25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Air Products and Chemicals Inc
Buy, Hold or Sell?

Let's analyze Air Products and Chemicals Inc together

I guess you are interested in Air Products and Chemicals Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Air Products and Chemicals Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Air Products and Chemicals Inc

I send you an email if I find something interesting about Air Products and Chemicals Inc.

1. Quick Overview

1.1. Quick analysis of Air Products and Chemicals Inc (30 sec.)










1.2. What can you expect buying and holding a share of Air Products and Chemicals Inc? (30 sec.)

How much money do you get?

How much money do you get?
$7.02
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$83.81
Expected worth in 1 year
$97.34
How sure are you?
90.0%

+ What do you gain per year?

Total Gains per Share
$20.55
Return On Investment
6.5%

For what price can you sell your share?

Current Price per Share
$316.62
Expected price per share
$298.57 - $
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Air Products and Chemicals Inc (5 min.)




Live pricePrice per Share (EOD)
$316.62
Intrinsic Value Per Share
$-325.69 - $-88.92
Total Value Per Share
$-241.88 - $-5.11

2.2. Growth of Air Products and Chemicals Inc (5 min.)




Is Air Products and Chemicals Inc growing?

Current yearPrevious yearGrowGrow %
How rich?$18.6b$15b$1.8b11.2%

How much money is Air Products and Chemicals Inc making?

Current yearPrevious yearGrowGrow %
Making money$957m$575m$382m39.9%
Net Profit Margin31.1%18.3%--

How much money comes from the company's main activities?

2.3. Financial Health of Air Products and Chemicals Inc (5 min.)




2.4. Comparing to competitors in the Specialty Chemicals industry (5 min.)




  Industry Rankings (Specialty Chemicals)  


Richest
#7 / 552

Most Revenue
#28 / 552

Most Profit
#5 / 552
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Air Products and Chemicals Inc?

Welcome investor! Air Products and Chemicals Inc's management wants to use your money to grow the business. In return you get a share of Air Products and Chemicals Inc.

First you should know what it really means to hold a share of Air Products and Chemicals Inc. And how you can make/lose money.

Speculation

The Price per Share of Air Products and Chemicals Inc is $316.62. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Air Products and Chemicals Inc.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Air Products and Chemicals Inc, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $83.81. Based on the TTM, the Book Value Change Per Share is $3.38 per quarter. Based on the YOY, the Book Value Change Per Share is $2.18 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $1.76 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Air Products and Chemicals Inc.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps8.752.8%4.301.4%2.580.8%2.780.9%2.310.7%
Usd Book Value Change Per Share8.922.8%3.381.1%2.180.7%1.630.5%1.250.4%
Usd Dividend Per Share1.770.6%1.760.6%1.680.5%1.530.5%1.220.4%
Usd Total Gains Per Share10.683.4%5.141.6%3.861.2%3.161.0%2.470.8%
Usd Price Per Share297.74-267.97-294.60-267.50-212.37-
Price to Earnings Ratio8.51-19.43-29.29-26.46-25.52-
Price-to-Total Gains Ratio27.87-66.62-84.05-142.91-95.11-
Price to Book Ratio3.55-3.52-4.36-4.19-4.02-
Price-to-Total Gains Ratio27.87-66.62-84.05-142.91-95.11-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share316.62
Number of shares3
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share1.761.53
Usd Book Value Change Per Share3.381.63
Usd Total Gains Per Share5.143.16
Gains per Quarter (3 shares)15.419.48
Gains per Year (3 shares)61.6537.90
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1214152182028
24281114373966
3631221765559104
4841622387378142
51052033009298180
6126243362110117218
7148284424128137256
8169325486147156294
9190365548165176332
10211406610183196370

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%39.01.00.097.5%137.04.00.097.2%
Book Value Change Per Share4.00.00.0100.0%10.02.00.083.3%17.03.00.085.0%32.08.00.080.0%106.034.01.075.2%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%141.00.00.0100.0%
Total Gains per Share4.00.00.0100.0%11.01.00.091.7%19.01.00.095.0%36.04.00.090.0%124.017.00.087.9%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Air Products and Chemicals Inc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--8.9173.381+164%2.176+310%1.630+447%1.250+613%
Book Value Per Share--83.81476.113+10%67.615+24%64.411+30%52.918+58%
Current Ratio--1.5221.5240%1.666-9%2.253-32%2.014-24%
Debt To Asset Ratio--0.5280.537-2%0.500+6%0.492+7%0.493+7%
Debt To Equity Ratio--1.2271.273-4%1.070+15%1.034+19%1.037+18%
Dividend Per Share--1.7661.756+1%1.680+5%1.528+16%1.223+44%
Enterprise Value--48420272000.00042579120250.000+14%52892486750.000-8%49074617893.840-1%38522257817.364+26%
Eps--8.7524.296+104%2.582+239%2.778+215%2.307+279%
Ev To Ebitda Ratio--4.1268.442-51%11.409-64%12.360-67%11.227-63%
Ev To Sales Ratio--3.7983.512+8%4.201-10%4.444-15%3.776+1%
Free Cash Flow Per Share---5.019-3.535-30%-1.594-68%-0.591-88%0.273-1936%
Free Cash Flow To Equity Per Share---6.061-0.760-87%0.213-2951%0.520-1265%0.160-3895%
Gross Profit Margin--1.0001.0000%1.0000%0.959+4%0.980+2%
Intrinsic Value_10Y_max---88.919--------
Intrinsic Value_10Y_min---325.694--------
Intrinsic Value_1Y_max---0.355--------
Intrinsic Value_1Y_min---10.913--------
Intrinsic Value_3Y_max---7.587--------
Intrinsic Value_3Y_min---51.798--------
Intrinsic Value_5Y_max---22.680--------
Intrinsic Value_5Y_min---113.204--------
Market Cap70409641512.960+6%66336472000.00059696545250.000+11%65614286750.000+1%59546312893.840+11%47257595317.364+40%
Net Profit Margin--0.6120.311+97%0.183+235%0.218+181%0.202+203%
Operating Margin--0.8010.370+116%0.254+215%0.259+209%0.233+244%
Operating Ratio--0.2390.637-62%0.782-69%0.751-68%0.766-69%
Pb Ratio3.778+6%3.5523.521+1%4.364-19%4.190-15%4.022-12%
Pe Ratio9.044+6%8.50519.433-56%29.285-71%26.462-68%25.516-67%
Price Per Share316.620+6%297.740267.965+11%294.600+1%267.496+11%212.372+40%
Price To Free Cash Flow Ratio-15.772-6%-14.831-22.659+53%-65.506+342%17.010-187%31.335-147%
Price To Total Gains Ratio29.637+6%27.87066.622-58%84.053-67%142.915-80%95.113-71%
Quick Ratio--1.2341.172+5%1.485-17%2.191-44%1.901-35%
Return On Assets--0.0490.025+93%0.019+159%0.021+131%0.022+125%
Return On Equity--0.1140.060+91%0.041+181%0.045+157%0.044+158%
Total Gains Per Share--10.6835.137+108%3.856+177%3.159+238%2.473+332%
Usd Book Value--18673700000.00016956174999.750+10%15059650000.000+24%14338699999.950+30%11775269999.975+59%
Usd Book Value Change Per Share--8.9173.381+164%2.176+310%1.630+447%1.250+613%
Usd Book Value Per Share--83.81476.113+10%67.615+24%64.411+30%52.918+58%
Usd Dividend Per Share--1.7661.756+1%1.680+5%1.528+16%1.223+44%
Usd Enterprise Value--48420272000.00042579120250.000+14%52892486750.000-8%49074617893.840-1%38522257817.364+26%
Usd Eps--8.7524.296+104%2.582+239%2.778+215%2.307+279%
Usd Free Cash Flow---1118200000.000-787500000.000-30%-355025000.000-68%-131650000.000-88%60622500.000-1945%
Usd Free Cash Flow Per Share---5.019-3.535-30%-1.594-68%-0.591-88%0.273-1936%
Usd Free Cash Flow To Equity Per Share---6.061-0.760-87%0.213-2951%0.520-1265%0.160-3895%
Usd Market Cap70409641512.960+6%66336472000.00059696545250.000+11%65614286750.000+1%59546312893.840+11%47257595317.364+40%
Usd Price Per Share316.620+6%297.740267.965+11%294.600+1%267.496+11%212.372+40%
Usd Profit--1949900000.000957050000.000+104%575050000.000+239%618515000.000+215%513437500.000+280%
Usd Revenue--3187500000.0003025025000.000+5%3150000000.000+1%2828900000.000+13%2550850000.000+25%
Usd Total Gains Per Share--10.6835.137+108%3.856+177%3.159+238%2.473+332%
 EOD+5 -3MRQTTM+28 -11YOY+23 -165Y+25 -1510Y+28 -12

3.3 Fundamental Score

Let's check the fundamental score of Air Products and Chemicals Inc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-159.044
Price to Book Ratio (EOD)Between0-13.778
Net Profit Margin (MRQ)Greater than00.612
Operating Margin (MRQ)Greater than00.801
Quick Ratio (MRQ)Greater than11.234
Current Ratio (MRQ)Greater than11.522
Debt to Asset Ratio (MRQ)Less than10.528
Debt to Equity Ratio (MRQ)Less than11.227
Return on Equity (MRQ)Greater than0.150.114
Return on Assets (MRQ)Greater than0.050.049
Total6/10 (60.0%)

3.4 Technical Score

Let's check the technical score of Air Products and Chemicals Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5041.271
Ma 20Greater thanMa 50325.205
Ma 50Greater thanMa 100317.870
Ma 100Greater thanMa 200297.446
OpenGreater thanClose322.440
Total4/5 (80.0%)

4. In-depth Analysis

4.1 About Air Products and Chemicals Inc

Air Products and Chemicals, Inc. provides atmospheric gases, process and specialty gases, equipment, and related services in the Americas, Asia, Europe, the Middle East, India, and internationally. The company produces atmospheric gases, including oxygen, nitrogen, and argon; process gases, such as hydrogen, helium, carbon dioxide, carbon monoxide, and syngas; and specialty gases for customers in various industries, including refining, chemical, manufacturing, electronics, energy production, medical, food, and metals. It also designs and manufactures equipment for air separation, hydrocarbon recovery and purification, natural gas liquefaction, and liquid helium and liquid hydrogen transport and storage. The company was founded in 1940 and is headquartered in Allentown, Pennsylvania.

Fundamental data was last updated by Penke on 2024-12-07 15:08:05.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very efficient.
The company is efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is just able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is fair priced.
Based on the earnings, the company is fair priced.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Air Products and Chemicals Inc earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Air Products and Chemicals Inc to the Specialty Chemicals industry mean.
  • A Net Profit Margin of 61.2% means that $0.61 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Air Products and Chemicals Inc:

  • The MRQ is 61.2%. The company is making a huge profit. +2
  • The TTM is 31.1%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ61.2%TTM31.1%+30.1%
TTM31.1%YOY18.3%+12.8%
TTM31.1%5Y21.8%+9.3%
5Y21.8%10Y20.2%+1.6%
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ61.2%4.4%+56.8%
TTM31.1%3.8%+27.3%
YOY18.3%4.2%+14.1%
5Y21.8%5.7%+16.1%
10Y20.2%6.0%+14.2%
4.3.1.2. Return on Assets

Shows how efficient Air Products and Chemicals Inc is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Air Products and Chemicals Inc to the Specialty Chemicals industry mean.
  • 4.9% Return on Assets means that Air Products and Chemicals Inc generated $0.05 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Air Products and Chemicals Inc:

  • The MRQ is 4.9%. Using its assets, the company is less efficient in making profit.
  • The TTM is 2.5%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ4.9%TTM2.5%+2.4%
TTM2.5%YOY1.9%+0.6%
TTM2.5%5Y2.1%+0.4%
5Y2.1%10Y2.2%-0.1%
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ4.9%1.1%+3.8%
TTM2.5%0.9%+1.6%
YOY1.9%1.1%+0.8%
5Y2.1%1.4%+0.7%
10Y2.2%1.6%+0.6%
4.3.1.3. Return on Equity

Shows how efficient Air Products and Chemicals Inc is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Air Products and Chemicals Inc to the Specialty Chemicals industry mean.
  • 11.4% Return on Equity means Air Products and Chemicals Inc generated $0.11 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Air Products and Chemicals Inc:

  • The MRQ is 11.4%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 6.0%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ11.4%TTM6.0%+5.4%
TTM6.0%YOY4.1%+1.9%
TTM6.0%5Y4.5%+1.5%
5Y4.5%10Y4.4%+0.0%
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ11.4%2.0%+9.4%
TTM6.0%1.8%+4.2%
YOY4.1%2.0%+2.1%
5Y4.5%2.6%+1.9%
10Y4.4%2.7%+1.7%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Air Products and Chemicals Inc.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Air Products and Chemicals Inc is operating .

  • Measures how much profit Air Products and Chemicals Inc makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Air Products and Chemicals Inc to the Specialty Chemicals industry mean.
  • An Operating Margin of 80.1% means the company generated $0.80  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Air Products and Chemicals Inc:

  • The MRQ is 80.1%. The company is operating very efficient. +2
  • The TTM is 37.0%. The company is operating very efficient. +2
Trends
Current periodCompared to+/- 
MRQ80.1%TTM37.0%+43.1%
TTM37.0%YOY25.4%+11.7%
TTM37.0%5Y25.9%+11.1%
5Y25.9%10Y23.3%+2.6%
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ80.1%8.2%+71.9%
TTM37.0%5.7%+31.3%
YOY25.4%6.1%+19.3%
5Y25.9%7.4%+18.5%
10Y23.3%7.4%+15.9%
4.3.2.2. Operating Ratio

Measures how efficient Air Products and Chemicals Inc is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Specialty Chemicals industry mean).
  • An Operation Ratio of 0.24 means that the operating costs are $0.24 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Air Products and Chemicals Inc:

  • The MRQ is 0.239. The company is very efficient in keeping operating costs low. +2
  • The TTM is 0.637. The company is efficient in keeping operating costs low. +1
Trends
Current periodCompared to+/- 
MRQ0.239TTM0.637-0.397
TTM0.637YOY0.782-0.146
TTM0.6375Y0.751-0.115
5Y0.75110Y0.766-0.014
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2391.327-1.088
TTM0.6371.207-0.570
YOY0.7821.076-0.294
5Y0.7511.150-0.399
10Y0.7661.073-0.307
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Air Products and Chemicals Inc.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Air Products and Chemicals Inc is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Specialty Chemicals industry mean).
  • A Current Ratio of 1.52 means the company has $1.52 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Air Products and Chemicals Inc:

  • The MRQ is 1.522. The company is able to pay all its short-term debts. +1
  • The TTM is 1.524. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ1.522TTM1.524-0.001
TTM1.524YOY1.666-0.143
TTM1.5245Y2.253-0.730
5Y2.25310Y2.014+0.240
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ1.5221.806-0.284
TTM1.5241.868-0.344
YOY1.6661.923-0.257
5Y2.2531.955+0.298
10Y2.0141.889+0.125
4.4.3.2. Quick Ratio

Measures if Air Products and Chemicals Inc is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Air Products and Chemicals Inc to the Specialty Chemicals industry mean.
  • A Quick Ratio of 1.23 means the company can pay off $1.23 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Air Products and Chemicals Inc:

  • The MRQ is 1.234. The company is just able to pay all its short-term debts with the most liquid assets.
  • The TTM is 1.172. The company is just able to pay all its short-term debts with the most liquid assets.
Trends
Current periodCompared to+/- 
MRQ1.234TTM1.172+0.062
TTM1.172YOY1.485-0.313
TTM1.1725Y2.191-1.018
5Y2.19110Y1.901+0.289
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ1.2340.808+0.426
TTM1.1720.879+0.293
YOY1.4851.063+0.422
5Y2.1911.128+1.063
10Y1.9011.159+0.742
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Air Products and Chemicals Inc.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Air Products and Chemicals Inc assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Air Products and Chemicals Inc to Specialty Chemicals industry mean.
  • A Debt to Asset Ratio of 0.53 means that Air Products and Chemicals Inc assets are financed with 52.8% credit (debt) and the remaining percentage (100% - 52.8%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Air Products and Chemicals Inc:

  • The MRQ is 0.528. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.537. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.528TTM0.537-0.009
TTM0.537YOY0.500+0.037
TTM0.5375Y0.492+0.045
5Y0.49210Y0.493-0.001
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5280.428+0.100
TTM0.5370.427+0.110
YOY0.5000.427+0.073
5Y0.4920.427+0.065
10Y0.4930.433+0.060
4.5.4.2. Debt to Equity Ratio

Measures if Air Products and Chemicals Inc is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Air Products and Chemicals Inc to the Specialty Chemicals industry mean.
  • A Debt to Equity ratio of 122.7% means that company has $1.23 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Air Products and Chemicals Inc:

  • The MRQ is 1.227. The company is able to pay all its debts with equity. +1
  • The TTM is 1.273. The company is able to pay all its debts with equity. +1
Trends
Current periodCompared to+/- 
MRQ1.227TTM1.273-0.046
TTM1.273YOY1.070+0.204
TTM1.2735Y1.034+0.239
5Y1.03410Y1.037-0.002
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ1.2270.776+0.451
TTM1.2730.766+0.507
YOY1.0700.741+0.329
5Y1.0340.811+0.223
10Y1.0370.841+0.196
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Air Products and Chemicals Inc generates.

  • Above 15 is considered overpriced but always compare Air Products and Chemicals Inc to the Specialty Chemicals industry mean.
  • A PE ratio of 8.51 means the investor is paying $8.51 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Air Products and Chemicals Inc:

  • The EOD is 9.044. Based on the earnings, the company is underpriced. +1
  • The MRQ is 8.505. Based on the earnings, the company is underpriced. +1
  • The TTM is 19.433. Based on the earnings, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD9.044MRQ8.505+0.539
MRQ8.505TTM19.433-10.928
TTM19.433YOY29.285-9.852
TTM19.4335Y26.462-7.029
5Y26.46210Y25.516+0.946
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
EOD9.04418.522-9.478
MRQ8.50516.617-8.112
TTM19.43317.184+2.249
YOY29.28516.462+12.823
5Y26.46219.925+6.537
10Y25.51623.851+1.665
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Air Products and Chemicals Inc:

  • The EOD is -15.772. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -14.831. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -22.659. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-15.772MRQ-14.831-0.940
MRQ-14.831TTM-22.659+7.828
TTM-22.659YOY-65.506+42.846
TTM-22.6595Y17.010-39.670
5Y17.01010Y31.335-14.325
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
EOD-15.7728.367-24.139
MRQ-14.8318.397-23.228
TTM-22.6593.526-26.185
YOY-65.5061.905-67.411
5Y17.0103.306+13.704
10Y31.3352.814+28.521
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Air Products and Chemicals Inc is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Specialty Chemicals industry mean).
  • A PB ratio of 3.55 means the investor is paying $3.55 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Air Products and Chemicals Inc:

  • The EOD is 3.778. Based on the equity, the company is fair priced.
  • The MRQ is 3.552. Based on the equity, the company is fair priced.
  • The TTM is 3.521. Based on the equity, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD3.778MRQ3.552+0.225
MRQ3.552TTM3.521+0.032
TTM3.521YOY4.364-0.843
TTM3.5215Y4.190-0.669
5Y4.19010Y4.022+0.167
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
EOD3.7781.863+1.915
MRQ3.5521.730+1.822
TTM3.5211.778+1.743
YOY4.3641.872+2.492
5Y4.1902.237+1.953
10Y4.0222.743+1.279
4.6.2. Total Gains per Share

2.4. Latest News of Air Products and Chemicals Inc

Does Air Products and Chemicals Inc still have the same value as the quarterly reports suggest? Recent changes may be an indication that the value of the company is changing. Read the news from Air Products and Chemicals Inc to keep up to date. Note: the news is often already included in the price.

DateTitleRead
2024-11-27
16:53
Fact Check: Keir Starmer saying people ‘can leave’ follows EHRC review in 2023 Read

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Air Products and Chemicals Inc.

4.8.1. Institutions holding Air Products and Chemicals Inc

Institutions are holding 91.482% of the shares of Air Products and Chemicals Inc.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-09-30Vanguard Group Inc9.56830.1134212777721977320.938
2024-06-30BlackRock Inc7.54280.09816773510174309011.5971
2024-09-30Capital Research Global Investors6.43140.88514302148-631054-4.2258
2024-09-30State Farm Mutual Automobile Ins Co5.5323.17951230199000
2024-09-30State Street Corp4.33020.11679629400-349384-3.5013
2024-09-30Dodge & Cox2.96711.11165981946595294227423.931
2024-09-30JPMorgan Chase & Co2.7190.13726046525-442271-6.8159
2024-06-30Bank of America Corp2.5270.128156194853482684162.9859
2024-09-30Geode Capital Management, LLC2.19190.11734874347888061.8557
2024-09-30Franklin Resources Inc1.64360.31843655092-741321-16.862
2024-09-30Morgan Stanley - Brokerage Accounts1.63010.07833624970-3741018-50.7877
2024-06-30NORGES BANK1.54860.1328344380933099510.6333
2024-09-30Northern Trust Corp1.54090.1673426737-104492-2.9591
2024-09-30Barrow Hanley Mewhinney & Strauss LLC1.32882.87522955054-107805-3.5198
2024-09-30Massachusetts Financial Services Company1.23080.24342736975-55495-1.9873
2024-09-30Royal Bank of Canada1.06240.14362362534773613.3853
2024-09-30FMR Inc0.99690.04022216899-42279-1.8714
2024-09-30Bank of New York Mellon Corp0.92530.11392057561227431.1177
2024-09-30Raymond James & Associates0.91870.37072043099333131.6575
2024-09-30Wells Fargo & Co0.88970.13341978581-501393-20.2177
Total 57.525510.5031127924682+5855506+4.6%

4.9.2. Funds holding Air Products and Chemicals Inc

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-10-31Vanguard Total Stock Mkt Idx Inv3.15470.12587015423-25062-0.356
2024-10-31Vanguard Institutional 500 Index Trust2.64980.14315892668692361.1889
2024-09-30Dodge & Cox Stock I1.95661.1211435115143511510
2024-09-30Capital Group Investment Co of Amer Comp1.40520.60893124874-740-0.0237
2024-09-30American Funds Invmt Co of Amer A1.40520.60893124874-740-0.0237
2024-09-30JPM US Equity Income-Composite1.30271.85452896922-307292-9.5902
2024-09-30JPMorgan Equity Income I1.30271.8542896922-16442-0.5644
2024-09-30Fidelity 500 Index1.2290.13582732932-5842-0.2133
2024-11-27SPDR® S&P 500® ETF Trust1.22590.14562726058-15196-0.5543
2024-09-30American Funds Capital World Gr&Inc A1.13930.58332533485-285567-10.1299
2024-09-30Capital Group World Growth & Inc Cmp1.13930.58332533485-285567-10.1299
2024-11-27iShares Core S&P 500 ETF1.12830.1457250910677880.3114
2024-09-30American Funds Capital Income Bldr A0.92320.5528205298100
2024-10-31Vanguard Value Index Inv0.8480.319188575257870.3078
2024-09-30American Funds IS® Growth-Income 10.72661.1615161573600
2024-09-30Capital Group Core Equity Composite0.72661.1615161573600
2024-09-30Capital Group American Mutual Comp0.68670.43191526983-891-0.0583
2024-09-30American Funds American Mutual A0.68670.43191526983-891-0.0583
2024-10-31Vanguard Institutional Index I0.63530.14311412767-238-0.0168
2024-09-30American Funds Income Fund of Amer A0.54430.2791121038600
Total 24.816112.390855185224+3489494+6.3%

5.3. Insider Transactions

Insiders are holding 0.397% of the shares of Air Products and Chemicals Inc.

DateOwnerTypeAmountPricePost Transaction AmountLink
2023-11-13Seifi GhasemiBUY11000264.42
2023-11-08Seifi GhasemiBUY10000252.34
2022-12-20Sean D MajorSELL485313
3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2023-09-302023-12-312024-03-312024-06-302024-09-30
Total Operating Expenses  245,50018,600264,1001,900266,000-3,600262,400-1,603,700-1,341,300



5.2. Latest Balance Sheet

Balance Sheet of 2024-09-30. Currency in USD. All numbers in thousands.

Summary
Total Assets39,574,600
Total Liabilities20,900,900
Total Stockholder Equity17,036,500
 As reported
Total Liabilities 20,900,900
Total Stockholder Equity+ 17,036,500
Total Assets = 39,574,600

Assets

Total Assets39,574,600
Total Current Assets6,363,000
Long-term Assets33,211,600
Total Current Assets
Cash And Cash Equivalents 2,979,700
Short-term Investments 5,000
Net Receivables 2,168,200
Inventory 766,000
Other Current Assets 444,100
Total Current Assets  (as reported)6,363,000
Total Current Assets  (calculated)6,363,000
+/-0
Long-term Assets
Property Plant Equipment 24,418,600
Goodwill 905,100
Long Term Investments 4,859,600
Intangible Assets 311,600
Long-term Assets Other 2,656,000
Long-term Assets  (as reported)33,211,600
Long-term Assets  (calculated)33,150,900
+/- 60,700

Liabilities & Shareholders' Equity

Total Current Liabilities4,179,600
Long-term Liabilities16,721,300
Total Stockholder Equity17,036,500
Total Current Liabilities
Short-term Debt 694,900
Short Long Term Debt 694,900
Accounts payable 1,451,600
Other Current Liabilities 1,474,600
Total Current Liabilities  (as reported)4,179,600
Total Current Liabilities  (calculated)4,316,000
+/- 136,400
Long-term Liabilities
Long term Debt 13,533,000
Capital Lease Obligations 778,200
Long-term Liabilities Other 308,600
Long-term Liabilities  (as reported)16,721,300
Long-term Liabilities  (calculated)14,619,800
+/- 2,101,500
Total Stockholder Equity
Common Stock249,400
Retained Earnings 19,545,700
Accumulated Other Comprehensive Income -2,027,700
Other Stockholders Equity -730,900
Total Stockholder Equity (as reported)17,036,500
Total Stockholder Equity (calculated)17,036,500
+/-0
Other
Capital Stock249,400
Cash and Short Term Investments 2,984,700
Common Stock Shares Outstanding 222,800
Liabilities and Stockholders Equity 39,574,600
Net Debt 11,821,700
Net Invested Capital 31,264,400
Net Working Capital 2,183,400
Property Plant and Equipment Gross 40,998,600
Short Long Term Debt Total 14,801,400



5.3. Balance Sheets Structured

Currency in USD. All numbers in thousands.

 Trend2024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-12-311988-09-301988-06-301988-03-311987-12-311987-09-301987-06-301987-03-311986-12-311986-09-301986-06-301986-03-311985-12-311985-09-30
> Total Assets 
2,593,500
0
0
0
2,705,700
0
0
0
2,701,700
0
0
0
2,999,500
0
0
3,219,600
3,365,700
3,521,400
3,610,300
3,781,800
3,899,500
4,029,800
3,974,800
3,964,400
4,227,500
4,416,800
4,309,600
4,473,100
4,491,600
4,502,600
4,576,200
4,662,300
4,761,500
4,761,500
4,866,300
4,886,400
5,036,200
5,186,000
5,413,000
5,720,200
5,816,000
6,034,000
6,224,000
6,472,000
6,522,000
7,316,600
7,214,400
7,226,100
7,244,100
7,074,500
7,159,800
7,348,300
7,489,600
7,718,900
7,793,600
8,012,100
8,235,500
8,514,900
8,570,300
8,566,800
8,270,500
8,301,300
8,284,500
8,218,800
8,084,100
8,038,900
7,870,800
8,236,500
8,495,000
8,675,900
8,840,800
8,948,900
9,431,900
9,786,600
9,962,500
9,930,000
10,040,400
10,653,400
10,707,300
10,309,800
10,408,800
10,624,900
11,032,500
11,290,800
11,180,700
11,500,000
11,878,000
12,568,800
12,659,500
13,014,300
13,228,400
13,075,900
12,571,300
12,253,600
11,878,900
12,243,500
13,029,100
12,914,500
13,152,600
12,999,400
13,505,900
13,459,700
13,820,700
14,451,500
14,290,700
14,391,300
14,955,800
14,880,900
16,942,500
17,393,100
17,221,200
17,491,300
17,850,100
17,915,200
17,963,000
18,316,200
17,779,100
17,635,400
17,493,800
17,671,500
17,438,100
17,260,300
16,810,800
17,083,500
18,028,600
15,956,200
17,871,500
17,853,800
18,467,200
18,208,800
18,511,100
19,206,000
19,178,300
19,142,000
19,244,500
19,531,900
18,942,800
19,651,600
19,501,200
24,782,100
25,168,500
26,088,100
26,158,900
26,252,100
26,859,200
27,125,300
27,449,700
27,489,000
27,192,600
28,278,300
29,435,400
30,929,500
32,002,500
34,118,200
35,921,700
36,974,300
39,574,600
39,574,60036,974,30035,921,70034,118,20032,002,50030,929,50029,435,40028,278,30027,192,60027,489,00027,449,70027,125,30026,859,20026,252,10026,158,90026,088,10025,168,50024,782,10019,501,20019,651,60018,942,80019,531,90019,244,50019,142,00019,178,30019,206,00018,511,10018,208,80018,467,20017,853,80017,871,50015,956,20018,028,60017,083,50016,810,80017,260,30017,438,10017,671,50017,493,80017,635,40017,779,10018,316,20017,963,00017,915,20017,850,10017,491,30017,221,20017,393,10016,942,50014,880,90014,955,80014,391,30014,290,70014,451,50013,820,70013,459,70013,505,90012,999,40013,152,60012,914,50013,029,10012,243,50011,878,90012,253,60012,571,30013,075,90013,228,40013,014,30012,659,50012,568,80011,878,00011,500,00011,180,70011,290,80011,032,50010,624,90010,408,80010,309,80010,707,30010,653,40010,040,4009,930,0009,962,5009,786,6009,431,9008,948,9008,840,8008,675,9008,495,0008,236,5007,870,8008,038,9008,084,1008,218,8008,284,5008,301,3008,270,5008,566,8008,570,3008,514,9008,235,5008,012,1007,793,6007,718,9007,489,6007,348,3007,159,8007,074,5007,244,1007,226,1007,214,4007,316,6006,522,0006,472,0006,224,0006,034,0005,816,0005,720,2005,413,0005,186,0005,036,2004,886,4004,866,3004,761,5004,761,5004,662,3004,576,2004,502,6004,491,6004,473,1004,309,6004,416,8004,227,5003,964,4003,974,8004,029,8003,899,5003,781,8003,610,3003,521,4003,365,7003,219,600002,999,5000002,701,7000002,705,7000002,593,500
   > Total Current Assets 
638,100
0
0
0
704,500
0
0
0
577,900
0
0
0
626,300
0
0
731,100
756,800
778,200
793,100
758,100
837,300
849,800
824,300
825,500
901,200
1,006,100
970,000
1,018,100
998,100
991,300
1,043,900
1,123,200
1,196,300
1,196,300
1,210,100
1,142,300
1,177,700
1,213,000
1,258,700
1,315,900
1,332,000
1,356,000
1,372,000
1,433,000
1,375,000
1,720,200
1,664,400
1,652,500
1,624,300
1,675,700
1,610,100
1,682,500
1,641,700
1,661,800
1,715,400
1,708,700
1,782,400
1,863,100
1,894,700
1,948,500
1,805,000
1,832,700
1,904,900
1,780,100
1,684,800
1,628,600
1,631,300
1,781,000
1,909,300
1,834,500
1,923,100
2,018,400
2,067,900
2,214,700
2,325,500
2,337,800
2,416,900
2,611,000
2,771,200
2,422,500
2,414,700
2,463,000
2,563,000
2,612,500
2,612,600
2,650,100
2,908,700
3,014,900
2,858,400
2,863,800
2,991,500
3,121,600
2,848,100
2,833,400
2,596,400
2,571,100
2,997,800
2,783,200
2,822,000
2,945,400
3,033,800
2,870,200
2,976,500
3,276,500
3,189,800
3,176,200
3,342,900
3,033,100
3,416,500
3,563,100
3,379,200
3,480,700
3,439,100
3,330,100
3,299,900
3,339,800
3,294,800
3,137,200
3,114,500
3,102,300
2,910,800
2,779,000
3,031,200
3,378,800
4,317,300
3,548,800
5,294,100
5,347,000
5,876,700
5,355,500
5,396,300
5,055,500
5,082,200
5,089,900
4,895,200
4,915,200
4,618,300
4,719,700
4,688,500
9,006,500
8,684,900
8,809,800
8,766,600
8,376,800
8,376,300
6,483,500
6,249,400
6,367,300
6,282,900
6,321,100
5,721,600
5,354,000
5,200,500
5,649,500
6,057,300
5,677,400
6,363,000
6,363,0005,677,4006,057,3005,649,5005,200,5005,354,0005,721,6006,321,1006,282,9006,367,3006,249,4006,483,5008,376,3008,376,8008,766,6008,809,8008,684,9009,006,5004,688,5004,719,7004,618,3004,915,2004,895,2005,089,9005,082,2005,055,5005,396,3005,355,5005,876,7005,347,0005,294,1003,548,8004,317,3003,378,8003,031,2002,779,0002,910,8003,102,3003,114,5003,137,2003,294,8003,339,8003,299,9003,330,1003,439,1003,480,7003,379,2003,563,1003,416,5003,033,1003,342,9003,176,2003,189,8003,276,5002,976,5002,870,2003,033,8002,945,4002,822,0002,783,2002,997,8002,571,1002,596,4002,833,4002,848,1003,121,6002,991,5002,863,8002,858,4003,014,9002,908,7002,650,1002,612,6002,612,5002,563,0002,463,0002,414,7002,422,5002,771,2002,611,0002,416,9002,337,8002,325,5002,214,7002,067,9002,018,4001,923,1001,834,5001,909,3001,781,0001,631,3001,628,6001,684,8001,780,1001,904,9001,832,7001,805,0001,948,5001,894,7001,863,1001,782,4001,708,7001,715,4001,661,8001,641,7001,682,5001,610,1001,675,7001,624,3001,652,5001,664,4001,720,2001,375,0001,433,0001,372,0001,356,0001,332,0001,315,9001,258,7001,213,0001,177,7001,142,3001,210,1001,196,3001,196,3001,123,2001,043,900991,300998,1001,018,100970,0001,006,100901,200825,500824,300849,800837,300758,100793,100778,200756,800731,10000626,300000577,900000704,500000638,100
       Cash And Cash Equivalents 
46,200
0
0
0
116,700
0
0
0
96,600
0
0
0
36,200
0
0
46,000
49,500
77,800
94,200
53,000
74,400
80,300
71,400
75,300
104,400
158,400
107,200
129,100
116,800
107,200
112,100
189,700
238,400
238,400
127,600
107,200
99,900
103,900
93,800
122,100
87,000
95,000
82,000
91,000
79,000
160,700
111,800
70,600
52,500
85,900
85,000
110,800
61,500
57,800
85,500
80,300
61,600
79,500
92,600
113,300
94,100
85,300
100,600
116,100
66,200
68,300
97,800
185,800
253,700
104,800
73,400
141,300
76,200
92,900
142,300
89,500
146,300
272,700
410,900
82,100
55,800
70,700
73,900
60,500
35,200
64,500
37,300
31,700
42,300
96,500
138,800
126,200
103,500
118,500
79,700
70,300
488,200
323,000
230,900
405,300
374,300
247,200
270,300
430,100
422,500
407,300
319,500
361,200
454,400
545,600
401,600
418,800
450,400
387,600
356,900
337,600
336,600
238,800
195,700
215,300
206,400
279,100
313,100
514,800
1,293,200
655,500
1,869,300
2,332,600
3,273,600
2,722,600
3,066,900
2,986,500
2,791,300
2,923,300
2,735,900
2,696,800
2,248,700
2,406,100
2,220,100
3,921,400
5,253,000
5,788,000
5,786,300
4,291,600
4,468,900
2,953,700
2,348,700
2,957,400
2,711,000
3,131,000
2,242,400
1,637,700
1,617,000
1,962,600
2,535,000
2,375,700
2,979,700
2,979,7002,375,7002,535,0001,962,6001,617,0001,637,7002,242,4003,131,0002,711,0002,957,4002,348,7002,953,7004,468,9004,291,6005,786,3005,788,0005,253,0003,921,4002,220,1002,406,1002,248,7002,696,8002,735,9002,923,3002,791,3002,986,5003,066,9002,722,6003,273,6002,332,6001,869,300655,5001,293,200514,800313,100279,100206,400215,300195,700238,800336,600337,600356,900387,600450,400418,800401,600545,600454,400361,200319,500407,300422,500430,100270,300247,200374,300405,300230,900323,000488,20070,30079,700118,500103,500126,200138,80096,50042,30031,70037,30064,50035,20060,50073,90070,70055,80082,100410,900272,700146,30089,500142,30092,90076,200141,30073,400104,800253,700185,80097,80068,30066,200116,100100,60085,30094,100113,30092,60079,50061,60080,30085,50057,80061,500110,80085,00085,90052,50070,600111,800160,70079,00091,00082,00095,00087,000122,10093,800103,90099,900107,200127,600238,400238,400189,700112,100107,200116,800129,100107,200158,400104,40075,30071,40080,30074,40053,00094,20077,80049,50046,0000036,20000096,600000116,70000046,200
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,100
300
0
12,800
0
0
0
0
23,700
25,500
29,700
32,100
17,600
19,000
15,200
17,100
19,900
32,300
1,423,200
1,016,100
404,000
407,100
137,000
7,300
184,700
12,300
2,600
14,000
166,000
26,700
33,700
2,515,700
1,104,900
412,000
409,200
1,524,900
1,331,900
728,600
848,900
357,600
590,700
19,600
271,300
268,700
332,200
271,800
102,800
61,800
5,000
5,00061,800102,800271,800332,200268,700271,30019,600590,700357,600848,900728,6001,331,9001,524,900409,200412,0001,104,9002,515,70033,70026,700166,00014,0002,60012,300184,7007,300137,000407,100404,0001,016,1001,423,20032,30019,90017,10015,20019,00017,60032,10029,70025,50023,700000012,80003001,100000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Net Receivables 
381,500
0
0
0
375,600
0
0
0
289,900
0
0
0
344,700
0
0
404,000
377,300
374,000
396,000
401,900
437,300
404,500
404,300
396,000
421,300
441,600
453,600
483,800
495,500
453,600
492,200
490,500
576,700
576,700
630,200
616,800
662,000
676,600
734,300
737,000
748,000
739,000
763,000
790,000
785,000
969,100
981,500
983,800
1,000,900
954,700
951,400
949,500
975,200
1,022,700
1,032,200
1,015,300
974,500
1,017,400
991,100
1,039,900
1,076,100
1,159,400
1,158,300
1,038,600
981,300
948,700
962,500
1,018,100
1,049,000
1,085,400
1,211,000
1,201,400
1,271,300
1,305,500
1,389,300
1,497,400
1,526,000
1,539,100
1,557,800
1,569,100
1,589,000
1,605,400
1,814,100
1,845,100
1,876,300
2,049,200
2,113,500
2,084,100
2,082,700
1,865,300
2,209,600
2,160,100
1,883,100
1,885,000
1,668,800
1,778,200
1,763,000
1,664,400
1,865,500
1,847,500
1,854,000
1,814,500
1,873,400
1,960,300
1,861,300
1,823,900
1,755,100
1,718,800
2,078,200
2,132,000
2,136,300
2,210,500
2,159,000
2,129,400
2,179,600
2,196,400
2,164,400
2,112,300
2,110,600
2,141,700
1,979,300
1,775,100
1,962,800
2,153,800
1,480,700
1,633,800
1,607,100
1,616,200
1,662,100
1,690,500
1,721,300
1,635,500
1,580,500
1,676,000
1,646,000
1,712,900
1,737,900
1,814,700
1,939,100
1,972,600
1,757,700
2,008,400
1,934,000
1,980,800
2,002,200
2,178,700
2,348,800
2,359,000
2,310,200
2,370,100
2,337,600
2,604,500
2,422,500
1,844,700
1,715,800
1,809,800
2,168,200
2,168,2001,809,8001,715,8001,844,7002,422,5002,604,5002,337,6002,370,1002,310,2002,359,0002,348,8002,178,7002,002,2001,980,8001,934,0002,008,4001,757,7001,972,6001,939,1001,814,7001,737,9001,712,9001,646,0001,676,0001,580,5001,635,5001,721,3001,690,5001,662,1001,616,2001,607,1001,633,8001,480,7002,153,8001,962,8001,775,1001,979,3002,141,7002,110,6002,112,3002,164,4002,196,4002,179,6002,129,4002,159,0002,210,5002,136,3002,132,0002,078,2001,718,8001,755,1001,823,9001,861,3001,960,3001,873,4001,814,5001,854,0001,847,5001,865,5001,664,4001,763,0001,778,2001,668,8001,885,0001,883,1002,160,1002,209,6001,865,3002,082,7002,084,1002,113,5002,049,2001,876,3001,845,1001,814,1001,605,4001,589,0001,569,1001,557,8001,539,1001,526,0001,497,4001,389,3001,305,5001,271,3001,201,4001,211,0001,085,4001,049,0001,018,100962,500948,700981,3001,038,6001,158,3001,159,4001,076,1001,039,900991,1001,017,400974,5001,015,3001,032,2001,022,700975,200949,500951,400954,7001,000,900983,800981,500969,100785,000790,000763,000739,000748,000737,000734,300676,600662,000616,800630,200576,700576,700490,500492,200453,600495,500483,800453,600441,600421,300396,000404,300404,500437,300401,900396,000374,000377,300404,00000344,700000289,900000375,600000381,500
       Inventory 
187,400
0
0
0
171,200
0
0
0
154,800
0
0
0
206,200
0
0
219,000
215,100
228,600
211,200
202,400
210,600
223,400
224,700
218,100
227,300
242,600
243,800
253,500
254,400
264,800
265,000
270,500
293,600
293,600
298,000
303,400
292,400
304,900
303,400
431,400
335,000
482,000
497,000
506,000
371,000
405,400
398,000
401,400
386,500
406,000
407,500
424,400
428,600
452,100
432,900
428,800
424,900
430,500
429,700
445,400
388,800
401,500
405,700
414,800
410,500
404,200
364,400
366,400
392,600
430,700
431,600
437,900
483,100
502,400
528,900
522,100
505,900
519,300
525,400
516,700
494,800
552,400
567,800
581,100
509,500
536,400
530,700
541,100
516,700
517,300
533,700
534,600
503,700
665,100
506,600
611,100
641,900
654,800
615,800
619,800
735,200
738,200
720,200
784,900
681,400
704,100
845,800
862,200
786,600
746,500
728,100
705,900
706,100
693,400
665,300
690,200
706,000
709,700
693,300
681,900
657,800
665,600
649,800
611,100
255,000
330,700
322,800
293,300
335,400
347,400
339,900
322,100
396,100
403,400
408,300
408,300
388,300
400,600
399,700
410,900
404,800
422,900
430,300
447,200
453,900
487,200
507,500
514,000
514,200
635,300
645,600
663,900
651,800
709,300
721,200
755,600
766,000
766,000755,600721,200709,300651,800663,900645,600635,300514,200514,000507,500487,200453,900447,200430,300422,900404,800410,900399,700400,600388,300408,300408,300403,400396,100322,100339,900347,400335,400293,300322,800330,700255,000611,100649,800665,600657,800681,900693,300709,700706,000690,200665,300693,400706,100705,900728,100746,500786,600862,200845,800704,100681,400784,900720,200738,200735,200619,800615,800654,800641,900611,100506,600665,100503,700534,600533,700517,300516,700541,100530,700536,400509,500581,100567,800552,400494,800516,700525,400519,300505,900522,100528,900502,400483,100437,900431,600430,700392,600366,400364,400404,200410,500414,800405,700401,500388,800445,400429,700430,500424,900428,800432,900452,100428,600424,400407,500406,000386,500401,400398,000405,400371,000506,000497,000482,000335,000431,400303,400304,900292,400303,400298,000293,600293,600270,500265,000264,800254,400253,500243,800242,600227,300218,100224,700223,400210,600202,400211,200228,600215,100219,00000206,200000154,800000171,200000187,400
       Other Current Assets 
23,000
0
0
0
41,000
0
0
0
36,600
0
0
0
39,200
0
0
62,100
114,900
97,800
91,700
100,800
115,000
141,600
123,900
136,100
148,200
163,500
165,400
151,700
131,400
165,700
174,600
172,500
87,600
87,600
154,300
114,900
123,400
127,600
127,200
25,400
162,000
40,000
30,000
46,000
140,000
185,000
173,100
196,700
184,400
229,100
166,200
197,800
176,400
129,200
164,800
184,300
321,400
335,700
381,300
349,900
246,000
186,500
240,300
210,600
226,800
207,400
206,600
210,700
214,000
213,600
207,100
237,800
237,300
313,900
265,000
228,800
238,700
279,900
277,100
254,600
275,100
234,500
107,200
125,800
191,600
144,200
227,200
218,600
29,200
323,400
23,700
183,700
56,800
49,000
169,100
15,500
5,000
4,200
109,800
120,600
70,300
70,300
112,600
145,300
146,700
155,900
149,800
162,700
10,000
139,000
113,200
145,500
14,000
119,700
98,100
115,600
12,600
76,400
114,900
63,400
18,800
59,200
105,500
99,100
6,200
928,800
71,700
88,800
28,100
187,900
131,200
104,100
3,600
74,900
102,400
97,200
115,500
98,300
129,600
185,900
132,900
178,500
206,800
132,300
161,800
135,300
195,500
179,300
170,500
165,100
224,700
-340,800
-317,700
861,100
982,500
674,500
444,100
444,100674,500982,500861,100-317,700-340,800224,700165,100170,500179,300195,500135,300161,800132,300206,800178,500132,900185,900129,60098,300115,50097,200102,40074,9003,600104,100131,200187,90028,10088,80071,700928,8006,20099,100105,50059,20018,80063,400114,90076,40012,600115,60098,100119,70014,000145,500113,200139,00010,000162,700149,800155,900146,700145,300112,60070,30070,300120,600109,8004,2005,00015,500169,10049,00056,800183,70023,700323,40029,200218,600227,200144,200191,600125,800107,200234,500275,100254,600277,100279,900238,700228,800265,000313,900237,300237,800207,100213,600214,000210,700206,600207,400226,800210,600240,300186,500246,000349,900381,300335,700321,400184,300164,800129,200176,400197,800166,200229,100184,400196,700173,100185,000140,00046,00030,00040,000162,00025,400127,200127,600123,400114,900154,30087,60087,600172,500174,600165,700131,400151,700165,400163,500148,200136,100123,900141,600115,000100,80091,70097,800114,90062,1000039,20000036,60000041,00000023,000
   > Long-term Assets 
1,955,400
0
0
0
2,001,200
0
0
0
2,123,800
0
0
0
2,373,200
0
0
2,488,500
2,608,900
2,743,200
2,817,200
3,023,700
3,062,200
3,180,000
3,150,500
3,138,900
3,326,300
3,410,700
3,339,600
3,455,000
3,493,500
3,511,300
3,532,300
3,539,100
3,565,200
3,565,200
3,656,200
3,744,100
3,858,500
3,973,000
4,154,300
4,404,300
4,484,000
4,678,000
4,852,000
5,039,000
5,147,000
5,596,400
5,550,000
5,573,600
5,619,800
5,398,800
5,549,700
5,665,800
5,847,900
6,057,100
6,078,200
6,303,400
6,453,100
6,651,800
6,675,600
6,618,300
6,465,500
6,468,600
6,379,600
6,438,700
6,399,300
6,410,300
6,239,500
6,455,500
6,585,700
6,841,400
6,917,700
6,930,500
7,364,000
7,571,900
7,637,000
7,592,200
7,623,500
8,042,400
7,936,100
7,887,300
7,994,100
8,161,900
8,469,500
8,678,300
8,568,100
8,849,900
8,969,300
9,553,900
9,801,100
10,150,500
10,236,900
9,954,300
9,723,200
9,420,200
9,282,500
9,672,400
10,031,300
10,131,300
10,330,600
10,054,000
10,472,100
10,589,500
10,844,200
11,175,000
11,100,900
11,215,100
11,612,900
11,847,800
13,526,000
13,830,000
13,842,000
14,010,600
14,411,000
14,585,100
14,663,100
14,976,400
14,484,300
14,498,200
14,379,300
14,569,200
14,527,300
14,481,300
13,779,600
13,704,700
13,711,300
12,407,400
12,577,400
12,506,800
12,590,500
12,853,300
13,114,800
14,150,500
14,096,100
14,052,100
14,349,300
14,616,700
14,324,500
14,931,900
14,812,700
15,775,600
16,483,600
17,278,300
17,392,300
17,875,300
18,482,900
20,641,800
21,200,300
21,121,700
20,909,700
21,957,200
23,713,800
25,575,500
26,802,000
28,468,700
29,864,400
31,296,900
33,211,600
33,211,60031,296,90029,864,40028,468,70026,802,00025,575,50023,713,80021,957,20020,909,70021,121,70021,200,30020,641,80018,482,90017,875,30017,392,30017,278,30016,483,60015,775,60014,812,70014,931,90014,324,50014,616,70014,349,30014,052,10014,096,10014,150,50013,114,80012,853,30012,590,50012,506,80012,577,40012,407,40013,711,30013,704,70013,779,60014,481,30014,527,30014,569,20014,379,30014,498,20014,484,30014,976,40014,663,10014,585,10014,411,00014,010,60013,842,00013,830,00013,526,00011,847,80011,612,90011,215,10011,100,90011,175,00010,844,20010,589,50010,472,10010,054,00010,330,60010,131,30010,031,3009,672,4009,282,5009,420,2009,723,2009,954,30010,236,90010,150,5009,801,1009,553,9008,969,3008,849,9008,568,1008,678,3008,469,5008,161,9007,994,1007,887,3007,936,1008,042,4007,623,5007,592,2007,637,0007,571,9007,364,0006,930,5006,917,7006,841,4006,585,7006,455,5006,239,5006,410,3006,399,3006,438,7006,379,6006,468,6006,465,5006,618,3006,675,6006,651,8006,453,1006,303,4006,078,2006,057,1005,847,9005,665,8005,549,7005,398,8005,619,8005,573,6005,550,0005,596,4005,147,0005,039,0004,852,0004,678,0004,484,0004,404,3004,154,3003,973,0003,858,5003,744,1003,656,2003,565,2003,565,2003,539,1003,532,3003,511,3003,493,5003,455,0003,339,6003,410,7003,326,3003,138,9003,150,5003,180,0003,062,2003,023,7002,817,2002,743,2002,608,9002,488,500002,373,2000002,123,8000002,001,2000001,955,400
       Property Plant Equipment 
1,782,300
0
0
0
1,829,100
0
0
0
1,920,500
0
0
0
2,061,600
0
0
2,129,800
2,217,600
2,334,900
2,394,200
2,489,200
2,485,100
2,576,300
2,541,000
2,516,300
2,622,600
2,684,100
2,635,500
2,721,100
2,745,700
2,660,200
2,688,500
2,704,200
2,705,600
2,705,600
2,800,700
2,869,400
2,992,600
3,075,300
3,258,400
3,444,800
3,502,000
3,575,000
3,709,000
3,853,000
3,959,000
4,391,300
4,369,500
4,384,700
4,441,200
4,475,200
4,535,500
4,619,600
4,786,100
4,893,700
4,911,100
5,073,600
5,192,900
5,326,000
5,370,600
5,413,600
5,256,700
5,251,400
5,176,700
5,182,200
5,118,500
5,114,700
4,996,900
5,148,300
5,377,800
5,478,600
5,489,100
5,443,400
5,637,100
5,721,100
5,715,800
5,680,000
5,702,200
5,917,600
5,846,000
5,796,700
5,868,800
5,989,000
6,155,100
6,284,400
6,162,000
6,264,200
6,335,700
6,626,400
6,770,000
6,700,300
6,856,400
6,859,300
6,614,800
6,459,000
6,410,100
6,675,000
6,859,600
6,945,200
6,941,500
6,770,800
7,051,300
7,157,500
7,361,800
7,524,200
7,412,000
7,525,900
7,644,900
7,708,100
8,240,600
8,482,300
8,488,800
8,665,700
8,974,000
9,152,000
9,312,300
9,579,100
9,532,100
9,607,600
9,485,900
9,720,800
9,636,900
9,619,000
8,854,100
8,798,600
8,259,700
8,030,300
8,198,200
8,317,000
8,440,200
8,631,900
8,817,700
9,902,000
9,923,700
9,959,800
10,193,800
10,427,600
10,337,600
10,692,200
10,623,700
11,468,900
11,964,700
12,517,100
12,628,300
13,035,600
13,254,600
13,624,700
14,095,200
14,131,700
14,160,500
15,794,000
15,698,400
17,483,600
18,446,100
19,914,300
20,999,300
22,464,200
24,418,600
24,418,60022,464,20020,999,30019,914,30018,446,10017,483,60015,698,40015,794,00014,160,50014,131,70014,095,20013,624,70013,254,60013,035,60012,628,30012,517,10011,964,70011,468,90010,623,70010,692,20010,337,60010,427,60010,193,8009,959,8009,923,7009,902,0008,817,7008,631,9008,440,2008,317,0008,198,2008,030,3008,259,7008,798,6008,854,1009,619,0009,636,9009,720,8009,485,9009,607,6009,532,1009,579,1009,312,3009,152,0008,974,0008,665,7008,488,8008,482,3008,240,6007,708,1007,644,9007,525,9007,412,0007,524,2007,361,8007,157,5007,051,3006,770,8006,941,5006,945,2006,859,6006,675,0006,410,1006,459,0006,614,8006,859,3006,856,4006,700,3006,770,0006,626,4006,335,7006,264,2006,162,0006,284,4006,155,1005,989,0005,868,8005,796,7005,846,0005,917,6005,702,2005,680,0005,715,8005,721,1005,637,1005,443,4005,489,1005,478,6005,377,8005,148,3004,996,9005,114,7005,118,5005,182,2005,176,7005,251,4005,256,7005,413,6005,370,6005,326,0005,192,9005,073,6004,911,1004,893,7004,786,1004,619,6004,535,5004,475,2004,441,2004,384,7004,369,5004,391,3003,959,0003,853,0003,709,0003,575,0003,502,0003,444,8003,258,4003,075,3002,992,6002,869,4002,800,7002,705,6002,705,6002,704,2002,688,5002,660,2002,745,7002,721,1002,635,5002,684,1002,622,6002,516,3002,541,0002,576,3002,485,1002,489,2002,394,2002,334,9002,217,6002,129,800002,061,6000001,920,5000001,829,1000001,782,300
       Goodwill 
53,900
0
0
0
5,600
0
0
0
6,100
0
0
0
37,200
0
0
50,700
52,400
52,000
52,200
53,000
54,700
55,200
54,700
52,100
64,800
65,700
64,100
66,900
71,500
66,800
66,900
65,500
64,500
63,300
63,400
67,200
67,200
66,300
67,500
66,400
81,000
80,000
80,000
80,000
84,000
285,800
265,800
253,600
248,600
258,700
277,200
299,400
324,900
346,400
343,000
346,400
350,400
339,000
332,600
326,800
742,200
726,200
709,100
744,600
781,300
380,700
343,100
381,900
431,100
557,000
589,100
610,200
829,900
881,600
900,900
803,100
931,900
917,900
916,900
999,400
1,018,700
916,200
1,002,700
1,031,500
989,100
1,007,600
1,009,900
1,158,300
1,229,600
1,236,600
1,280,500
994,700
928,100
866,000
811,200
872,700
916,000
912,200
913,900
842,500
914,600
912,200
945,600
969,100
892,400
877,500
831,800
927,900
1,598,400
1,610,700
1,595,700
1,615,100
1,653,800
1,642,900
1,614,000
1,612,500
1,237,300
1,200,700
1,155,400
1,163,800
1,131,300
1,115,400
1,150,600
1,135,200
845,100
811,100
827,200
705,100
721,500
790,800
815,000
794,100
788,900
780,400
811,900
820,400
797,100
816,100
785,300
799,300
891,500
923,900
914,700
931,500
911,500
923,300
912,800
866,800
823,000
876,300
883,900
891,600
861,700
899,400
883,200
879,000
905,100
905,100879,000883,200899,400861,700891,600883,900876,300823,000866,800912,800923,300911,500931,500914,700923,900891,500799,300785,300816,100797,100820,400811,900780,400788,900794,100815,000790,800721,500705,100827,200811,100845,1001,135,2001,150,6001,115,4001,131,3001,163,8001,155,4001,200,7001,237,3001,612,5001,614,0001,642,9001,653,8001,615,1001,595,7001,610,7001,598,400927,900831,800877,500892,400969,100945,600912,200914,600842,500913,900912,200916,000872,700811,200866,000928,100994,7001,280,5001,236,6001,229,6001,158,3001,009,9001,007,600989,1001,031,5001,002,700916,2001,018,700999,400916,900917,900931,900803,100900,900881,600829,900610,200589,100557,000431,100381,900343,100380,700781,300744,600709,100726,200742,200326,800332,600339,000350,400346,400343,000346,400324,900299,400277,200258,700248,600253,600265,800285,80084,00080,00080,00080,00081,00066,40067,50066,30067,20067,20063,40063,30064,50065,50066,90066,80071,50066,90064,10065,70064,80052,10054,70055,20054,70053,00052,20052,00052,40050,7000037,2000006,1000005,60000053,900
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,054,400
0
0
0
0
2,597,100
0
0
2,672,400
2,690,800
2,670,100
2,692,900
2,672,800
2,649,800
2,597,800
2,619,300
2,615,900
2,581,800
2,555,800
2,516,000
2,509,800
2,417,300
2,444,200
2,384,000
2,418,700
2,384,000
2,434,100
2,317,500
2,290,500
2,228,300
2,254,000
2,228,800
1,276,200
1,339,900
1,314,600
1,346,100
1,432,200
1,520,400
1,538,200
1,577,700
1,649,300
3,329,200
3,423,800
3,339,500
3,353,800
3,391,500
4,420,200
5,310,700
4,617,800
4,685,200
4,758,900
4,714,600
4,859,600
4,859,6004,714,6004,758,9004,685,2004,617,8005,310,7004,420,2003,391,5003,353,8003,339,5003,423,8003,329,2001,649,3001,577,7001,538,2001,520,4001,432,2001,346,1001,314,6001,339,9001,276,2002,228,8002,254,0002,228,3002,290,5002,317,5002,434,1002,384,0002,418,7002,384,0002,444,2002,417,3002,509,8002,516,0002,555,8002,581,8002,615,9002,619,3002,597,8002,649,8002,672,8002,692,9002,670,1002,690,8002,672,400002,597,10000002,054,40000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
53,900
0
0
0
5,600
0
0
0
6,100
0
0
0
37,200
0
0
50,700
52,400
52,000
52,200
53,000
54,700
55,200
54,700
52,100
64,800
65,700
64,100
66,900
71,500
66,800
66,900
65,500
64,500
64,500
63,400
67,200
67,200
66,300
67,500
66,400
81,000
80,000
80,000
80,000
84,000
285,800
265,800
253,600
248,600
258,700
277,200
299,400
324,900
346,400
343,000
346,400
350,400
339,000
332,600
326,800
742,200
726,200
709,100
744,600
781,300
380,700
343,100
381,900
431,100
557,000
589,100
610,200
829,900
881,600
900,900
906,400
931,900
1,022,300
1,019,300
999,400
1,018,700
1,008,900
97,500
114,500
113,000
114,100
111,200
266,100
276,200
282,400
306,100
300,200
289,600
243,900
215,000
251,400
262,600
259,500
293,700
263,900
285,700
277,100
288,700
295,000
260,700
249,800
276,000
356,800
761,600
754,800
734,300
716,900
717,300
700,500
674,100
665,600
615,800
585,200
553,400
541,500
508,300
491,000
499,900
491,200
387,900
376,700
377,600
363,800
368,300
429,100
444,400
449,000
438,500
416,900
418,600
441,100
419,500
415,900
377,900
380,900
435,800
452,500
449,100
444,000
420,700
418,800
419,200
376,800
347,500
363,100
367,200
358,900
334,600
339,100
318,400
310,500
311,600
311,600310,500318,400339,100334,600358,900367,200363,100347,500376,800419,200418,800420,700444,000449,100452,500435,800380,900377,900415,900419,500441,100418,600416,900438,500449,000444,400429,100368,300363,800377,600376,700387,900491,200499,900491,000508,300541,500553,400585,200615,800665,600674,100700,500717,300716,900734,300754,800761,600356,800276,000249,800260,700295,000288,700277,100285,700263,900293,700259,500262,600251,400215,000243,900289,600300,200306,100282,400276,200266,100111,200114,100113,000114,50097,5001,008,9001,018,700999,4001,019,3001,022,300931,900906,400900,900881,600829,900610,200589,100557,000431,100381,900343,100380,700781,300744,600709,100726,200742,200326,800332,600339,000350,400346,400343,000346,400324,900299,400277,200258,700248,600253,600265,800285,80084,00080,00080,00080,00081,00066,40067,50066,30067,20067,20063,40064,50064,50065,50066,90066,80071,50066,90064,10065,70064,80052,10054,70055,20054,70053,00052,20052,00052,40050,7000037,2000006,1000005,60000053,900
       Long-term Assets Other 
119,200
0
0
0
166,500
0
0
0
197,200
0
0
0
274,400
0
0
308,000
338,900
356,300
370,800
481,500
522,400
548,500
554,800
570,500
638,900
660,900
640,000
667,000
676,300
784,300
776,900
769,400
795,100
795,100
792,100
807,500
798,700
831,400
828,400
893,100
901,000
1,023,000
1,063,000
1,106,000
1,104,000
919,300
914,700
935,300
930,000
664,900
737,000
746,800
736,900
817,000
824,100
883,400
909,800
986,800
972,400
877,900
466,600
491,000
493,800
511,900
499,500
914,900
899,500
925,300
776,800
-399,300
839,500
876,900
897,000
969,200
1,020,300
-378,700
989,400
-357,700
-388,300
1,091,200
1,106,600
-363,800
-330,000
1,247,900
1,304,000
-92,800
-57,300
1,503,100
1,478,300
404,300
336,100
1,800,100
1,819,600
482,700
382,100
483,300
767,100
765,200
847,800
581,800
972,600
938,400
862,600
403,000
954,100
955,200
1,157,200
469,900
1,676,000
1,073,100
1,109,700
367,700
1,817,300
1,045,400
1,005,700
426,300
1,784,600
833,000
858,900
523,800
1,916,100
1,162,300
1,128,100
763,700
2,750,000
1,255,600
1,227,400
736,900
1,599,100
1,024,300
1,032,400
687,900
1,546,400
883,700
840,300
698,800
1,378,900
857,300
866,800
959,800
1,644,300
861,400
811,200
808,300
2,146,600
1,136,200
1,100,300
1,098,300
2,089,200
286,200
1,085,900
1,132,100
1,275,800
-303,600
-44,900
-143,000
2,656,000
2,656,000-143,000-44,900-303,6001,275,8001,132,1001,085,900286,2002,089,2001,098,3001,100,3001,136,2002,146,600808,300811,200861,4001,644,300959,800866,800857,3001,378,900698,800840,300883,7001,546,400687,9001,032,4001,024,3001,599,100736,9001,227,4001,255,6002,750,000763,7001,128,1001,162,3001,916,100523,800858,900833,0001,784,600426,3001,005,7001,045,4001,817,300367,7001,109,7001,073,1001,676,000469,9001,157,200955,200954,100403,000862,600938,400972,600581,800847,800765,200767,100483,300382,100482,7001,819,6001,800,100336,100404,3001,478,3001,503,100-57,300-92,8001,304,0001,247,900-330,000-363,8001,106,6001,091,200-388,300-357,700989,400-378,7001,020,300969,200897,000876,900839,500-399,300776,800925,300899,500914,900499,500511,900493,800491,000466,600877,900972,400986,800909,800883,400824,100817,000736,900746,800737,000664,900930,000935,300914,700919,3001,104,0001,106,0001,063,0001,023,000901,000893,100828,400831,400798,700807,500792,100795,100795,100769,400776,900784,300676,300667,000640,000660,900638,900570,500554,800548,500522,400481,500370,800356,300338,900308,00000274,400000197,200000166,500000119,200
> Total Liabilities 
1,430,500
0
0
0
1,605,600
0
0
0
1,555,100
0
0
0
1,727,300
0
0
1,837,800
1,920,800
2,011,000
2,051,600
2,165,100
2,211,100
2,270,000
2,222,300
2,198,900
2,386,200
2,472,700
2,357,500
2,423,700
2,393,900
2,436,900
2,459,300
2,526,900
2,659,600
2,659,600
2,786,000
2,738,600
2,829,800
2,998,800
3,131,800
3,366,000
3,418,000
3,589,000
3,671,000
3,883,000
3,948,000
4,737,800
4,656,800
4,616,200
4,596,000
4,479,100
4,559,100
4,721,200
4,822,300
4,829,400
4,893,300
5,043,600
5,146,600
5,457,300
5,527,500
5,801,100
5,333,700
5,274,900
5,277,300
5,081,800
4,860,300
4,747,400
4,453,200
4,586,300
4,850,200
4,881,200
4,981,200
4,998,800
5,461,300
5,608,300
5,635,500
5,522,000
5,427,500
5,728,800
5,611,100
5,515,800
5,652,200
5,735,600
5,873,100
6,073,000
6,078,700
6,199,700
6,423,100
6,936,500
6,986,600
7,227,800
7,586,700
7,391,700
7,404,400
7,389,600
7,114,100
7,180,600
8,099,100
7,730,400
7,734,300
7,627,500
7,808,300
7,482,500
7,821,500
8,054,500
8,352,000
8,334,200
8,548,400
8,233,500
10,329,700
10,941,900
10,703,800
10,799,900
10,651,200
10,492,500
10,435,200
10,460,000
10,257,700
10,132,100
10,017,500
9,940,200
10,057,000
9,761,300
9,757,700
9,903,300
10,815,200
8,695,100
8,451,300
8,343,900
8,281,700
7,887,600
7,817,900
8,396,000
8,002,000
7,938,600
7,741,100
7,805,300
7,554,500
7,721,800
7,777,500
12,758,700
12,725,400
13,016,200
13,024,100
12,760,500
12,771,200
12,749,700
12,939,000
13,273,300
13,490,200
13,760,900
14,745,200
15,558,800
16,342,200
17,989,100
19,586,800
20,287,300
20,900,900
20,900,90020,287,30019,586,80017,989,10016,342,20015,558,80014,745,20013,760,90013,490,20013,273,30012,939,00012,749,70012,771,20012,760,50013,024,10013,016,20012,725,40012,758,7007,777,5007,721,8007,554,5007,805,3007,741,1007,938,6008,002,0008,396,0007,817,9007,887,6008,281,7008,343,9008,451,3008,695,10010,815,2009,903,3009,757,7009,761,30010,057,0009,940,20010,017,50010,132,10010,257,70010,460,00010,435,20010,492,50010,651,20010,799,90010,703,80010,941,90010,329,7008,233,5008,548,4008,334,2008,352,0008,054,5007,821,5007,482,5007,808,3007,627,5007,734,3007,730,4008,099,1007,180,6007,114,1007,389,6007,404,4007,391,7007,586,7007,227,8006,986,6006,936,5006,423,1006,199,7006,078,7006,073,0005,873,1005,735,6005,652,2005,515,8005,611,1005,728,8005,427,5005,522,0005,635,5005,608,3005,461,3004,998,8004,981,2004,881,2004,850,2004,586,3004,453,2004,747,4004,860,3005,081,8005,277,3005,274,9005,333,7005,801,1005,527,5005,457,3005,146,6005,043,6004,893,3004,829,4004,822,3004,721,2004,559,1004,479,1004,596,0004,616,2004,656,8004,737,8003,948,0003,883,0003,671,0003,589,0003,418,0003,366,0003,131,8002,998,8002,829,8002,738,6002,786,0002,659,6002,659,6002,526,9002,459,3002,436,9002,393,9002,423,7002,357,5002,472,7002,386,2002,198,9002,222,3002,270,0002,211,1002,165,1002,051,6002,011,0001,920,8001,837,800001,727,3000001,555,1000001,605,6000001,430,500
   > Total Current Liabilities 
493,200
0
0
0
471,900
0
0
0
433,400
0
0
0
516,700
0
0
574,000
494,500
515,900
533,100
623,100
623,000
668,800
701,300
628,300
784,500
837,200
771,900
766,500
719,300
843,900
867,000
942,600
874,000
874,000
950,500
970,800
1,076,400
1,156,900
1,153,600
1,157,100
1,311,000
1,333,000
1,268,000
1,139,000
1,263,000
1,588,700
1,386,300
1,310,100
1,124,600
1,160,300
1,120,100
1,202,600
1,265,600
1,367,100
1,340,800
1,449,300
1,857,800
2,195,500
1,709,600
1,684,100
1,374,800
1,285,400
1,441,800
1,195,900
1,352,400
1,247,400
974,300
1,110,500
1,256,200
1,282,200
1,333,900
1,167,400
1,581,200
1,441,400
1,899,600
1,664,000
1,705,600
1,804,900
1,845,400
1,810,000
1,943,200
1,729,700
1,894,000
2,061,200
2,323,400
2,406,000
2,262,300
2,723,500
2,422,700
2,224,600
2,453,700
2,128,500
2,212,000
2,221,900
1,996,300
1,792,800
2,503,600
2,144,900
2,345,700
2,312,800
2,244,100
1,937,100
2,211,300
2,103,800
2,342,000
2,337,200
2,539,400
2,135,400
2,692,300
2,966,900
3,221,600
3,357,700
3,227,600
3,145,200
3,110,300
3,156,100
2,963,000
3,001,900
3,081,300
2,918,900
3,648,100
3,572,400
3,839,100
3,658,900
3,283,100
2,929,800
2,602,300
2,433,200
2,489,000
1,831,600
1,752,300
2,109,800
2,338,300
2,303,500
2,073,000
2,155,200
1,820,900
1,819,000
1,806,900
2,591,000
2,416,700
2,985,900
3,017,400
2,697,100
2,799,100
2,630,100
3,205,100
3,406,900
3,465,800
3,276,900
2,797,900
3,947,700
3,895,800
3,119,200
4,061,000
4,474,500
4,179,600
4,179,6004,474,5004,061,0003,119,2003,895,8003,947,7002,797,9003,276,9003,465,8003,406,9003,205,1002,630,1002,799,1002,697,1003,017,4002,985,9002,416,7002,591,0001,806,9001,819,0001,820,9002,155,2002,073,0002,303,5002,338,3002,109,8001,752,3001,831,6002,489,0002,433,2002,602,3002,929,8003,283,1003,658,9003,839,1003,572,4003,648,1002,918,9003,081,3003,001,9002,963,0003,156,1003,110,3003,145,2003,227,6003,357,7003,221,6002,966,9002,692,3002,135,4002,539,4002,337,2002,342,0002,103,8002,211,3001,937,1002,244,1002,312,8002,345,7002,144,9002,503,6001,792,8001,996,3002,221,9002,212,0002,128,5002,453,7002,224,6002,422,7002,723,5002,262,3002,406,0002,323,4002,061,2001,894,0001,729,7001,943,2001,810,0001,845,4001,804,9001,705,6001,664,0001,899,6001,441,4001,581,2001,167,4001,333,9001,282,2001,256,2001,110,500974,3001,247,4001,352,4001,195,9001,441,8001,285,4001,374,8001,684,1001,709,6002,195,5001,857,8001,449,3001,340,8001,367,1001,265,6001,202,6001,120,1001,160,3001,124,6001,310,1001,386,3001,588,7001,263,0001,139,0001,268,0001,333,0001,311,0001,157,1001,153,6001,156,9001,076,400970,800950,500874,000874,000942,600867,000843,900719,300766,500771,900837,200784,500628,300701,300668,800623,000623,100533,100515,900494,500574,00000516,700000433,400000471,900000493,200
       Short-term Debt 
67,700
0
0
0
33,600
0
0
0
51,600
0
0
0
97,600
0
0
161,400
46,600
54,700
75,500
137,900
103,400
120,600
156,700
107,400
190,400
287,200
219,100
163,900
120,800
272,400
288,000
361,400
234,600
234,600
247,800
345,100
321,000
413,400
356,400
274,700
487,000
555,000
448,000
274,000
456,000
640,000
452,800
355,600
176,400
112,600
212,800
317,500
423,200
562,800
490,000
585,000
880,600
1,084,700
555,900
789,000
429,200
308,500
511,100
372,300
450,200
415,100
113,500
206,600
344,000
375,500
395,900
217,600
342,100
198,700
652,700
331,700
280,100
323,800
396,500
453,600
447,000
335,700
453,600
572,800
569,600
814,200
609,400
1,029,600
700,700
559,800
740,400
382,800
451,400
574,000
645,800
389,400
785,900
713,600
874,900
821,600
468,500
374,600
684,100
443,400
634,700
731,800
859,600
421,400
707,700
928,400
1,336,500
1,482,100
1,217,300
1,147,500
1,173,900
1,185,000
1,294,000
1,337,700
1,418,700
1,172,700
1,929,900
1,947,300
2,244,800
1,758,100
1,301,200
1,029,400
542,800
559,400
560,400
98,400
124,100
95,400
460,900
453,300
488,600
546,400
98,600
75,600
67,400
838,900
477,700
915,300
888,500
499,900
486,900
199,700
693,400
754,600
559,000
565,000
180,400
776,700
874,500
234,400
1,121,800
1,150,000
694,900
694,9001,150,0001,121,800234,400874,500776,700180,400565,000559,000754,600693,400199,700486,900499,900888,500915,300477,700838,90067,40075,60098,600546,400488,600453,300460,90095,400124,10098,400560,400559,400542,8001,029,4001,301,2001,758,1002,244,8001,947,3001,929,9001,172,7001,418,7001,337,7001,294,0001,185,0001,173,9001,147,5001,217,3001,482,1001,336,500928,400707,700421,400859,600731,800634,700443,400684,100374,600468,500821,600874,900713,600785,900389,400645,800574,000451,400382,800740,400559,800700,7001,029,600609,400814,200569,600572,800453,600335,700447,000453,600396,500323,800280,100331,700652,700198,700342,100217,600395,900375,500344,000206,600113,500415,100450,200372,300511,100308,500429,200789,000555,9001,084,700880,600585,000490,000562,800423,200317,500212,800112,600176,400355,600452,800640,000456,000274,000448,000555,000487,000274,700356,400413,400321,000345,100247,800234,600234,600361,400288,000272,400120,800163,900219,100287,200190,400107,400156,700120,600103,400137,90075,50054,70046,600161,4000097,60000051,60000033,60000067,700
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
84,100
0
0
0
435,600
0
0
1,758,100
365,400
1,029,400
542,800
3,949,500
428,100
28,800
31,400
10,600
408,900
431,600
488,600
546,400
98,600
75,600
67,400
838,900
477,700
915,300
888,500
499,900
486,900
199,700
693,400
754,600
559,000
565,000
180,400
776,700
874,500
234,400
1,121,800
1,150,000
694,900
694,9001,150,0001,121,800234,400874,500776,700180,400565,000559,000754,600693,400199,700486,900499,900888,500915,300477,700838,90067,40075,60098,600546,400488,600431,600408,90010,60031,40028,800428,1003,949,500542,8001,029,400365,4001,758,10000435,60000084,10000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
282,100
312,900
305,900
310,500
316,800
350,800
365,300
349,800
326,100
389,200
341,300
349,900
385,300
364,100
371,400
364,300
377,000
425,500
425,500
409,000
403,900
488,100
467,700
503,200
580,400
519,000
487,000
491,000
579,000
526,000
637,800
607,400
631,900
616,600
612,900
543,900
530,300
478,700
480,400
513,600
561,400
505,800
554,800
538,300
557,300
578,400
581,400
577,000
533,500
512,200
463,600
460,300
486,700
403,300
487,300
543,700
913,900
547,300
1,146,200
1,173,800
1,324,800
1,319,600
1,345,500
1,321,300
1,222,400
1,378,000
1,285,900
1,231,600
1,326,200
1,655,100
1,483,900
1,506,600
1,535,700
943,400
1,502,300
1,569,500
1,633,100
755,200
1,578,600
388,500
1,299,700
1,020,300
-87,000
-1,480,000
1,415,300
1,702,000
1,458,100
1,460,800
1,582,700
1,641,800
1,482,100
1,587,700
1,621,400
1,930,100
1,963,900
1,823,000
1,811,000
1,944,900
1,921,400
1,859,800
1,892,300
1,591,000
1,585,100
1,606,900
1,700,600
1,662,400
1,533,500
1,470,600
1,778,000
578,800
1,677,500
1,490,600
1,534,300
1,814,300
1,609,500
1,551,600
1,968,400
1,817,800
1,738,300
1,513,700
1,543,200
1,635,700
1,630,000
1,649,100
1,668,500
1,833,200
1,962,200
2,042,200
2,118,400
2,218,300
2,310,600
2,407,100
2,544,400
2,771,600
2,552,000
2,489,300
3,062,200
2,890,100
2,717,900
2,783,000
3,168,600
1,451,600
1,451,6003,168,6002,783,0002,717,9002,890,1003,062,2002,489,3002,552,0002,771,6002,544,4002,407,1002,310,6002,218,3002,118,4002,042,2001,962,2001,833,2001,668,5001,649,1001,630,0001,635,7001,543,2001,513,7001,738,3001,817,8001,968,4001,551,6001,609,5001,814,3001,534,3001,490,6001,677,500578,8001,778,0001,470,6001,533,5001,662,4001,700,6001,606,9001,585,1001,591,0001,892,3001,859,8001,921,4001,944,9001,811,0001,823,0001,963,9001,930,1001,621,4001,587,7001,482,1001,641,8001,582,7001,460,8001,458,1001,702,0001,415,300-1,480,000-87,0001,020,3001,299,700388,5001,578,600755,2001,633,1001,569,5001,502,300943,4001,535,7001,506,6001,483,9001,655,1001,326,2001,231,6001,285,9001,378,0001,222,4001,321,3001,345,5001,319,6001,324,8001,173,8001,146,200547,300913,900543,700487,300403,300486,700460,300463,600512,200533,500577,000581,400578,400557,300538,300554,800505,800561,400513,600480,400478,700530,300543,900612,900616,600631,900607,400637,800526,000579,000491,000487,000519,000580,400503,200467,700488,100403,900409,000425,500425,500377,000364,300371,400364,100385,300349,900341,300389,200326,100349,800365,300350,800316,800310,500305,900312,900282,100000000000000000
       Other Current Liabilities 
425,500
0
0
0
438,300
0
0
0
381,800
0
0
0
419,100
0
0
130,500
135,000
155,300
147,100
168,400
168,800
182,900
194,800
194,800
204,900
208,700
202,900
217,300
234,400
200,100
214,700
204,200
213,900
213,900
19,800
8,700
38,000
59,600
53,300
59,300
56,000
68,000
94,000
62,000
40,000
64,500
50,700
57,500
15,900
195,400
84,900
74,500
30,900
54,300
30,700
18,800
64,400
61,500
238,000
12,500
10,000
54,200
17,100
3,100
390,000
368,700
400,500
417,200
82,300
-446,900
394,300
35,900
420,500
96,500
73,100
-946,100
105,900
-758,800
-736,800
134,000
118,200
-742,700
-555,100
162,200
98,700
-558,600
-536,400
158,200
688,400
-680,200
-727,900
300
8,000
-896,900
9,200
1,403,400
-824,600
8,900
1,470,800
75,900
1,702,000
1,458,100
1,460,800
77,700
1,641,800
1,482,100
52,500
6,100
-100,500
4,600
5,200
3,100
-97,300
1,921,400
1,859,800
78,800
-94,100
1,585,100
1,606,900
45,600
-139,500
1,533,500
46,500
21,400
1,031,900
89,200
24,100
16,500
-324,600
13,600
1,551,600
46,000
-97,000
1,738,300
1,513,700
65,600
-160,800
1,630,000
1,649,100
83,600
-208,000
1,962,200
2,042,200
2,118,400
-272,900
-399,600
-461,200
-1,200,700
-303,900
-264,700
-267,800
3,171,000
3,021,300
209,800
-396,100
240,200
1,474,600
1,474,600240,200-396,100209,8003,021,3003,171,000-267,800-264,700-303,900-1,200,700-461,200-399,600-272,9002,118,4002,042,2001,962,200-208,00083,6001,649,1001,630,000-160,80065,6001,513,7001,738,300-97,00046,0001,551,60013,600-324,60016,50024,10089,2001,031,90021,40046,5001,533,500-139,50045,6001,606,9001,585,100-94,10078,8001,859,8001,921,400-97,3003,1005,2004,600-100,5006,10052,5001,482,1001,641,80077,7001,460,8001,458,1001,702,00075,9001,470,8008,900-824,6001,403,4009,200-896,9008,000300-727,900-680,200688,400158,200-536,400-558,60098,700162,200-555,100-742,700118,200134,000-736,800-758,800105,900-946,10073,10096,500420,50035,900394,300-446,90082,300417,200400,500368,700390,0003,10017,10054,20010,00012,500238,00061,50064,40018,80030,70054,30030,90074,50084,900195,40015,90057,50050,70064,50040,00062,00094,00068,00056,00059,30053,30059,60038,0008,70019,800213,900213,900204,200214,700200,100234,400217,300202,900208,700204,900194,800194,800182,900168,800168,400147,100155,300135,000130,50000419,100000381,800000438,300000425,500
   > Long-term Liabilities 
937,300
0
0
0
1,133,700
0
0
0
1,121,700
0
0
0
1,210,600
0
0
1,263,800
1,426,300
1,495,100
1,518,500
1,542,000
1,588,100
1,601,200
1,521,000
1,570,600
1,601,700
1,635,500
1,585,600
1,657,200
1,674,600
1,593,000
1,592,300
1,584,300
1,785,600
1,785,600
1,835,500
1,767,800
1,753,400
1,841,900
1,978,200
2,208,900
2,107,000
2,256,000
2,403,000
2,744,000
2,685,000
3,149,100
3,270,500
3,306,100
3,471,400
3,318,800
3,439,000
3,518,600
3,556,700
3,462,300
3,552,500
3,594,300
3,288,800
3,261,800
3,817,900
4,117,000
3,958,900
3,989,500
3,835,500
3,885,900
3,507,900
3,500,000
3,478,900
3,475,800
3,594,000
3,599,000
3,647,300
3,831,400
3,880,100
4,166,900
3,735,900
3,858,000
3,721,900
3,923,900
3,765,700
3,705,800
3,709,000
4,005,900
3,979,100
4,011,800
3,755,300
3,793,700
4,160,800
4,213,000
4,563,900
5,003,200
5,133,000
5,263,200
5,192,400
5,167,700
5,117,800
5,387,800
5,595,500
5,585,500
5,388,600
5,314,700
5,564,200
5,545,400
5,610,200
5,950,700
6,010,000
5,997,000
6,009,000
6,098,100
7,637,400
7,975,000
7,482,200
7,442,200
7,423,600
7,347,300
7,324,900
7,303,900
7,294,700
7,130,200
6,936,200
7,021,300
6,408,900
6,188,900
5,918,600
6,244,400
7,532,100
5,765,300
5,849,000
5,910,700
5,792,700
6,056,000
6,065,600
6,286,200
5,663,700
5,635,100
5,668,100
5,650,100
5,733,600
5,902,800
5,970,600
10,167,700
10,308,700
10,030,300
10,006,700
10,063,400
9,972,100
10,119,600
9,733,900
9,866,400
10,024,400
10,484,000
11,947,300
11,611,100
12,446,400
14,869,900
15,525,800
15,812,800
16,721,300
16,721,30015,812,80015,525,80014,869,90012,446,40011,611,10011,947,30010,484,00010,024,4009,866,4009,733,90010,119,6009,972,10010,063,40010,006,70010,030,30010,308,70010,167,7005,970,6005,902,8005,733,6005,650,1005,668,1005,635,1005,663,7006,286,2006,065,6006,056,0005,792,7005,910,7005,849,0005,765,3007,532,1006,244,4005,918,6006,188,9006,408,9007,021,3006,936,2007,130,2007,294,7007,303,9007,324,9007,347,3007,423,6007,442,2007,482,2007,975,0007,637,4006,098,1006,009,0005,997,0006,010,0005,950,7005,610,2005,545,4005,564,2005,314,7005,388,6005,585,5005,595,5005,387,8005,117,8005,167,7005,192,4005,263,2005,133,0005,003,2004,563,9004,213,0004,160,8003,793,7003,755,3004,011,8003,979,1004,005,9003,709,0003,705,8003,765,7003,923,9003,721,9003,858,0003,735,9004,166,9003,880,1003,831,4003,647,3003,599,0003,594,0003,475,8003,478,9003,500,0003,507,9003,885,9003,835,5003,989,5003,958,9004,117,0003,817,9003,261,8003,288,8003,594,3003,552,5003,462,3003,556,7003,518,6003,439,0003,318,8003,471,4003,306,1003,270,5003,149,1002,685,0002,744,0002,403,0002,256,0002,107,0002,208,9001,978,2001,841,9001,753,4001,767,8001,835,5001,785,6001,785,6001,584,3001,592,3001,593,0001,674,6001,657,2001,585,6001,635,5001,601,7001,570,6001,521,0001,601,2001,588,1001,542,0001,518,5001,495,1001,426,3001,263,800001,210,6000001,121,7000001,133,700000937,300
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0