> Total Assets | 540,300 | 569,800 | 571,600 | 563,700 | 592,600 | 624,000 | 635,100 | 651,000 | 682,000 | 1,604,600 | 1,719,500 | 1,568,300 | 143,818 | 167,276 | 163,465 | 155,122 | 198,309 | 210,871 | 204,331 | 203,099 | 203,997 | 228,927 | 249,536 | 252,711 | 243,194 | 260,369 | 285,555 | 297,568 | 309,198 | 318,598 | 304,613 | 310,133 | 291,980 | 291,906 | 292,294 | 280,934 | 285,177 | 288,822 | 294,156 | 292,837 | 297,818 | 294,222 | 301,595 | 283,972 | 300,977 | 1,781,024 | 1,552,643 | 1,068,341 | 1,195,683 | 2,214,513 | 1,562,856 | 1,464,549 | 1,921,588 | 1,565,949 | 1,470,408 | 1,470,314 | 1,758,881 | 1,829,408 | 1,902,003 | 1,405,185 | 1,852,847 | 1,875,521 | 1,639,407 | 2,500,359 | 2,077,827 | 3,072,894 | 2,452,413 | 2,683,787 | 2,751,127 | 5,290,242 | 3,971,726 | 4,117,846 | 3,991,454 | 4,549,727 | 5,112,384 | 4,811,909 | 3,508,400 | 2,293,800 | 2,277,000 | 2,284,500 | 2,235,300 | 2,280,300 | 6,848,673 | 8,732,296 | 3,432,757 | 5,044,876 | 5,391,818 | 6,548,057 | 3,905,526 | 5,728,159 | 4,502,354 | 4,594,285 | 3,949,300 | 5,570,665 | 5,133,479 | 5,415,607 | 3,342,166 | 4,941,282 | 4,886,889 | 4,671,086 | 3,074,971 | 4,484,271 | 4,081,687 | 3,858,258 | 3,175,937 | 4,375,652 | 4,259,195 | 4,381,727 |
| 4,381,727 | 4,259,195 | 4,375,652 | 3,175,937 | 3,858,258 | 4,081,687 | 4,484,271 | 3,074,971 | 4,671,086 | 4,886,889 | 4,941,282 | 3,342,166 | 5,415,607 | 5,133,479 | 5,570,665 | 3,949,300 | 4,594,285 | 4,502,354 | 5,728,159 | 3,905,526 | 6,548,057 | 5,391,818 | 5,044,876 | 3,432,757 | 8,732,296 | 6,848,673 | 2,280,300 | 2,235,300 | 2,284,500 | 2,277,000 | 2,293,800 | 3,508,400 | 4,811,909 | 5,112,384 | 4,549,727 | 3,991,454 | 4,117,846 | 3,971,726 | 5,290,242 | 2,751,127 | 2,683,787 | 2,452,413 | 3,072,894 | 2,077,827 | 2,500,359 | 1,639,407 | 1,875,521 | 1,852,847 | 1,405,185 | 1,902,003 | 1,829,408 | 1,758,881 | 1,470,314 | 1,470,408 | 1,565,949 | 1,921,588 | 1,464,549 | 1,562,856 | 2,214,513 | 1,195,683 | 1,068,341 | 1,552,643 | 1,781,024 | 300,977 | 283,972 | 301,595 | 294,222 | 297,818 | 292,837 | 294,156 | 288,822 | 285,177 | 280,934 | 292,294 | 291,906 | 291,980 | 310,133 | 304,613 | 318,598 | 309,198 | 297,568 | 285,555 | 260,369 | 243,194 | 252,711 | 249,536 | 228,927 | 203,997 | 203,099 | 204,331 | 210,871 | 198,309 | 155,122 | 163,465 | 167,276 | 143,818 | 1,568,300 | 1,719,500 | 1,604,600 | 682,000 | 651,000 | 635,100 | 624,000 | 592,600 | 563,700 | 571,600 | 569,800 | 540,300 |
---|
> Total Current Assets | 362,400 | 388,500 | 387,600 | 361,800 | 381,300 | 400,500 | 397,700 | 390,300 | 417,200 | 1,073,600 | 1,147,200 | 1,017,900 | 128,540 | 147,707 | 133,864 | 122,164 | 161,886 | 154,018 | 149,115 | 159,899 | 158,933 | 166,891 | 194,294 | 187,999 | 175,115 | 198,648 | 216,985 | 228,500 | 232,988 | 239,598 | 223,067 | 209,688 | 189,664 | 182,159 | 184,311 | 178,435 | 177,247 | 178,161 | 191,121 | 187,847 | 194,773 | 190,878 | 200,185 | 165,210 | 136,062 | 1,359,936 | 1,200,039 | 750,109 | 867,421 | 1,225,241 | 1,255,576 | 1,137,132 | 1,568,869 | 1,251,435 | 1,131,678 | 1,141,660 | 1,428,023 | 1,502,433 | 1,561,215 | 997,205 | 1,399,666 | 1,425,908 | 3,234,600 | 3,223,100 | 2,998,400 | 3,012,500 | 3,065,500 | 2,911,900 | 2,396,100 | 2,239,700 | 2,214,100 | 1,953,500 | 1,741,900 | 1,884,100 | 1,779,500 | 1,699,400 | 1,599,200 | 1,657,800 | 1,641,900 | 1,649,700 | 1,595,000 | 1,655,600 | 3,070,730 | 4,255,634 | 1,892,712 | 3,036,764 | 3,356,570 | 4,501,314 | 2,353,362 | 4,184,352 | 2,964,229 | 3,040,125 | 2,372,375 | 3,995,290 | 3,727,084 | 4,029,185 | 1,978,710 | 3,585,277 | 3,528,741 | 3,299,068 | 1,671,217 | 3,049,380 | 2,660,881 | 2,426,335 | 1,747,007 | 2,847,465 | 2,578,882 | 2,686,968 |
| 2,686,968 | 2,578,882 | 2,847,465 | 1,747,007 | 2,426,335 | 2,660,881 | 3,049,380 | 1,671,217 | 3,299,068 | 3,528,741 | 3,585,277 | 1,978,710 | 4,029,185 | 3,727,084 | 3,995,290 | 2,372,375 | 3,040,125 | 2,964,229 | 4,184,352 | 2,353,362 | 4,501,314 | 3,356,570 | 3,036,764 | 1,892,712 | 4,255,634 | 3,070,730 | 1,655,600 | 1,595,000 | 1,649,700 | 1,641,900 | 1,657,800 | 1,599,200 | 1,699,400 | 1,779,500 | 1,884,100 | 1,741,900 | 1,953,500 | 2,214,100 | 2,239,700 | 2,396,100 | 2,911,900 | 3,065,500 | 3,012,500 | 2,998,400 | 3,223,100 | 3,234,600 | 1,425,908 | 1,399,666 | 997,205 | 1,561,215 | 1,502,433 | 1,428,023 | 1,141,660 | 1,131,678 | 1,251,435 | 1,568,869 | 1,137,132 | 1,255,576 | 1,225,241 | 867,421 | 750,109 | 1,200,039 | 1,359,936 | 136,062 | 165,210 | 200,185 | 190,878 | 194,773 | 187,847 | 191,121 | 178,161 | 177,247 | 178,435 | 184,311 | 182,159 | 189,664 | 209,688 | 223,067 | 239,598 | 232,988 | 228,500 | 216,985 | 198,648 | 175,115 | 187,999 | 194,294 | 166,891 | 158,933 | 159,899 | 149,115 | 154,018 | 161,886 | 122,164 | 133,864 | 147,707 | 128,540 | 1,017,900 | 1,147,200 | 1,073,600 | 417,200 | 390,300 | 397,700 | 400,500 | 381,300 | 361,800 | 387,600 | 388,500 | 362,400 |
---|
Cash And Cash Equivalents | 2,900 | 10,500 | 7,500 | 4,200 | 7,700 | 10,600 | 5,600 | 3,400 | 6,800 | 74,000 | 88,200 | 38,000 | 46 | 565 | 464 | 122,164 | 161,886 | 154,018 | 149,115 | 159,899 | 753 | 166,891 | 194,294 | 187,999 | 175,115 | 3,574 | 216,985 | 228,500 | 232,988 | 239,598 | 37,116 | 19,884 | 12,960 | 20,567 | 12,291 | 37,070 | 12,195 | 37,495 | 94,149 | 21,838 | 5,333 | 3,624 | 11,141 | 38,051 | 17,555 | 305,505 | 152,134 | 204,930 | 366,322 | 378,029 | 428,744 | 471,501 | 391,919 | 343,957 | 316,928 | 366,502 | 453,650 | 289,849 | 432,316 | 369,713 | 313,898 | 373,840 | 388,409 | 338,414 | 716,919 | 639,018 | 558,192 | 411,068 | 664,078 | 425,649 | 364,013 | 424,390 | 461,207 | 456,116 | 427,558 | 448,515 | 502,024 | 83,400 | 96,600 | 72,200 | 84,700 | 53,500 | 398,469 | 364,399 | 336,535 | 331,668 | 399,429 | 413,951 | 415,379 | 455,016 | 463,554 | 492,303 | 593,646 | 574,384 | 420,302 | 450,830 | 553,598 | 509,206 | 496,489 | 473,344 | 484,989 | 493,496 | 526,293 | 559,587 | 655,641 | 566,791 | 586,145 | 583,500 |
| 583,500 | 586,145 | 566,791 | 655,641 | 559,587 | 526,293 | 493,496 | 484,989 | 473,344 | 496,489 | 509,206 | 553,598 | 450,830 | 420,302 | 574,384 | 593,646 | 492,303 | 463,554 | 455,016 | 415,379 | 413,951 | 399,429 | 331,668 | 336,535 | 364,399 | 398,469 | 53,500 | 84,700 | 72,200 | 96,600 | 83,400 | 502,024 | 448,515 | 427,558 | 456,116 | 461,207 | 424,390 | 364,013 | 425,649 | 664,078 | 411,068 | 558,192 | 639,018 | 716,919 | 338,414 | 388,409 | 373,840 | 313,898 | 369,713 | 432,316 | 289,849 | 453,650 | 366,502 | 316,928 | 343,957 | 391,919 | 471,501 | 428,744 | 378,029 | 366,322 | 204,930 | 152,134 | 305,505 | 17,555 | 38,051 | 11,141 | 3,624 | 5,333 | 21,838 | 94,149 | 37,495 | 12,195 | 37,070 | 12,291 | 20,567 | 12,960 | 19,884 | 37,116 | 239,598 | 232,988 | 228,500 | 216,985 | 3,574 | 175,115 | 187,999 | 194,294 | 166,891 | 753 | 159,899 | 149,115 | 154,018 | 161,886 | 122,164 | 464 | 565 | 46 | 38,000 | 88,200 | 74,000 | 6,800 | 3,400 | 5,600 | 10,600 | 7,700 | 4,200 | 7,500 | 10,500 | 2,900 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 128,494 | 147,142 | 133,400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 173,182 | 0 | 0 | 0 | 189,804 | 176,704 | 161,592 | 172,020 | 141,365 | 165,052 | 140,666 | 96,972 | 166,009 | 2,209 | 187,254 | 94,719 | 62,159 | 3,507 | 31,672 | 19,577 | 1,807 | -19,093 | -19,911 | -17,916 | 4,063 | -16,092 | 38,206 | 88,776 | 15,696 | 65,749 | 15,107 | 18,752 | 17,520 | 55,888 | 37,856 | 32,003 | 32,150 | 78,121 | 78,194 | 86,039 | 213,607 | 177,227 | 89,403 | 80,745 | 144,243 | 682,761 | 224,464 | 471,575 | 391,960 | 200,177 | 197,296 | 202,984 | 291,563 | 241,183 | 185,418 | 135,523 | 228,396 | 90,472 | 90,135 | 74,857 | 73,618 | 57,525 | 57,529 | 58,685 | 58,547 | 58,572 | 59,527 | 49,222 | 37,430 | 40,838 | 37,513 | 39,150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39,150 | 37,513 | 40,838 | 37,430 | 49,222 | 59,527 | 58,572 | 58,547 | 58,685 | 57,529 | 57,525 | 73,618 | 74,857 | 90,135 | 90,472 | 228,396 | 135,523 | 185,418 | 241,183 | 291,563 | 202,984 | 197,296 | 200,177 | 391,960 | 471,575 | 224,464 | 682,761 | 144,243 | 80,745 | 89,403 | 177,227 | 213,607 | 86,039 | 78,194 | 78,121 | 32,150 | 32,003 | 37,856 | 55,888 | 17,520 | 18,752 | 15,107 | 65,749 | 15,696 | 88,776 | 38,206 | -16,092 | 4,063 | -17,916 | -19,911 | -19,093 | 1,807 | 19,577 | 31,672 | 3,507 | 62,159 | 94,719 | 187,254 | 2,209 | 166,009 | 96,972 | 140,666 | 165,052 | 141,365 | 172,020 | 161,592 | 176,704 | 189,804 | 0 | 0 | 0 | 173,182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 133,400 | 147,142 | 128,494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 156,200 | 175,300 | 186,700 | 162,400 | 169,100 | 175,200 | 181,800 | 163,400 | 162,300 | 523,400 | 585,600 | 479,400 | -524,100 | -517,600 | -434,600 | -476,800 | -846,400 | -700,100 | -657,100 | -366,000 | -390,920 | -574,000 | -514,900 | -503,800 | -514,900 | -149,226 | -327,900 | -564,000 | -640,400 | -668,300 | -273,800 | -728,200 | -774,600 | -809,100 | -790,700 | -997,300 | -1,111,100 | -1,308,600 | -1,384,800 | -1,423,800 | -569,400 | -1,766,400 | 94,325 | 490,270 | 115,000 | 843,441 | 818,577 | 387,047 | 501,099 | 847,212 | 779,773 | 661,568 | 1,176,950 | 869,272 | 725,974 | 759,462 | 908,624 | 1,197,477 | 1,106,811 | 430,923 | 1,029,880 | 1,014,212 | 1,223,947 | 1,458,371 | 630,653 | 1,669,251 | 1,099,023 | 1,308,971 | 952,247 | 2,825,490 | 1,511,726 | 1,564,468 | 1,170,005 | 2,095,264 | 2,399,365 | 2,144,247 | 772,051 | 2,201,017 | 2,233,251 | 2,939,465 | 1,112,293 | 1,782,745 | 2,147,443 | 3,244,161 | 1,166,482 | 2,259,118 | 2,539,405 | 3,745,112 | 881,308 | 2,648,574 | 1,484,611 | 1,556,000 | 724,117 | 2,249,106 | 1,834,023 | 2,200,999 | 1,074,650 | 2,682,520 | 2,671,569 | 2,516,213 | 880,736 | 2,208,916 | 1,597,758 | 1,529,820 | 720,558 | 1,919,118 | 1,638,672 | 2,083,435 |
| 2,083,435 | 1,638,672 | 1,919,118 | 720,558 | 1,529,820 | 1,597,758 | 2,208,916 | 880,736 | 2,516,213 | 2,671,569 | 2,682,520 | 1,074,650 | 2,200,999 | 1,834,023 | 2,249,106 | 724,117 | 1,556,000 | 1,484,611 | 2,648,574 | 881,308 | 3,745,112 | 2,539,405 | 2,259,118 | 1,166,482 | 3,244,161 | 2,147,443 | 1,782,745 | 1,112,293 | 2,939,465 | 2,233,251 | 2,201,017 | 772,051 | 2,144,247 | 2,399,365 | 2,095,264 | 1,170,005 | 1,564,468 | 1,511,726 | 2,825,490 | 952,247 | 1,308,971 | 1,099,023 | 1,669,251 | 630,653 | 1,458,371 | 1,223,947 | 1,014,212 | 1,029,880 | 430,923 | 1,106,811 | 1,197,477 | 908,624 | 759,462 | 725,974 | 869,272 | 1,176,950 | 661,568 | 779,773 | 847,212 | 501,099 | 387,047 | 818,577 | 843,441 | 115,000 | 490,270 | 94,325 | -1,766,400 | -569,400 | -1,423,800 | -1,384,800 | -1,308,600 | -1,111,100 | -997,300 | -790,700 | -809,100 | -774,600 | -728,200 | -273,800 | -668,300 | -640,400 | -564,000 | -327,900 | -149,226 | -514,900 | -503,800 | -514,900 | -574,000 | -390,920 | -366,000 | -657,100 | -700,100 | -846,400 | -476,800 | -434,600 | -517,600 | -524,100 | 479,400 | 585,600 | 523,400 | 162,300 | 163,400 | 181,800 | 175,200 | 169,100 | 162,400 | 186,700 | 175,300 | 156,200 |
---|
Inventory | 165,600 | 169,800 | 160,200 | 163,600 | 171,900 | 183,300 | 178,800 | 198,500 | 219,500 | 442,800 | 435,600 | 441,200 | 464,200 | 459,000 | 378,600 | 408,000 | 403,700 | 400,400 | 379,700 | 315,000 | 325,900 | 314,000 | 287,200 | 258,300 | 264,900 | 263,400 | 247,000 | 256,700 | 263,100 | 261,900 | 273,800 | 315,500 | 338,600 | 333,100 | 317,400 | 363,900 | 389,000 | 399,200 | 478,800 | 563,100 | 569,400 | 633,400 | 641,100 | 928,800 | 987,700 | 1,089,000 | 1,067,600 | 953,200 | 989,400 | 975,500 | 962,300 | 850,300 | 1,108,500 | 1,136,500 | 1,162,300 | 1,118,900 | 1,324,300 | 1,385,900 | 1,251,500 | 1,228,700 | 1,267,800 | 1,259,600 | 1,251,600 | 1,350,700 | 1,239,600 | 1,328,300 | 1,338,400 | 1,278,200 | 1,018,800 | 978,100 | 897,800 | 842,800 | 807,800 | 828,000 | 771,500 | 779,600 | 768,200 | 818,100 | 770,800 | 733,200 | 736,100 | 728,700 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,692,733 | 1,654,650 | 3,220,486 | 3,193,362 | 3,014,591 | 1,399,767 | 2,735,260 | 16,314 | 2,122,221 | 1,441,107 | 2,522,543 | 0 | 0 |
| 0 | 0 | 2,522,543 | 1,441,107 | 2,122,221 | 16,314 | 2,735,260 | 1,399,767 | 3,014,591 | 3,193,362 | 3,220,486 | 1,654,650 | 3,692,733 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 728,700 | 736,100 | 733,200 | 770,800 | 818,100 | 768,200 | 779,600 | 771,500 | 828,000 | 807,800 | 842,800 | 897,800 | 978,100 | 1,018,800 | 1,278,200 | 1,338,400 | 1,328,300 | 1,239,600 | 1,350,700 | 1,251,600 | 1,259,600 | 1,267,800 | 1,228,700 | 1,251,500 | 1,385,900 | 1,324,300 | 1,118,900 | 1,162,300 | 1,136,500 | 1,108,500 | 850,300 | 962,300 | 975,500 | 989,400 | 953,200 | 1,067,600 | 1,089,000 | 987,700 | 928,800 | 641,100 | 633,400 | 569,400 | 563,100 | 478,800 | 399,200 | 389,000 | 363,900 | 317,400 | 333,100 | 338,600 | 315,500 | 273,800 | 261,900 | 263,100 | 256,700 | 247,000 | 263,400 | 264,900 | 258,300 | 287,200 | 314,000 | 325,900 | 315,000 | 379,700 | 400,400 | 403,700 | 408,000 | 378,600 | 459,000 | 464,200 | 441,200 | 435,600 | 442,800 | 219,500 | 198,500 | 178,800 | 183,300 | 171,900 | 163,600 | 160,200 | 169,800 | 165,600 |
---|
Other Current Assets | 37,700 | 32,900 | 33,200 | 31,600 | 32,600 | 31,400 | 31,500 | 25,000 | 28,600 | 33,400 | 37,800 | 59,300 | 59,900 | 58,600 | 56,000 | 68,800 | 442,700 | 299,700 | 277,400 | 51,000 | 158,180 | 260,000 | 227,700 | 245,500 | 250,000 | 195,074 | 80,900 | 307,300 | 377,300 | 406,400 | 185,951 | 412,700 | 436,000 | 476,000 | 473,300 | 633,400 | 722,100 | 909,400 | 906,000 | 860,700 | 187,231 | 1,133,000 | 1,121,000 | 150,932 | 1,647,000 | 179,318 | 209,751 | 151,224 | 1,126,200 | 1,177,000 | 47,059 | 1,113,000 | 1,027,000 | 1,081,300 | -1,162,300 | 2,398 | 1,377,000 | 1,458,600 | 3,336 | 167,975 | 17,362 | 1,353,900 | 1,371,096 | 1,382,000 | 1,348,100 | 1,368,400 | 1,428,000 | 1,361,300 | 1,171,500 | 1,094,000 | 1,214,000 | 1,031,800 | 33,244 | 969,600 | 945,200 | 799,600 | 30,192 | -1,444,717 | -1,458,751 | -2,095,165 | -622,398 | -1,324,744 | 0 | 0 | 122,268 | 0 | 0 | 0 | 261,177 | 202,346 | 223,446 | 244,230 | 308,685 | 257,512 | 1,085,224 | 1,021,845 | 32,564 | 14,380 | 12,652 | 12,517 | 51,683 | 16,424 | 205,201 | 16,407 | 47,653 | 18,317 | -2,224,817 | 20,033 |
| 20,033 | -2,224,817 | 18,317 | 47,653 | 16,407 | 205,201 | 16,424 | 51,683 | 12,517 | 12,652 | 14,380 | 32,564 | 1,021,845 | 1,085,224 | 257,512 | 308,685 | 244,230 | 223,446 | 202,346 | 261,177 | 0 | 0 | 0 | 122,268 | 0 | 0 | -1,324,744 | -622,398 | -2,095,165 | -1,458,751 | -1,444,717 | 30,192 | 799,600 | 945,200 | 969,600 | 33,244 | 1,031,800 | 1,214,000 | 1,094,000 | 1,171,500 | 1,361,300 | 1,428,000 | 1,368,400 | 1,348,100 | 1,382,000 | 1,371,096 | 1,353,900 | 17,362 | 167,975 | 3,336 | 1,458,600 | 1,377,000 | 2,398 | -1,162,300 | 1,081,300 | 1,027,000 | 1,113,000 | 47,059 | 1,177,000 | 1,126,200 | 151,224 | 209,751 | 179,318 | 1,647,000 | 150,932 | 1,121,000 | 1,133,000 | 187,231 | 860,700 | 906,000 | 909,400 | 722,100 | 633,400 | 473,300 | 476,000 | 436,000 | 412,700 | 185,951 | 406,400 | 377,300 | 307,300 | 80,900 | 195,074 | 250,000 | 245,500 | 227,700 | 260,000 | 158,180 | 51,000 | 277,400 | 299,700 | 442,700 | 68,800 | 56,000 | 58,600 | 59,900 | 59,300 | 37,800 | 33,400 | 28,600 | 25,000 | 31,500 | 31,400 | 32,600 | 31,600 | 33,200 | 32,900 | 37,700 |
---|
> Long-term Assets | 177,900 | 181,300 | 184,000 | 201,900 | 211,300 | 223,500 | 237,400 | 260,700 | 264,800 | 531,000 | 572,300 | 550,400 | 15,279 | 19,570 | 29,601 | 32,959 | 36,423 | 56,854 | 55,215 | 43,200 | 45,064 | 62,036 | 55,243 | 64,712 | 68,079 | 61,721 | 68,570 | 69,068 | 76,210 | 79,000 | 81,546 | 100,445 | 102,316 | 109,747 | 107,983 | 102,499 | 107,930 | 110,661 | 103,035 | 104,990 | 103,045 | 103,344 | 101,410 | 118,762 | 164,915 | 421,088 | 352,604 | 318,232 | 328,262 | 989,272 | 307,280 | 327,417 | 352,719 | 314,514 | 338,730 | 328,654 | 330,858 | 326,975 | 340,788 | 407,980 | 453,181 | 449,613 | 1,685,300 | 1,664,000 | 1,568,100 | 1,296,000 | 1,256,300 | 1,110,400 | 970,600 | 903,300 | 876,000 | 769,200 | 724,800 | 703,300 | 687,100 | 670,200 | 642,400 | 636,000 | 635,100 | 634,800 | 640,300 | 624,700 | 2,150,748 | 2,288,267 | 1,086,469 | 1,175,724 | 1,161,877 | 1,165,894 | 1,552,164 | 1,543,807 | 1,538,125 | 1,554,160 | 1,576,925 | 1,575,375 | 1,406,395 | 1,386,422 | 1,363,456 | 1,356,005 | 1,358,148 | 1,372,018 | 1,403,754 | 1,434,891 | 1,420,806 | 1,431,923 | 1,428,930 | 1,528,187 | 1,680,313 | 1,714,792 |
| 1,714,792 | 1,680,313 | 1,528,187 | 1,428,930 | 1,431,923 | 1,420,806 | 1,434,891 | 1,403,754 | 1,372,018 | 1,358,148 | 1,356,005 | 1,363,456 | 1,386,422 | 1,406,395 | 1,575,375 | 1,576,925 | 1,554,160 | 1,538,125 | 1,543,807 | 1,552,164 | 1,165,894 | 1,161,877 | 1,175,724 | 1,086,469 | 2,288,267 | 2,150,748 | 624,700 | 640,300 | 634,800 | 635,100 | 636,000 | 642,400 | 670,200 | 687,100 | 703,300 | 724,800 | 769,200 | 876,000 | 903,300 | 970,600 | 1,110,400 | 1,256,300 | 1,296,000 | 1,568,100 | 1,664,000 | 1,685,300 | 449,613 | 453,181 | 407,980 | 340,788 | 326,975 | 330,858 | 328,654 | 338,730 | 314,514 | 352,719 | 327,417 | 307,280 | 989,272 | 328,262 | 318,232 | 352,604 | 421,088 | 164,915 | 118,762 | 101,410 | 103,344 | 103,045 | 104,990 | 103,035 | 110,661 | 107,930 | 102,499 | 107,983 | 109,747 | 102,316 | 100,445 | 81,546 | 79,000 | 76,210 | 69,068 | 68,570 | 61,721 | 68,079 | 64,712 | 55,243 | 62,036 | 45,064 | 43,200 | 55,215 | 56,854 | 36,423 | 32,959 | 29,601 | 19,570 | 15,279 | 550,400 | 572,300 | 531,000 | 264,800 | 260,700 | 237,400 | 223,500 | 211,300 | 201,900 | 184,000 | 181,300 | 177,900 |
---|
Property Plant Equipment | 128,500 | 133,300 | 136,000 | 155,600 | 165,800 | 178,000 | 192,900 | 210,800 | 213,900 | 361,100 | 430,800 | 438,700 | 13,574 | 16,803 | 20,483 | 23,441 | 26,748 | 30,430 | 14,993 | 19,137 | 20,546 | 22,813 | 23,832 | 26,384 | 24,555 | 26,038 | 28,563 | 34,467 | 41,638 | 44,012 | 46,568 | 50,605 | 54,380 | 56,849 | 60,469 | 58,291 | 56,421 | 56,412 | 56,732 | 57,207 | 57,483 | 53,064 | 60,680 | 61,257 | 60,627 | 137,991 | 140,382 | 136,812 | 135,433 | 133,760 | 134,120 | 132,966 | 136,859 | 134,379 | 136,248 | 133,428 | 133,291 | 132,336 | 129,233 | 136,068 | 135,568 | 141,918 | 141,109 | 139,548 | 127,615 | 119,745 | 116,645 | 114,367 | 112,020 | 162,219 | 147,261 | 150,679 | 145,873 | 145,378 | 148,018 | 155,340 | 165,867 | 529,000 | 536,600 | 530,400 | 530,300 | 526,100 | 210,462 | 216,131 | 157,169 | 169,599 | 179,324 | 195,380 | 204,841 | 203,015 | 214,296 | 218,654 | 214,782 | 211,233 | 204,531 | 199,349 | 190,112 | 186,456 | 181,942 | 182,079 | 183,478 | 181,059 | 182,624 | 176,399 | 302,465 | 176,786 | 304,675 | 188,193 |
| 188,193 | 304,675 | 176,786 | 302,465 | 176,399 | 182,624 | 181,059 | 183,478 | 182,079 | 181,942 | 186,456 | 190,112 | 199,349 | 204,531 | 211,233 | 214,782 | 218,654 | 214,296 | 203,015 | 204,841 | 195,380 | 179,324 | 169,599 | 157,169 | 216,131 | 210,462 | 526,100 | 530,300 | 530,400 | 536,600 | 529,000 | 165,867 | 155,340 | 148,018 | 145,378 | 145,873 | 150,679 | 147,261 | 162,219 | 112,020 | 114,367 | 116,645 | 119,745 | 127,615 | 139,548 | 141,109 | 141,918 | 135,568 | 136,068 | 129,233 | 132,336 | 133,291 | 133,428 | 136,248 | 134,379 | 136,859 | 132,966 | 134,120 | 133,760 | 135,433 | 136,812 | 140,382 | 137,991 | 60,627 | 61,257 | 60,680 | 53,064 | 57,483 | 57,207 | 56,732 | 56,412 | 56,421 | 58,291 | 60,469 | 56,849 | 54,380 | 50,605 | 46,568 | 44,012 | 41,638 | 34,467 | 28,563 | 26,038 | 24,555 | 26,384 | 23,832 | 22,813 | 20,546 | 19,137 | 14,993 | 30,430 | 26,748 | 23,441 | 20,483 | 16,803 | 13,574 | 438,700 | 430,800 | 361,100 | 213,900 | 210,800 | 192,900 | 178,000 | 165,800 | 155,600 | 136,000 | 133,300 | 128,500 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,184 | 12,184 | 12,184 | 12,184 | 12,184 | 12,184 | 12,184 | 12,184 | 12,184 | 12,184 | 67,826 | 67,826 | 63,500 | 63,500 | 75,726 | 75,851 | 77,118 | 76,802 | 76,663 | 87,133 | 82,853 | 83,085 | 83,564 | 81,651 | 141,142 | 142,179 | 142,204 | 164,874 | 163,474 | 163,339 | 171,415 | 184,237 | 244,805 | 392,570 | 888,932 | 933,579 | 953,923 | 811,766 | 814,105 | 816,156 | 830,246 | 863,690 | 12,100 | 12,200 | 11,100 | 11,000 | 11,000 | 946,855 | 979,627 | 504,646 | 560,181 | 560,284 | 552,427 | 555,335 | 552,001 | 552,023 | 553,688 | 556,211 | 556,392 | 487,434 | 486,885 | 486,919 | 487,751 | 487,214 | 487,021 | 486,585 | 502,017 | 503,374 | 500,797 | 506,344 | 506,548 | 505,426 | 505,555 |
| 505,555 | 505,426 | 506,548 | 506,344 | 500,797 | 503,374 | 502,017 | 486,585 | 487,021 | 487,214 | 487,751 | 486,919 | 486,885 | 487,434 | 556,392 | 556,211 | 553,688 | 552,023 | 552,001 | 555,335 | 552,427 | 560,284 | 560,181 | 504,646 | 979,627 | 946,855 | 11,000 | 11,000 | 11,100 | 12,200 | 12,100 | 863,690 | 830,246 | 816,156 | 814,105 | 811,766 | 953,923 | 933,579 | 888,932 | 392,570 | 244,805 | 184,237 | 171,415 | 163,339 | 163,474 | 164,874 | 142,204 | 142,179 | 141,142 | 81,651 | 83,564 | 83,085 | 82,853 | 87,133 | 76,663 | 76,802 | 77,118 | 75,851 | 75,726 | 63,500 | 63,500 | 67,826 | 67,826 | 12,184 | 12,184 | 12,184 | 12,184 | 12,184 | 12,184 | 12,184 | 12,184 | 12,184 | 12,184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37,800 | 74,741 | 77,894 | 80,112 | 80,550 | 81,171 | 169,667 | 89,138 | 234,942 | 254,234 |
| 254,234 | 234,942 | 89,138 | 169,667 | 81,171 | 80,550 | 80,112 | 77,894 | 74,741 | 37,800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 30,800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,648 | 6,564 | 9,122 | 9,856 | 10,259 | 16,985 | 19,528 | 18,766 | 19,647 | 19,288 | 18,927 | 18,380 | 18,821 | 18,906 | 28,046 | 26,890 | 26,189 | 24,985 | 23,540 | 11,261 | 9,820 | 14,089 | 6,949 | 6,203 | 5,981 | 5,984 | 8,822 | 5,523 | 14,529 | 14,101 | 17,066 | 16,240 | 15,456 | 14,451 | 13,912 | 13,083 | 12,297 | 11,651 | 13,603 | 12,952 | 12,456 | 11,528 | 16,994 | 16,299 | 21,249 | 20,320 | 19,854 | 18,180 | 17,741 | 17,219 | 24,747 | 27,980 | 307,295 | 337,189 | 320,400 | 233,967 | 228,493 | 223,758 | 219,059 | 247,723 | 27,100 | 26,100 | 24,400 | 23,300 | 22,100 | 690,149 | 699,221 | 298,779 | 319,101 | 310,751 | 308,500 | 303,224 | 302,424 | 296,403 | 291,339 | 287,157 | 281,571 | 219,291 | 212,048 | 207,747 | 204,110 | 200,237 | 196,550 | 192,783 | 204,553 | 200,461 | 196,532 | 211,285 | 206,355 | 201,823 | 197,400 |
| 197,400 | 201,823 | 206,355 | 211,285 | 196,532 | 200,461 | 204,553 | 192,783 | 196,550 | 200,237 | 204,110 | 207,747 | 212,048 | 219,291 | 281,571 | 287,157 | 291,339 | 296,403 | 302,424 | 303,224 | 308,500 | 310,751 | 319,101 | 298,779 | 699,221 | 690,149 | 22,100 | 23,300 | 24,400 | 26,100 | 27,100 | 247,723 | 219,059 | 223,758 | 228,493 | 233,967 | 320,400 | 337,189 | 307,295 | 27,980 | 24,747 | 17,219 | 17,741 | 18,180 | 19,854 | 20,320 | 21,249 | 16,299 | 16,994 | 11,528 | 12,456 | 12,952 | 13,603 | 11,651 | 12,297 | 13,083 | 13,912 | 14,451 | 15,456 | 16,240 | 17,066 | 14,101 | 14,529 | 5,523 | 8,822 | 5,984 | 5,981 | 6,203 | 6,949 | 14,089 | 9,820 | 11,261 | 23,540 | 24,985 | 26,189 | 26,890 | 28,046 | 18,906 | 18,821 | 18,380 | 18,927 | 19,288 | 19,647 | 18,766 | 19,528 | 16,985 | 10,259 | 9,856 | 9,122 | 6,564 | 4,648 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30,800 | 0 | 0 |
---|
Long-term Assets Other | 49,400 | 48,000 | 17,200 | 46,300 | 45,500 | 45,500 | 44,500 | 49,900 | 50,900 | 169,900 | 141,500 | 111,700 | 1,705 | 2,767 | 9,118 | 9,517 | -17,125 | 21,775 | 33,659 | 14,941 | 14,662 | 28,964 | 14,425 | 18,801 | 24,757 | 16,036 | 20,719 | 15,674 | 16,192 | 16,167 | 16,072 | 21,794 | 21,046 | 26,709 | 22,529 | 20,668 | 28,064 | 32,245 | 20,030 | 28,650 | 27,175 | 30,596 | 17,730 | 32,056 | 86,581 | 200,742 | 130,295 | 41,261 | 37,696 | 687,119 | 43,642 | 56,148 | 78,383 | 51,157 | 62,611 | 62,363 | 61,632 | 58,937 | 80,993 | 74,809 | 100,052 | 87,334 | 1,288,638 | 1,269,906 | 1,151,642 | 877,583 | 814,695 | 476,520 | 218,611 | -611,579 | -683,407 | -852,708 | -1,203,980 | -770,951 | -1,032,724 | -997,214 | -888,896 | 47,600 | 49,500 | 59,400 | 67,600 | 58,100 | -2,150,748 | -2,288,267 | -88,715 | -1,175,724 | -1,161,877 | -1,165,894 | 340,170 | 447,156 | 436,374 | 450,007 | 355,126 | 485,837 | 461,379 | 452,841 | 309,868 | 441,178 | 450,955 | 431,627 | 310,621 | 467,150 | 453,797 | 477,024 | 23,632 | 544,371 | 661,412 | 569,410 |
| 569,410 | 661,412 | 544,371 | 23,632 | 477,024 | 453,797 | 467,150 | 310,621 | 431,627 | 450,955 | 441,178 | 309,868 | 452,841 | 461,379 | 485,837 | 355,126 | 450,007 | 436,374 | 447,156 | 340,170 | -1,165,894 | -1,161,877 | -1,175,724 | -88,715 | -2,288,267 | -2,150,748 | 58,100 | 67,600 | 59,400 | 49,500 | 47,600 | -888,896 | -997,214 | -1,032,724 | -770,951 | -1,203,980 | -852,708 | -683,407 | -611,579 | 218,611 | 476,520 | 814,695 | 877,583 | 1,151,642 | 1,269,906 | 1,288,638 | 87,334 | 100,052 | 74,809 | 80,993 | 58,937 | 61,632 | 62,363 | 62,611 | 51,157 | 78,383 | 56,148 | 43,642 | 687,119 | 37,696 | 41,261 | 130,295 | 200,742 | 86,581 | 32,056 | 17,730 | 30,596 | 27,175 | 28,650 | 20,030 | 32,245 | 28,064 | 20,668 | 22,529 | 26,709 | 21,046 | 21,794 | 16,072 | 16,167 | 16,192 | 15,674 | 20,719 | 16,036 | 24,757 | 18,801 | 14,425 | 28,964 | 14,662 | 14,941 | 33,659 | 21,775 | -17,125 | 9,517 | 9,118 | 2,767 | 1,705 | 111,700 | 141,500 | 169,900 | 50,900 | 49,900 | 44,500 | 45,500 | 45,500 | 46,300 | 17,200 | 48,000 | 49,400 |
---|
> Total Liabilities | 424,500 | 479,000 | 463,700 | 441,300 | 457,100 | 471,700 | 462,400 | 473,800 | 498,000 | 1,425,000 | 1,523,500 | 1,391,000 | 13,232 | 21,344 | 26,384 | 22,865 | 20,275 | 23,769 | 39,056 | 29,917 | 24,501 | 29,298 | 41,700 | 34,256 | 15,968 | 22,824 | 30,435 | 25,883 | 24,055 | 23,839 | 33,625 | 39,919 | 31,217 | 39,395 | 46,620 | 34,830 | 34,734 | 38,102 | 43,225 | 37,662 | 40,966 | 44,756 | 57,433 | 50,101 | 65,852 | 1,403,433 | 1,200,492 | 727,139 | 860,641 | 1,873,527 | 1,221,621 | 1,130,471 | 1,629,782 | 1,251,043 | 1,142,710 | 1,138,458 | 1,411,455 | 1,472,223 | 1,524,114 | 904,218 | 1,347,642 | 1,462,450 | 1,211,995 | 2,088,474 | 1,375,080 | 2,392,851 | 1,818,737 | 2,042,970 | 2,169,205 | 4,711,346 | 3,245,763 | 3,143,052 | 2,748,884 | 3,380,260 | 3,959,890 | 3,624,884 | 2,351,514 | 2,112,800 | 2,154,000 | 2,161,500 | 2,103,500 | 2,147,000 | 5,181,319 | 6,842,137 | 2,569,583 | 4,166,230 | 4,540,372 | 5,748,518 | 3,160,199 | 5,012,203 | 3,739,676 | 3,791,660 | 3,141,071 | 4,700,243 | 4,344,134 | 4,730,442 | 2,678,851 | 4,205,618 | 4,156,196 | 3,959,742 | 2,341,763 | 3,683,253 | 3,262,540 | 3,002,599 | 2,277,781 | 3,450,781 | 3,217,325 | 3,338,669 |
| 3,338,669 | 3,217,325 | 3,450,781 | 2,277,781 | 3,002,599 | 3,262,540 | 3,683,253 | 2,341,763 | 3,959,742 | 4,156,196 | 4,205,618 | 2,678,851 | 4,730,442 | 4,344,134 | 4,700,243 | 3,141,071 | 3,791,660 | 3,739,676 | 5,012,203 | 3,160,199 | 5,748,518 | 4,540,372 | 4,166,230 | 2,569,583 | 6,842,137 | 5,181,319 | 2,147,000 | 2,103,500 | 2,161,500 | 2,154,000 | 2,112,800 | 2,351,514 | 3,624,884 | 3,959,890 | 3,380,260 | 2,748,884 | 3,143,052 | 3,245,763 | 4,711,346 | 2,169,205 | 2,042,970 | 1,818,737 | 2,392,851 | 1,375,080 | 2,088,474 | 1,211,995 | 1,462,450 | 1,347,642 | 904,218 | 1,524,114 | 1,472,223 | 1,411,455 | 1,138,458 | 1,142,710 | 1,251,043 | 1,629,782 | 1,130,471 | 1,221,621 | 1,873,527 | 860,641 | 727,139 | 1,200,492 | 1,403,433 | 65,852 | 50,101 | 57,433 | 44,756 | 40,966 | 37,662 | 43,225 | 38,102 | 34,734 | 34,830 | 46,620 | 39,395 | 31,217 | 39,919 | 33,625 | 23,839 | 24,055 | 25,883 | 30,435 | 22,824 | 15,968 | 34,256 | 41,700 | 29,298 | 24,501 | 29,917 | 39,056 | 23,769 | 20,275 | 22,865 | 26,384 | 21,344 | 13,232 | 1,391,000 | 1,523,500 | 1,425,000 | 498,000 | 473,800 | 462,400 | 471,700 | 457,100 | 441,300 | 463,700 | 479,000 | 424,500 |
---|
> Total Current Liabilities | 147,500 | 141,400 | 133,400 | 135,900 | 143,900 | 149,500 | 147,300 | 156,500 | 127,200 | 524,200 | 583,600 | 549,700 | 13,232 | 21,344 | 26,384 | 22,865 | 20,275 | 23,769 | 39,056 | 29,917 | 24,501 | 29,298 | 41,700 | 34,256 | 15,968 | 22,824 | 30,435 | 25,883 | 24,055 | 23,839 | 33,625 | 31,908 | 23,311 | 31,593 | 38,922 | 27,237 | 27,245 | 30,718 | 35,945 | 33,587 | 36,995 | 37,279 | 50,364 | 43,249 | 47,178 | 1,140,079 | 941,422 | 474,560 | 583,735 | 1,600,480 | 935,331 | 859,054 | 1,352,879 | 989,881 | 867,003 | 856,014 | 1,124,902 | 1,187,400 | 1,096,873 | 572,302 | 1,009,345 | 929,799 | 1,977,600 | 2,012,500 | 1,529,400 | 1,663,300 | 1,744,700 | 1,666,200 | 1,458,800 | 1,318,100 | 1,310,100 | 1,071,800 | 949,300 | 1,001,100 | 947,500 | 855,900 | 901,100 | 825,300 | 818,000 | 831,300 | 793,200 | 733,300 | 2,544,802 | 3,577,709 | 1,529,814 | 2,869,014 | 3,167,684 | 4,289,667 | 1,764,887 | 3,382,214 | 2,190,199 | 2,235,240 | 1,583,736 | 3,163,947 | 2,894,138 | 3,180,595 | 1,392,880 | 2,925,224 | 2,900,425 | 2,711,706 | 1,100,246 | 2,369,613 | 1,691,420 | 1,644,680 | 689,879 | 2,332,805 | 1,574,495 | 1,701,933 |
| 1,701,933 | 1,574,495 | 2,332,805 | 689,879 | 1,644,680 | 1,691,420 | 2,369,613 | 1,100,246 | 2,711,706 | 2,900,425 | 2,925,224 | 1,392,880 | 3,180,595 | 2,894,138 | 3,163,947 | 1,583,736 | 2,235,240 | 2,190,199 | 3,382,214 | 1,764,887 | 4,289,667 | 3,167,684 | 2,869,014 | 1,529,814 | 3,577,709 | 2,544,802 | 733,300 | 793,200 | 831,300 | 818,000 | 825,300 | 901,100 | 855,900 | 947,500 | 1,001,100 | 949,300 | 1,071,800 | 1,310,100 | 1,318,100 | 1,458,800 | 1,666,200 | 1,744,700 | 1,663,300 | 1,529,400 | 2,012,500 | 1,977,600 | 929,799 | 1,009,345 | 572,302 | 1,096,873 | 1,187,400 | 1,124,902 | 856,014 | 867,003 | 989,881 | 1,352,879 | 859,054 | 935,331 | 1,600,480 | 583,735 | 474,560 | 941,422 | 1,140,079 | 47,178 | 43,249 | 50,364 | 37,279 | 36,995 | 33,587 | 35,945 | 30,718 | 27,245 | 27,237 | 38,922 | 31,593 | 23,311 | 31,908 | 33,625 | 23,839 | 24,055 | 25,883 | 30,435 | 22,824 | 15,968 | 34,256 | 41,700 | 29,298 | 24,501 | 29,917 | 39,056 | 23,769 | 20,275 | 22,865 | 26,384 | 21,344 | 13,232 | 549,700 | 583,600 | 524,200 | 127,200 | 156,500 | 147,300 | 149,500 | 143,900 | 135,900 | 133,400 | 141,400 | 147,500 |
---|
Short-term Debt | 25,200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,600 | 13,200 | 12,000 | 21,000 | 21,600 | 19,000 | 27,900 | 25,700 | 34,400 | 25,000 | 16,200 | 16,600 | 13,600 | 21,900 | 23,200 | 39,800 | 33,500 | 2,300 | 2,800 | 3,100 | 1,500 | 1,100 | 2,000 | 3,600 | 1,900 | 6,400 | 7,100 | 20,000 | -690,370 | -653,693 | -683,648 | -801,501 | -784,670 | -664,577 | -1,033,200 | 289,117 | 293,200 | 230,500 | 187,600 | 179,000 | 132,200 | 53,000 | 69,900 | 111,700 | 118,400 | 121,000 | 181,800 | 211,700 | 183,900 | 13,600 | 60,000 | 228,700 | 511,200 | 611,300 | 250,300 | 285,600 | 422,200 | 407,400 | 403,500 | 60,000 | 50,000 | 75,000 | 154,900 | 172,800 | 133,800 | 96,100 | 67,500 | 59,600 | 150,000 | 6,313 | 6,046 | 403,726 | 75,187 | 4,995 | 15,502 | 5,133 | 5,219 | 4,803 | 73,910 | 301,005 | 226,250 | 3,546 | 350,602 | 3,510 | 5,997 | 3,677 | 3,584 | 4,221 | 3,818 | 1,850 | 1,917 | 75,263 | 17,175 | 238,878 | 33,306 | 275,000 | 323,809 | 1,962 |
| 1,962 | 323,809 | 275,000 | 33,306 | 238,878 | 17,175 | 75,263 | 1,917 | 1,850 | 3,818 | 4,221 | 3,584 | 3,677 | 5,997 | 3,510 | 350,602 | 3,546 | 226,250 | 301,005 | 73,910 | 4,803 | 5,219 | 5,133 | 15,502 | 4,995 | 75,187 | 403,726 | 6,046 | 6,313 | 150,000 | 59,600 | 67,500 | 96,100 | 133,800 | 172,800 | 154,900 | 75,000 | 50,000 | 60,000 | 403,500 | 407,400 | 422,200 | 285,600 | 250,300 | 611,300 | 511,200 | 228,700 | 60,000 | 13,600 | 183,900 | 211,700 | 181,800 | 121,000 | 118,400 | 111,700 | 69,900 | 53,000 | 132,200 | 179,000 | 187,600 | 230,500 | 293,200 | 289,117 | -1,033,200 | -664,577 | -784,670 | -801,501 | -683,648 | -653,693 | -690,370 | 20,000 | 7,100 | 6,400 | 1,900 | 3,600 | 2,000 | 1,100 | 1,500 | 3,100 | 2,800 | 2,300 | 33,500 | 39,800 | 23,200 | 21,900 | 13,600 | 16,600 | 16,200 | 25,000 | 34,400 | 25,700 | 27,900 | 19,000 | 21,600 | 21,000 | 12,000 | 13,200 | 12,600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25,200 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,818 | 1,850 | 1,917 | 1,968 | 0 | 238,878 | 239,180 | 275,000 | 0 | 0 |
| 0 | 0 | 275,000 | 239,180 | 238,878 | 0 | 1,968 | 1,917 | 1,850 | 3,818 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 60,800 | 80,700 | 74,600 | 80,500 | 82,200 | 91,200 | 87,500 | 99,600 | 83,600 | 353,300 | 384,100 | 360,300 | 6,326 | 12,916 | 18,412 | 22,865 | 12,907 | 19,996 | 34,443 | 23,095 | 21,920 | 26,309 | 34,003 | 15,399 | 13,240 | 19,671 | 26,889 | 19,560 | 21,991 | 20,282 | 30,209 | 20,046 | 21,019 | 27,146 | 32,865 | 19,649 | 27,245 | 26,619 | 692,300 | 655,400 | 684,300 | 803,400 | 785,800 | 206,847 | 1,033,200 | 210,581 | 193,381 | 169,578 | 661,000 | 680,800 | 747,600 | 449,514 | 840,300 | 810,000 | 860,300 | 439,739 | 1,049,700 | 1,105,600 | 931,135 | 20,067 | 937,700 | 969,600 | 44,630 | 316,285 | 75,603 | 498,859 | 493,966 | 450,952 | 93,226 | 642,181 | 651,427 | 800,070 | 714,823 | 2,148,460 | 2,426,356 | 2,249,525 | 384,822 | 2,337,233 | 2,388,989 | 3,096,880 | 32,187 | 2,196,247 | 1,070,895 | 1,230,132 | 11,956 | 1,192,154 | 1,310,937 | 1,181,316 | 11,950 | 1,191,856 | 1,195,512 | 1,197,615 | 11,838 | 1,435,951 | 652,366 | 627,994 | 1,335,532 | 637,678 | 632,825 | 619,367 | 1,634 | 688,801 | 623,803 | 627,194 | 76 | 664,264 | 657,389 | 694,736 |
| 694,736 | 657,389 | 664,264 | 76 | 627,194 | 623,803 | 688,801 | 1,634 | 619,367 | 632,825 | 637,678 | 1,335,532 | 627,994 | 652,366 | 1,435,951 | 11,838 | 1,197,615 | 1,195,512 | 1,191,856 | 11,950 | 1,181,316 | 1,310,937 | 1,192,154 | 11,956 | 1,230,132 | 1,070,895 | 2,196,247 | 32,187 | 3,096,880 | 2,388,989 | 2,337,233 | 384,822 | 2,249,525 | 2,426,356 | 2,148,460 | 714,823 | 800,070 | 651,427 | 642,181 | 93,226 | 450,952 | 493,966 | 498,859 | 75,603 | 316,285 | 44,630 | 969,600 | 937,700 | 20,067 | 931,135 | 1,105,600 | 1,049,700 | 439,739 | 860,300 | 810,000 | 840,300 | 449,514 | 747,600 | 680,800 | 661,000 | 169,578 | 193,381 | 210,581 | 1,033,200 | 206,847 | 785,800 | 803,400 | 684,300 | 655,400 | 692,300 | 26,619 | 27,245 | 19,649 | 32,865 | 27,146 | 21,019 | 20,046 | 30,209 | 20,282 | 21,991 | 19,560 | 26,889 | 19,671 | 13,240 | 15,399 | 34,003 | 26,309 | 21,920 | 23,095 | 34,443 | 19,996 | 12,907 | 22,865 | 18,412 | 12,916 | 6,326 | 360,300 | 384,100 | 353,300 | 83,600 | 99,600 | 87,500 | 91,200 | 82,200 | 80,500 | 74,600 | 80,700 | 60,800 |
---|
Other Current Liabilities | 61,500 | 60,700 | 58,800 | 55,400 | 61,700 | 58,300 | 59,800 | 56,900 | 43,600 | 170,900 | 186,900 | 176,200 | 6,907 | 8,429 | 7,972 | 11,494 | 7,368 | 3,773 | 4,613 | 6,822 | 2,581 | 2,989 | 7,697 | 18,857 | 2,728 | 3,153 | 3,546 | 4,023 | 2,064 | 457 | 1,916 | 6,013 | 292 | 847 | 4,157 | -963 | 189,300 | -15,901 | -660,393 | -679,061 | -649,432 | -769,304 | -737,764 | -171,758 | -1,195,774 | 621,538 | 734,384 | 290,887 | 583,735 | 1,600,480 | 935,331 | 399,735 | 1,352,879 | 981,646 | -111,697 | 411,561 | 1,124,902 | 1,187,400 | 165,738 | 444,421 | 949,345 | 929,799 | -614,912 | -355,285 | -399,636 | -547,859 | -542,966 | -494,952 | -798,504 | 584,919 | 572,673 | 170,730 | 49,454 | -1,167,360 | -1,496,856 | -1,393,625 | -587,746 | -1,511,933 | -1,720,989 | -2,271,893 | 717,167 | -1,866,673 | 1,398,720 | 2,342,582 | 1,162,869 | 1,671,727 | 1,851,528 | 3,103,548 | 1,358,740 | 1,889,353 | 988,214 | 1,032,236 | 965,352 | 1,721,796 | 2,235,775 | 2,548,924 | 911,130 | 2,276,193 | 2,256,565 | 2,082,362 | 605,922 | 1,671,276 | -623,803 | -866,072 | -293,601 | -939,264 | -981,198 | 1,005,235 |
| 1,005,235 | -981,198 | -939,264 | -293,601 | -866,072 | -623,803 | 1,671,276 | 605,922 | 2,082,362 | 2,256,565 | 2,276,193 | 911,130 | 2,548,924 | 2,235,775 | 1,721,796 | 965,352 | 1,032,236 | 988,214 | 1,889,353 | 1,358,740 | 3,103,548 | 1,851,528 | 1,671,727 | 1,162,869 | 2,342,582 | 1,398,720 | -1,866,673 | 717,167 | -2,271,893 | -1,720,989 | -1,511,933 | -587,746 | -1,393,625 | -1,496,856 | -1,167,360 | 49,454 | 170,730 | 572,673 | 584,919 | -798,504 | -494,952 | -542,966 | -547,859 | -399,636 | -355,285 | -614,912 | 929,799 | 949,345 | 444,421 | 165,738 | 1,187,400 | 1,124,902 | 411,561 | -111,697 | 981,646 | 1,352,879 | 399,735 | 935,331 | 1,600,480 | 583,735 | 290,887 | 734,384 | 621,538 | -1,195,774 | -171,758 | -737,764 | -769,304 | -649,432 | -679,061 | -660,393 | -15,901 | 189,300 | -963 | 4,157 | 847 | 292 | 6,013 | 1,916 | 457 | 2,064 | 4,023 | 3,546 | 3,153 | 2,728 | 18,857 | 7,697 | 2,989 | 2,581 | 6,822 | 4,613 | 3,773 | 7,368 | 11,494 | 7,972 | 8,429 | 6,907 | 176,200 | 186,900 | 170,900 | 43,600 | 56,900 | 59,800 | 58,300 | 61,700 | 55,400 | 58,800 | 60,700 | 61,500 |
---|
> Long-term Liabilities | 277,000 | 337,600 | 330,300 | 305,400 | 313,200 | 322,200 | 315,100 | 317,300 | 370,800 | 900,800 | 939,900 | 841,300 | 890,200 | 880,400 | 729,400 | 701,700 | 680,200 | 519,500 | 523,300 | 498,000 | 500,300 | 470,900 | 470,000 | 530,300 | 509,400 | 505,500 | 497,300 | 456,900 | 483,200 | 498,800 | 475,100 | 8,011 | 7,906 | 7,802 | 7,698 | 7,593 | 7,489 | 7,384 | 7,280 | 4,075 | 3,971 | 7,477 | 7,069 | 6,852 | 18,674 | 263,354 | 259,070 | 252,579 | 276,906 | 273,047 | 286,290 | 271,417 | 276,903 | 261,162 | 275,707 | 282,444 | 286,553 | 284,823 | 427,241 | 331,916 | 338,297 | 532,651 | 1,453,000 | 1,431,300 | 1,637,900 | 1,635,200 | 1,583,100 | 1,545,500 | 1,356,900 | 1,396,800 | 1,374,000 | 1,316,700 | 1,256,300 | 1,306,500 | 1,216,500 | 1,218,500 | 1,171,600 | 1,287,500 | 1,336,000 | 1,330,200 | 1,310,300 | 1,413,700 | 1,829,840 | 2,454,822 | 774,728 | 1,008,231 | 1,062,221 | 1,105,498 | 1,395,312 | 1,629,989 | 1,549,477 | 1,556,420 | 1,557,335 | 1,536,296 | 1,449,996 | 1,549,847 | 1,285,971 | 1,280,394 | 1,255,771 | 1,248,036 | 1,241,517 | 1,313,640 | 1,571,120 | 1,357,919 | 1,587,902 | 1,117,976 | 1,642,830 | 1,634,774 |
| 1,634,774 | 1,642,830 | 1,117,976 | 1,587,902 | 1,357,919 | 1,571,120 | 1,313,640 | 1,241,517 | 1,248,036 | 1,255,771 | 1,280,394 | 1,285,971 | 1,549,847 | 1,449,996 | 1,536,296 | 1,557,335 | 1,556,420 | 1,549,477 | 1,629,989 | 1,395,312 | 1,105,498 | 1,062,221 | 1,008,231 | 774,728 | 2,454,822 | 1,829,840 | 1,413,700 | 1,310,300 | 1,330,200 | 1,336,000 | 1,287,500 | 1,171,600 | 1,218,500 | 1,216,500 | 1,306,500 | 1,256,300 | 1,316,700 | 1,374,000 | 1,396,800 | 1,356,900 | 1,545,500 | 1,583,100 | 1,635,200 | 1,637,900 | 1,431,300 | 1,453,000 | 532,651 | 338,297 | 331,916 | 427,241 | 284,823 | 286,553 | 282,444 | 275,707 | 261,162 | 276,903 | 271,417 | 286,290 | 273,047 | 276,906 | 252,579 | 259,070 | 263,354 | 18,674 | 6,852 | 7,069 | 7,477 | 3,971 | 4,075 | 7,280 | 7,384 | 7,489 | 7,593 | 7,698 | 7,802 | 7,906 | 8,011 | 475,100 | 498,800 | 483,200 | 456,900 | 497,300 | 505,500 | 509,400 | 530,300 | 470,000 | 470,900 | 500,300 | 498,000 | 523,300 | 519,500 | 680,200 | 701,700 | 729,400 | 880,400 | 890,200 | 841,300 | 939,900 | 900,800 | 370,800 | 317,300 | 315,100 | 322,200 | 313,200 | 305,400 | 330,300 | 337,600 | 277,000 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,394,675 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 1,394,675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 122,991 | 40,968 | 2,918 | 15,578 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 15,578 | 2,918 | 40,968 | 122,991 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 115,800 | 90,800 | 107,900 | 122,400 | 135,500 | 152,300 | 172,700 | 177,200 | 184,000 | 179,600 | 196,000 | 177,300 | 130,586 | 145,932 | 137,080 | 132,258 | 178,034 | 187,103 | 165,275 | 173,182 | 179,497 | 199,629 | 207,836 | 218,455 | 227,225 | 237,545 | 255,120 | 271,685 | 285,143 | 294,759 | 270,988 | 270,214 | 260,763 | 252,511 | 245,674 | 246,104 | 250,443 | 250,720 | 250,931 | 255,175 | 256,852 | 249,466 | 244,162 | 233,871 | 235,125 | 206,575 | 185,694 | 188,250 | 335,042 | 197,271 | 202,769 | 201,889 | 181,117 | 201,570 | 221,544 | 236,917 | 258,913 | 278,828 | 305,424 | 316,654 | 327,932 | 320,375 | 334,292 | 329,423 | 464,368 | 448,623 | 415,722 | 430,284 | 401,516 | 394,462 | 546,696 | 527,768 | 651,123 | 854,703 | 846,405 | 889,554 | 844,341 | 165,300 | 120,200 | 120,200 | 129,200 | 130,600 | 952,618 | 1,022,337 | 768,373 | 784,583 | 766,337 | 722,175 | 686,900 | 659,794 | 697,758 | 729,448 | 748,939 | 792,732 | 722,910 | 630,904 | 619,752 | 675,808 | 670,786 | 652,019 | 669,645 | 728,166 | 732,548 | 844,145 | 885,083 | 912,108 | 858,133 | 860,107 |
| 860,107 | 858,133 | 912,108 | 885,083 | 844,145 | 732,548 | 728,166 | 669,645 | 652,019 | 670,786 | 675,808 | 619,752 | 630,904 | 722,910 | 792,732 | 748,939 | 729,448 | 697,758 | 659,794 | 686,900 | 722,175 | 766,337 | 784,583 | 768,373 | 1,022,337 | 952,618 | 130,600 | 129,200 | 120,200 | 120,200 | 165,300 | 844,341 | 889,554 | 846,405 | 854,703 | 651,123 | 527,768 | 546,696 | 394,462 | 401,516 | 430,284 | 415,722 | 448,623 | 464,368 | 329,423 | 334,292 | 320,375 | 327,932 | 316,654 | 305,424 | 278,828 | 258,913 | 236,917 | 221,544 | 201,570 | 181,117 | 201,889 | 202,769 | 197,271 | 335,042 | 188,250 | 185,694 | 206,575 | 235,125 | 233,871 | 244,162 | 249,466 | 256,852 | 255,175 | 250,931 | 250,720 | 250,443 | 246,104 | 245,674 | 252,511 | 260,763 | 270,214 | 270,988 | 294,759 | 285,143 | 271,685 | 255,120 | 237,545 | 227,225 | 218,455 | 207,836 | 199,629 | 179,497 | 173,182 | 165,275 | 187,103 | 178,034 | 132,258 | 137,080 | 145,932 | 130,586 | 177,300 | 196,000 | 179,600 | 184,000 | 177,200 | 172,700 | 152,300 | 135,500 | 122,400 | 107,900 | 90,800 | 115,800 |
---|
Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 400 | 400 | 510 | 518 | 519 | 519 | 544 | 550 | 550 | 549 | 550 | 550 | 550 | 552 | 552 | 554 | 557 | 561 | 563 | 563 | 564 | 564 | 564 | 564 | 565 | 564 | 565 | 566 | 567 | 569 | 569 | 570 | 570 | 573 | 575 | 894 | 894 | 918 | 918 | 940 | 959 | 971 | 988 | 1,072 | 1,116 | 1,139 | 4,352 | 4,558 | 4,621 | 21,633 | 21,339 | 17,690 | 20,635 | 20,705 | 14,426 | 14,152 | 11,835 | 26,001 | 49,933 | 59,404 | 57,326 | 58,354 | 53,002 | 53,070 | 47,624 | 47,916 | 45,745 | 600 | 600 | 600 | 600 | 600 | 40,110 | 39,520 | 3,876 | 3,898 | 3,943 | 3,987 | 4,043 | 4,075 | 4,097 | 4,117 | 4,194 | 4,317 | 4,628 | 4,719 | 4,818 | 4,914 | 4,977 | 5,102 | 5,178 | 5,337 | 5,545 | 5,067 | 5,131 | 5,198 | 5,248 | 5,284 |
| 5,284 | 5,248 | 5,198 | 5,131 | 5,067 | 5,545 | 5,337 | 5,178 | 5,102 | 4,977 | 4,914 | 4,818 | 4,719 | 4,628 | 4,317 | 4,194 | 4,117 | 4,097 | 4,075 | 4,043 | 3,987 | 3,943 | 3,898 | 3,876 | 39,520 | 40,110 | 600 | 600 | 600 | 600 | 600 | 45,745 | 47,916 | 47,624 | 53,070 | 53,002 | 58,354 | 57,326 | 59,404 | 49,933 | 26,001 | 11,835 | 14,152 | 14,426 | 20,705 | 20,635 | 17,690 | 21,339 | 21,633 | 4,621 | 4,558 | 4,352 | 1,139 | 1,116 | 1,072 | 988 | 971 | 959 | 940 | 918 | 918 | 894 | 894 | 575 | 573 | 570 | 570 | 569 | 569 | 567 | 566 | 565 | 564 | 565 | 564 | 564 | 564 | 564 | 563 | 563 | 561 | 557 | 554 | 552 | 552 | 550 | 550 | 550 | 549 | 550 | 550 | 544 | 519 | 519 | 518 | 510 | 400 | 400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Retained Earnings | 20,900 | 7,000 | 24,100 | 38,700 | 51,000 | 67,700 | 88,000 | 103,200 | 109,400 | 120,700 | 136,500 | 130,600 | -17,513 | -56,540 | -67,827 | -72,999 | -75,291 | -76,263 | -99,113 | -91,326 | -85,470 | -65,778 | -58,112 | -49,359 | -39,885 | -31,782 | -21,820 | -13,263 | -2,566 | 6,476 | 12,211 | 12,587 | 13,927 | 12,468 | 14,341 | 14,631 | 15,151 | 14,775 | 14,273 | 17,521 | 18,168 | 9,728 | 3,722 | -17,282 | -17,808 | -5,808 | -1,045 | 1,958 | 10,038 | 18,106 | 2,689 | -2,171 | -11,390 | -15,610 | -22,125 | -23,616 | -28,721 | -39,422 | -62,518 | -80,726 | -96,122 | -117,963 | -147,452 | -160,066 | -167,923 | -186,291 | -204,812 | -223,901 | -268,920 | -281,374 | -306,513 | -303,234 | -273,492 | -297,816 | -326,018 | -309,544 | -358,526 | -98,300 | -178,200 | -201,400 | -195,300 | -197,700 | -860,107 | -798,717 | -1,105,019 | -1,090,585 | -1,124,860 | -1,176,741 | -1,241,754 | -1,277,956 | -1,253,434 | -1,237,657 | -1,265,504 | -1,226,187 | -1,211,870 | -1,244,718 | -1,171,919 | -1,149,657 | -1,138,628 | -1,136,566 | -1,138,066 | -1,122,827 | -1,146,350 | -1,134,204 | -1,119,182 | -1,074,819 | -1,046,827 | -1,041,840 |
| -1,041,840 | -1,046,827 | -1,074,819 | -1,119,182 | -1,134,204 | -1,146,350 | -1,122,827 | -1,138,066 | -1,136,566 | -1,138,628 | -1,149,657 | -1,171,919 | -1,244,718 | -1,211,870 | -1,226,187 | -1,265,504 | -1,237,657 | -1,253,434 | -1,277,956 | -1,241,754 | -1,176,741 | -1,124,860 | -1,090,585 | -1,105,019 | -798,717 | -860,107 | -197,700 | -195,300 | -201,400 | -178,200 | -98,300 | -358,526 | -309,544 | -326,018 | -297,816 | -273,492 | -303,234 | -306,513 | -281,374 | -268,920 | -223,901 | -204,812 | -186,291 | -167,923 | -160,066 | -147,452 | -117,963 | -96,122 | -80,726 | -62,518 | -39,422 | -28,721 | -23,616 | -22,125 | -15,610 | -11,390 | -2,171 | 2,689 | 18,106 | 10,038 | 1,958 | -1,045 | -5,808 | -17,808 | -17,282 | 3,722 | 9,728 | 18,168 | 17,521 | 14,273 | 14,775 | 15,151 | 14,631 | 14,341 | 12,468 | 13,927 | 12,587 | 12,211 | 6,476 | -2,566 | -13,263 | -21,820 | -31,782 | -39,885 | -49,359 | -58,112 | -65,778 | -85,470 | -91,326 | -99,113 | -76,263 | -75,291 | -72,999 | -67,827 | -56,540 | -17,513 | 130,600 | 136,500 | 120,700 | 109,400 | 103,200 | 88,000 | 67,700 | 51,000 | 38,700 | 24,100 | 7,000 | 20,900 |
---|
Accumulated Other Comprehensive Income | -28,800 | -35,200 | -37,900 | -42,800 | -46,800 | -46,800 | -54,800 | -59,000 | -62,900 | -556,200 | -563,700 | -88,400 | -88,400 | -88,400 | -1,250 | -1,250 | -1,467 | -4,729 | -4,287 | -2,692 | -2,393 | -2,094 | -1,795 | -1,496 | -2,654 | -2,241 | -1,643 | -1,192 | -748 | -606 | -471 | -3,080 | -2,427 | -1,747 | -1,162 | -1,592 | -1,101 | -763 | -1,720 | 42,085 | -20 | 24 | -88 | -61 | 119,000 | 108,000 | -2,970 | -3,942 | -3,408 | -1,462 | 532 | -36 | -1,350 | -4,912 | -660 | -977 | -220 | 278 | -5,131 | -3,752 | -2,322 | -5,333 | -4,182 | -4,917 | -6,060 | -5,809 | -5,981 | 6,196 | 4,303 | -17,853 | -16,252 | -25,942 | -25,056 | -19,073 | -20,743 | -19,976 | -23,199 | -17,774 | -13,001 | -8,236 | -10,486 | -8,754 | -19,374 | -21,553 | -24,465 | -23,553 | -26,390 | -33,652 | -32,028 | -44,082 | -46,570 | -39,405 | -28,930 | -32,284 | -30,605 | -36,232 | -40,548 | -37,123 | -46,456 | -53,083 | -45,431 | -43,522 | -41,128 | -45,819 | -38,582 | -43,270 | -49,908 | -45,634 |
| -45,634 | -49,908 | -43,270 | -38,582 | -45,819 | -41,128 | -43,522 | -45,431 | -53,083 | -46,456 | -37,123 | -40,548 | -36,232 | -30,605 | -32,284 | -28,930 | -39,405 | -46,570 | -44,082 | -32,028 | -33,652 | -26,390 | -23,553 | -24,465 | -21,553 | -19,374 | -8,754 | -10,486 | -8,236 | -13,001 | -17,774 | -23,199 | -19,976 | -20,743 | -19,073 | -25,056 | -25,942 | -16,252 | -17,853 | 4,303 | 6,196 | -5,981 | -5,809 | -6,060 | -4,917 | -4,182 | -5,333 | -2,322 | -3,752 | -5,131 | 278 | -220 | -977 | -660 | -4,912 | -1,350 | -36 | 532 | -1,462 | -3,408 | -3,942 | -2,970 | 108,000 | 119,000 | -61 | -88 | 24 | -20 | 42,085 | -1,720 | -763 | -1,101 | -1,592 | -1,162 | -1,747 | -2,427 | -3,080 | -471 | -606 | -748 | -1,192 | -1,643 | -2,241 | -2,654 | -1,496 | -1,795 | -2,094 | -2,393 | -2,692 | -4,287 | -4,729 | -1,467 | -1,250 | -1,250 | -88,400 | -88,400 | -88,400 | -563,700 | -556,200 | -62,900 | -59,000 | -54,800 | -46,800 | -46,800 | -42,800 | -37,900 | -35,200 | -28,800 |
---|
Capital Surplus | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,667,812 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 2,667,812 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | -753,331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 123,700 | 119,000 | 121,700 | 126,500 | 131,300 | 131,400 | 139,500 | 133,000 | 137,500 | 615,100 | 622,800 | 134,700 | 147,589 | 201,954 | 205,558 | 205,908 | 254,169 | 267,465 | 268,045 | 266,572 | 266,730 | 266,871 | 267,113 | 270,434 | 269,132 | 270,934 | 277,946 | 285,499 | 287,894 | 288,326 | 258,684 | 260,143 | 248,699 | 241,226 | 231,930 | 232,501 | 235,828 | 236,142 | 237,811 | 234,989 | 238,135 | 239,144 | 239,958 | 250,641 | 252,358 | 211,489 | 188,815 | 189,316 | 327,494 | 179,687 | 198,589 | 203,125 | 192,869 | 221,020 | 239,413 | 257,200 | 283,502 | 313,414 | 368,452 | 379,499 | 405,037 | 425,981 | 465,291 | 473,701 | 623,925 | 626,571 | 614,680 | 621,988 | 616,200 | 634,285 | 812,135 | 798,590 | 896,669 | 1,118,522 | 1,145,542 | 1,171,158 | 1,034,653 | 1,202,304 | 1,223,249 | 1,333,654 | 1,419,026 | 1,680,424 | 1,791,989 | 1,803,087 | 1,893,981 | 1,894,823 | 1,913,644 | 1,928,581 | 1,956,795 | 1,977,757 | 1,993,665 | 2,002,393 | 2,039,179 | 2,046,886 | 1,960,757 | 1,907,135 | 1,827,401 | 1,857,674 | 1,850,893 | 1,836,566 | 1,847,964 | 1,889,178 | 1,914,481 | 2,019,101 | 2,037,716 | 2,024,999 | 1,949,620 | 1,942,297 |
| 1,942,297 | 1,949,620 | 2,024,999 | 2,037,716 | 2,019,101 | 1,914,481 | 1,889,178 | 1,847,964 | 1,836,566 | 1,850,893 | 1,857,674 | 1,827,401 | 1,907,135 | 1,960,757 | 2,046,886 | 2,039,179 | 2,002,393 | 1,993,665 | 1,977,757 | 1,956,795 | 1,928,581 | 1,913,644 | 1,894,823 | 1,893,981 | 1,803,087 | 1,791,989 | 1,680,424 | 1,419,026 | 1,333,654 | 1,223,249 | 1,202,304 | 1,034,653 | 1,171,158 | 1,145,542 | 1,118,522 | 896,669 | 798,590 | 812,135 | 634,285 | 616,200 | 621,988 | 614,680 | 626,571 | 623,925 | 473,701 | 465,291 | 425,981 | 405,037 | 379,499 | 368,452 | 313,414 | 283,502 | 257,200 | 239,413 | 221,020 | 192,869 | 203,125 | 198,589 | 179,687 | 327,494 | 189,316 | 188,815 | 211,489 | 252,358 | 250,641 | 239,958 | 239,144 | 238,135 | 234,989 | 237,811 | 236,142 | 235,828 | 232,501 | 231,930 | 241,226 | 248,699 | 260,143 | 258,684 | 288,326 | 287,894 | 285,499 | 277,946 | 270,934 | 269,132 | 270,434 | 267,113 | 266,871 | 266,730 | 266,572 | 268,045 | 267,465 | 254,169 | 205,908 | 205,558 | 201,954 | 147,589 | 134,700 | 622,800 | 615,100 | 137,500 | 133,000 | 139,500 | 131,400 | 131,300 | 126,500 | 121,700 | 119,000 | 123,700 |
---|