25 XP   0   0   10

APA Corporation
Buy, Hold or Sell?

Let's analyse APA Corporation together

PenkeI guess you are interested in APA Corporation. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of APA Corporation. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about APA Corporation

I send you an email if I find something interesting about APA Corporation.

Quick analysis of APA Corporation (30 sec.)










What can you expect buying and holding a share of APA Corporation? (30 sec.)

How much money do you get?

How much money do you get?
$1.00
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$12.02
Expected worth in 1 year
$19.87
How sure are you?
55.0%

+ What do you gain per year?

Total Gains per Share
$8.84
Return On Investment
27.6%

For what price can you sell your share?

Current Price per Share
$32.06
Expected price per share
$29.47 - $36.87
How sure are you?
50%

1. Valuation of APA Corporation (5 min.)




Live pricePrice per Share (EOD)

$32.06

Intrinsic Value Per Share

$3.63 - $85.84

Total Value Per Share

$15.66 - $97.86

2. Growth of APA Corporation (5 min.)




Is APA Corporation growing?

Current yearPrevious yearGrowGrow %
How rich?$3.6b$1.3b$918.5m41.2%

How much money is APA Corporation making?

Current yearPrevious yearGrowGrow %
Making money$734.7m$918.5m-$183.7m-25.0%
Net Profit Margin34.8%33.4%--

How much money comes from the company's main activities?

3. Financial Health of APA Corporation (5 min.)




4. Comparing to competitors in the Oil & Gas E&P industry (5 min.)




  Industry Rankings (Oil & Gas E&P)  


Richest
#37 / 362

Most Revenue
#21 / 362

Most Profit
#15 / 362

What can you expect buying and holding a share of APA Corporation? (5 min.)

Welcome investor! APA Corporation's management wants to use your money to grow the business. In return you get a share of APA Corporation.

What can you expect buying and holding a share of APA Corporation?

First you should know what it really means to hold a share of APA Corporation. And how you can make/lose money.

Speculation

The Price per Share of APA Corporation is $32.06. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of APA Corporation.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in APA Corporation, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $12.02. Based on the TTM, the Book Value Change Per Share is $1.96 per quarter. Based on the YOY, the Book Value Change Per Share is $1.54 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.25 per quarter.
Based on historical numbers we can estimate the returns while holding a share of APA Corporation.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps5.7818.0%2.166.7%2.598.1%-0.02-0.1%-1.91-5.9%
Usd Book Value Change Per Share5.1816.2%1.966.1%1.544.8%-0.56-1.8%-1.91-5.9%
Usd Dividend Per Share0.250.8%0.250.8%0.160.5%0.160.5%0.210.6%
Usd Total Gains Per Share5.4316.9%2.216.9%1.705.3%-0.40-1.2%-1.70-5.3%
Usd Price Per Share35.88-36.80-39.28-27.42-41.71-
Price to Earnings Ratio1.55-9.52-5.48--6.64--0.39-
Price-to-Total Gains Ratio6.61-29.06--15.87-8.97-26.05-
Price to Book Ratio2.98-5.77-10.80-2.89-2.46-
Price-to-Total Gains Ratio6.61-29.06--15.87-8.97-26.05-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share32.06
Number of shares31
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.250.16
Usd Book Value Change Per Share1.96-0.56
Usd Total Gains Per Share2.21-0.40
Gains per Quarter (31 shares)68.53-12.29
Gains per Year (31 shares)274.12-49.16
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
13124326420-70-59
26248653841-139-108
39373081261-209-157
4124973108682-278-206
515412161360102-348-255
618514591634123-418-304
721617031908143-487-353
824719462182164-557-402
927821892456184-627-451
1030924322730204-696-500

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%11.01.00.091.7%12.08.00.060.0%21.019.00.052.5%113.023.00.083.1%
Book Value Change Per Share4.00.00.0100.0%9.03.00.075.0%9.011.00.045.0%19.021.00.047.5%104.032.00.076.5%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%136.00.00.0100.0%
Total Gains per Share4.00.00.0100.0%9.03.00.075.0%11.09.00.055.0%22.018.00.055.0%109.027.00.080.1%

Fundamentals of APA Corporation

About APA Corporation

APA Corporation, an independent energy company, explores for, develops, and produces natural gas, crude oil, and natural gas liquids. It has oil and gas operations in the United States, Egypt, and North Sea. The company also has exploration and appraisal activities in Suriname, as well as holds interests in projects located in Uruguay and internationally. APA Corporation was incorporated in 1954 and is headquartered in Houston, Texas.

Fundamental data was last updated by Penke on 2024-04-11 00:44:03.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is efficient in making profit.
Using its investors money, the company is very efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very efficient.
The company is very efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is overpriced.
Based on the earnings, the company is underpriced.
Based on how much money comes from the company's main activities, the company is cheap.

1.1. Profitability of APA Corporation.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit APA Corporation earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare APA Corporation to the Oil & Gas E&P industry mean.
  • A Net Profit Margin of 81.8% means that $0.82 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of APA Corporation:

  • The MRQ is 81.8%. The company is making a huge profit. +2
  • The TTM is 34.8%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ81.8%TTM34.8%+47.0%
TTM34.8%YOY33.4%+1.4%
TTM34.8%5Y-13.2%+48.0%
5Y-13.2%10Y-49.3%+36.1%
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ81.8%16.3%+65.5%
TTM34.8%12.8%+22.0%
YOY33.4%19.1%+14.3%
5Y-13.2%-15.1%+1.9%
10Y-49.3%-36.7%-12.6%
1.1.2. Return on Assets

Shows how efficient APA Corporation is using its assets to generate profit.

  • Above 5% is considered healthy but always compare APA Corporation to the Oil & Gas E&P industry mean.
  • 11.6% Return on Assets means that APA Corporation generated $0.12 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of APA Corporation:

  • The MRQ is 11.6%. Using its assets, the company is efficient in making profit. +1
  • The TTM is 5.1%. Using its assets, the company is efficient in making profit. +1
Trends
Current periodCompared to+/- 
MRQ11.6%TTM5.1%+6.5%
TTM5.1%YOY7.2%-2.1%
TTM5.1%5Y0.1%+4.9%
5Y0.1%10Y-2.3%+2.4%
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ11.6%0.9%+10.7%
TTM5.1%0.9%+4.2%
YOY7.2%1.8%+5.4%
5Y0.1%-1.3%+1.4%
10Y-2.3%-3.1%+0.8%
1.1.3. Return on Equity

Shows how efficient APA Corporation is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare APA Corporation to the Oil & Gas E&P industry mean.
  • 66.8% Return on Equity means APA Corporation generated $0.67 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of APA Corporation:

  • The MRQ is 66.8%. Using its investors money, the company is very efficient in making profit. +2
  • The TTM is 59.1%. Using its investors money, the company is very efficient in making profit. +2
Trends
Current periodCompared to+/- 
MRQ66.8%TTM59.1%+7.6%
TTM59.1%YOY83.4%-24.3%
TTM59.1%5Y23.5%+35.6%
5Y23.5%10Y0.8%+22.7%
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ66.8%2.4%+64.4%
TTM59.1%2.2%+56.9%
YOY83.4%4.4%+79.0%
5Y23.5%-3.4%+26.9%
10Y0.8%-6.7%+7.5%

1.2. Operating Efficiency of APA Corporation.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient APA Corporation is operating .

  • Measures how much profit APA Corporation makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare APA Corporation to the Oil & Gas E&P industry mean.
  • An Operating Margin of 39.4% means the company generated $0.39  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of APA Corporation:

  • The MRQ is 39.4%. The company is operating very efficient. +2
  • The TTM is 27.2%. The company is operating very efficient. +2
Trends
Current periodCompared to+/- 
MRQ39.4%TTM27.2%+12.3%
TTM27.2%YOY40.7%-13.5%
TTM27.2%5Y15.7%+11.5%
5Y15.7%10Y-32.7%+48.4%
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ39.4%20.8%+18.6%
TTM27.2%15.4%+11.8%
YOY40.7%30.0%+10.7%
5Y15.7%-2.4%+18.1%
10Y-32.7%-16.3%-16.4%
1.2.2. Operating Ratio

Measures how efficient APA Corporation is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Oil & Gas E&P industry mean).
  • An Operation Ratio of 0.57 means that the operating costs are $0.57 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of APA Corporation:

  • The MRQ is 0.571. The company is very efficient in keeping operating costs low. +2
  • The TTM is 0.582. The company is very efficient in keeping operating costs low. +2
Trends
Current periodCompared to+/- 
MRQ0.571TTM0.582-0.011
TTM0.582YOY0.530+0.052
TTM0.5825Y0.734-0.152
5Y0.73410Y1.260-0.525
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5711.012-0.441
TTM0.5820.989-0.407
YOY0.5300.799-0.269
5Y0.7341.040-0.306
10Y1.2601.149+0.111

1.3. Liquidity of APA Corporation.

1.3. Liquidity
1.3.1. Current Ratio

Measures if APA Corporation is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Oil & Gas E&P industry mean).
  • A Current Ratio of 1.02 means the company has $1.02 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of APA Corporation:

  • The MRQ is 1.024. The company is just able to pay all its short-term debts.
  • The TTM is 1.047. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.024TTM1.047-0.023
TTM1.047YOY1.075-0.028
TTM1.0475Y1.158-0.111
5Y1.15810Y1.380-0.222
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0241.225-0.201
TTM1.0471.163-0.116
YOY1.0751.311-0.236
5Y1.1581.339-0.181
10Y1.3801.707-0.327
1.3.2. Quick Ratio

Measures if APA Corporation is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare APA Corporation to the Oil & Gas E&P industry mean.
  • A Quick Ratio of 0.71 means the company can pay off $0.71 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of APA Corporation:

  • The MRQ is 0.706. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.665. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.706TTM0.665+0.041
TTM0.665YOY0.744-0.079
TTM0.6655Y0.769-0.104
5Y0.76910Y0.947-0.178
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7060.654+0.052
TTM0.6650.685-0.020
YOY0.7440.819-0.075
5Y0.7690.872-0.103
10Y0.9471.079-0.132

1.4. Solvency of APA Corporation.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of APA Corporation assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare APA Corporation to Oil & Gas E&P industry mean.
  • A Debt to Asset Ratio of 0.76 means that APA Corporation assets are financed with 75.8% credit (debt) and the remaining percentage (100% - 75.8%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of APA Corporation:

  • The MRQ is 0.758. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.841. The company is just able to pay all its debts by selling its assets.
Trends
Current periodCompared to+/- 
MRQ0.758TTM0.841-0.084
TTM0.841YOY0.900-0.058
TTM0.8415Y0.891-0.050
5Y0.89110Y0.741+0.151
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7580.419+0.339
TTM0.8410.419+0.422
YOY0.9000.424+0.476
5Y0.8910.465+0.426
10Y0.7410.447+0.294
1.4.2. Debt to Equity Ratio

Measures if APA Corporation is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare APA Corporation to the Oil & Gas E&P industry mean.
  • A Debt to Equity ratio of 435.1% means that company has $4.35 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of APA Corporation:

  • The MRQ is 4.351. The company is unable to pay all its debts with equity. -1
  • The TTM is 14.445. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ4.351TTM14.445-10.094
TTM14.445YOY16.896-2.451
TTM14.4455Y6.783+7.662
5Y6.78310Y4.444+2.339
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
MRQ4.3510.593+3.758
TTM14.4450.600+13.845
YOY16.8960.671+16.225
5Y6.7830.800+5.983
10Y4.4440.772+3.672

2. Market Valuation of APA Corporation

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings APA Corporation generates.

  • Above 15 is considered overpriced but always compare APA Corporation to the Oil & Gas E&P industry mean.
  • A PE ratio of 1.55 means the investor is paying $1.55 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of APA Corporation:

  • The EOD is 1.388. Based on the earnings, the company is cheap. +2
  • The MRQ is 1.553. Based on the earnings, the company is cheap. +2
  • The TTM is 9.520. Based on the earnings, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD1.388MRQ1.553-0.165
MRQ1.553TTM9.520-7.967
TTM9.520YOY5.477+4.044
TTM9.5205Y-6.635+16.155
5Y-6.63510Y-0.389-6.246
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
EOD1.3881.915-0.527
MRQ1.5531.547+0.006
TTM9.5201.310+8.210
YOY5.4771.332+4.145
5Y-6.635-1.201-5.434
10Y-0.389-1.330+0.941
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of APA Corporation:

  • The EOD is 5.408. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 6.052. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 6.926. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD5.408MRQ6.052-0.644
MRQ6.052TTM6.926-0.874
TTM6.926YOY10.022-3.096
TTM6.9265Y4.198+2.729
5Y4.19810Y1.572+2.626
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
EOD5.4080.024+5.384
MRQ6.0520.019+6.033
TTM6.926-0.614+7.540
YOY10.022-1.045+11.067
5Y4.198-2.300+6.498
10Y1.572-4.351+5.923
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of APA Corporation is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Oil & Gas E&P industry mean).
  • A PB ratio of 2.98 means the investor is paying $2.98 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of APA Corporation:

  • The EOD is 2.667. Based on the equity, the company is underpriced. +1
  • The MRQ is 2.984. Based on the equity, the company is underpriced. +1
  • The TTM is 5.767. Based on the equity, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD2.667MRQ2.984-0.318
MRQ2.984TTM5.767-2.783
TTM5.767YOY10.803-5.036
TTM5.7675Y2.889+2.878
5Y2.88910Y2.462+0.427
Compared to industry (Oil & Gas E&P)
PeriodCompanyIndustry (mean)+/- 
EOD2.6671.083+1.584
MRQ2.9841.022+1.962
TTM5.7671.056+4.711
YOY10.8031.299+9.504
5Y2.8891.204+1.685
10Y2.4621.352+1.110
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of APA Corporation.

3.1. Institutions holding APA Corporation

Institutions are holding 85.162% of the shares of APA Corporation.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-12-31Vanguard Group Inc14.14130.0334426435299244002.2158
2023-12-31BlackRock Inc8.03930.0222242427823430001.4352
2023-12-31Hotchkis & Wiley Capital Management LLC6.73172.592320299538193833510.5567
2023-12-31State Street Corporation6.6290.034919990057-443042-2.1683
2023-12-31Harris Associates L.P.5.20830.971115705693236757017.7504
2023-12-31Amvescap Plc.4.48510.11551352496411911169.6573
2023-12-31Geode Capital Management, LLC2.40620.027272558791547922.1798
2023-12-31FMR Inc1.89050.015757008953088758118.2464
2023-12-31Smead Capital Management Inc1.73633.3641523595762646013.5906
2023-12-31Morgan Stanley - Brokerage Accounts1.58520.0151478007565386015.8465
2023-12-31Bank of America Corp1.49810.01634517619857021.9337
2023-12-31Northern Trust Corp1.29520.02543905649-85714-2.1475
2023-12-31Goldman Sachs Group Inc1.16610.011335164621997959131.5743
2023-12-31UBS Asset Mgmt Americas Inc1.04190.04443142021-505009-13.8471
2023-12-31Bank of New York Mellon Corp1.00930.02213043713748942.5227
2023-12-31LSV Asset Management0.9060.21392732196-96066-3.3966
2023-12-31Charles Schwab Investment Management Inc0.86860.02392619374880613.4789
2023-12-31Two Sigma Investments LLC0.67080.166720229001043219106.4856
2023-12-31Legal & General Group PLC0.63750.0177192240235238622.4447
2023-12-31Dimensional Fund Advisors, Inc.0.61080.0193184195634519223.0626
Total 62.55727.7525188643661+14145873+7.5%

3.2. Funds holding APA Corporation

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-12-31UBS: Global Equity4.44861.42131341477000
2023-12-31Oakmark Investor3.51011.964110584809250000030.9222
2023-12-31Vanguard Windsor™ II Inv3.42330.653810322967123040013.5319
2024-02-29Vanguard Total Stock Mkt Idx Inv3.18430.01859602486-19450-0.2021
2024-02-29Vanguard Small Cap Index2.62420.16777913416807541.031
2024-02-29Vanguard Institutional 500 Index Trust2.54040.02137660784750780.9897
2024-03-28Energy Select Sector SPDR® ETF2.40080.62567239638-31068-0.4273
2024-03-29Schwab US Dividend Equity ETF™2.31530.42476981946139840.2007
2024-03-31Smead US Value Composite2.25733.9907680693398026416.8237
2024-02-29Smead Value Investor1.93223.207158266691309452.299
2024-02-29Vanguard Small Cap Value Index Inv1.78840.30215392963294740.5495
2024-03-28iShares Core S&P 500 ETF1.24010.0281373944262120319.9216
2024-03-28SPDR® S&P 500 ETF Trust1.23870.02393735313216000.5816
2024-02-29Fidelity 500 Index1.21990.02133678610370051.0162
2024-03-28Invesco S&P 500® Equal Weight ETF1.14360.2176344853485600.2488
2024-03-28SPDR® S&P Oil & Gas Explor & Prodtn ETF1.06822.6183221158297100.9309
2023-12-31Oakmark Select Investor1.06771.8711321980000
2023-12-31Vanguard Equity-Income Inv0.98990.198298514838579714.8421
2024-02-29Vanguard Institutional Index I0.66950.02132018848-11790-0.5806
2024-03-28Invesco S&P 500 GARP ETF0.64251.3458193761091740.4757
Total 39.70519.142119731844+6091640+5.1%

3.3. Insider Transactions

Insiders are holding 0.481% of the shares of APA Corporation.

DateOwnerTypeAmountPricePost Transaction AmountLink
2022-05-16P Anthony LannieSELL8675041.26
2022-03-07P Anthony LannieSELL4080039.9
2022-02-25Chansoo JoungBUY4000032.92
2022-02-24Stephen J RineyBUY630031.47
2021-08-10Chansoo JoungSELL2000019.06

4. Summary

4.1. Key Performance Indicators

The key performance indicators of APA Corporation compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--5.1821.961+164%1.539+237%-0.561+111%-1.906+137%
Book Value Per Share--12.0237.236+66%3.933+206%5.669+112%21.468-44%
Current Ratio--1.0241.047-2%1.075-5%1.158-12%1.380-26%
Debt To Asset Ratio--0.7580.841-10%0.900-16%0.891-15%0.741+2%
Debt To Equity Ratio--4.35114.445-70%16.896-74%6.783-36%4.444-2%
Dividend Per Share--0.2480.249-1%0.164+51%0.165+50%0.206+20%
Eps--5.7752.161+167%2.594+123%-0.023+100%-1.906+133%
Free Cash Flow Per Share--1.4820.629+136%1.893-22%0.822+80%0.011+13626%
Free Cash Flow To Equity Per Share---0.739-0.305-59%-0.685-7%-0.204-72%-0.903+22%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--85.841--------
Intrinsic Value_10Y_min--3.635--------
Intrinsic Value_1Y_max--5.949--------
Intrinsic Value_1Y_min--0.098--------
Intrinsic Value_3Y_max--19.896--------
Intrinsic Value_3Y_min--0.528--------
Intrinsic Value_5Y_max--36.281--------
Intrinsic Value_5Y_min--1.208--------
Market Cap9667788923.520-14%11015160000.00011370802500.000-3%13147742500.000-16%9489560000.000+16%15446934750.000-29%
Net Profit Margin--0.8180.348+135%0.334+145%-0.132+116%-0.493+160%
Operating Margin--0.3940.272+45%0.407-3%0.157+151%-0.327+183%
Operating Ratio--0.5710.582-2%0.530+8%0.734-22%1.260-55%
Pb Ratio2.667-12%2.9845.767-48%10.803-72%2.889+3%2.462+21%
Pe Ratio1.388-12%1.5539.520-84%5.477-72%-6.635+527%-0.389+125%
Price Per Share32.060-12%35.88036.803-3%39.275-9%27.416+31%41.708-14%
Price To Free Cash Flow Ratio5.408-12%6.0526.926-13%10.022-40%4.198+44%1.572+285%
Price To Total Gains Ratio5.905-12%6.60829.064-77%-15.870+340%8.975-26%26.049-75%
Quick Ratio--0.7060.665+6%0.744-5%0.769-8%0.947-25%
Return On Assets--0.1160.051+128%0.072+62%0.001+7859%-0.023+120%
Return On Equity--0.6680.591+13%0.834-20%0.235+184%0.008+8172%
Total Gains Per Share--5.4292.211+146%1.703+219%-0.396+107%-1.700+131%
Usd Book Value--3691000000.0002231750000.000+65%1313250000.000+181%2003900000.000+84%8134650000.000-55%
Usd Book Value Change Per Share--5.1821.961+164%1.539+237%-0.561+111%-1.906+137%
Usd Book Value Per Share--12.0237.236+66%3.933+206%5.669+112%21.468-44%
Usd Dividend Per Share--0.2480.249-1%0.164+51%0.165+50%0.206+20%
Usd Eps--5.7752.161+167%2.594+123%-0.023+100%-1.906+133%
Usd Free Cash Flow--455000000.000193000000.000+136%636250000.000-28%284600000.000+60%-9775000.000+102%
Usd Free Cash Flow Per Share--1.4820.629+136%1.893-22%0.822+80%0.011+13626%
Usd Free Cash Flow To Equity Per Share---0.739-0.305-59%-0.685-7%-0.204-72%-0.903+22%
Usd Market Cap9667788923.520-14%11015160000.00011370802500.000-3%13147742500.000-16%9489560000.000+16%15446934750.000-29%
Usd Price Per Share32.060-12%35.88036.803-3%39.275-9%27.416+31%41.708-14%
Usd Profit--1773000000.000734750000.000+141%918500000.000+93%-27550000.000+102%-731275000.000+141%
Usd Revenue--2167000000.0002069750000.000+5%2768750000.000-22%1904450000.000+14%1923975000.000+13%
Usd Total Gains Per Share--5.4292.211+146%1.703+219%-0.396+107%-1.700+131%
 EOD+4 -4MRQTTM+26 -9YOY+21 -145Y+26 -910Y+22 -13

4.2. Fundamental Score

Let's check the fundamental score of APA Corporation based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-151.388
Price to Book Ratio (EOD)Between0-12.667
Net Profit Margin (MRQ)Greater than00.818
Operating Margin (MRQ)Greater than00.394
Quick Ratio (MRQ)Greater than10.706
Current Ratio (MRQ)Greater than11.024
Debt to Asset Ratio (MRQ)Less than10.758
Debt to Equity Ratio (MRQ)Less than14.351
Return on Equity (MRQ)Greater than0.150.668
Return on Assets (MRQ)Greater than0.050.116
Total7/10 (70.0%)

4.3. Technical Score

Let's check the technical score of APA Corporation based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5039.788
Ma 20Greater thanMa 5033.923
Ma 50Greater thanMa 10032.344
Ma 100Greater thanMa 20032.926
OpenGreater thanClose32.110
Total2/5 (40.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2022-12-312023-03-312023-06-302023-09-302023-12-31
Tax Provision  263,000221,000484,000-246,000238,00040,000278,000-1,602,000-1,324,000
Income Tax Expense  263,000221,000484,000-246,000238,00040,000278,000-1,602,000-1,324,000



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in USD. All numbers in thousands.

Summary
Total Assets15,244,000
Total Liabilities11,553,000
Total Stockholder Equity2,655,000
 As reported
Total Liabilities 11,553,000
Total Stockholder Equity+ 2,655,000
Total Assets = 15,244,000

Assets

Total Assets15,244,000
Total Current Assets2,462,000
Long-term Assets12,782,000
Total Current Assets
Cash And Cash Equivalents 87,000
Net Receivables 1,610,000
Inventory 453,000
Other Current Assets 224,000
Total Current Assets  (as reported)2,462,000
Total Current Assets  (calculated)2,374,000
+/- 88,000
Long-term Assets
Property Plant Equipment 10,038,000
Long Term Investments 437,000
Long-term Assets Other 21,000
Long-term Assets  (as reported)12,782,000
Long-term Assets  (calculated)10,496,000
+/- 2,286,000

Liabilities & Shareholders' Equity

Total Current Liabilities2,404,000
Long-term Liabilities9,149,000
Total Stockholder Equity2,655,000
Total Current Liabilities
Short-term Debt 118,000
Short Long Term Debt 2,000
Accounts payable 658,000
Other Current Liabilities 338,000
Total Current Liabilities  (as reported)2,404,000
Total Current Liabilities  (calculated)1,116,000
+/- 1,288,000
Long-term Liabilities
Long term Debt 5,186,000
Capital Lease Obligations 116,000
Long-term Liabilities Other 466,000
Long-term Liabilities  (as reported)9,149,000
Long-term Liabilities  (calculated)5,768,000
+/- 3,381,000
Total Stockholder Equity
Common Stock263,000
Retained Earnings -2,959,000
Accumulated Other Comprehensive Income 15,000
Other Stockholders Equity 5,336,000
Total Stockholder Equity (as reported)2,655,000
Total Stockholder Equity (calculated)2,655,000
+/-0
Other
Capital Stock263,000
Cash and Short Term Investments 87,000
Common Stock Shares Outstanding 307,000
Current Deferred Revenue1,290,000
Liabilities and Stockholders Equity 15,244,000
Net Debt 5,217,000
Net Invested Capital 7,843,000
Net Working Capital 58,000
Property Plant and Equipment Gross 46,159,000
Short Long Term Debt Total 5,304,000



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-12-311988-09-301988-06-301988-03-311987-12-311987-09-301987-06-301987-03-311986-12-311986-09-301986-06-301986-03-311985-12-311985-09-30
> Total Assets 
0
536,400
0
0
0
728,900
0
0
0
504,300
0
0
0
701,700
0
0
0
764,400
763,400
758,500
798,800
829,600
812,000
806,800
1,261,500
1,209,300
1,191,400
1,185,100
1,159,200
1,218,700
1,273,700
1,268,800
1,526,400
1,592,400
1,618,500
1,661,700
1,715,400
1,879,000
2,422,200
2,554,600
2,635,900
2,681,500
2,746,000
3,180,200
3,297,300
3,432,400
3,493,600
3,599,800
3,726,400
4,138,600
4,141,800
4,178,000
4,144,300
3,996,100
4,091,500
4,895,000
4,927,500
5,502,500
5,717,112
6,214,799
6,750,936
7,481,950
8,856,294
8,965,393
9,066,735
8,933,656
8,964,325
9,165,948
9,248,709
9,459,851
10,872,282
11,896,035
12,240,045
12,416,126
12,785,710
13,249,951
14,622,715
15,502,480
16,257,068
16,880,580
17,853,097
19,271,796
19,999,103
21,911,355
23,425,925
24,308,175
26,053,807
26,931,931
27,650,918
28,634,651
29,816,075
31,877,159
32,992,432
29,186,485
26,292,804
26,401,927
27,225,496
28,185,743
29,228,161
30,432,407
36,928,349
43,425,000
44,866,000
46,529,000
47,482,000
52,051,000
53,237,000
57,217,000
58,810,000
60,737,000
61,792,000
63,350,000
60,239,000
61,637,000
61,121,000
61,171,000
60,990,000
55,952,000
48,650,000
35,312,000
27,812,000
18,842,000
17,679,000
24,346,000
23,149,000
22,519,000
22,610,000
22,602,000
21,835,000
21,922,000
21,791,000
21,910,000
21,870,000
21,582,000
21,751,000
21,806,000
21,405,000
18,107,000
13,391,000
12,999,000
12,875,000
12,746,000
13,127,000
13,512,000
13,310,000
13,303,000
12,476,000
12,924,000
13,629,000
13,147,000
13,213,000
13,244,000
13,545,000
15,244,000
15,244,00013,545,00013,244,00013,213,00013,147,00013,629,00012,924,00012,476,00013,303,00013,310,00013,512,00013,127,00012,746,00012,875,00012,999,00013,391,00018,107,00021,405,00021,806,00021,751,00021,582,00021,870,00021,910,00021,791,00021,922,00021,835,00022,602,00022,610,00022,519,00023,149,00024,346,00017,679,00018,842,00027,812,00035,312,00048,650,00055,952,00060,990,00061,171,00061,121,00061,637,00060,239,00063,350,00061,792,00060,737,00058,810,00057,217,00053,237,00052,051,00047,482,00046,529,00044,866,00043,425,00036,928,34930,432,40729,228,16128,185,74327,225,49626,401,92726,292,80429,186,48532,992,43231,877,15929,816,07528,634,65127,650,91826,931,93126,053,80724,308,17523,425,92521,911,35519,999,10319,271,79617,853,09716,880,58016,257,06815,502,48014,622,71513,249,95112,785,71012,416,12612,240,04511,896,03510,872,2829,459,8519,248,7099,165,9488,964,3258,933,6569,066,7358,965,3938,856,2947,481,9506,750,9366,214,7995,717,1125,502,5004,927,5004,895,0004,091,5003,996,1004,144,3004,178,0004,141,8004,138,6003,726,4003,599,8003,493,6003,432,4003,297,3003,180,2002,746,0002,681,5002,635,9002,554,6002,422,2001,879,0001,715,4001,661,7001,618,5001,592,4001,526,4001,268,8001,273,7001,218,7001,159,2001,185,1001,191,4001,209,3001,261,500806,800812,000829,600798,800758,500763,400764,400000701,700000504,300000728,900000536,4000
   > Total Current Assets 
0
97,700
0
0
0
176,600
0
0
0
121,000
0
0
0
109,200
0
0
0
132,600
117,900
110,700
114,800
138,500
120,300
147,800
93,900
90,600
80,000
94,600
103,200
113,900
170,900
108,700
127,600
122,900
128,400
137,200
129,200
134,900
135,600
197,500
201,500
208,300
221,900
236,200
234,500
268,200
248,200
249,300
287,800
348,300
354,800
369,400
282,900
227,000
240,400
319,100
355,200
343,100
387,767
468,152
539,375
630,020
816,587
838,008
704,679
697,749
725,530
820,432
906,408
766,781
998,166
952,458
869,339
899,072
987,850
1,157,864
1,587,190
1,348,782
1,589,007
1,583,275
1,786,605
2,162,077
2,357,274
2,103,139
2,380,231
2,490,271
2,371,771
2,540,659
2,553,992
2,752,251
3,053,103
4,156,346
4,172,292
4,450,974
3,802,596
3,485,085
4,019,702
4,585,849
5,038,255
4,506,940
4,250,460
3,480,000
4,001,000
4,900,000
4,576,000
4,803,000
4,954,000
4,639,000
5,044,000
4,962,000
4,848,000
4,758,000
6,016,000
6,366,000
5,463,000
5,486,000
4,426,000
6,415,000
5,906,000
5,493,000
4,079,000
3,752,000
3,222,000
3,292,000
3,272,000
3,241,000
3,426,000
4,647,000
3,769,000
3,725,000
3,253,000
3,139,000
2,785,000
2,687,000
2,504,000
2,791,000
1,971,000
1,961,000
1,908,000
1,658,000
1,719,000
1,846,000
2,345,000
2,945,000
2,181,000
2,380,000
2,593,000
3,083,000
3,135,000
2,708,000
2,732,000
2,599,000
2,800,000
2,462,000
2,462,0002,800,0002,599,0002,732,0002,708,0003,135,0003,083,0002,593,0002,380,0002,181,0002,945,0002,345,0001,846,0001,719,0001,658,0001,908,0001,961,0001,971,0002,791,0002,504,0002,687,0002,785,0003,139,0003,253,0003,725,0003,769,0004,647,0003,426,0003,241,0003,272,0003,292,0003,222,0003,752,0004,079,0005,493,0005,906,0006,415,0004,426,0005,486,0005,463,0006,366,0006,016,0004,758,0004,848,0004,962,0005,044,0004,639,0004,954,0004,803,0004,576,0004,900,0004,001,0003,480,0004,250,4604,506,9405,038,2554,585,8494,019,7023,485,0853,802,5964,450,9744,172,2924,156,3463,053,1032,752,2512,553,9922,540,6592,371,7712,490,2712,380,2312,103,1392,357,2742,162,0771,786,6051,583,2751,589,0071,348,7821,587,1901,157,864987,850899,072869,339952,458998,166766,781906,408820,432725,530697,749704,679838,008816,587630,020539,375468,152387,767343,100355,200319,100240,400227,000282,900369,400354,800348,300287,800249,300248,200268,200234,500236,200221,900208,300201,500197,500135,600134,900129,200137,200128,400122,900127,600108,700170,900113,900103,20094,60080,00090,60093,900147,800120,300138,500114,800110,700117,900132,600000109,200000121,000000176,60000097,7000
       Cash And Cash Equivalents 
0
29,100
0
0
0
17,700
0
0
0
53,300
0
0
0
34,900
0
0
0
75,200
56,900
55,700
57,900
85,200
73,100
105,400
28,500
6,400
5,300
11,600
15,600
26,100
73,400
14,000
10,900
17,100
17,300
16,700
13,100
15,100
5,200
17,300
16,500
13,600
19,600
16,200
13,200
13,200
19,900
14,200
25,600
9,700
119,900
88,900
59,300
14,500
19,100
22,400
16,700
13,200
24,511
18,997
27,281
37,173
106,835
129,323
67,851
35,625
33,522
131,979
167,471
51,886
39,958
40,999
42,637
33,503
61,153
97,480
105,524
111,093
121,351
79,258
96,684
228,860
504,015
41,926
160,922
140,524
116,468
188,642
111,422
125,823
383,040
1,008,442
1,644,604
1,181,450
589,693
771,557
1,357,364
2,048,117
2,125,634
1,805,347
1,211,439
134,000
356,000
1,107,000
586,000
295,000
245,000
361,000
318,000
160,000
248,000
184,000
1,251,000
1,906,000
1,643,000
524,000
510,000
769,000
229,000
2,950,000
1,655,000
1,467,000
1,004,000
1,201,000
1,230,000
1,377,000
1,521,000
1,667,000
1,846,000
1,668,000
1,077,000
972,000
593,000
714,000
327,000
549,000
163,000
247,000
428,000
135,000
162,000
262,000
538,000
1,249,000
377,000
302,000
234,000
282,000
268,000
245,000
154,000
142,000
95,000
87,000
87,00095,000142,000154,000245,000268,000282,000234,000302,000377,0001,249,000538,000262,000162,000135,000428,000247,000163,000549,000327,000714,000593,000972,0001,077,0001,668,0001,846,0001,667,0001,521,0001,377,0001,230,0001,201,0001,004,0001,467,0001,655,0002,950,000229,000769,000510,000524,0001,643,0001,906,0001,251,000184,000248,000160,000318,000361,000245,000295,000586,0001,107,000356,000134,0001,211,4391,805,3472,125,6342,048,1171,357,364771,557589,6931,181,4501,644,6041,008,442383,040125,823111,422188,642116,468140,524160,92241,926504,015228,86096,68479,258121,351111,093105,52497,48061,15333,50342,63740,99939,95851,886167,471131,97933,52235,62567,851129,323106,83537,17327,28118,99724,51113,20016,70022,40019,10014,50059,30088,900119,9009,70025,60014,20019,90013,20013,20016,20019,60013,60016,50017,3005,20015,10013,10016,70017,30017,10010,90014,00073,40026,10015,60011,6005,3006,40028,500105,40073,10085,20057,90055,70056,90075,20000034,90000053,30000017,70000029,1000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
102,950
85,914
85,364
84,810
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
791,999
789,140
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
778,000
74,000
0
0
0
0
0
0
0
0
0
0
0
96,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000000096,0000000000000074,000778,00000000000000000000000789,140791,99900000000000000000000000084,81085,36485,914102,95000000000000000000000000000000000000000000000000000000000000000000
       Net Receivables 
0
45,800
0
0
0
74,900
0
0
0
55,900
0
0
0
64,100
0
0
0
45,400
46,500
43,400
45,100
44,800
40,400
34,900
54,300
77,600
66,600
71,200
76,600
75,800
84,700
80,900
98,000
91,800
97,500
102,100
96,800
101,800
107,900
156,800
163,100
175,900
179,300
191,600
182,800
234,600
199,200
201,400
220,800
224,000
180,700
205,000
169,000
159,800
156,800
228,100
273,000
259,500
286,747
367,843
429,362
506,723
553,666
569,821
436,605
456,638
433,726
429,835
477,796
527,687
761,342
698,115
619,508
639,055
704,454
811,633
783,681
939,736
1,116,608
1,138,781
1,258,387
1,444,545
1,446,970
1,506,322
1,565,606
1,651,664
1,616,073
1,686,979
1,701,230
1,936,977
1,972,318
2,266,357
1,680,031
1,356,979
1,291,083
1,536,649
1,590,913
1,545,699
1,818,139
1,647,952
1,756,874
2,134,000
2,490,000
2,495,000
2,560,000
3,079,000
3,163,000
2,625,000
2,976,000
3,086,000
3,106,000
2,914,000
3,086,000
2,952,000
2,479,000
2,407,000
2,287,000
2,024,000
1,767,000
1,589,000
1,332,000
1,253,000
1,120,000
1,016,000
1,064,000
1,128,000
1,171,000
1,015,000
1,145,000
1,345,000
1,409,000
1,446,000
1,457,000
1,194,000
1,185,000
1,098,000
1,070,000
1,062,000
838,000
871,000
899,000
908,000
1,071,000
1,068,000
1,170,000
1,394,000
1,630,000
1,894,000
1,928,000
1,466,000
1,518,000
1,364,000
1,753,000
1,610,000
1,610,0001,753,0001,364,0001,518,0001,466,0001,928,0001,894,0001,630,0001,394,0001,170,0001,068,0001,071,000908,000899,000871,000838,0001,062,0001,070,0001,098,0001,185,0001,194,0001,457,0001,446,0001,409,0001,345,0001,145,0001,015,0001,171,0001,128,0001,064,0001,016,0001,120,0001,253,0001,332,0001,589,0001,767,0002,024,0002,287,0002,407,0002,479,0002,952,0003,086,0002,914,0003,106,0003,086,0002,976,0002,625,0003,163,0003,079,0002,560,0002,495,0002,490,0002,134,0001,756,8741,647,9521,818,1391,545,6991,590,9131,536,6491,291,0831,356,9791,680,0312,266,3571,972,3181,936,9771,701,2301,686,9791,616,0731,651,6641,565,6061,506,3221,446,9701,444,5451,258,3871,138,7811,116,608939,736783,681811,633704,454639,055619,508698,115761,342527,687477,796429,835433,726456,638436,605569,821553,666506,723429,362367,843286,747259,500273,000228,100156,800159,800169,000205,000180,700224,000220,800201,400199,200234,600182,800191,600179,300175,900163,100156,800107,900101,80096,800102,10097,50091,80098,00080,90084,70075,80076,60071,20066,60077,60054,30034,90040,40044,80045,10043,40046,50045,40000064,10000055,90000074,90000045,8000
       Other Current Assets 
0
10,000
0
0
0
8,200
0
0
0
2,600
0
0
0
1,000
0
0
0
2,600
6,100
3,800
5,400
3,800
1,900
3,200
3,900
2,200
3,200
5,800
4,800
5,800
6,100
8,500
9,600
6,800
6,300
10,600
10,600
9,100
10,100
10,400
9,700
9,000
11,100
14,800
22,800
6,400
13,100
16,000
11,200
78,600
16,300
39,500
19,000
11,800
22,300
21,100
20,600
25,300
28,843
29,766
27,802
31,360
83,506
61,412
113,627
51,845
70,373
67,180
70,271
45,298
42,824
43,331
31,509
58,062
60,788
62,451
64,494
82,889
156,418
91,377
101,232
146,047
111,936
127,455
144,735
218,594
105,333
117,490
152,478
133,729
113,321
205,547
96,373
247,657
610,246
67,915
29,166
458,782
596,733
544,939
753,422
648,000
562,000
3,793,000
3,990,000
4,508,000
4,709,000
4,278,000
4,726,000
4,802,000
609,000
4,574,000
4,765,000
4,460,000
3,820,000
3,824,000
916,000
4,018,000
3,873,000
2,543,000
2,345,000
2,285,000
2,218,000
545,000
2,042,000
1,864,000
1,905,000
1,749,000
1,827,000
2,057,000
381,000
360,000
373,000
1,973,000
1,960,000
691,000
1,808,000
1,714,000
190,000
175,000
155,000
1,584,000
1,807,000
149,000
1,804,000
2,078,000
2,359,000
350,000
350,000
2,463,000
2,578,000
2,457,000
2,705,000
224,000
224,0002,705,0002,457,0002,578,0002,463,000350,000350,0002,359,0002,078,0001,804,000149,0001,807,0001,584,000155,000175,000190,0001,714,0001,808,000691,0001,960,0001,973,000373,000360,000381,0002,057,0001,827,0001,749,0001,905,0001,864,0002,042,000545,0002,218,0002,285,0002,345,0002,543,0003,873,0004,018,000916,0003,824,0003,820,0004,460,0004,765,0004,574,000609,0004,802,0004,726,0004,278,0004,709,0004,508,0003,990,0003,793,000562,000648,000753,422544,939596,733458,78229,16667,915610,246247,65796,373205,547113,321133,729152,478117,490105,333218,594144,735127,455111,936146,047101,23291,377156,41882,88964,49462,45160,78858,06231,50943,33142,82445,29870,27167,18070,37351,845113,62761,41283,50631,36027,80229,76628,84325,30020,60021,10022,30011,80019,00039,50016,30078,60011,20016,00013,1006,40022,80014,80011,1009,0009,70010,40010,1009,10010,60010,6006,3006,8009,6008,5006,1005,8004,8005,8003,2002,2003,9003,2001,9003,8005,4003,8006,1002,6000001,0000002,6000008,20000010,0000
   > Long-term Assets 
0
438,700
0
0
0
552,300
0
0
0
383,300
0
0
0
592,500
0
0
0
631,800
645,500
647,800
684,000
691,100
691,700
659,000
1,167,600
1,118,700
1,111,400
1,090,500
1,056,000
1,104,800
1,102,800
1,160,100
1,398,800
1,469,500
1,490,100
1,524,500
1,586,200
1,744,100
2,286,600
2,357,100
2,434,400
2,473,200
2,524,100
2,944,000
3,062,800
3,164,200
3,245,400
3,350,500
3,438,600
3,790,300
3,787,000
3,808,600
3,861,400
3,769,100
3,851,100
4,575,900
4,572,300
5,159,400
5,329,345
5,746,647
6,211,561
6,851,930
8,039,707
8,127,385
8,362,056
8,235,907
8,238,795
8,345,516
8,342,301
8,693,070
9,874,116
10,943,577
11,370,706
11,517,054
11,797,860
12,092,087
13,035,525
14,153,698
14,668,061
15,297,305
16,066,492
17,109,719
17,641,829
19,808,216
21,045,694
21,817,904
23,682,036
24,391,272
25,096,926
25,882,400
26,762,972
27,720,813
28,820,140
24,735,511
22,490,208
22,916,842
23,205,794
23,599,894
24,189,906
25,925,467
32,677,889
39,945,000
40,865,000
41,629,000
42,906,000
47,248,000
48,283,000
52,578,000
53,766,000
55,775,000
56,944,000
58,592,000
54,223,000
55,271,000
55,658,000
55,685,000
56,564,000
49,537,000
42,744,000
29,819,000
23,733,000
15,090,000
14,457,000
21,054,000
19,877,000
19,278,000
19,184,000
17,955,000
18,066,000
18,197,000
18,538,000
18,771,000
19,085,000
18,895,000
19,247,000
19,015,000
19,434,000
16,146,000
11,483,000
11,341,000
11,156,000
10,900,000
10,782,000
10,567,000
11,129,000
10,923,000
9,883,000
9,841,000
10,494,000
10,439,000
10,481,000
10,645,000
10,745,000
12,782,000
12,782,00010,745,00010,645,00010,481,00010,439,00010,494,0009,841,0009,883,00010,923,00011,129,00010,567,00010,782,00010,900,00011,156,00011,341,00011,483,00016,146,00019,434,00019,015,00019,247,00018,895,00019,085,00018,771,00018,538,00018,197,00018,066,00017,955,00019,184,00019,278,00019,877,00021,054,00014,457,00015,090,00023,733,00029,819,00042,744,00049,537,00056,564,00055,685,00055,658,00055,271,00054,223,00058,592,00056,944,00055,775,00053,766,00052,578,00048,283,00047,248,00042,906,00041,629,00040,865,00039,945,00032,677,88925,925,46724,189,90623,599,89423,205,79422,916,84222,490,20824,735,51128,820,14027,720,81326,762,97225,882,40025,096,92624,391,27223,682,03621,817,90421,045,69419,808,21617,641,82917,109,71916,066,49215,297,30514,668,06114,153,69813,035,52512,092,08711,797,86011,517,05411,370,70610,943,5779,874,1168,693,0708,342,3018,345,5168,238,7958,235,9078,362,0568,127,3858,039,7076,851,9306,211,5615,746,6475,329,3455,159,4004,572,3004,575,9003,851,1003,769,1003,861,4003,808,6003,787,0003,790,3003,438,6003,350,5003,245,4003,164,2003,062,8002,944,0002,524,1002,473,2002,434,4002,357,1002,286,6001,744,1001,586,2001,524,5001,490,1001,469,5001,398,8001,160,1001,102,8001,104,8001,056,0001,090,5001,111,4001,118,7001,167,600659,000691,700691,100684,000647,800645,500631,800000592,500000383,300000552,300000438,7000
       Property Plant Equipment 
0
409,600
0
0
0
531,600
0
0
0
363,300
0
0
0
570,900
0
0
0
603,600
618,400
620,300
660,600
663,400
663,100
620,600
1,122,900
1,071,400
1,066,200
1,057,600
1,024,400
1,071,900
1,070,000
1,124,700
1,368,300
1,436,500
1,456,600
1,489,500
1,552,800
1,685,400
2,248,800
2,319,100
2,367,500
2,401,600
2,454,300
2,876,200
2,999,900
3,100,100
3,184,900
3,292,100
3,382,800
3,733,200
3,733,400
3,775,400
3,818,300
3,727,500
3,811,000
4,534,400
4,531,400
5,115,900
5,284,126
5,700,010
6,164,907
6,812,462
7,700,509
7,825,779
7,951,111
8,013,072
8,015,924
8,111,883
8,114,739
8,465,585
9,642,951
10,705,496
11,123,304
11,260,085
11,532,356
11,815,438
12,737,292
13,860,359
14,369,453
14,993,318
15,745,485
16,791,340
17,316,527
19,470,400
20,637,689
21,346,252
23,106,507
23,789,528
24,455,188
25,231,593
25,865,386
26,934,253
28,118,818
23,958,517
21,732,262
22,290,308
22,545,531
22,900,615
23,404,857
25,123,455
28,346,116
38,151,000
39,046,000
39,838,000
41,136,000
45,448,000
45,829,000
50,135,000
51,164,000
53,280,000
54,289,000
55,821,000
51,462,000
52,421,000
52,752,000
52,470,000
53,035,000
48,076,000
41,230,000
28,315,000
22,377,000
14,119,000
13,542,000
20,143,000
19,462,000
18,867,000
18,780,000
17,551,000
17,655,000
17,759,000
18,086,000
18,336,000
18,646,000
18,421,000
18,291,000
17,756,000
17,655,000
14,158,000
9,586,000
9,344,000
9,067,000
8,819,000
8,718,000
8,501,000
8,336,000
8,335,000
8,082,000
8,231,000
8,996,000
9,012,000
9,179,000
9,368,000
9,500,000
10,038,000
10,038,0009,500,0009,368,0009,179,0009,012,0008,996,0008,231,0008,082,0008,335,0008,336,0008,501,0008,718,0008,819,0009,067,0009,344,0009,586,00014,158,00017,655,00017,756,00018,291,00018,421,00018,646,00018,336,00018,086,00017,759,00017,655,00017,551,00018,780,00018,867,00019,462,00020,143,00013,542,00014,119,00022,377,00028,315,00041,230,00048,076,00053,035,00052,470,00052,752,00052,421,00051,462,00055,821,00054,289,00053,280,00051,164,00050,135,00045,829,00045,448,00041,136,00039,838,00039,046,00038,151,00028,346,11625,123,45523,404,85722,900,61522,545,53122,290,30821,732,26223,958,51728,118,81826,934,25325,865,38625,231,59324,455,18823,789,52823,106,50721,346,25220,637,68919,470,40017,316,52716,791,34015,745,48514,993,31814,369,45313,860,35912,737,29211,815,43811,532,35611,260,08511,123,30410,705,4969,642,9518,465,5858,114,7398,111,8838,015,9248,013,0727,951,1117,825,7797,700,5096,812,4626,164,9075,700,0105,284,1265,115,9004,531,4004,534,4003,811,0003,727,5003,818,3003,775,4003,733,4003,733,2003,382,8003,292,1003,184,9003,100,1002,999,9002,876,2002,454,3002,401,6002,367,5002,319,1002,248,8001,685,4001,552,8001,489,5001,456,6001,436,5001,368,3001,124,7001,070,0001,071,9001,024,4001,057,6001,066,2001,071,4001,122,900620,600663,100663,400660,600620,300618,400603,600000570,900000363,300000531,600000409,6000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
188,812
188,812
193,792
189,252
189,252
189,252
189,252
189,252
189,252
189,252
189,252
189,252
189,252
189,252
189,252
189,252
189,252
189,252
189,252
189,252
189,252
189,252
189,252
189,252
189,252
189,252
189,252
189,252
189,252
189,252
189,252
189,252
189,252
189,252
189,252
189,252
1,032,000
1,032,000
1,032,000
1,032,000
1,114,000
1,114,000
1,114,000
1,114,000
1,289,000
1,369,000
1,369,000
1,369,000
1,369,000
1,369,000
1,369,000
1,369,000
87,000
87,000
87,000
87,000
87,000
0
87,000
0
87,000
0
0
0
87,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000000000087,00000087,000087,000087,00087,00087,00087,00087,0001,369,0001,369,0001,369,0001,369,0001,369,0001,369,0001,369,0001,289,0001,114,0001,114,0001,114,0001,114,0001,032,0001,032,0001,032,0001,032,000189,252189,252189,252189,252189,252189,252189,252189,252189,252189,252189,252189,252189,252189,252189,252189,252189,252189,252189,252189,252189,252189,252189,252189,252189,252189,252189,252189,252189,252189,252189,252189,252189,252193,792188,812188,81200000000000000000000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
150,000
0
0
0
0
209,000
527,000
1,095,000
1,258,000
1,337,000
1,408,000
1,524,000
1,555,000
2,889,000
1,554,000
2,890,000
1,365,000
1,959,000
2,001,000
2,017,000
624,000
2,801,000
3,168,000
681,000
437,000
437,000681,0003,168,0002,801,000624,0002,017,0002,001,0001,959,0001,365,0002,890,0001,554,0002,889,0001,555,0001,524,0001,408,0001,337,0001,258,0001,095,000527,000209,0000000150,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
197,200
198,893
192,155
188,812
188,747
193,792
189,252
189,252
189,252
189,252
189,252
189,252
189,252
189,252
189,252
189,252
189,252
189,252
189,252
189,252
189,252
189,252
189,252
189,252
189,252
189,252
189,252
189,252
189,252
189,252
189,252
189,252
189,252
189,252
189,252
189,252
189,252
189,252
189,252
1,032,000
1,032,000
1,032,000
1,032,000
1,114,000
1,114,000
1,114,000
1,114,000
1,289,000
1,369,000
1,369,000
1,369,000
1,369,000
1,369,000
1,369,000
1,369,000
87,000
87,000
87,000
0
87,000
0
87,000
0
87,000
0
0
0
87,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000000000087,00000087,000087,000087,000087,00087,00087,0001,369,0001,369,0001,369,0001,369,0001,369,0001,369,0001,369,0001,289,0001,114,0001,114,0001,114,0001,114,0001,032,0001,032,0001,032,0001,032,000189,252189,252189,252189,252189,252189,252189,252189,252189,252189,252189,252189,252189,252189,252189,252189,252189,252189,252189,252189,252189,252189,252189,252189,252189,252189,252189,252189,252189,252189,252189,252189,252189,252193,792188,747188,812192,155198,893197,20000000000000000000000000000000000000000000000000000000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
45,219
46,637
46,654
39,468
339,198
301,606
410,945
222,835
222,871
233,633
227,562
227,485
231,165
238,081
247,402
256,969
265,504
276,649
298,233
293,339
298,608
303,987
321,007
318,379
325,302
337,816
408,005
471,652
575,529
601,744
641,738
650,807
897,586
786,560
701,322
776,994
757,946
626,534
660,263
699,279
785,049
802,012
4,331,773
1,794,000
1,819,000
1,791,000
1,770,000
1,800,000
2,454,000
2,443,000
2,602,000
2,495,000
2,655,000
2,771,000
2,761,000
2,850,000
2,906,000
3,575,000
3,529,000
1,461,000
1,514,000
1,504,000
1,356,000
971,000
915,000
911,000
415,000
411,000
404,000
404,000
411,000
438,000
452,000
435,000
439,000
474,000
747,000
732,000
684,000
730,000
560,000
589,000
565,000
2,081,000
497,000
3,762,000
4,597,000
4,666,000
1,225,000
1,408,000
1,408,000
3,890,000
0
3,734,000
3,950,000
0
03,950,0003,734,00003,890,0001,408,0001,408,0001,225,0004,666,0004,597,0003,762,000497,0002,081,000565,000589,000560,000730,000684,000732,000747,000474,000439,000435,000452,000438,000411,000404,000404,000411,000415,000911,000915,000971,0001,356,0001,504,0001,514,0001,461,0003,529,0003,575,0002,906,0002,850,0002,761,0002,771,0002,655,0002,495,0002,602,0002,443,0002,454,0001,800,0001,770,0001,791,0001,819,0001,794,0004,331,773802,012785,049699,279660,263626,534757,946776,994701,322786,560897,586650,807641,738601,744575,529471,652408,005337,816325,302318,379321,007303,987298,608293,339298,233276,649265,504256,969247,402238,081231,165227,485227,562233,633222,871222,835410,945301,606339,19839,46846,65446,63745,2190000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
310,400
0
0
0
521,500
0
0
0
378,500
0
0
0
494,800
0
0
0
414,100
396,500
387,100
420,100
442,800
416,200
406,900
833,400
769,400
750,200
723,200
691,400
743,500
658,700
645,300
732,700
806,500
826,300
861,700
907,900
1,062,800
1,603,700
1,664,100
1,544,900
1,589,700
1,640,900
1,731,600
1,822,500
1,913,900
1,926,300
2,011,200
2,110,300
2,409,400
2,241,600
2,279,300
2,181,600
2,194,300
2,295,900
2,387,500
2,361,600
2,833,100
2,962,898
3,318,447
3,252,491
3,727,310
4,823,529
4,625,053
4,227,868
4,074,490
4,476,368
4,464,194
4,487,549
4,535,571
5,069,182
5,896,511
5,942,960
5,883,328
5,913,271
5,975,762
6,951,098
7,298,059
7,633,119
7,683,952
8,140,246
8,730,581
8,742,607
10,081,462
10,790,881
11,117,122
12,605,952
12,826,743
12,978,124
13,256,672
13,736,068
15,362,690
14,229,326
12,677,764
11,551,654
11,443,232
11,870,174
12,407,122
12,469,625
12,756,647
14,982,967
19,048,000
19,668,000
19,862,000
19,579,000
23,058,000
23,522,000
26,544,000
28,096,000
29,406,000
29,805,000
30,629,000
27,258,000
26,244,000
25,944,000
26,279,000
28,004,000
27,815,000
25,245,000
17,557,000
15,840,000
14,614,000
14,125,000
15,650,000
15,200,000
14,840,000
14,787,000
14,337,000
13,458,000
13,131,000
12,922,000
12,915,000
12,924,000
12,770,000
13,142,000
13,652,000
13,537,000
13,642,000
13,619,000
13,635,000
13,512,000
13,391,000
13,388,000
13,436,000
13,460,000
14,020,000
11,624,000
11,419,000
12,078,000
11,802,000
11,780,000
11,548,000
11,438,000
11,553,000
11,553,00011,438,00011,548,00011,780,00011,802,00012,078,00011,419,00011,624,00014,020,00013,460,00013,436,00013,388,00013,391,00013,512,00013,635,00013,619,00013,642,00013,537,00013,652,00013,142,00012,770,00012,924,00012,915,00012,922,00013,131,00013,458,00014,337,00014,787,00014,840,00015,200,00015,650,00014,125,00014,614,00015,840,00017,557,00025,245,00027,815,00028,004,00026,279,00025,944,00026,244,00027,258,00030,629,00029,805,00029,406,00028,096,00026,544,00023,522,00023,058,00019,579,00019,862,00019,668,00019,048,00014,982,96712,756,64712,469,62512,407,12211,870,17411,443,23211,551,65412,677,76414,229,32615,362,69013,736,06813,256,67212,978,12412,826,74312,605,95211,117,12210,790,88110,081,4628,742,6078,730,5818,140,2467,683,9527,633,1197,298,0596,951,0985,975,7625,913,2715,883,3285,942,9605,896,5115,069,1824,535,5714,487,5494,464,1944,476,3684,074,4904,227,8684,625,0534,823,5293,727,3103,252,4913,318,4472,962,8982,833,1002,361,6002,387,5002,295,9002,194,3002,181,6002,279,3002,241,6002,409,4002,110,3002,011,2001,926,3001,913,9001,822,5001,731,6001,640,9001,589,7001,544,9001,664,1001,603,7001,062,800907,900861,700826,300806,500732,700645,300658,700743,500691,400723,200750,200769,400833,400406,900416,200442,800420,100387,100396,500414,100000494,800000378,500000521,500000310,4000
   > Total Current Liabilities 
0
91,500
0
0
0
143,300
0
0
0
95,900
0
0
0
98,200
0
0
0
108,000
105,000
97,400
100,800
122,800
111,400
103,900
207,300
145,700
127,700
148,100
139,500
157,600
124,400
137,200
160,000
185,400
159,500
155,100
164,400
147,800
134,600
176,000
207,000
230,300
213,900
249,600
256,900
309,700
288,500
268,700
282,900
343,800
285,500
291,900
238,900
305,800
228,300
272,800
342,600
336,800
324,497
375,437
457,461
553,347
904,436
813,490
616,465
522,458
463,648
472,338
537,200
532,235
728,605
742,869
829,304
820,378
914,561
975,599
1,144,828
1,282,891
1,571,447
1,819,227
2,143,264
2,186,564
2,135,624
3,309,166
3,489,819
3,811,612
3,592,277
3,136,506
2,926,777
2,665,016
3,000,482
4,124,303
2,916,306
2,615,228
2,036,383
1,808,355
1,986,949
2,392,558
2,240,726
2,202,835
2,526,730
3,524,000
3,957,000
4,484,000
4,024,000
4,963,000
4,698,000
5,121,000
5,390,000
5,536,000
5,562,000
5,158,000
4,523,000
4,700,000
4,356,000
4,570,000
4,307,000
3,664,000
5,493,000
2,383,000
2,167,000
1,841,000
1,598,000
1,570,000
1,628,000
1,843,000
1,898,000
2,873,000
2,465,000
2,564,000
2,342,000
2,312,000
2,207,000
2,201,000
2,374,000
2,262,000
1,921,000
1,855,000
2,025,000
1,710,000
1,382,000
1,308,000
1,338,000
1,773,000
1,839,000
2,117,000
2,114,000
2,813,000
2,984,000
2,916,000
2,454,000
2,630,000
2,635,000
2,404,000
2,404,0002,635,0002,630,0002,454,0002,916,0002,984,0002,813,0002,114,0002,117,0001,839,0001,773,0001,338,0001,308,0001,382,0001,710,0002,025,0001,855,0001,921,0002,262,0002,374,0002,201,0002,207,0002,312,0002,342,0002,564,0002,465,0002,873,0001,898,0001,843,0001,628,0001,570,0001,598,0001,841,0002,167,0002,383,0005,493,0003,664,0004,307,0004,570,0004,356,0004,700,0004,523,0005,158,0005,562,0005,536,0005,390,0005,121,0004,698,0004,963,0004,024,0004,484,0003,957,0003,524,0002,526,7302,202,8352,240,7262,392,5581,986,9491,808,3552,036,3832,615,2282,916,3064,124,3033,000,4822,665,0162,926,7773,136,5063,592,2773,811,6123,489,8193,309,1662,135,6242,186,5642,143,2641,819,2271,571,4471,282,8911,144,828975,599914,561820,378829,304742,869728,605532,235537,200472,338463,648522,458616,465813,490904,436553,347457,461375,437324,497336,800342,600272,800228,300305,800238,900291,900285,500343,800282,900268,700288,500309,700256,900249,600213,900230,300207,000176,000134,600147,800164,400155,100159,500185,400160,000137,200124,400157,600139,500148,100127,700145,700207,300103,900111,400122,800100,80097,400105,000108,00000098,20000095,900000143,30000091,5000
       Short-term Debt 
0
3,600
0
0
0
20,800
0
0
0
2,500
0
0
0
10,900
0
0
0
2,500
2,000
1,500
1,300
5,200
5,000
3,600
67,400
4,700
4,500
2,900
1,600
1,100
1,200
7,400
8,900
9,000
8,900
600
300
100
100
7,000
17,000
3,000
2,000
13,500
17,000
2,000
2,000
7,500
1,000
17,200
11,800
38,600
6,000
15,500
15,000
18,400
24,300
6,200
8,900
31,850
22,675
25,000
30,276
63,000
0
342,680
342,680
0
0
0
0
0
0
0
0
0
0
0
0
287,274
274
274
157,574
1,287,000
1,458,917
1,802,094
1,501,360
975,761
849,286
215,074
227,588
133,792
140,514
112,598
17,877
12,656
39,669
117,326
113,634
116,205
135,369
46,000
30,000
448,000
417,000
431,000
429,000
568,000
964,000
990,000
994,000
478,000
57,000
53,000
224,000
1,000
20,000
11,245,000
2,598,000
0
0
1,000
1,000
1,000
1,000
8,544,000
150,000
150,000
550,000
550,000
400,000
400,000
150,000
150,000
339,000
347,000
19,000
11,000
678,000
417,000
294,000
2,000
2,000
317,000
215,000
215,000
125,000
246,000
239,000
2,000
2,000
2,000
2,000
118,000
118,0002,0002,0002,0002,000239,000246,000125,000215,000215,000317,0002,0002,000294,000417,000678,00011,00019,000347,000339,000150,000150,000400,000400,000550,000550,000150,000150,0008,544,0001,0001,0001,0001,000002,598,00011,245,00020,0001,000224,00053,00057,000478,000994,000990,000964,000568,000429,000431,000417,000448,00030,00046,000135,369116,205113,634117,32639,66912,65617,877112,598140,514133,792227,588215,074849,286975,7611,501,3601,802,0941,458,9171,287,000157,574274274287,274000000000000342,680342,680063,00030,27625,00022,67531,8508,9006,20024,30018,40015,00015,5006,00038,60011,80017,2001,0007,5002,0002,00017,00013,5002,0003,00017,0007,0001001003006008,9009,0008,9007,4001,2001,1001,6002,9004,5004,70067,4003,6005,0005,2001,3001,5002,0002,50000010,9000002,50000020,8000003,6000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11,245,000
0
0
0
1,000
0
0
0
8,544,000
8,477,000
8,479,000
550,000
550,000
400,000
400,000
150,000
150,000
339,000
175,000
19,000
11,000
544,000
294,000
184,000
2,000
2,000
215,000
215,000
215,000
125,000
125,000
125,000
2,000
2,000
2,000
2,000
2,000
2,0002,0002,0002,0002,000125,000125,000125,000215,000215,000215,0002,0002,000184,000294,000544,00011,00019,000175,000339,000150,000150,000400,000400,000550,000550,0008,479,0008,477,0008,544,0000001,00000011,245,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
72,000
69,800
66,600
66,400
86,100
81,500
75,400
92,900
79,900
78,200
94,600
88,200
82,100
82,100
81,800
94,500
118,400
102,500
103,400
106,600
87,700
79,100
99,400
112,800
138,300
129,300
153,100
153,400
174,900
166,600
140,200
148,200
178,400
138,600
140,100
117,300
115,100
94,400
113,000
169,900
148,300
142,968
183,016
224,926
259,120
377,518
307,543
289,843
179,778
192,537
224,616
241,479
214,288
315,453
271,216
284,941
300,598
327,373
414,979
440,288
542,074
567,571
595,290
726,646
714,598
669,371
616,862
627,412
644,889
636,025
607,662
655,476
617,937
683,581
894,411
702,143
570,138
388,415
389,347
391,900
396,564
536,613
485,601
598,037
779,000
906,000
1,029,000
852,000
1,048,000
1,059,000
1,061,000
1,137,000
1,092,000
1,226,000
1,346,000
1,345,000
1,616,000
1,438,000
1,491,000
1,316,000
1,210,000
1,010,000
710,000
659,000
618,000
571,000
544,000
557,000
585,000
564,000
533,000
583,000
641,000
708,000
682,000
744,000
709,000
679,000
644,000
661,000
695,000
528,000
459,000
395,000
444,000
524,000
603,000
687,000
731,000
735,000
925,000
954,000
771,000
658,000
656,000
741,000
658,000
658,000741,000656,000658,000771,000954,000925,000735,000731,000687,000603,000524,000444,000395,000459,000528,000695,000661,000644,000679,000709,000744,000682,000708,000641,000583,000533,000564,000585,000557,000544,000571,000618,000659,000710,0001,010,0001,210,0001,316,0001,491,0001,438,0001,616,0001,345,0001,346,0001,226,0001,092,0001,137,0001,061,0001,059,0001,048,000852,0001,029,000906,000779,000598,037485,601536,613396,564391,900389,347388,415570,138702,143894,411683,581617,937655,476607,662636,025644,889627,412616,862669,371714,598726,646595,290567,571542,074440,288414,979327,373300,598284,941271,216315,453214,288241,479224,616192,537179,778289,843307,543377,518259,120224,926183,016142,968148,300169,900113,00094,400115,100117,300140,100138,600178,400148,200140,200166,600174,900153,400153,100129,300138,300112,80099,40079,10087,700106,600103,400102,500118,40094,50081,80082,10082,10088,20094,60078,20079,90092,90075,40081,50086,10066,40066,60069,80072,00000000000000000000
       Other Current Liabilities 
0
87,900
0
0
0
122,500
0
0
0
93,400
0
0
0
87,300
0
0
0
33,500
33,200
29,300
33,100
31,500
24,900
24,900
47,000
61,100
45,000
50,600
49,700
74,400
41,100
48,000
56,600
58,000
48,100
51,100
57,500
60,000
55,500
69,600
77,200
89,000
82,600
83,000
86,500
132,800
121,900
121,000
133,700
148,200
135,100
113,200
115,600
175,200
118,900
141,400
148,400
182,300
172,629
160,571
209,860
269,227
470,924
50,989
326,622
302,650
271,111
247,722
295,721
317,947
413,152
471,653
544,363
519,780
587,188
560,620
704,540
740,817
1,003,876
300,521
572,514
667,141
556,087
717,579
595,866
598,364
575,974
540,794
534,876
795,474
904,721
1,660,488
836,154
547,711
47,873
363,323
530,904
439,152
482,194
368,422
384,843
531,000
436,000
4,036,000
3,607,000
4,532,000
4,269,000
4,553,000
4,426,000
4,546,000
325,000
4,680,000
4,466,000
4,647,000
2,918,000
4,569,000
264,000
2,454,000
2,895,000
1,673,000
1,508,000
53,000
64,000
95,000
100,000
1,258,000
219,000
2,873,000
1,183,000
2,014,000
114,000
102,000
134,000
2,051,000
2,035,000
180,000
1,902,000
1,844,000
114,000
161,000
143,000
1,306,000
1,336,000
175,000
1,624,000
1,902,000
1,254,000
1,642,000
1,791,000
2,143,000
1,794,000
2,630,000
2,633,000
338,000
338,0002,633,0002,630,0001,794,0002,143,0001,791,0001,642,0001,254,0001,902,0001,624,000175,0001,336,0001,306,000143,000161,000114,0001,844,0001,902,000180,0002,035,0002,051,000134,000102,000114,0002,014,0001,183,0002,873,000219,0001,258,000100,00095,00064,00053,0001,508,0001,673,0002,895,0002,454,000264,0004,569,0002,918,0004,647,0004,466,0004,680,000325,0004,546,0004,426,0004,553,0004,269,0004,532,0003,607,0004,036,000436,000531,000384,843368,422482,194439,152530,904363,32347,873547,711836,1541,660,488904,721795,474534,876540,794575,974598,364595,866717,579556,087667,141572,514300,5211,003,876740,817704,540560,620587,188519,780544,363471,653413,152317,947295,721247,722271,111302,650326,62250,989470,924269,227209,860160,571172,629182,300148,400141,400118,900175,200115,600113,200135,100148,200133,700121,000121,900132,80086,50083,00082,60089,00077,20069,60055,50060,00057,50051,10048,10058,00056,60048,00041,10074,40049,70050,60045,00061,10047,00024,90024,90031,50033,10029,30033,20033,50000087,30000093,400000122,50000087,9000
   > Long-term Liabilities 
0
218,900
0
0
0
378,200
0
0
0
282,600
0
0
0
396,600
0
0
0
306,100
291,500
289,700
319,300
320,000
304,800
303,000
626,100
623,700
622,500
575,100
551,900
585,900
534,300
508,100
572,700
621,100
666,800
706,600
743,500
915,000
1,469,100
1,488,100
1,337,900
1,359,400
1,427,000
1,482,000
1,565,600
1,604,200
1,637,800
1,742,500
1,827,400
2,065,600
1,956,100
1,987,400
1,942,700
1,888,500
2,067,600
2,114,700
2,019,000
2,496,300
2,638,401
2,943,010
2,795,030
3,173,963
3,919,093
3,811,563
3,611,403
3,552,032
4,012,720
3,991,856
3,950,349
4,003,336
4,340,577
5,153,642
5,113,656
5,062,950
4,998,710
5,000,163
5,806,270
6,015,168
6,061,672
5,864,725
5,996,982
6,544,017
6,606,983
6,772,296
7,301,062
7,305,510
9,013,675
9,690,237
10,051,347
10,591,656
10,735,586
11,238,387
11,313,020
10,062,536
9,515,271
9,634,877
9,883,225
10,014,564
10,228,899
10,553,812
12,456,237
15,524,000
15,711,000
15,378,000
15,555,000
18,095,000
18,824,000
21,423,000
22,706,000
23,870,000
24,243,000
25,471,000
22,735,000
21,544,000
21,588,000
21,709,000
23,697,000
24,151,000
19,752,000
15,174,000
13,673,000
12,773,000
12,527,000
14,080,000
13,572,000
12,997,000
12,889,000
11,464,000
10,993,000
10,567,000
10,580,000
10,603,000
10,717,000
10,569,000
10,768,000
11,390,000
11,616,000
11,787,000
11,594,000
11,925,000
12,130,000
12,083,000
12,050,000
11,663,000
11,621,000
11,903,000
9,510,000
8,606,000
9,094,000
8,886,000
9,326,000
8,918,000
8,803,000
9,149,000
9,149,0008,803,0008,918,0009,326,0008,886,0009,094,0008,606,0009,510,00011,903,00011,621,00011,663,00012,050,00012,083,00012,130,00011,925,00011,594,00011,787,00011,616,00011,390,00010,768,00010,569,00010,717,00010,603,00010,580,00010,567,00010,993,00011,464,00012,889,00012,997,00013,572,00014,080,00012,527,00012,773,00013,673,00015,174,00019,752,00024,151,00023,697,00021,709,00021,588,00021,544,00022,735,00025,471,00024,243,00023,870,00022,706,00021,423,00018,824,00018,095,00015,555,00015,378,00015,711,00015,524,00012,456,23710,553,81210,228,89910,014,5649,883,2259,634,8779,515,27110,062,53611,313,02011,238,38710,735,58610,591,65610,051,3479,690,2379,013,6757,305,5107,301,0626,772,2966,606,9836,544,0175,996,9825,864,7256,061,6726,015,1685,806,2705,000,1634,998,7105,062,9505,113,6565,153,6424,340,5774,003,3363,950,3493,991,8564,012,7203,552,0323,611,4033,811,5633,919,0933,173,9632,795,0302,943,0102,638,4012,496,3002,019,0002,114,7002,067,6001,888,5001,942,7001,987,4001,956,1002,065,6001,827,4001,742,5001,637,8001,604,2001,565,6001,482,0001,427,0001,359,4001,337,9001,488,1001,469,100915,000743,500706,600666,800621,100572,700508,100534,300585,900551,900575,100622,500623,700626,100303,000304,800320,000319,300289,700291,500306,100000396,600000282,600000378,200000218,9000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,954,667
5,010,030
4,950,390
4,950,755
4,896,127
6,380,579
8,095,000
8,130,000
7,404,000
6,785,000
6,785,000
7,444,000
9,670,000
10,670,000
11,355,000
11,485,000
12,297,000
10,868,000
9,672,000
9,673,000
9,674,000
10,902,000
11,245,000
9,675,000
9,676,000
8,777,000
8,777,000
8,718,000
8,719,000
8,721,000
8,544,000
8,327,000
8,329,000
7,933,000
7,934,000
7,936,000
7,937,000
8,053,000
8,054,000
8,094,000
8,157,000
8,393,000
8,555,000
8,336,000
8,523,000
8,750,000
8,770,000
8,713,000
8,420,000
7,193,000
7,295,000
5,764,000
4,885,000
4,884,000
4,885,000
4,918,000
4,812,000
0
0
004,812,0004,918,0004,885,0004,884,0004,885,0005,764,0007,295,0007,193,0008,420,0008,713,0008,770,0008,750,0008,523,0008,336,0008,555,0008,393,0008,157,0008,094,0008,054,0008,053,0007,937,0007,936,0007,934,0007,933,0008,329,0008,327,0008,544,0008,721,0008,719,0008,718,0008,777,0008,777,0009,676,0009,675,00011,245,00010,902,0009,674,0009,673,0009,672,00010,868,00012,297,00011,485,00011,355,00010,670,0009,670,0007,444,0006,785,0006,785,0007,404,0008,130,0008,095,0006,380,5794,896,1274,950,7554,950,3905,010,0304,954,66700000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Warrants
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
521,000
539,000
555,000
573,000
592,000
600,000
608,000
605,000
617,000
635,000
712,000
0
0
0
0
0
0
0
0
00000000712,000635,000617,000605,000608,000600,000592,000573,000555,000539,000521,000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
280,180
282,301
289,399
280,872
440,383
331,005
313,397
315,952
308,223
309,295
281,804
287,286
732,947
996,344
1,078,952
1,038,746
1,035,792
1,021,779
1,165,181
1,280,141
1,377,984
1,405,233
1,457,614
1,771,434
1,638,948
1,709,085
1,738,657
1,666,690
2,093,570
2,092,161
2,097,393
2,655,068
2,869,870
3,728,328
2,883,275
2,086,904
2,144,440
2,177,656
2,229,673
2,299,273
5,278,144
5,657,685
6,075,658
3,180,000
3,316,000
3,276,000
3,235,000
4,113,000
4,163,000
4,370,000
4,434,000
4,491,000
4,595,000
4,678,000
3,570,000
3,508,000
3,398,000
3,469,000
3,497,000
3,407,000
3,466,000
2,854,000
2,899,000
2,924,000
2,918,000
3,053,000
3,068,000
2,743,000
2,773,000
2,077,000
2,112,000
2,088,000
2,644,000
2,666,000
2,664,000
2,491,000
2,474,000
2,444,000
2,434,000
2,377,000
2,685,000
2,572,000
2,601,000
2,705,000
2,732,000
2,626,000
3,793,000
3,744,000
3,746,000
3,446,000
3,690,000
3,302,000
0
3,344,000
3,221,000
0
03,221,0003,344,00003,302,0003,690,0003,446,0003,746,0003,744,0003,793,0002,626,0002,732,0002,705,0002,601,0002,572,0002,685,0002,377,0002,434,0002,444,0002,474,0002,491,0002,664,0002,666,0002,644,0002,088,0002,112,0002,077,0002,773,0002,743,0003,068,0003,053,0002,918,0002,924,0002,899,0002,854,0003,466,0003,407,0003,497,0003,469,0003,398,0003,508,0003,570,0004,678,0004,595,0004,491,0004,434,0004,370,0004,163,0004,113,0003,235,0003,276,0003,316,0003,180,0006,075,6585,657,6855,278,1442,299,2732,229,6732,177,6562,144,4402,086,9042,883,2753,728,3282,869,8702,655,0682,097,3932,092,1612,093,5701,666,6901,738,6571,709,0851,638,9481,771,4341,457,6141,405,2331,377,9841,280,1411,165,1811,021,7791,035,7921,038,7461,078,952996,344732,947287,286281,804309,295308,223315,952313,397331,005440,383280,872289,399282,301280,1800000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,502,554
2,643,522
2,764,901
3,015,580
3,247,065
3,581,675
4,249,000
4,265,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,461,000
0
0
0
905,000
891,000
2,308,000
1,783,000
1,710,000
1,789,000
1,058,000
0
167,000
427,000
431,000
437,000
383,000
747,000
732,000
684,000
694,000
560,000
589,000
556,000
509,000
493,000
512,000
514,000
570,000
584,000
608,000
517,000
542,000
0
489,000
526,000
0
0526,000489,0000542,000517,000608,000584,000570,000514,000512,000493,000509,000556,000589,000560,000694,000684,000732,000747,000383,000437,000431,000427,000167,00001,058,0001,789,0001,710,0001,783,0002,308,000891,000905,0000001,461,000000000000000004,265,0004,249,0003,581,6753,247,0653,015,5802,764,9012,643,5222,502,55400000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
226,000
0
0
0
207,400
0
0
0
125,800
0
0
0
206,900
0
0
0
350,300
366,900
371,400
378,700
386,800
395,800
399,900
428,100
439,900
441,200
461,900
467,800
475,200
615,000
623,500
768,300
785,900
792,200
800,000
807,500
816,200
818,500
890,500
1,091,000
1,091,800
1,105,100
1,448,600
1,474,800
1,518,500
1,567,300
1,588,600
1,616,100
1,729,200
1,900,200
1,898,700
1,962,700
1,801,800
1,795,600
2,507,500
2,565,900
2,669,400
2,754,214
2,896,352
3,498,445
3,754,640
4,032,765
4,340,340
4,398,202
4,418,483
4,487,957
4,701,754
4,761,160
4,924,280
5,803,100
5,999,524
6,297,085
6,532,798
6,872,439
7,274,189
7,671,617
8,204,421
8,623,949
9,196,628
9,712,851
10,541,215
11,256,496
11,829,893
12,635,044
13,191,053
13,447,855
14,105,188
14,672,794
15,377,979
16,080,007
16,514,469
18,763,106
16,508,721
14,741,150
14,958,695
15,355,322
15,778,621
16,758,536
17,675,760
21,945,382
24,377,000
25,198,000
26,667,000
27,903,000
28,993,000
29,715,000
30,673,000
30,714,000
31,331,000
31,987,000
32,721,000
32,981,000
33,396,000
33,082,000
32,755,000
30,818,000
25,937,000
21,211,000
15,544,000
9,809,000
2,566,000
2,018,000
7,142,000
6,469,000
6,238,000
6,385,000
6,899,000
7,011,000
7,416,000
7,502,000
7,640,000
7,612,000
7,130,000
6,989,000
6,551,000
6,301,000
3,255,000
-1,246,000
-1,635,000
-1,641,000
-1,639,000
-1,258,000
-964,000
-1,095,000
-1,595,000
-18,000
584,000
600,000
423,000
444,000
709,000
1,078,000
2,655,000
2,655,0001,078,000709,000444,000423,000600,000584,000-18,000-1,595,000-1,095,000-964,000-1,258,000-1,639,000-1,641,000-1,635,000-1,246,0003,255,0006,301,0006,551,0006,989,0007,130,0007,612,0007,640,0007,502,0007,416,0007,011,0006,899,0006,385,0006,238,0006,469,0007,142,0002,018,0002,566,0009,809,00015,544,00021,211,00025,937,00030,818,00032,755,00033,082,00033,396,00032,981,00032,721,00031,987,00031,331,00030,714,00030,673,00029,715,00028,993,00027,903,00026,667,00025,198,00024,377,00021,945,38217,675,76016,758,53615,778,62115,355,32214,958,69514,741,15016,508,72118,763,10616,514,46916,080,00715,377,97914,672,79414,105,18813,447,85513,191,05312,635,04411,829,89311,256,49610,541,2159,712,8519,196,6288,623,9498,204,4217,671,6177,274,1896,872,4396,532,7986,297,0855,999,5245,803,1004,924,2804,761,1604,701,7544,487,9574,418,4834,398,2024,340,3404,032,7653,754,6403,498,4452,896,3522,754,2142,669,4002,565,9002,507,5001,795,6001,801,8001,962,7001,898,7001,900,2001,729,2001,616,1001,588,6001,567,3001,518,5001,474,8001,448,6001,105,1001,091,8001,091,000890,500818,500816,200807,500800,000792,200785,900768,300623,500615,000475,200467,800461,900441,200439,900428,100399,900395,800386,800378,700371,400366,900350,300000206,900000125,800000207,400000226,0000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-98,500
0
-98,400
-308,900
145,500
145,500
145,734
146,255
157,972
158,126
160,307
160,394
160,410
176,465
176,793
184,781
184,974
194,331
207,166
207,356
207,487
207,818
208,177
208,544
208,741
209,320
209,611
209,917
210,116
210,623
210,748
211,374
211,608
212,365
212,564
212,857
213,199
213,326
213,691
214,090
214,211
214,221
214,466
214,758
214,942
215,048
215,452
215,799
228,678
240,000
240,000
241,000
241,000
241,000
241,000
245,000
245,000
245,000
245,000
246,000
255,000
255,000
255,000
256,000
256,000
256,000
256,000
257,000
257,000
257,000
257,000
258,000
258,000
258,000
258,000
259,000
259,000
259,000
259,000
260,000
260,000
260,000
261,000
261,000
261,000
261,000
262,000
262,000
262,000
262,000
262,000
262,000
262,000
262,000
262,000
262,000
262,000
262,000
263,000
263,000
307,000
263,000
263,000307,000263,000263,000262,000262,000262,000262,000262,000262,000262,000262,000262,000262,000262,000262,000261,000261,000261,000261,000260,000260,000260,000259,000259,000259,000259,000258,000258,000258,000258,000257,000257,000257,000257,000256,000256,000256,000256,000255,000255,000255,000246,000245,000245,000245,000245,000241,000241,000241,000241,000240,000240,000228,678215,799215,452215,048214,942214,758214,466214,221214,211214,090213,691213,326213,199212,857212,564212,365211,608211,374210,748210,623210,116209,917209,611209,320208,741208,544208,177207,818207,487207,356207,166194,331184,974184,781176,793176,465160,410160,394160,307158,126157,972146,255145,734145,500145,500-308,900-98,4000-98,5000000000000000000000000000000000000000000000000000000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10,514,200
10,904,323
11,436,580
12,091,022
12,900,582
13,610,838
14,223,000
15,281,000
16,463,000
17,388,000
18,500,000
19,213,000
19,484,000
19,578,000
20,161,000
20,781,000
21,718,000
21,938,000
22,032,000
22,170,000
22,581,000
21,156,000
16,249,000
11,504,000
5,809,000
60,000
-7,153,000
-7,642,000
-2,596,000
-3,203,000
-3,385,000
-3,179,000
-2,607,000
-2,544,000
-2,088,000
-1,943,000
-1,748,000
-1,667,000
-2,048,000
-2,095,000
-2,455,000
-2,625,000
-5,601,000
-10,081,000
-10,467,000
-10,471,000
-10,461,000
-9,982,000
-9,642,000
-9,726,000
-9,317,000
-7,470,000
-6,567,000
-6,210,000
-5,781,000
-5,644,000
-5,354,000
0
0
00-5,354,000-5,644,000-5,781,000-6,210,000-6,567,000-7,470,000-9,317,000-9,726,000-9,642,000-9,982,000-10,461,000-10,471,000-10,467,000-10,081,000-5,601,000-2,625,000-2,455,000-2,095,000-2,048,000-1,667,000-1,748,000-1,943,000-2,088,000-2,544,000-2,607,000-3,179,000-3,385,000-3,203,000-2,596,000-7,642,000-7,153,00060,0005,809,00011,504,00016,249,00021,156,00022,581,00022,170,00022,032,00021,938,00021,718,00020,781,00020,161,00019,578,00019,484,00019,213,00018,500,00017,388,00016,463,00015,281,00014,223,00013,610,83812,900,58212,091,02211,436,58010,904,32310,514,20000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
-11,600
0
0
0
-28,400
0
0
0
-475,600
0
0
0
-544,100
0
0
0
-639,800
-667,100
-688,600
-716,700
-752,800
-779,900
-805,400
-845,100
-888,300
-925,400
-966,900
-1,009,300
-1,057,700
-1,093,500
-1,137,200
-1,330,500
-1,248,700
-1,303,000
-1,363,500
-1,424,700
-1,486,500
-1,549,100
-1,832,900
-1,910,300
-1,975,500
-2,044,400
-2,118,600
-2,198,700
-2,281,300
-2,366,700
-2,458,800
-2,554,300
-2,647,500
-2,746,400
-2,835,700
-2,922,600
-3,255,100
-3,346,500
-3,457,300
-22,800
-8,400
-13,314
-28,275
-44,094
-40,232
-146,054
-16,811
-59,535
-101,817
-107,077
-28,517
-107,914
-112,936
-125,795
-164,806
-130,466
-151,943
-158,360
-153,004
-179,397
-129,482
-266,479
-274,279
-438,926
-365,608
-293,998
-288,413
-87,453
-31,332
-193,147
-158,180
-176,841
-520,211
-759,605
-1,776,540
-693,200
21,764
37,015
-172,744
-206,706
-290,502
-40,374
22,950
49,828
-141,000
-445,000
-200,000
62,000
-9,000
-42,000
11,000
-89,000
-131,000
-133,000
-118,000
-123,000
-115,000
-116,000
-116,000
-116,000
-116,000
-116,000
-116,000
-116,000
-116,000
-116,000
-119,000
-119,000
-112,000
-112,000
-112,000
-3,000
4,000
4,000
4,000
4,000
4,000
4,000
4,000
3,000
16,000
15,000
15,000
16,000
14,000
15,000
15,000
15,000
22,000
21,000
21,000
21,000
14,000
17,000
17,000
17,000
15,000
15,00017,00017,00017,00014,00021,00021,00021,00022,00015,00015,00015,00014,00016,00015,00015,00016,0003,0004,0004,0004,0004,0004,0004,0004,000-3,000-112,000-112,000-112,000-119,000-119,000-116,000-116,000-116,000-116,000-116,000-116,000-116,000-116,000-116,000-115,000-123,000-118,000-133,000-131,000-89,00011,000-42,000-9,00062,000-200,000-445,000-141,00049,82822,950-40,374-290,502-206,706-172,74437,01521,764-693,200-1,776,540-759,605-520,211-176,841-158,180-193,147-31,332-87,453-288,413-293,998-365,608-438,926-274,279-266,479-129,482-179,397-153,004-158,360-151,943-130,466-164,806-125,795-112,936-107,914-28,517-107,077-101,817-59,535-16,811-146,054-40,232-44,094-28,275-13,314-8,400-22,800-3,457,300-3,346,500-3,255,100-2,922,600-2,835,700-2,746,400-2,647,500-2,554,300-2,458,800-2,366,700-2,281,300-2,198,700-2,118,600-2,044,400-1,975,500-1,910,300-1,832,900-1,549,100-1,486,500-1,424,700-1,363,500-1,303,000-1,248,700-1,330,500-1,137,200-1,093,500-1,057,700-1,009,300-966,900-925,400-888,300-845,100-805,400-779,900-752,800-716,700-688,600-667,100-639,800000-544,100000-475,600000-28,400000-11,6000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,527,358
4,563,848
4,634,326
4,708,010
4,748,709
6,870,445
8,864,000
8,928,000
8,969,000
9,017,000
9,066,000
9,107,000
9,736,000
9,783,000
9,859,000
9,897,000
9,928,000
11,191,000
12,251,000
12,284,000
12,324,000
12,379,000
12,438,000
12,456,000
12,483,000
12,497,000
12,467,000
12,407,000
12,487,000
12,421,000
12,364,000
12,305,000
12,246,000
12,186,000
12,128,000
12,069,000
12,011,000
11,945,000
12,106,000
12,009,000
11,931,000
11,852,000
11,769,000
11,747,000
11,744,000
11,741,000
11,735,000
9,557,000
9,535,000
9,532,000
8,677,000
8,381,000
8,054,000
8,020,000
8,025,000
8,031,000
8,037,000
0
0
008,037,0008,031,0008,025,0008,020,0008,054,0008,381,0008,677,0009,532,0009,535,0009,557,00011,735,00011,741,00011,744,00011,747,00011,769,00011,852,00011,931,00012,009,00012,106,00011,945,00012,011,00012,069,00012,128,00012,186,00012,246,00012,305,00012,364,00012,421,00012,487,00012,407,00012,467,00012,497,00012,483,00012,456,00012,438,00012,379,00012,324,00012,284,00012,251,00011,191,0009,928,0009,897,0009,859,0009,783,0009,736,0009,107,0009,066,0009,017,0008,969,0008,928,0008,864,0006,870,4454,748,7094,708,0104,634,3264,563,8484,527,35800000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock000000000000-3,189,000-3,189,000-3,189,000-3,189,000-3,190,000-3,190,000-3,190,000-3,190,000-3,192,000-2,930,000-2,887,000-2,887,000-2,887,000-2,887,000-2,887,000-2,887,000-2,887,000-2,888,000-2,888,000-2,888,000-2,889,000-2,889,000-2,889,000-2,889,000-2,890,000-2,857,000-2,290,000-1,511,000-1,027,000-280,000-280,000-30,000-30,000-30,000-30,000-31,000-32,000-32,000-33,000-33,000-36,000-41,457-212,280-215,574-216,831-219,472-223,264-225,930-228,304-228,981-229,674-236,066-238,264-240,418-243,071-253,811-256,739-259,971-245,316-89,539-89,764-89,971-91,647-93,861-97,325-98,109-100,102-102,537-105,169-106,564-107,302-108,447-110,559-110,616-110,957-110,736-111,885-111,938-94,679-68,899-69,562-69,565-69,693-69,6840000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
81,800
0
0
0
96,600
0
0
0
538,900
0
0
0
686,200
0
0
0
913,600
949,100
970,700
999,600
1,035,300
1,062,400
1,088,500
1,158,600
1,202,100
1,239,700
1,281,200
1,324,300
1,372,100
1,539,800
1,584,200
1,925,500
1,852,400
1,907,900
1,970,300
2,032,700
2,094,800
2,158,100
2,392,700
2,669,000
2,731,900
2,803,800
3,203,300
3,285,800
3,367,200
3,454,900
3,548,800
3,647,400
3,814,700
4,074,200
4,159,600
4,314,800
4,653,800
4,749,400
5,550,500
1,660,100
1,664,700
1,653,400
1,669,549
2,091,765
2,103,621
2,208,094
2,185,471
2,714,060
2,700,763
2,712,797
2,918,735
2,927,632
3,316,891
3,901,256
3,910,135
3,917,190
3,932,838
3,950,876
3,994,249
4,011,702
4,008,857
4,032,266
4,052,152
4,080,193
4,080,950
4,098,031
3,976,060
3,983,728
4,013,056
4,037,849
4,077,569
4,101,591
4,128,885
4,133,106
4,190,459
4,216,530
4,244,522
4,270,036
4,402,481
-93,944,237
4,417,495
4,492,436
4,536,429
6,828,988
8,828,000
8,895,000
8,936,000
8,985,000
9,034,000
9,076,000
9,706,000
9,753,000
9,829,000
9,867,000
9,648,000
10,911,000
11,224,000
10,773,000
10,034,000
9,522,000
9,548,000
9,567,000
9,594,000
9,608,000
9,578,000
9,519,000
9,599,000
9,533,000
9,477,000
9,418,000
9,359,000
9,299,000
9,241,000
9,182,000
9,124,000
9,015,000
8,914,000
8,819,000
8,741,000
8,662,000
8,579,000
8,558,000
8,555,000
8,552,000
8,546,000
8,538,000
8,516,000
8,498,000
7,609,000
7,304,000
6,980,000
6,574,000
5,961,000
5,736,000
446,000
5,023,000
5,336,000
5,336,0005,023,000446,0005,736,0005,961,0006,574,0006,980,0007,304,0007,609,0008,498,0008,516,0008,538,0008,546,0008,552,0008,555,0008,558,0008,579,0008,662,0008,741,0008,819,0008,914,0009,015,0009,124,0009,182,0009,241,0009,299,0009,359,0009,418,0009,477,0009,533,0009,599,0009,519,0009,578,0009,608,0009,594,0009,567,0009,548,0009,522,00010,034,00010,773,00011,224,00010,911,0009,648,0009,867,0009,829,0009,753,0009,706,0009,076,0009,034,0008,985,0008,936,0008,895,0008,828,0006,828,9884,536,4294,492,4364,417,495-93,944,2374,402,4814,270,0364,244,5224,216,5304,190,4594,133,1064,128,8854,101,5914,077,5694,037,8494,013,0563,983,7283,976,0604,098,0314,080,9504,080,1934,052,1524,032,2664,008,8574,011,7023,994,2493,950,8763,932,8383,917,1903,910,1353,901,2563,316,8912,927,6322,918,7352,712,7972,700,7632,714,0602,185,4712,208,0942,103,6212,091,7651,669,5491,653,4001,664,7001,660,1005,550,5004,749,4004,653,8004,314,8004,159,6004,074,2003,814,7003,647,4003,548,8003,454,9003,367,2003,285,8003,203,3002,803,8002,731,9002,669,0002,392,7002,158,1002,094,8002,032,7001,970,3001,907,9001,852,4001,925,5001,584,2001,539,8001,372,1001,324,3001,281,2001,239,7001,202,1001,158,6001,088,5001,062,4001,035,300999,600970,700949,100913,600000686,200000538,90000096,60000081,8000



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2023-12-31)

Gross Profit (+$)
totalRevenue8,279,000
Cost of Revenue-4,052,000
Gross Profit4,227,0004,227,000
 
Operating Income (+$)
Gross Profit4,227,000
Operating Expense-851,000
Operating Income6,843,0003,376,000
 
Operating Expense (+$)
Research Development0
Selling General Administrative351,000
Selling And Marketing Expenses0
Operating Expense851,000351,000
 
Net Interest Income (+$)
Interest Income10,000
Interest Expense-327,000
Other Finance Cost-4,000
Net Interest Income-321,000
 
Pretax Income (+$)
Operating Income6,843,000
Net Interest Income-321,000
Other Non-Operating Income Expenses0
Income Before Tax (EBT)2,883,0007,015,000
EBIT - interestExpense = 3,055,000
2,531,000
3,182,000
Interest Expense327,000
Earnings Before Interest and Taxes (EBIT)3,382,0003,210,000
Earnings Before Interest and Taxes (EBITDA)4,922,000
 
After tax Income (+$)
Income Before Tax2,883,000
Tax Provision--324,000
Net Income From Continuing Ops3,207,0003,207,000
Net Income2,855,000
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses4,903,000
Total Other Income/Expenses Net-172,000321,000
 

Technical Analysis of APA Corporation
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of APA Corporation. The general trend of APA Corporation is BEARISH with 57.1% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine APA Corporation's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (-57.1%) Bearish trend (57.1%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of APA Corporation.

The long score for the Support & Resistance is 1/1.
The longshort score for the Support & Resistance is 1/(-1 +1).

  • Around support: The price is currently trading around a support level. This can be considered as a potential entry level. +1

The bullish price targets are: 32.55 < 36.05 < 36.87.

The bearish price targets are: 31.99 > 29.58 > 29.47.

Tweet this
APA Corporation Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of APA Corporation. The current mas is .

The long score for the Moving Averages is 3/14.
The longshort score for the Moving Averages is -8/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 > MA 50: The MA 20 is higher than the MA 50. +1
  • MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
  • MA 20 < MA 200: The MA 20 is lower than the MA 200. -1
  • MA 50 trending up: The MA 50 is trending up. +1
  • Close < MA 50: The price is below the MA 50. -1
  • MA 50 < MA 100: The MA 50 is lower than the MA 100. -1
  • MA 50 < MA 200: The MA 50 is lower than the MA 200. -1
  • MA 100 trending down: The MA 100 is trending down. -1
  • Close < MA 100: The price is below the MA 100. -1
  • MA 100 < MA 200: The MA 100 is lower than the MA 200. -1
  • MA 200 trending down: The MA 200 is trending down. -1
  • Close < MA 200: The price is below the MA 200. -1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

APA Corporation Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of APA Corporation. The current macd is -0.15360536.

The long score for the Moving Average Convergence/Divergence (MACD) is 0/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -4/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the APA Corporation price going down in the near term. -2
  • MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for APA Corporation. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the APA Corporation price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
  • Trending down: The MACD line is trending down. This indicates that the short-term moving average is falling faster than the long-term moving average, suggesting negative momentum in the market. This signals that sellers are becoming more active and insecure, leading to potential price decreases as traders anticipate further losses and are willing to sell at lower prices. -1
APA Corporation Daily Moving Average Convergence/Divergence (MACD) ChartAPA Corporation Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of APA Corporation. The current adx is 25.57.

The long score for the Directional Movement Index (DMI) is 0/7.
The longshort score for the Directional Movement Index (DMI) is -3/(-7 +7).

  • PLUS_ID < MINUS_DI: The +DI line is below the -DI line. This indicates a bearish signal in the market, as the negative directional movement is currently stronger than the positive directional movement, showing that sellers have the upper hand. Market psychology suggests that traders are pessimistic, expecting further price decreases, and are more willing to sell APA Corporation shares, leading to potential downward momentum in its price. -1
  • PLUS_ID < MINUS_DI && ADX > 25 && ADX trending down: The ADX is above 25 and indicates a strong bearish trend. The ADX is declining, the bearish trend is weakening. Could be a potential reversal to the upside. -2
APA Corporation Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of APA Corporation. The current sar is 33.77.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
APA Corporation Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of APA Corporation. The current rsi is 39.79. The current phase is Continuation in bear market.

The long score for the Relative Strength Index (RSI) is 0/13.
The longshort score for the Relative Strength Index (RSI) is -4/(-13 +13).

  • Continuation in bear market: Downtrend continues after a consolidation or pullback. Hold or add to short positions.
  • Trending down: The RSI is trending down. -1
APA Corporation Daily Relative Strength Index (RSI) ChartAPA Corporation Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of APA Corporation. The current phase is Oversold in bear market.

The long score for the Stochastic Oscillator is 0/6.
The longshort score for the Stochastic Oscillator is -6/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH < 20: The STOCH %K is below 20 and oversold. -2
  • STOCH %K line < STOCH %D line: The STOCH %K line is below the STOCH %D line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the APA Corporation price going down in the near term. -2
  • Trending down: The STOCH %K is trending down. -1
APA Corporation Daily Stochastic Oscillator ChartAPA Corporation Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of APA Corporation. The current cci is -113.04775874.

The long score for the Commodity Channel Index (CCI) is 0/1.
The longshort score for the Commodity Channel Index (CCI) is -1/(-1 +1).

  • CCI < -100: The CCI is below -100, it indicates that the price is significantly below its average, suggesting a potential oversold condition. -1
APA Corporation Daily Commodity Channel Index (CCI) ChartAPA Corporation Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of APA Corporation. The current cmo is -37.44128708.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

  • CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1
APA Corporation Daily Chande Momentum Oscillator (CMO) ChartAPA Corporation Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of APA Corporation. The current willr is -91.92618224.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is -1/(-1 +1).

  • WILLR < -80: The Williams %R is below -80. This indicates that the price is in oversold territory, suggesting a potential price correction or trend reversal to the upside. -1
APA Corporation Daily Williams %R ChartAPA Corporation Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of APA Corporation.

APA Corporation Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of APA Corporation. The current atr is 0.93452391.

APA Corporation Daily Average True Range (ATR) ChartAPA Corporation Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of APA Corporation. The current obv is -52,001,463.

APA Corporation Daily On-Balance Volume (OBV) ChartAPA Corporation Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of APA Corporation. The current mfi is 27.79.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -1/(-2 +2).

  • MFI < 50: -1
APA Corporation Daily Money Flow Index (MFI) ChartAPA Corporation Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for APA Corporation.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-11-30STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-01STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-04STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2023-12-05MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2023-12-07STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-08RSI LONG ENTRY SHORT CLOSE30 crossover to upside
2023-12-12STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2023-12-13STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-14MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2023-12-15CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2023-12-18CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2023-12-20STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2023-12-21STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2023-12-26DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-27STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-28DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2023-12-29CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-02STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-03SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-01-04STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-05MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-01-08STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-09STOCH LONG EXITThe %K line crosses below the %D line.
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-01-11STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-16STOCH LONG EXITThe %K line crosses below the %D line.
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-17MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-01-18STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-24RSI LONG ENTRY SHORT CLOSE30 crossover to upside
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-01-25SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-01-26MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-01-29STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-30STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-31STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-02SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-02-05MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-02-06MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-08STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-09WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-02-12STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-13STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-02-15STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-16SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-02-20STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-21DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-22DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-23SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-02-26WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-02-27STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-28WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-02-29STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-01STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-04STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-05STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-03-08DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2024-03-12SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-03-13BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-14STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-18STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-03-19BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-03-21STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-25STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-26STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-03-28STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-04-01ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-04-02STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-04STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-05MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-04-08STOCH LONG EXITThe %K line crosses below the %D line.
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-04-09SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-04-10STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-11MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-12CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-04-15DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-04-16CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-04-18STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-23STOCH LONG EXITThe %K line crosses below the %D line.

6.3. Candlestick Patterns

APA Corporation Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of APA Corporation based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5039.788
Ma 20Greater thanMa 5033.923
Ma 50Greater thanMa 10032.344
Ma 100Greater thanMa 20032.926
OpenGreater thanClose32.110
Total2/5 (40.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of APA Corporation with someone you think should read this too:
  • Are you bullish or bearish on APA Corporation? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about APA Corporation? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about APA Corporation

I send you an email if I find something interesting about APA Corporation.


Comments

How you think about this?

Leave a comment

Stay informed about APA Corporation.

Receive notifications about APA Corporation in your mailbox!