> Total Assets | 0 | 0 | 0 | 9,500 | 0 | 0 | 0 | 11,200 | 0 | 0 | 0 | 14,600 | 0 | 0 | 0 | 21,000 | 25,600 | 29,200 | 30,900 | 29,600 | 29,000 | 28,700 | 30,200 | 31,800 | 30,900 | 0 | 0 | 32,900 | 28,500 | 31,800 | 32,500 | 36,000 | 34,200 | 35,500 | 35,600 | 40,900 | 39,800 | 34,700 | 31,800 | 39,300 | 39,300 | 35,600 | 36,100 | 48,000 | 53,000 | 55,500 | 57,000 | 55,200 | 55,500 | 55,700 | 58,100 | 58,800 | 61,100 | 59,900 | 54,500 | 55,579 | 59,568 | 57,942 | 62,637 | 66,091 | 66,091 | 64,723 | 62,864 | 68,565 | 68,565 | 72,697 | 81,302 | 75,448 | 97,973 | 93,834 | 93,124 | 106,734 | 133,955 | 120,081 | 121,395 | 122,346 | 144,393 | 143,562 | 142,791 | 183,227 | 213,705 | 202,338 | 204,310 | 262,376 | 269,397 | 238,409 | 249,338 | 248,581 | 293,461 | 288,152 | 296,521 | 286,937 | 320,629 | 296,472 | 296,400 | 254,711 | 269,908 | 258,212 | 282,162 | 281,799 | 311,935 | 332,190 | 345,660 | 339,141 | 355,650 | 371,644 | 397,616 | 399,890 | 474,445 | 437,237 | 463,414 | 447,443 | 498,094 | 479,442 | 481,976 | 473,171 | 470,716 | 493,003 | 493,913 | 443,539 | 463,522 | 459,655 | 463,109 | 429,956 | 422,605 | 425,598 | 469,115 | 535,592 | 566,793 | 562,014 | 589,911 | 593,587 | 662,425 | 665,809 | 681,297 | 670,098 | 674,241 | 661,334 | 675,741 | 667,184 | 710,024 | 735,442 | 735,872 | 694,160 | 747,461 | 743,644 | 776,175 | 726,313 | 771,073 | 772,658 | 802,844 | 799,381 | 781,625 | 807,455 | 759,458 |
| 759,458 | 807,455 | 781,625 | 799,381 | 802,844 | 772,658 | 771,073 | 726,313 | 776,175 | 743,644 | 747,461 | 694,160 | 735,872 | 735,442 | 710,024 | 667,184 | 675,741 | 661,334 | 674,241 | 670,098 | 681,297 | 665,809 | 662,425 | 593,587 | 589,911 | 562,014 | 566,793 | 535,592 | 469,115 | 425,598 | 422,605 | 429,956 | 463,109 | 459,655 | 463,522 | 443,539 | 493,913 | 493,003 | 470,716 | 473,171 | 481,976 | 479,442 | 498,094 | 447,443 | 463,414 | 437,237 | 474,445 | 399,890 | 397,616 | 371,644 | 355,650 | 339,141 | 345,660 | 332,190 | 311,935 | 281,799 | 282,162 | 258,212 | 269,908 | 254,711 | 296,400 | 296,472 | 320,629 | 286,937 | 296,521 | 288,152 | 293,461 | 248,581 | 249,338 | 238,409 | 269,397 | 262,376 | 204,310 | 202,338 | 213,705 | 183,227 | 142,791 | 143,562 | 144,393 | 122,346 | 121,395 | 120,081 | 133,955 | 106,734 | 93,124 | 93,834 | 97,973 | 75,448 | 81,302 | 72,697 | 68,565 | 68,565 | 62,864 | 64,723 | 66,091 | 66,091 | 62,637 | 57,942 | 59,568 | 55,579 | 54,500 | 59,900 | 61,100 | 58,800 | 58,100 | 55,700 | 55,500 | 55,200 | 57,000 | 55,500 | 53,000 | 48,000 | 36,100 | 35,600 | 39,300 | 39,300 | 31,800 | 34,700 | 39,800 | 40,900 | 35,600 | 35,500 | 34,200 | 36,000 | 32,500 | 31,800 | 28,500 | 32,900 | 0 | 0 | 30,900 | 31,800 | 30,200 | 28,700 | 29,000 | 29,600 | 30,900 | 29,200 | 25,600 | 21,000 | 0 | 0 | 0 | 14,600 | 0 | 0 | 0 | 11,200 | 0 | 0 | 0 | 9,500 | 0 | 0 | 0 |
---|
> Total Current Assets | 0 | 0 | 0 | 4,400 | 0 | 0 | 0 | 6,100 | 0 | 0 | 0 | 4,900 | 0 | 0 | 0 | 5,400 | 5,400 | 5,900 | 7,000 | 6,100 | 6,100 | 6,100 | 8,100 | 10,000 | 9,300 | 0 | 0 | 12,500 | 8,700 | 12,200 | 13,500 | 17,400 | 15,700 | 17,600 | 18,200 | 23,900 | 23,500 | 19,000 | 16,700 | 24,700 | 24,700 | 21,700 | 22,200 | 29,400 | 34,700 | 37,300 | 38,600 | 36,400 | 37,100 | 37,100 | 40,400 | 36,000 | 38,900 | 38,400 | 33,800 | 34,073 | 38,566 | 36,334 | 41,575 | 45,747 | 45,747 | 43,435 | 41,820 | 44,375 | 44,375 | 42,829 | 49,854 | 43,774 | 58,648 | 54,675 | 54,516 | 63,670 | 87,532 | 74,699 | 74,244 | 74,016 | 93,717 | 92,321 | 90,247 | 106,818 | 136,076 | 124,044 | 126,717 | 145,570 | 152,491 | 122,567 | 134,246 | 125,440 | 161,203 | 152,814 | 161,049 | 145,511 | 179,818 | 157,216 | 158,627 | 119,676 | 135,246 | 124,281 | 147,599 | 118,645 | 145,938 | 168,982 | 184,310 | 178,465 | 192,896 | 206,059 | 230,753 | 222,317 | 286,481 | 246,790 | 268,562 | 249,506 | 301,434 | 286,206 | 291,533 | 287,049 | 288,302 | 278,484 | 283,619 | 236,831 | 258,377 | 258,526 | 263,234 | 227,075 | 221,604 | 214,274 | 249,576 | 254,883 | 290,042 | 288,513 | 320,808 | 310,188 | 340,548 | 342,892 | 356,994 | 336,199 | 350,603 | 336,750 | 353,016 | 321,380 | 365,886 | 373,082 | 376,333 | 342,000 | 394,112 | 400,070 | 436,801 | 388,567 | 434,970 | 438,153 | 471,587 | 432,021 | 446,945 | 477,581 | 425,105 |
| 425,105 | 477,581 | 446,945 | 432,021 | 471,587 | 438,153 | 434,970 | 388,567 | 436,801 | 400,070 | 394,112 | 342,000 | 376,333 | 373,082 | 365,886 | 321,380 | 353,016 | 336,750 | 350,603 | 336,199 | 356,994 | 342,892 | 340,548 | 310,188 | 320,808 | 288,513 | 290,042 | 254,883 | 249,576 | 214,274 | 221,604 | 227,075 | 263,234 | 258,526 | 258,377 | 236,831 | 283,619 | 278,484 | 288,302 | 287,049 | 291,533 | 286,206 | 301,434 | 249,506 | 268,562 | 246,790 | 286,481 | 222,317 | 230,753 | 206,059 | 192,896 | 178,465 | 184,310 | 168,982 | 145,938 | 118,645 | 147,599 | 124,281 | 135,246 | 119,676 | 158,627 | 157,216 | 179,818 | 145,511 | 161,049 | 152,814 | 161,203 | 125,440 | 134,246 | 122,567 | 152,491 | 145,570 | 126,717 | 124,044 | 136,076 | 106,818 | 90,247 | 92,321 | 93,717 | 74,016 | 74,244 | 74,699 | 87,532 | 63,670 | 54,516 | 54,675 | 58,648 | 43,774 | 49,854 | 42,829 | 44,375 | 44,375 | 41,820 | 43,435 | 45,747 | 45,747 | 41,575 | 36,334 | 38,566 | 34,073 | 33,800 | 38,400 | 38,900 | 36,000 | 40,400 | 37,100 | 37,100 | 36,400 | 38,600 | 37,300 | 34,700 | 29,400 | 22,200 | 21,700 | 24,700 | 24,700 | 16,700 | 19,000 | 23,500 | 23,900 | 18,200 | 17,600 | 15,700 | 17,400 | 13,500 | 12,200 | 8,700 | 12,500 | 0 | 0 | 9,300 | 10,000 | 8,100 | 6,100 | 6,100 | 6,100 | 7,000 | 5,900 | 5,400 | 5,400 | 0 | 0 | 0 | 4,900 | 0 | 0 | 0 | 6,100 | 0 | 0 | 0 | 4,400 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 800 | 0 | 0 | 0 | 1,000 | 0 | 0 | 0 | 1,000 | 0 | 0 | 0 | 1,300 | 200 | 100 | 200 | 200 | 200 | 200 | 100 | 100 | 100 | 0 | 0 | 100 | 200 | 200 | 400 | 300 | 500 | 300 | 200 | 300 | 500 | 200 | 300 | 300 | 300 | 300 | 400 | 600 | 300 | 1,700 | 600 | 700 | 800 | 600 | 500 | 800 | 500 | 600 | 700 | 550 | 960 | 954 | 828 | 361 | 361 | 1,333 | 685 | 853 | 853 | 869 | 602 | 3,275 | 344 | 337 | 969 | 887 | 871 | 1,916 | 2,396 | 457 | 683 | 1,232 | 2,532 | 1,342 | 2,497 | 1,521 | 1,802 | 1,844 | 2,862 | 4,456 | 4,996 | 3,201 | 2,289 | 4,741 | 3,154 | 1,229 | 1,447 | 1,306 | 901 | 383 | 1,520 | 929 | 1,044 | 1,158 | 1,274 | 9,958 | 3,832 | 35,085 | 14,732 | 48,048 | 23,624 | 38,476 | 9,995 | 32,414 | 12,325 | 6,680 | 8,391 | 4,189 | 5,045 | 4,885 | 6,870 | 5,089 | 5,429 | 5,524 | 7,916 | 5,799 | 6,594 | 7,869 | 10,792 | 7,597 | 9,045 | 11,337 | 13,018 | 7,099 | 9,368 | 6,168 | 6,657 | 6,307 | 5,887 | 6,581 | 5,544 | 8,600 | 9,581 | 15,923 | 13,765 | 19,559 | 16,718 | 16,285 | 17,841 | 22,057 | 20,808 | 20,328 | 19,568 | 14,632 | 11,529 | 11,416 | 13,709 | 17,949 | 11,880 |
| 11,880 | 17,949 | 13,709 | 11,416 | 11,529 | 14,632 | 19,568 | 20,328 | 20,808 | 22,057 | 17,841 | 16,285 | 16,718 | 19,559 | 13,765 | 15,923 | 9,581 | 8,600 | 5,544 | 6,581 | 5,887 | 6,307 | 6,657 | 6,168 | 9,368 | 7,099 | 13,018 | 11,337 | 9,045 | 7,597 | 10,792 | 7,869 | 6,594 | 5,799 | 7,916 | 5,524 | 5,429 | 5,089 | 6,870 | 4,885 | 5,045 | 4,189 | 8,391 | 6,680 | 12,325 | 32,414 | 9,995 | 38,476 | 23,624 | 48,048 | 14,732 | 35,085 | 3,832 | 9,958 | 1,274 | 1,158 | 1,044 | 929 | 1,520 | 383 | 901 | 1,306 | 1,447 | 1,229 | 3,154 | 4,741 | 2,289 | 3,201 | 4,996 | 4,456 | 2,862 | 1,844 | 1,802 | 1,521 | 2,497 | 1,342 | 2,532 | 1,232 | 683 | 457 | 2,396 | 1,916 | 871 | 887 | 969 | 337 | 344 | 3,275 | 602 | 869 | 853 | 853 | 685 | 1,333 | 361 | 361 | 828 | 954 | 960 | 550 | 700 | 600 | 500 | 800 | 500 | 600 | 800 | 700 | 600 | 1,700 | 300 | 600 | 400 | 300 | 300 | 300 | 300 | 200 | 500 | 300 | 200 | 300 | 500 | 300 | 400 | 200 | 200 | 100 | 0 | 0 | 100 | 100 | 100 | 200 | 200 | 200 | 200 | 100 | 200 | 1,300 | 0 | 0 | 0 | 1,000 | 0 | 0 | 0 | 1,000 | 0 | 0 | 0 | 800 | 0 | 0 | 0 |
---|
Net Receivables | 0 | 0 | 0 | 1,500 | 0 | 0 | 0 | 3,100 | 0 | 0 | 0 | 1,500 | 0 | 0 | 0 | 1,100 | 2,400 | 2,600 | 3,700 | 2,900 | 2,900 | 2,800 | 3,300 | 5,400 | 4,500 | 0 | 0 | 6,700 | 2,600 | 5,400 | 6,400 | 10,900 | 7,900 | 8,700 | 8,600 | 15,500 | 15,500 | 10,400 | 6,800 | 15,500 | 15,500 | 10,400 | 8,800 | 16,700 | 18,400 | 17,200 | 20,900 | 21,700 | 21,100 | 19,000 | 19,900 | 18,600 | 17,500 | 18,500 | 13,600 | 15,953 | 16,977 | 13,398 | 18,673 | 22,850 | 22,850 | 15,750 | 13,682 | 17,115 | 17,115 | 12,632 | 20,814 | 17,194 | 32,105 | 20,423 | 21,804 | 28,197 | 47,581 | 31,465 | 30,088 | 28,305 | 45,547 | 41,750 | 41,022 | 60,269 | 79,338 | 59,319 | 62,904 | 75,744 | 78,961 | 47,631 | 61,400 | 56,570 | 64,972 | 52,772 | 67,031 | 51,968 | 64,127 | 41,751 | 56,683 | 44,638 | 57,031 | 46,708 | 65,664 | 40,811 | 63,996 | 75,115 | 96,991 | 70,001 | 100,098 | 73,660 | 106,365 | 77,303 | 148,211 | 68,938 | 111,807 | 85,040 | 115,520 | 86,207 | 94,361 | 94,387 | 91,155 | 86,297 | 95,828 | 75,557 | 85,591 | 79,545 | 94,591 | 87,206 | 76,072 | 67,203 | 103,673 | 109,605 | 122,403 | 106,944 | 137,328 | 134,029 | 131,646 | 131,475 | 154,091 | 155,848 | 158,049 | 134,655 | 156,410 | 130,561 | 168,666 | 164,476 | 180,151 | 158,921 | 194,578 | 179,442 | 206,717 | 168,199 | 180,998 | 168,388 | 203,609 | 194,793 | 197,481 | 205,551 | 159,687 |
| 159,687 | 205,551 | 197,481 | 194,793 | 203,609 | 168,388 | 180,998 | 168,199 | 206,717 | 179,442 | 194,578 | 158,921 | 180,151 | 164,476 | 168,666 | 130,561 | 156,410 | 134,655 | 158,049 | 155,848 | 154,091 | 131,475 | 131,646 | 134,029 | 137,328 | 106,944 | 122,403 | 109,605 | 103,673 | 67,203 | 76,072 | 87,206 | 94,591 | 79,545 | 85,591 | 75,557 | 95,828 | 86,297 | 91,155 | 94,387 | 94,361 | 86,207 | 115,520 | 85,040 | 111,807 | 68,938 | 148,211 | 77,303 | 106,365 | 73,660 | 100,098 | 70,001 | 96,991 | 75,115 | 63,996 | 40,811 | 65,664 | 46,708 | 57,031 | 44,638 | 56,683 | 41,751 | 64,127 | 51,968 | 67,031 | 52,772 | 64,972 | 56,570 | 61,400 | 47,631 | 78,961 | 75,744 | 62,904 | 59,319 | 79,338 | 60,269 | 41,022 | 41,750 | 45,547 | 28,305 | 30,088 | 31,465 | 47,581 | 28,197 | 21,804 | 20,423 | 32,105 | 17,194 | 20,814 | 12,632 | 17,115 | 17,115 | 13,682 | 15,750 | 22,850 | 22,850 | 18,673 | 13,398 | 16,977 | 15,953 | 13,600 | 18,500 | 17,500 | 18,600 | 19,900 | 19,000 | 21,100 | 21,700 | 20,900 | 17,200 | 18,400 | 16,700 | 8,800 | 10,400 | 15,500 | 15,500 | 6,800 | 10,400 | 15,500 | 15,500 | 8,600 | 8,700 | 7,900 | 10,900 | 6,400 | 5,400 | 2,600 | 6,700 | 0 | 0 | 4,500 | 5,400 | 3,300 | 2,800 | 2,900 | 2,900 | 3,700 | 2,600 | 2,400 | 1,100 | 0 | 0 | 0 | 1,500 | 0 | 0 | 0 | 3,100 | 0 | 0 | 0 | 1,500 | 0 | 0 | 0 |
---|
Other Current Assets | 0 | 0 | 0 | 400 | 0 | 0 | 0 | 400 | 0 | 0 | 0 | 700 | 0 | 0 | 0 | 1,100 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 900 | 1,000 | 600 | 600 | 0 | 0 | 400 | 800 | 800 | 500 | 800 | 900 | 900 | 1,400 | 900 | 800 | 500 | 500 | 0 | 600 | 600 | 900 | 700 | 1,200 | 1,000 | 1,000 | 1,100 | 900 | 900 | 1,000 | 900 | 1,000 | 900 | 1,100 | 820 | 742 | 847 | 904 | 1,333 | 1,333 | 1,397 | 1,868 | 2,378 | 2,378 | 2,555 | 2,124 | 918 | 562 | 1,280 | 2,213 | 1,197 | 981 | 1,524 | 1,502 | 1,619 | 1,454 | 1,049 | 871 | 848 | 1,146 | 1,149 | 1,461 | 1,354 | 1,005 | 1,422 | 1,620 | 2,214 | 3,658 | 4,593 | 1,617 | 1,688 | 1,717 | 1,725 | 1,568 | 2,143 | 2,356 | 2,105 | 1,936 | 2,622 | 3,371 | 3,289 | 2,668 | 2,311 | 3,399 | 4,429 | 7,949 | 18,587 | 18,786 | 1,414 | 17,258 | 17,956 | 19,064 | 20,570 | 20,607 | 22,146 | 23,296 | 21,864 | 20,866 | 19,273 | 20,455 | 22,080 | 20,371 | 11,424 | 12,461 | 12,609 | 13,543 | 10,817 | 11,390 | 11,290 | 11,352 | 10,096 | 12,746 | 11,717 | 10,731 | 10,457 | 11,149 | 12,502 | 10,738 | 10,499 | 11,221 | 13,896 | 12,491 | 12,488 | 13,644 | 28,249 | 16,967 | 15,850 | 20,203 | 22,982 | 14,588 | 6,261 | 7,446 | 9,146 | 7,501 |
| 7,501 | 9,146 | 7,446 | 6,261 | 14,588 | 22,982 | 20,203 | 15,850 | 16,967 | 28,249 | 13,644 | 12,488 | 12,491 | 13,896 | 11,221 | 10,499 | 10,738 | 12,502 | 11,149 | 10,457 | 10,731 | 11,717 | 12,746 | 10,096 | 11,352 | 11,290 | 11,390 | 10,817 | 13,543 | 12,609 | 12,461 | 11,424 | 20,371 | 22,080 | 20,455 | 19,273 | 20,866 | 21,864 | 23,296 | 22,146 | 20,607 | 20,570 | 19,064 | 17,956 | 17,258 | 1,414 | 18,786 | 18,587 | 7,949 | 4,429 | 3,399 | 2,311 | 2,668 | 3,289 | 3,371 | 2,622 | 1,936 | 2,105 | 2,356 | 2,143 | 1,568 | 1,725 | 1,717 | 1,688 | 1,617 | 4,593 | 3,658 | 2,214 | 1,620 | 1,422 | 1,005 | 1,354 | 1,461 | 1,149 | 1,146 | 848 | 871 | 1,049 | 1,454 | 1,619 | 1,502 | 1,524 | 981 | 1,197 | 2,213 | 1,280 | 562 | 918 | 2,124 | 2,555 | 2,378 | 2,378 | 1,868 | 1,397 | 1,333 | 1,333 | 904 | 847 | 742 | 820 | 1,100 | 900 | 1,000 | 900 | 1,000 | 900 | 900 | 1,100 | 1,000 | 1,000 | 1,200 | 700 | 900 | 600 | 600 | 0 | 500 | 500 | 800 | 900 | 1,400 | 900 | 900 | 800 | 500 | 800 | 800 | 400 | 0 | 0 | 600 | 600 | 1,000 | 900 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,100 | 0 | 0 | 0 | 700 | 0 | 0 | 0 | 400 | 0 | 0 | 0 | 400 | 0 | 0 | 0 |
---|
> Long-term Assets | 0 | 0 | 0 | 5,100 | 0 | 0 | 0 | 5,100 | 0 | 0 | 0 | 9,700 | 0 | 0 | 0 | 15,600 | 20,200 | 23,300 | 23,900 | 23,500 | 22,900 | 22,600 | 22,100 | 21,800 | 21,600 | 0 | 0 | 20,400 | 19,800 | 19,600 | 19,000 | 18,600 | 18,500 | 17,900 | 17,400 | 17,000 | 16,300 | 15,700 | 15,100 | 0 | 14,600 | 13,900 | 13,900 | 18,600 | 18,300 | 18,200 | 18,400 | 18,800 | 18,400 | 18,600 | 17,700 | 22,800 | 22,200 | 21,500 | 20,700 | 21,507 | 21,003 | 21,608 | 21,062 | 20,344 | 20,344 | 21,288 | 21,043 | 0 | 24,190 | 29,868 | 31,449 | 31,674 | 39,325 | 39,159 | 38,608 | 43,064 | 46,423 | 45,382 | 47,151 | 48,330 | 50,676 | 51,241 | 52,544 | 76,409 | 77,629 | 78,294 | 77,593 | 116,806 | 116,906 | 115,842 | 115,092 | 123,141 | 132,258 | 135,338 | 135,472 | 141,426 | 140,811 | 139,256 | 137,773 | 135,035 | 134,662 | 133,931 | 134,563 | 163,154 | 165,997 | 163,208 | 161,350 | 160,676 | 162,754 | 165,585 | 166,863 | 177,573 | 187,964 | 190,447 | 194,852 | 197,937 | 196,660 | 193,236 | 190,443 | 186,122 | 182,414 | 214,519 | 210,294 | 206,708 | 205,145 | 201,129 | 199,875 | 202,881 | 201,001 | 211,324 | 219,539 | 280,709 | 276,751 | 273,501 | 269,103 | 283,399 | 321,877 | 322,917 | 324,303 | 333,899 | 323,638 | 324,584 | 322,725 | 345,804 | 344,138 | 362,360 | 359,539 | 352,160 | 353,349 | 343,574 | 339,374 | 337,746 | 336,103 | 334,505 | 331,257 | 367,360 | 334,680 | 329,874 | 334,353 |
| 334,353 | 329,874 | 334,680 | 367,360 | 331,257 | 334,505 | 336,103 | 337,746 | 339,374 | 343,574 | 353,349 | 352,160 | 359,539 | 362,360 | 344,138 | 345,804 | 322,725 | 324,584 | 323,638 | 333,899 | 324,303 | 322,917 | 321,877 | 283,399 | 269,103 | 273,501 | 276,751 | 280,709 | 219,539 | 211,324 | 201,001 | 202,881 | 199,875 | 201,129 | 205,145 | 206,708 | 210,294 | 214,519 | 182,414 | 186,122 | 190,443 | 193,236 | 196,660 | 197,937 | 194,852 | 190,447 | 187,964 | 177,573 | 166,863 | 165,585 | 162,754 | 160,676 | 161,350 | 163,208 | 165,997 | 163,154 | 134,563 | 133,931 | 134,662 | 135,035 | 137,773 | 139,256 | 140,811 | 141,426 | 135,472 | 135,338 | 132,258 | 123,141 | 115,092 | 115,842 | 116,906 | 116,806 | 77,593 | 78,294 | 77,629 | 76,409 | 52,544 | 51,241 | 50,676 | 48,330 | 47,151 | 45,382 | 46,423 | 43,064 | 38,608 | 39,159 | 39,325 | 31,674 | 31,449 | 29,868 | 24,190 | 0 | 21,043 | 21,288 | 20,344 | 20,344 | 21,062 | 21,608 | 21,003 | 21,507 | 20,700 | 21,500 | 22,200 | 22,800 | 17,700 | 18,600 | 18,400 | 18,800 | 18,400 | 18,200 | 18,300 | 18,600 | 13,900 | 13,900 | 14,600 | 0 | 15,100 | 15,700 | 16,300 | 17,000 | 17,400 | 17,900 | 18,500 | 18,600 | 19,000 | 19,600 | 19,800 | 20,400 | 0 | 0 | 21,600 | 21,800 | 22,100 | 22,600 | 22,900 | 23,500 | 23,900 | 23,300 | 20,200 | 15,600 | 0 | 0 | 0 | 9,700 | 0 | 0 | 0 | 5,100 | 0 | 0 | 0 | 5,100 | 0 | 0 | 0 |
---|
Property Plant Equipment | 0 | 0 | 0 | 4,500 | 0 | 0 | 0 | 4,600 | 0 | 0 | 0 | 7,600 | 0 | 0 | 0 | 12,500 | 16,800 | 19,400 | 19,800 | 19,400 | 19,000 | 18,600 | 18,100 | 17,800 | 17,400 | 0 | 0 | 16,800 | 16,500 | 16,500 | 16,200 | 16,100 | 15,900 | 15,600 | 15,200 | 15,200 | 14,800 | 14,500 | 14,100 | 13,700 | 13,700 | 13,200 | 13,200 | 12,900 | 12,700 | 12,700 | 12,900 | 13,600 | 13,000 | 12,700 | 12,000 | 12,800 | 12,100 | 11,600 | 11,000 | 10,725 | 10,246 | 9,617 | 9,482 | 9,013 | 9,224 | 10,436 | 10,402 | 13,398 | 13,398 | 17,591 | 19,476 | 19,984 | 21,797 | 21,983 | 21,566 | 21,677 | 24,676 | 25,098 | 25,005 | 26,118 | 28,987 | 29,696 | 31,289 | 34,339 | 36,573 | 37,000 | 36,592 | 36,863 | 36,116 | 35,236 | 34,196 | 36,541 | 38,495 | 39,693 | 41,756 | 41,241 | 40,554 | 40,285 | 40,247 | 39,196 | 39,462 | 40,594 | 40,542 | 40,541 | 39,706 | 39,170 | 39,378 | 39,273 | 43,039 | 48,449 | 45,180 | 45,701 | 48,001 | 49,828 | 51,642 | 52,468 | 52,148 | 51,621 | 51,214 | 50,026 | 49,187 | 48,975 | 48,460 | 47,972 | 46,433 | 45,388 | 47,760 | 50,295 | 51,425 | 50,383 | 49,495 | 49,321 | 48,579 | 48,399 | 48,315 | 49,252 | 61,672 | 66,057 | 67,516 | 67,779 | 68,330 | 69,195 | 71,929 | 77,580 | 77,152 | 88,134 | 92,581 | 91,497 | 92,390 | 91,902 | 94,000 | 95,162 | 95,998 | 97,176 | 96,112 | 96,977 | 98,993 | 97,287 | 94,942 |
| 94,942 | 97,287 | 98,993 | 96,977 | 96,112 | 97,176 | 95,998 | 95,162 | 94,000 | 91,902 | 92,390 | 91,497 | 92,581 | 88,134 | 77,152 | 77,580 | 71,929 | 69,195 | 68,330 | 67,779 | 67,516 | 66,057 | 61,672 | 49,252 | 48,315 | 48,399 | 48,579 | 49,321 | 49,495 | 50,383 | 51,425 | 50,295 | 47,760 | 45,388 | 46,433 | 47,972 | 48,460 | 48,975 | 49,187 | 50,026 | 51,214 | 51,621 | 52,148 | 52,468 | 51,642 | 49,828 | 48,001 | 45,701 | 45,180 | 48,449 | 43,039 | 39,273 | 39,378 | 39,170 | 39,706 | 40,541 | 40,542 | 40,594 | 39,462 | 39,196 | 40,247 | 40,285 | 40,554 | 41,241 | 41,756 | 39,693 | 38,495 | 36,541 | 34,196 | 35,236 | 36,116 | 36,863 | 36,592 | 37,000 | 36,573 | 34,339 | 31,289 | 29,696 | 28,987 | 26,118 | 25,005 | 25,098 | 24,676 | 21,677 | 21,566 | 21,983 | 21,797 | 19,984 | 19,476 | 17,591 | 13,398 | 13,398 | 10,402 | 10,436 | 9,224 | 9,013 | 9,482 | 9,617 | 10,246 | 10,725 | 11,000 | 11,600 | 12,100 | 12,800 | 12,000 | 12,700 | 13,000 | 13,600 | 12,900 | 12,700 | 12,700 | 12,900 | 13,200 | 13,200 | 13,700 | 13,700 | 14,100 | 14,500 | 14,800 | 15,200 | 15,200 | 15,600 | 15,900 | 16,100 | 16,200 | 16,500 | 16,500 | 16,800 | 0 | 0 | 17,400 | 17,800 | 18,100 | 18,600 | 19,000 | 19,400 | 19,800 | 19,400 | 16,800 | 12,500 | 0 | 0 | 0 | 7,600 | 0 | 0 | 0 | 4,600 | 0 | 0 | 0 | 4,500 | 0 | 0 | 0 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22,184 | 22,983 | 21,837 | 21,837 | 25,790 | 39,159 | 39,436 | 38,435 | 46,557 | 41,974 | 41,278 | 40,737 | 52,108 | 50,505 | 48,154 | 46,616 | 46,260 | 49,077 | 46,997 | 46,215 | 47,010 | 47,366 | 48,219 | 47,426 | 51,199 | 50,469 | 48,878 | 48,012 |
| 48,012 | 48,878 | 50,469 | 51,199 | 47,426 | 48,219 | 47,366 | 47,010 | 46,215 | 46,997 | 49,077 | 46,260 | 46,616 | 48,154 | 50,505 | 52,108 | 40,737 | 41,278 | 41,974 | 46,557 | 38,435 | 39,436 | 39,159 | 25,790 | 21,837 | 21,837 | 22,983 | 22,184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,006 | 0 | 0 | 0 | 0 | 698 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 698 | 0 | 0 | 0 | 0 | 2,006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 0 | 0 | 100 | 100 | 100 | 100 | 0 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 400 | 400 | 400 | 400 | 3,500 | 3,500 | 3,400 | 3,400 | 4,900 | 4,800 | 3,200 | 3,100 | 9,600 | 9,400 | 9,300 | 9,100 | 10,086 | 10,091 | 11,140 | 10,911 | 10,657 | 10,657 | 10,219 | 10,025 | 10,050 | 10,050 | 11,385 | 11,127 | 10,878 | 16,741 | 16,400 | 16,123 | 20,307 | 20,087 | 19,744 | 21,606 | 21,161 | 20,688 | 20,565 | 20,300 | 41,222 | 40,238 | 40,482 | 40,015 | 79,030 | 79,935 | 79,131 | 79,520 | 85,318 | 92,470 | 93,781 | 92,504 | 93,179 | 89,999 | 89,084 | 88,083 | 86,973 | 85,837 | 84,744 | 86,675 | 115,249 | 120,560 | 119,104 | 117,407 | 116,189 | 114,703 | 113,059 | 111,570 | 113,521 | 111,933 | 110,247 | 108,641 | 107,007 | 105,442 | 103,865 | 102,192 | 100,211 | 98,621 | 133,129 | 131,006 | 129,160 | 127,131 | 125,410 | 123,420 | 121,433 | 119,757 | 130,806 | 141,127 | 180,950 | 178,283 | 177,512 | 174,801 | 186,583 | 197,063 | 194,337 | 196,542 | 198,377 | 193,823 | 194,357 | 191,133 | 197,514 | 193,776 | 195,655 | 201,078 | 197,841 | 196,365 | 191,560 | 187,207 | 184,664 | 181,909 | 178,624 | 174,918 | 172,508 | 168,723 | 166,958 | 164,480 |
| 164,480 | 166,958 | 168,723 | 172,508 | 174,918 | 178,624 | 181,909 | 184,664 | 187,207 | 191,560 | 196,365 | 197,841 | 201,078 | 195,655 | 193,776 | 197,514 | 191,133 | 194,357 | 193,823 | 198,377 | 196,542 | 194,337 | 197,063 | 186,583 | 174,801 | 177,512 | 178,283 | 180,950 | 141,127 | 130,806 | 119,757 | 121,433 | 123,420 | 125,410 | 127,131 | 129,160 | 131,006 | 133,129 | 98,621 | 100,211 | 102,192 | 103,865 | 105,442 | 107,007 | 108,641 | 110,247 | 111,933 | 113,521 | 111,570 | 113,059 | 114,703 | 116,189 | 117,407 | 119,104 | 120,560 | 115,249 | 86,675 | 84,744 | 85,837 | 86,973 | 88,083 | 89,084 | 89,999 | 93,179 | 92,504 | 93,781 | 92,470 | 85,318 | 79,520 | 79,131 | 79,935 | 79,030 | 40,015 | 40,482 | 40,238 | 41,222 | 20,300 | 20,565 | 20,688 | 21,161 | 21,606 | 19,744 | 20,087 | 20,307 | 16,123 | 16,400 | 16,741 | 10,878 | 11,127 | 11,385 | 10,050 | 10,050 | 10,025 | 10,219 | 10,657 | 10,657 | 10,911 | 11,140 | 10,091 | 10,086 | 9,100 | 9,300 | 9,400 | 9,600 | 3,100 | 3,200 | 4,800 | 4,900 | 3,400 | 3,400 | 3,500 | 3,500 | 400 | 400 | 400 | 400 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 0 | 100 | 100 | 100 | 100 | 0 | 0 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 100 | 0 | 0 | 0 |
---|
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,967 | 11,991 | 11,791 | 11,332 | 10,881 | 10,852 | 10,642 | 10,792 | 10,899 | 12,278 | 11,972 | 11,690 | 17,528 | 17,176 | 17,042 | 21,387 | 21,747 | 20,284 | 22,146 | 22,212 | 21,689 | 21,545 | 21,255 | 42,070 | 41,056 | 41,505 | 41,001 | 80,154 | 81,001 | 80,817 | 81,107 | 86,811 | 93,974 | 95,645 | 93,927 | 100,185 | 100,257 | 98,971 | 97,526 | 95,839 | 95,200 | 93,337 | 94,021 | 122,613 | 126,291 | 124,038 | 121,972 | 121,403 | 119,715 | 117,136 | 121,683 | 131,872 | 139,963 | 140,619 | 143,210 | 145,469 | 144,512 | 141,615 | 139,229 | 136,096 | 133,227 | 165,544 | 161,834 | 158,736 | 158,712 | 155,741 | 152,115 | 152,586 | 149,576 | 160,941 | 170,044 | 231,388 | 26,906 | 25,753 | 24,150 | 21,774 | 23,983 | 23,087 | 21,810 | 21,186 | 19,011 | 19,279 | 31,054 | 33,564 | 700,516 | 30,417 | 19,264 | 28,780 | 12,633 | 10,231 | 11,952 | 10,910 | 10,830 | 10,486 | 12,801 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 12,801 | 10,486 | 10,830 | 10,910 | 11,952 | 10,231 | 12,633 | 28,780 | 19,264 | 30,417 | 700,516 | 33,564 | 31,054 | 19,279 | 19,011 | 21,186 | 21,810 | 23,087 | 23,983 | 21,774 | 24,150 | 25,753 | 26,906 | 231,388 | 170,044 | 160,941 | 149,576 | 152,586 | 152,115 | 155,741 | 158,712 | 158,736 | 161,834 | 165,544 | 133,227 | 136,096 | 139,229 | 141,615 | 144,512 | 145,469 | 143,210 | 140,619 | 139,963 | 131,872 | 121,683 | 117,136 | 119,715 | 121,403 | 121,972 | 124,038 | 126,291 | 122,613 | 94,021 | 93,337 | 95,200 | 95,839 | 97,526 | 98,971 | 100,257 | 100,185 | 93,927 | 95,645 | 93,974 | 86,811 | 81,107 | 80,817 | 81,001 | 80,154 | 41,001 | 41,505 | 41,056 | 42,070 | 21,255 | 21,545 | 21,689 | 22,212 | 22,146 | 20,284 | 21,747 | 21,387 | 17,042 | 17,176 | 17,528 | 11,690 | 11,972 | 12,278 | 10,899 | 10,792 | 10,642 | 10,852 | 10,881 | 11,332 | 11,791 | 11,991 | 10,967 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 0 | 0 | 0 | 5,700 | 0 | 0 | 0 | 7,000 | 0 | 0 | 0 | 7,800 | 0 | 0 | 0 | 10,900 | 15,700 | 19,100 | 20,900 | 20,300 | 20,100 | 19,600 | 21,100 | 22,400 | 21,400 | 0 | 0 | 21,600 | 17,700 | 20,800 | 21,400 | 22,500 | 20,300 | 21,600 | 21,800 | 25,800 | 24,800 | 19,400 | 16,400 | 21,300 | 21,300 | 17,400 | 17,900 | 28,600 | 33,800 | 35,600 | 37,500 | 33,900 | 34,700 | 35,100 | 37,100 | 35,700 | 38,500 | 36,900 | 30,900 | 29,509 | 33,841 | 31,566 | 35,379 | 36,803 | 36,803 | 34,719 | 31,650 | 34,607 | 34,607 | 37,218 | 44,146 | 35,205 | 56,875 | 51,030 | 47,564 | 56,400 | 82,182 | 66,103 | 63,601 | 58,374 | 78,226 | 74,620 | 69,093 | 100,779 | 106,777 | 91,653 | 89,495 | 141,499 | 146,659 | 111,599 | 117,117 | 108,842 | 152,520 | 141,992 | 147,356 | 130,994 | 164,100 | 138,916 | 136,411 | 101,624 | 114,374 | 100,562 | 120,731 | 115,362 | 140,270 | 154,491 | 165,832 | 152,069 | 159,778 | 165,830 | 182,193 | 174,454 | 232,409 | 187,491 | 204,581 | 189,648 | 239,034 | 220,351 | 222,079 | 212,168 | 210,113 | 230,120 | 228,470 | 175,213 | 191,988 | 184,821 | 184,848 | 147,599 | 135,130 | 134,024 | 172,372 | 230,278 | 252,635 | 241,783 | 261,287 | 264,357 | 333,307 | 331,961 | 343,311 | 325,942 | 340,034 | 321,674 | 330,947 | 306,448 | 349,978 | 366,071 | 367,531 | 321,422 | 364,838 | 358,810 | 413,607 | 356,334 | 396,079 | 403,583 | 444,143 | 429,371 | 410,042 | 454,230 | 431,550 |
| 431,550 | 454,230 | 410,042 | 429,371 | 444,143 | 403,583 | 396,079 | 356,334 | 413,607 | 358,810 | 364,838 | 321,422 | 367,531 | 366,071 | 349,978 | 306,448 | 330,947 | 321,674 | 340,034 | 325,942 | 343,311 | 331,961 | 333,307 | 264,357 | 261,287 | 241,783 | 252,635 | 230,278 | 172,372 | 134,024 | 135,130 | 147,599 | 184,848 | 184,821 | 191,988 | 175,213 | 228,470 | 230,120 | 210,113 | 212,168 | 222,079 | 220,351 | 239,034 | 189,648 | 204,581 | 187,491 | 232,409 | 174,454 | 182,193 | 165,830 | 159,778 | 152,069 | 165,832 | 154,491 | 140,270 | 115,362 | 120,731 | 100,562 | 114,374 | 101,624 | 136,411 | 138,916 | 164,100 | 130,994 | 147,356 | 141,992 | 152,520 | 108,842 | 117,117 | 111,599 | 146,659 | 141,499 | 89,495 | 91,653 | 106,777 | 100,779 | 69,093 | 74,620 | 78,226 | 58,374 | 63,601 | 66,103 | 82,182 | 56,400 | 47,564 | 51,030 | 56,875 | 35,205 | 44,146 | 37,218 | 34,607 | 34,607 | 31,650 | 34,719 | 36,803 | 36,803 | 35,379 | 31,566 | 33,841 | 29,509 | 30,900 | 36,900 | 38,500 | 35,700 | 37,100 | 35,100 | 34,700 | 33,900 | 37,500 | 35,600 | 33,800 | 28,600 | 17,900 | 17,400 | 21,300 | 21,300 | 16,400 | 19,400 | 24,800 | 25,800 | 21,800 | 21,600 | 20,300 | 22,500 | 21,400 | 20,800 | 17,700 | 21,600 | 0 | 0 | 21,400 | 22,400 | 21,100 | 19,600 | 20,100 | 20,300 | 20,900 | 19,100 | 15,700 | 10,900 | 0 | 0 | 0 | 7,800 | 0 | 0 | 0 | 7,000 | 0 | 0 | 0 | 5,700 | 0 | 0 | 0 |
---|
> Total Current Liabilities | 0 | 0 | 0 | 2,600 | 0 | 0 | 0 | 3,700 | 0 | 0 | 0 | 3,600 | 0 | 0 | 0 | 5,300 | 7,100 | 7,900 | 9,500 | 9,000 | 8,800 | 8,400 | 10,000 | 12,600 | 11,900 | 0 | 0 | 13,100 | 9,900 | 13,100 | 13,800 | 15,200 | 12,600 | 14,200 | 14,800 | 19,300 | 19,200 | 14,200 | 6,400 | 9,000 | 9,000 | 4,800 | 4,800 | 11,500 | 9,500 | 11,700 | 10,400 | 10,600 | 10,000 | 8,900 | 9,900 | 16,100 | 13,400 | 13,000 | 14,000 | 22,786 | 12,071 | 13,026 | 16,873 | 16,624 | 16,624 | 12,460 | 18,398 | 18,997 | 18,997 | 14,179 | 19,275 | 15,912 | 27,175 | 26,973 | 28,851 | 32,046 | 41,416 | 30,364 | 35,639 | 37,741 | 50,720 | 44,040 | 53,540 | 65,150 | 56,174 | 46,077 | 56,945 | 46,337 | 43,023 | 48,990 | 60,535 | 50,296 | 53,501 | 56,299 | 66,916 | 48,630 | 49,787 | 44,030 | 58,122 | 50,879 | 46,777 | 53,691 | 69,441 | 51,186 | 65,486 | 81,030 | 93,887 | 79,025 | 95,305 | 104,068 | 123,203 | 113,670 | 168,585 | 123,126 | 142,592 | 110,499 | 112,114 | 107,277 | 100,624 | 81,245 | 93,896 | 111,353 | 114,650 | 76,282 | 95,647 | 104,660 | 109,768 | 97,074 | 95,581 | 98,148 | 105,492 | 126,202 | 134,732 | 140,660 | 137,927 | 145,528 | 147,530 | 129,297 | 143,174 | 138,638 | 139,307 | 131,808 | 150,505 | 160,979 | 166,896 | 165,875 | 178,321 | 223,061 | 220,142 | 212,944 | 219,876 | 266,601 | 260,009 | 205,343 | 189,527 | 230,495 | 195,423 | 214,928 | 225,304 |
| 225,304 | 214,928 | 195,423 | 230,495 | 189,527 | 205,343 | 260,009 | 266,601 | 219,876 | 212,944 | 220,142 | 223,061 | 178,321 | 165,875 | 166,896 | 160,979 | 150,505 | 131,808 | 139,307 | 138,638 | 143,174 | 129,297 | 147,530 | 145,528 | 137,927 | 140,660 | 134,732 | 126,202 | 105,492 | 98,148 | 95,581 | 97,074 | 109,768 | 104,660 | 95,647 | 76,282 | 114,650 | 111,353 | 93,896 | 81,245 | 100,624 | 107,277 | 112,114 | 110,499 | 142,592 | 123,126 | 168,585 | 113,670 | 123,203 | 104,068 | 95,305 | 79,025 | 93,887 | 81,030 | 65,486 | 51,186 | 69,441 | 53,691 | 46,777 | 50,879 | 58,122 | 44,030 | 49,787 | 48,630 | 66,916 | 56,299 | 53,501 | 50,296 | 60,535 | 48,990 | 43,023 | 46,337 | 56,945 | 46,077 | 56,174 | 65,150 | 53,540 | 44,040 | 50,720 | 37,741 | 35,639 | 30,364 | 41,416 | 32,046 | 28,851 | 26,973 | 27,175 | 15,912 | 19,275 | 14,179 | 18,997 | 18,997 | 18,398 | 12,460 | 16,624 | 16,624 | 16,873 | 13,026 | 12,071 | 22,786 | 14,000 | 13,000 | 13,400 | 16,100 | 9,900 | 8,900 | 10,000 | 10,600 | 10,400 | 11,700 | 9,500 | 11,500 | 4,800 | 4,800 | 9,000 | 9,000 | 6,400 | 14,200 | 19,200 | 19,300 | 14,800 | 14,200 | 12,600 | 15,200 | 13,800 | 13,100 | 9,900 | 13,100 | 0 | 0 | 11,900 | 12,600 | 10,000 | 8,400 | 8,800 | 9,000 | 9,500 | 7,900 | 7,100 | 5,300 | 0 | 0 | 0 | 3,600 | 0 | 0 | 0 | 3,700 | 0 | 0 | 0 | 2,600 | 0 | 0 | 0 |
---|
Short-term Debt | 0 | 0 | 0 | 1,000 | 0 | 0 | 0 | 2,000 | 0 | 0 | 0 | 1,900 | 0 | 0 | 0 | 900 | 3,400 | 4,200 | 4,700 | 4,400 | 5,400 | 4,700 | 4,400 | 6,200 | 6,700 | 0 | 0 | 6,900 | 6,400 | 9,200 | 9,600 | 8,800 | 8,100 | 8,200 | 8,800 | 9,200 | 10,800 | 8,800 | 1,100 | 1,300 | 1,300 | 1,300 | 1,300 | 1,200 | 1,300 | 1,300 | 1,200 | 2,700 | 1,100 | 1,100 | 1,100 | 3,100 | 2,800 | 2,800 | 2,800 | 13,122 | 2,791 | 3,460 | 3,306 | 3,575 | 3,575 | 3,385 | 3,141 | 702 | 702 | 791 | 1,574 | 1,949 | 4,824 | 4,824 | 5,624 | 6,374 | 4,406 | 3,781 | 5,106 | 5,107 | 5,106 | 5,107 | 5,107 | 8,107 | 4,106 | 4,106 | 4,106 | 4,106 | 4,106 | 4,106 | 4,106 | 4,106 | 4,106 | 4,656 | 4,656 | 7,706 | 7,506 | 8,506 | 9,506 | 8,528 | 8,528 | 8,528 | 8,528 | 8,427 | 14,636 | 14,827 | 14,533 | 14,460 | 14,896 | 15,051 | 15,615 | 16,247 | 10,070 | 70 | 71 | 69 | 70 | 70 | 71 | 71 | 272 | 10,072 | 10,073 | 55 | 37 | 18 | 44,488 | 40,951 | 70,761 | 70,800 | 57,379 | 77,486 | 53,579 | 64,964 | 77,068 | 57,341 | 4,156 | 4,749 | 4,889 | 4,904 | 4,883 | 4,771 | 4,312 | 4,188 | 3,664 | 3,993 | 5,015 | 5,059 | 5,035 | 5,029 | 5,329 | 5,279 | 5,367 | 5,493 | 5,553 | 12,162 | 6,358 | 13,224 | 13,208 |
| 13,208 | 13,224 | 6,358 | 12,162 | 5,553 | 5,493 | 5,367 | 5,279 | 5,329 | 5,029 | 5,035 | 5,059 | 5,015 | 3,993 | 3,664 | 4,188 | 4,312 | 4,771 | 4,883 | 4,904 | 4,889 | 4,749 | 4,156 | 57,341 | 77,068 | 64,964 | 53,579 | 77,486 | 57,379 | 70,800 | 70,761 | 40,951 | 44,488 | 18 | 37 | 55 | 10,073 | 10,072 | 272 | 71 | 71 | 70 | 70 | 69 | 71 | 70 | 10,070 | 16,247 | 15,615 | 15,051 | 14,896 | 14,460 | 14,533 | 14,827 | 14,636 | 8,427 | 8,528 | 8,528 | 8,528 | 8,528 | 9,506 | 8,506 | 7,506 | 7,706 | 4,656 | 4,656 | 4,106 | 4,106 | 4,106 | 4,106 | 4,106 | 4,106 | 4,106 | 4,106 | 4,106 | 8,107 | 5,107 | 5,107 | 5,106 | 5,107 | 5,106 | 3,781 | 4,406 | 6,374 | 5,624 | 4,824 | 4,824 | 1,949 | 1,574 | 791 | 702 | 702 | 3,141 | 3,385 | 3,575 | 3,575 | 3,306 | 3,460 | 2,791 | 13,122 | 2,800 | 2,800 | 2,800 | 3,100 | 1,100 | 1,100 | 1,100 | 2,700 | 1,200 | 1,300 | 1,300 | 1,200 | 1,300 | 1,300 | 1,300 | 1,300 | 1,100 | 8,800 | 10,800 | 9,200 | 8,800 | 8,200 | 8,100 | 8,800 | 9,600 | 9,200 | 6,400 | 6,900 | 0 | 0 | 6,700 | 6,200 | 4,400 | 4,700 | 5,400 | 4,400 | 4,700 | 4,200 | 3,400 | 900 | 0 | 0 | 0 | 1,900 | 0 | 0 | 0 | 2,000 | 0 | 0 | 0 | 1,000 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71 | 0 | 0 | 0 | 55 | 0 | 18 | 0 | 40,951 | 0 | 26,348 | 57,379 | 77,486 | 90,325 | 74,258 | 0 | 0 | 4,156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,156 | 0 | 0 | 74,258 | 90,325 | 77,486 | 57,379 | 26,348 | 0 | 40,951 | 0 | 18 | 0 | 55 | 0 | 0 | 0 | 71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,800 | 2,100 | 2,500 | 1,400 | 1,800 | 1,800 | 3,300 | 2,900 | 2,800 | 0 | 0 | 2,300 | 1,400 | 2,000 | 1,500 | 2,100 | 2,300 | 2,100 | 2,400 | 2,900 | 2,400 | 2,900 | 2,500 | 0 | 2,800 | 1,600 | 1,400 | 3,000 | 4,200 | 5,800 | 4,300 | 3,800 | 4,800 | 3,800 | 3,900 | 6,400 | 7,300 | 5,100 | 6,300 | 2,946 | 5,389 | 4,479 | 7,524 | 6,914 | 6,914 | 3,018 | 7,119 | 9,400 | 9,400 | 5,650 | 7,801 | 5,159 | 12,129 | 10,744 | 7,461 | 13,030 | 21,379 | 7,087 | 6,361 | 12,984 | 22,087 | 14,352 | 17,903 | 28,392 | 22,788 | 11,940 | 15,344 | 15,688 | 12,144 | 12,112 | 15,026 | 13,796 | 20,505 | 16,160 | 19,750 | 14,621 | 21,061 | 12,114 | 17,390 | 11,401 | 17,725 | 15,578 | 25,870 | 13,961 | 21,910 | 23,996 | 23,451 | 23,214 | 24,381 | 23,837 | 31,871 | 32,838 | 63,909 | 23,953 | 32,764 | 40,702 | 40,185 | 23,900 | 17,935 | 20,411 | 23,981 | 20,019 | 23,421 | 15,343 | 28,374 | 25,180 | 23,268 | 24,358 | 21,333 | 25,560 | 29,355 | 53,748 | 63,820 | 64,842 | 59,769 | 66,535 | 77,543 | 62,220 | 67,188 | 64,881 | 64,333 | 52,599 | 61,283 | 59,254 | 60,946 | 65,073 | 66,082 | 67,140 | 77,704 | 86,944 | 81,919 | 69,000 | 74,887 | 78,876 | 71,054 | 68,833 | 64,642 | 93,912 | 73,557 |
| 73,557 | 93,912 | 64,642 | 68,833 | 71,054 | 78,876 | 74,887 | 69,000 | 81,919 | 86,944 | 77,704 | 67,140 | 66,082 | 65,073 | 60,946 | 59,254 | 61,283 | 52,599 | 64,333 | 64,881 | 67,188 | 62,220 | 77,543 | 66,535 | 59,769 | 64,842 | 63,820 | 53,748 | 29,355 | 25,560 | 21,333 | 24,358 | 23,268 | 25,180 | 28,374 | 15,343 | 23,421 | 20,019 | 23,981 | 20,411 | 17,935 | 23,900 | 40,185 | 40,702 | 32,764 | 23,953 | 63,909 | 32,838 | 31,871 | 23,837 | 24,381 | 23,214 | 23,451 | 23,996 | 21,910 | 13,961 | 25,870 | 15,578 | 17,725 | 11,401 | 17,390 | 12,114 | 21,061 | 14,621 | 19,750 | 16,160 | 20,505 | 13,796 | 15,026 | 12,112 | 12,144 | 15,688 | 15,344 | 11,940 | 22,788 | 28,392 | 17,903 | 14,352 | 22,087 | 12,984 | 6,361 | 7,087 | 21,379 | 13,030 | 7,461 | 10,744 | 12,129 | 5,159 | 7,801 | 5,650 | 9,400 | 9,400 | 7,119 | 3,018 | 6,914 | 6,914 | 7,524 | 4,479 | 5,389 | 2,946 | 6,300 | 5,100 | 7,300 | 6,400 | 3,900 | 3,800 | 4,800 | 3,800 | 4,300 | 5,800 | 4,200 | 3,000 | 1,400 | 1,600 | 2,800 | 0 | 2,500 | 2,900 | 2,400 | 2,900 | 2,400 | 2,100 | 2,300 | 2,100 | 1,500 | 2,000 | 1,400 | 2,300 | 0 | 0 | 2,800 | 2,900 | 3,300 | 1,800 | 1,800 | 1,400 | 2,500 | 2,100 | 1,800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Current Liabilities | 0 | 0 | 0 | 1,600 | 0 | 0 | 0 | 1,700 | 0 | 0 | 0 | 1,700 | 0 | 0 | 0 | 4,400 | 1,900 | 1,600 | 2,300 | 3,200 | 1,600 | 1,900 | 2,300 | 3,500 | 2,400 | 0 | 0 | 3,900 | 2,100 | 1,900 | 2,700 | 4,300 | 2,200 | 3,900 | 3,600 | 7,200 | 6,000 | 2,500 | 2,800 | 0 | 4,900 | 1,900 | 2,100 | 7,300 | 4,000 | 4,600 | 4,900 | 4,100 | 4,100 | 4,000 | 4,900 | 6,600 | 3,300 | 5,100 | 4,900 | 6,718 | 3,891 | 5,087 | 6,044 | 4,985 | 6,135 | 85 | 8,139 | 8,172 | 1,596 | 7,739 | 9,901 | 8,804 | 10,222 | 11,405 | 15,766 | 580 | 1,862 | 345 | 161 | 1,687 | 1,252 | 24,581 | 1,658 | 1,829 | 826 | 1,190 | 1,432 | 3,253 | 1,600 | 3,676 | 2,795 | 1,848 | 1,886 | 4,454 | 5,445 | 3,332 | 20,687 | 23,229 | 30,272 | 30,950 | 19,528 | 29,585 | 35,043 | 23,230 | 28,905 | 42,113 | 55,892 | 33,780 | 1,134 | 64,979 | 74,416 | 44,158 | 92,327 | 98,825 | 109,364 | 65,940 | 70,380 | 81,795 | 81,599 | 59,865 | 65,085 | 76,753 | 81,118 | 51,996 | 60,196 | 72,506 | 41,971 | 27,917 | 33 | 66 | 76,137 | -19,606 | 5,475 | 3,534 | 481 | 1,609 | 61,672 | 61,577 | 70,729 | 62,027 | 65,643 | 70,091 | 79,221 | 64,885 | 69,970 | 83,604 | 101,714 | 87,798 | 118,861 | 120,699 | 132,406 | 81,725 | 109,417 | 93,606 | 106,922 | 72,268 | 90,270 | 87,314 | 135,310 |
| 135,310 | 87,314 | 90,270 | 72,268 | 106,922 | 93,606 | 109,417 | 81,725 | 132,406 | 120,699 | 118,861 | 87,798 | 101,714 | 83,604 | 69,970 | 64,885 | 79,221 | 70,091 | 65,643 | 62,027 | 70,729 | 61,577 | 61,672 | 1,609 | 481 | 3,534 | 5,475 | -19,606 | 76,137 | 66 | 33 | 27,917 | 41,971 | 72,506 | 60,196 | 51,996 | 81,118 | 76,753 | 65,085 | 59,865 | 81,599 | 81,795 | 70,380 | 65,940 | 109,364 | 98,825 | 92,327 | 44,158 | 74,416 | 64,979 | 1,134 | 33,780 | 55,892 | 42,113 | 28,905 | 23,230 | 35,043 | 29,585 | 19,528 | 30,950 | 30,272 | 23,229 | 20,687 | 3,332 | 5,445 | 4,454 | 1,886 | 1,848 | 2,795 | 3,676 | 1,600 | 3,253 | 1,432 | 1,190 | 826 | 1,829 | 1,658 | 24,581 | 1,252 | 1,687 | 161 | 345 | 1,862 | 580 | 15,766 | 11,405 | 10,222 | 8,804 | 9,901 | 7,739 | 1,596 | 8,172 | 8,139 | 85 | 6,135 | 4,985 | 6,044 | 5,087 | 3,891 | 6,718 | 4,900 | 5,100 | 3,300 | 6,600 | 4,900 | 4,000 | 4,100 | 4,100 | 4,900 | 4,600 | 4,000 | 7,300 | 2,100 | 1,900 | 4,900 | 0 | 2,800 | 2,500 | 6,000 | 7,200 | 3,600 | 3,900 | 2,200 | 4,300 | 2,700 | 1,900 | 2,100 | 3,900 | 0 | 0 | 2,400 | 3,500 | 2,300 | 1,900 | 1,600 | 3,200 | 2,300 | 1,600 | 1,900 | 4,400 | 0 | 0 | 0 | 1,700 | 0 | 0 | 0 | 1,700 | 0 | 0 | 0 | 1,600 | 0 | 0 | 0 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 3,100 | 0 | 0 | 0 | 3,300 | 0 | 0 | 0 | 4,200 | 0 | 0 | 0 | 5,600 | 8,600 | 11,200 | 11,400 | 11,300 | 11,300 | 11,200 | 11,100 | 9,800 | 9,500 | 0 | 0 | 8,500 | 7,800 | 7,700 | 7,600 | 7,300 | 7,700 | 7,400 | 7,000 | 6,500 | 5,600 | 5,200 | 10,000 | 0 | 12,300 | 12,600 | 13,100 | 17,100 | 24,300 | 23,900 | 27,100 | 23,300 | 24,700 | 26,200 | 27,200 | 19,600 | 25,100 | 23,900 | 16,900 | 6,722 | 21,770 | 18,540 | 18,506 | 20,180 | 20,180 | 22,259 | 13,252 | 0 | 15,609 | 23,039 | 24,871 | 19,293 | 29,700 | 24,057 | 18,713 | 24,354 | 40,766 | 35,739 | 27,962 | 20,633 | 27,506 | 30,580 | 15,553 | 35,629 | 50,603 | 45,576 | 32,550 | 95,162 | 103,636 | 62,609 | 56,582 | 58,546 | 99,019 | 85,693 | 80,440 | 82,364 | 114,313 | 94,886 | 78,289 | 50,745 | 67,597 | 46,871 | 51,290 | 64,176 | 74,784 | 73,461 | 71,945 | 73,044 | 64,473 | 61,762 | 58,990 | 60,784 | 63,824 | 64,365 | 61,989 | 79,149 | 126,920 | 113,074 | 121,455 | 130,923 | 116,217 | 118,767 | 113,820 | 98,931 | 96,341 | 80,161 | 75,080 | 50,525 | 39,549 | 35,876 | 66,880 | 104,076 | 117,903 | 101,123 | 123,360 | 118,829 | 185,777 | 202,664 | 200,137 | 187,304 | 200,727 | 189,866 | 180,442 | 145,469 | 183,082 | 200,196 | 189,210 | 98,361 | 144,696 | 145,866 | 193,731 | 89,733 | 136,070 | 198,240 | 254,616 | 198,876 | 214,619 | 239,302 | 206,246 |
| 206,246 | 239,302 | 214,619 | 198,876 | 254,616 | 198,240 | 136,070 | 89,733 | 193,731 | 145,866 | 144,696 | 98,361 | 189,210 | 200,196 | 183,082 | 145,469 | 180,442 | 189,866 | 200,727 | 187,304 | 200,137 | 202,664 | 185,777 | 118,829 | 123,360 | 101,123 | 117,903 | 104,076 | 66,880 | 35,876 | 39,549 | 50,525 | 75,080 | 80,161 | 96,341 | 98,931 | 113,820 | 118,767 | 116,217 | 130,923 | 121,455 | 113,074 | 126,920 | 79,149 | 61,989 | 64,365 | 63,824 | 60,784 | 58,990 | 61,762 | 64,473 | 73,044 | 71,945 | 73,461 | 74,784 | 64,176 | 51,290 | 46,871 | 67,597 | 50,745 | 78,289 | 94,886 | 114,313 | 82,364 | 80,440 | 85,693 | 99,019 | 58,546 | 56,582 | 62,609 | 103,636 | 95,162 | 32,550 | 45,576 | 50,603 | 35,629 | 15,553 | 30,580 | 27,506 | 20,633 | 27,962 | 35,739 | 40,766 | 24,354 | 18,713 | 24,057 | 29,700 | 19,293 | 24,871 | 23,039 | 15,609 | 0 | 13,252 | 22,259 | 20,180 | 20,180 | 18,506 | 18,540 | 21,770 | 6,722 | 16,900 | 23,900 | 25,100 | 19,600 | 27,200 | 26,200 | 24,700 | 23,300 | 27,100 | 23,900 | 24,300 | 17,100 | 13,100 | 12,600 | 12,300 | 0 | 10,000 | 5,200 | 5,600 | 6,500 | 7,000 | 7,400 | 7,700 | 7,300 | 7,600 | 7,700 | 7,800 | 8,500 | 0 | 0 | 9,500 | 9,800 | 11,100 | 11,200 | 11,300 | 11,300 | 11,400 | 11,200 | 8,600 | 5,600 | 0 | 0 | 0 | 4,200 | 0 | 0 | 0 | 3,300 | 0 | 0 | 0 | 3,100 | 0 | 0 | 0 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36,196 | 39,878 | 40,911 | 38,894 | 51,676 | 99,108 | 86,091 | 95,073 | 99,455 | 85,036 | 87,614 | 82,658 | 68,321 | 65,763 | 49,576 | 44,488 | 40,951 | 29,993 | 26,348 | 57,379 | 77,486 | 90,325 | 74,258 | 97,313 | 96,671 | 149,321 | 164,574 | 165,008 | 148,766 | 168,225 | 159,407 | 149,362 | 107,442 | 143,423 | 149,378 | 136,328 | 52,240 | 98,309 | 100,779 | 148,414 | 51,477 | 97,000 | 160,750 | 218,000 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 218,000 | 160,750 | 97,000 | 51,477 | 148,414 | 100,779 | 98,309 | 52,240 | 136,328 | 149,378 | 143,423 | 107,442 | 149,362 | 159,407 | 168,225 | 148,766 | 165,008 | 164,574 | 149,321 | 96,671 | 97,313 | 74,258 | 90,325 | 77,486 | 57,379 | 26,348 | 29,993 | 40,951 | 44,488 | 49,576 | 65,763 | 68,321 | 82,658 | 87,614 | 85,036 | 99,455 | 95,073 | 86,091 | 99,108 | 51,676 | 38,894 | 40,911 | 39,878 | 36,196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 102 | 127 | 125 | 118 | 101 | 118 | 99 | 83 | 26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 192 | 192 | 192 | 59 | 3 | 5,895 | 6,787 | 7,578 | 5,955 | 5,774 | 5,563 | 5,318 | 5,425 | 4,783 | 4,291 | 3,932 | 4,143 | 4,482 | 3,981 | 3,380 | 3,309 | 3,022 | 2,994 | 3,003 | 3,054 | 3,022 | 3,029 | 3,036 | 2,868 | 2,842 | 2,815 | 2,789 | 10,306 | 27,578 | 26,865 | 26,047 | 22,158 | 30,299 | 30,346 | 27,715 | 32,035 | 26,506 | 25,040 | 23,101 | 29,850 | 31,967 | 33,163 | 31,467 | 25,341 | 26,086 | 25,235 | 24,781 | 18,764 | 0 | 18,606 | 18,514 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 18,514 | 18,606 | 0 | 18,764 | 24,781 | 25,235 | 26,086 | 25,341 | 31,467 | 33,163 | 31,967 | 29,850 | 23,101 | 25,040 | 26,506 | 32,035 | 27,715 | 30,346 | 30,299 | 22,158 | 26,047 | 26,865 | 27,578 | 10,306 | 2,789 | 2,815 | 2,842 | 2,868 | 3,036 | 3,029 | 3,022 | 3,054 | 3,003 | 2,994 | 3,022 | 3,309 | 3,380 | 3,981 | 4,482 | 4,143 | 3,932 | 4,291 | 4,783 | 5,425 | 5,318 | 5,563 | 5,774 | 5,955 | 7,578 | 6,787 | 5,895 | 3 | 59 | 192 | 192 | 192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26 | 83 | 99 | 118 | 101 | 118 | 125 | 127 | 102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,461 | 10,461 | 15,172 | 15,172 | 15,172 | 15,172 | 19,163 | 19,163 | 19,163 | 19,163 | 23,330 | 23,330 | 23,002 | 23,002 | 28,159 | 28,159 | 28,159 | 28,159 | 27,556 | 27,556 | 27,556 | 27,556 | 6,706 | 6,714 | 6,713 | 6,712 | 16,284 | 17,250 | 17,224 | 17,216 | 15,363 | 19,194 | 19,364 | 17,907 | 19,145 | 15,543 | 14,445 | 14,014 | 23,560 | 23,514 | 24,954 | 24,254 | 20,006 | 20,075 | 19,651 | 19,324 | 14,597 | 14,808 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 14,808 | 14,597 | 19,324 | 19,651 | 20,075 | 20,006 | 24,254 | 24,954 | 23,514 | 23,560 | 14,014 | 14,445 | 15,543 | 19,145 | 17,907 | 19,364 | 19,194 | 15,363 | 17,216 | 17,224 | 17,250 | 16,284 | 6,712 | 6,713 | 6,714 | 6,706 | 27,556 | 27,556 | 27,556 | 27,556 | 28,159 | 28,159 | 28,159 | 28,159 | 23,002 | 23,002 | 23,330 | 23,330 | 19,163 | 19,163 | 19,163 | 19,163 | 15,172 | 15,172 | 15,172 | 15,172 | 10,461 | 10,461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 0 | 0 | 0 | 3,800 | 0 | 0 | 0 | 4,200 | 0 | 0 | 0 | 6,800 | 0 | 0 | 0 | 10,100 | 9,900 | 10,100 | 10,000 | 9,300 | 8,900 | 9,100 | 9,100 | 9,400 | 9,500 | 0 | 0 | 11,300 | 10,800 | 11,000 | 11,100 | 13,500 | 13,900 | 13,900 | 13,800 | 15,100 | 15,000 | 15,300 | 15,400 | 0 | 18,000 | 18,200 | 18,200 | 19,400 | 19,200 | 19,900 | 19,500 | 21,300 | 20,800 | 20,600 | 21,000 | 23,100 | 22,600 | 23,000 | 23,600 | 25,969 | 25,727 | 26,376 | 27,259 | 29,288 | 29,288 | 30,004 | 31,214 | 33,958 | 33,958 | 35,479 | 37,157 | 40,243 | 41,098 | 42,804 | 45,560 | |
|
---|