25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Bank Of Princeton
Buy, Hold or Sell?

Let's analyze Bank Of Princeton together

I guess you are interested in Bank Of Princeton. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Bank Of Princeton. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Bank Of Princeton

I send you an email if I find something interesting about Bank Of Princeton.

1. Quick Overview

1.1. Quick analysis of Bank Of Princeton (30 sec.)










1.2. What can you expect buying and holding a share of Bank Of Princeton? (30 sec.)

How much money do you get?

How much money do you get?
$1.11
When do you have the money?
1 year
How often do you get paid?
75.0%

What is your share worth?

Current worth
$38.18
Expected worth in 1 year
$42.46
How sure are you?
90.0%

+ What do you gain per year?

Total Gains per Share
$5.38
Return On Investment
14.1%

For what price can you sell your share?

Current Price per Share
$38.26
Expected price per share
$33.68 - $39.35
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Bank Of Princeton (5 min.)




Live pricePrice per Share (EOD)
$38.26
Intrinsic Value Per Share
$4.01 - $20.36
Total Value Per Share
$42.19 - $58.54

2.2. Growth of Bank Of Princeton (5 min.)




Is Bank Of Princeton growing?

Current yearPrevious yearGrowGrow %
How rich?$261.5m$226.4m$20.5m8.3%

How much money is Bank Of Princeton making?

Current yearPrevious yearGrowGrow %
Making money$2.5m$6.9m-$4.3m-168.6%
Net Profit Margin6.4%37.4%--

How much money comes from the company's main activities?

2.3. Financial Health of Bank Of Princeton (5 min.)




2.4. Comparing to competitors in the Banks - Regional industry (5 min.)




  Industry Rankings (Banks - Regional)  

3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Bank Of Princeton?

Welcome investor! Bank Of Princeton's management wants to use your money to grow the business. In return you get a share of Bank Of Princeton.

First you should know what it really means to hold a share of Bank Of Princeton. And how you can make/lose money.

Speculation

The Price per Share of Bank Of Princeton is $38.26. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Bank Of Princeton.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Bank Of Princeton, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $38.18. Based on the TTM, the Book Value Change Per Share is $1.07 per quarter. Based on the YOY, the Book Value Change Per Share is $0.72 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.28 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Bank Of Princeton.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps-0.65-1.7%0.381.0%1.012.6%0.711.8%0.561.5%
Usd Book Value Change Per Share2.436.4%1.072.8%0.721.9%0.511.3%-2.46-6.4%
Usd Dividend Per Share0.270.7%0.280.7%0.260.7%0.200.5%0.110.3%
Usd Total Gains Per Share2.717.1%1.353.5%0.982.6%0.711.9%-2.35-6.1%
Usd Price Per Share36.98-34.19-29.94-28.70-22.16-
Price to Earnings Ratio-14.21-5.15-7.48-8.40-14.14-
Price-to-Total Gains Ratio13.66-36.30-31.65--3.24-20.78-
Price to Book Ratio0.97-0.95-0.91-0.89-0.77-
Price-to-Total Gains Ratio13.66-36.30-31.65--3.24-20.78-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share38.26
Number of shares26
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.280.20
Usd Book Value Change Per Share1.070.51
Usd Total Gains Per Share1.350.71
Gains per Quarter (26 shares)35.0018.46
Gains per Year (26 shares)140.0073.84
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
129111130215364
25822227042106138
38633441062159212
411544555083212286
5144556690104265360
6173667830125318434
7202778970145371508
82308901110166425582
925910011250187478656
1028811121390208531730

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share3.01.00.075.0%11.01.00.091.7%19.01.00.095.0%39.01.00.097.5%48.01.00.098.0%
Book Value Change Per Share4.00.00.0100.0%10.02.00.083.3%18.02.00.090.0%36.04.00.090.0%43.06.00.087.8%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%30.00.010.075.0%30.00.019.061.2%
Total Gains per Share4.00.00.0100.0%10.02.00.083.3%18.02.00.090.0%36.04.00.090.0%43.06.00.087.8%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Bank Of Princeton compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--2.4331.069+128%0.719+238%0.510+377%-2.457+201%
Book Value Per Share--38.18136.077+6%33.070+15%32.034+19%32.298+18%
Current Ratio--1.8700.593+216%28.607-93%300.173-99%182.331-99%
Debt To Asset Ratio--0.8890.880+1%0.869+2%0.871+2%0.832+7%
Debt To Equity Ratio--7.9797.331+9%6.655+20%6.795+17%6.911+15%
Dividend Per Share--0.2740.277-1%0.261+5%0.200+37%0.107+156%
Enterprise Value---1631710829.000-1411534149.500-13%-1113162059.375-32%-1144492205.925-30%-1003303629.767-39%
Eps---0.6510.376-273%1.009-164%0.706-192%0.564-215%
Ev To Ebitda Ratio--94.231-15.358+116%-29.479+131%-26.732+128%-26.368+128%
Ev To Sales Ratio---21.285-13.606-36%-15.100-29%-16.233-24%-16.353-23%
Free Cash Flow Per Share--0.1120.444-75%0.960-88%0.576-81%0.532-79%
Free Cash Flow To Equity Per Share--9.2074.729+95%3.616+155%3.216+186%2.534+263%
Gross Profit Margin--1.0410.988+5%0.983+6%0.983+6%0.912+14%
Intrinsic Value_10Y_max--20.355--------
Intrinsic Value_10Y_min--4.007--------
Intrinsic Value_1Y_max--2.673--------
Intrinsic Value_1Y_min--1.847--------
Intrinsic Value_3Y_max--7.549--------
Intrinsic Value_3Y_min--4.331--------
Intrinsic Value_5Y_max--11.843--------
Intrinsic Value_5Y_min--5.459--------
Market Cap262040827.000+3%253274171.000234165600.500+8%205040440.625+24%197092444.075+29%152262652.675+66%
Net Profit Margin---0.2330.064-465%0.374-162%0.275-185%0.278-184%
Operating Margin---0.2040.097-311%0.529-138%0.465-144%0.534-138%
Operating Ratio--0.2330.141+65%-0.235+201%-0.279+220%-0.084+136%
Pb Ratio1.002+3%0.9690.947+2%0.907+7%0.894+8%0.769+26%
Pe Ratio-14.702-3%-14.2105.153-376%7.477-290%8.405-269%14.137-201%
Price Per Share38.260+3%36.98034.190+8%29.938+24%28.703+29%22.162+67%
Price To Free Cash Flow Ratio85.522+3%82.66132.746+152%7.965+938%17.678+368%15.248+442%
Price To Total Gains Ratio14.135+3%13.66236.295-62%31.647-57%-3.245+124%20.784-34%
Quick Ratio--2.0430.724+182%65.408-97%116.620-98%82.227-98%
Return On Assets---0.0020.001-235%0.004-147%0.003-165%0.003-168%
Return On Equity---0.0170.011-255%0.031-156%0.022-176%0.023-173%
Total Gains Per Share--2.7071.346+101%0.979+176%0.710+281%-2.349+187%
Usd Book Value--261502000.000247090500.000+6%226495250.000+15%219985350.000+19%221696500.000+18%
Usd Book Value Change Per Share--2.4331.069+128%0.719+238%0.510+377%-2.457+201%
Usd Book Value Per Share--38.18136.077+6%33.070+15%32.034+19%32.298+18%
Usd Dividend Per Share--0.2740.277-1%0.261+5%0.200+37%0.107+156%
Usd Eps---0.6510.376-273%1.009-164%0.706-192%0.564-215%
Usd Free Cash Flow--766000.0003038000.000-75%6572500.000-88%3954250.000-81%3654550.000-79%
Usd Free Cash Flow Per Share--0.1120.444-75%0.960-88%0.576-81%0.532-79%
Usd Free Cash Flow To Equity Per Share--9.2074.729+95%3.616+155%3.216+186%2.534+263%
Usd Market Cap262040827.000+3%253274171.000234165600.500+8%205040440.625+24%197092444.075+29%152262652.675+66%
Usd Price Per Share38.260+3%36.98034.190+8%29.938+24%28.703+29%22.162+67%
Usd Profit---4456000.0002574250.000-273%6913500.000-164%4847700.000-192%3872925.000-215%
Usd Revenue--19165000.00027511500.000-30%18473750.000+4%18488550.000+4%14405575.000+33%
Usd Total Gains Per Share--2.7071.346+101%0.979+176%0.710+281%-2.349+187%
 EOD+5 -3MRQTTM+17 -22YOY+18 -215Y+19 -2010Y+18 -21

3.3 Fundamental Score

Let's check the fundamental score of Bank Of Princeton based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-14.702
Price to Book Ratio (EOD)Between0-11.002
Net Profit Margin (MRQ)Greater than0-0.233
Operating Margin (MRQ)Greater than0-0.204
Quick Ratio (MRQ)Greater than12.043
Current Ratio (MRQ)Greater than11.870
Debt to Asset Ratio (MRQ)Less than10.889
Debt to Equity Ratio (MRQ)Less than17.979
Return on Equity (MRQ)Greater than0.15-0.017
Return on Assets (MRQ)Greater than0.05-0.002
Total3/10 (30.0%)

3.4 Technical Score

Let's check the technical score of Bank Of Princeton based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5058.528
Ma 20Greater thanMa 5037.599
Ma 50Greater thanMa 10036.943
Ma 100Greater thanMa 20036.666
OpenGreater thanClose37.920
Total4/5 (80.0%)

4. In-depth Analysis

4.1 About Bank Of Princeton

Princeton Bancorp, Inc. operates as the bank holding company for The Bank of Princeton that provides various banking products and services. It accepts various deposit products, including checking, savings, attorney trust, and money market accounts, as well as certificates of deposit. The company also offers traditional retail banking services, one-to-four-family residential mortgage loans, multi-family and commercial mortgage loans, construction loans, and commercial business loans, as well as consumer loans, including home equity loans and lines of credit. In addition, it provides debit and credit cards, and money orders, direct deposit, automated teller machines, cashier's checks, safe deposit boxes, online banking, wire transfers, night depository, remote deposit capture, bank-by-mail, online, and automated telephone banking services, as well as payroll-related services and merchant credit card processing services. Further, the company offers full on-line statements, on-line bill payment, account inquiries, mobile banking, transaction histories and details, and account-to-account transfer services. Princeton Bancorp, Inc. was founded in 2007 and is headquartered in Princeton, New Jersey.

Fundamental data was last updated by Penke on 2024-12-05 14:34:08.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is very efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is cheap.
Based on how much money comes from the company's main activities, the company is fair priced.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Bank Of Princeton earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Bank Of Princeton to the Banks - Regional industry mean.
  • A Net Profit Margin of -23.3% means that $-0.23 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Bank Of Princeton:

  • The MRQ is -23.3%. The company is making a huge loss. -2
  • The TTM is 6.4%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ-23.3%TTM6.4%-29.6%
TTM6.4%YOY37.4%-31.0%
TTM6.4%5Y27.5%-21.1%
5Y27.5%10Y27.8%-0.3%
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ-23.3%40.2%-63.5%
TTM6.4%31.4%-25.0%
YOY37.4%28.8%+8.6%
5Y27.5%24.7%+2.8%
10Y27.8%21.4%+6.4%
4.3.1.2. Return on Assets

Shows how efficient Bank Of Princeton is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Bank Of Princeton to the Banks - Regional industry mean.
  • -0.2% Return on Assets means that Bank Of Princeton generated $0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Bank Of Princeton:

  • The MRQ is -0.2%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is 0.1%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ-0.2%TTM0.1%-0.3%
TTM0.1%YOY0.4%-0.3%
TTM0.1%5Y0.3%-0.2%
5Y0.3%10Y0.3%+0.0%
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.2%0.2%-0.4%
TTM0.1%0.2%-0.1%
YOY0.4%0.2%+0.2%
5Y0.3%0.2%+0.1%
10Y0.3%0.2%+0.1%
4.3.1.3. Return on Equity

Shows how efficient Bank Of Princeton is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Bank Of Princeton to the Banks - Regional industry mean.
  • -1.7% Return on Equity means Bank Of Princeton generated $-0.02 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Bank Of Princeton:

  • The MRQ is -1.7%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is 1.1%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ-1.7%TTM1.1%-2.8%
TTM1.1%YOY3.1%-2.0%
TTM1.1%5Y2.2%-1.1%
5Y2.2%10Y2.3%-0.1%
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.7%2.8%-4.5%
TTM1.1%2.5%-1.4%
YOY3.1%2.7%+0.4%
5Y2.2%2.4%-0.2%
10Y2.3%2.7%-0.4%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Bank Of Princeton.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Bank Of Princeton is operating .

  • Measures how much profit Bank Of Princeton makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Bank Of Princeton to the Banks - Regional industry mean.
  • An Operating Margin of -20.4% means the company generated $-0.20  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Bank Of Princeton:

  • The MRQ is -20.4%. The company is operating very inefficient. -2
  • The TTM is 9.7%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ-20.4%TTM9.7%-30.0%
TTM9.7%YOY52.9%-43.3%
TTM9.7%5Y46.5%-36.8%
5Y46.5%10Y53.4%-6.9%
4.3.2.2. Operating Ratio

Measures how efficient Bank Of Princeton is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Banks - Regional industry mean).
  • An Operation Ratio of 0.23 means that the operating costs are $0.23 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Bank Of Princeton:

  • The MRQ is 0.233. The company is very efficient in keeping operating costs low. +2
  • The TTM is 0.141. The company is very efficient in keeping operating costs low. +2
Trends
Current periodCompared to+/- 
MRQ0.233TTM0.141+0.092
TTM0.141YOY-0.235+0.376
TTM0.1415Y-0.279+0.421
5Y-0.27910Y-0.084-0.196
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Bank Of Princeton.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Bank Of Princeton is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Banks - Regional industry mean).
  • A Current Ratio of 1.87 means the company has $1.87 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Bank Of Princeton:

  • The MRQ is 1.870. The company is able to pay all its short-term debts. +1
  • The TTM is 0.593. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ1.870TTM0.593+1.278
TTM0.593YOY28.607-28.015
TTM0.5935Y300.173-299.580
5Y300.17310Y182.331+117.842
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
TTM0.5932.176-1.583
YOY28.6072.383+26.224
5Y300.1731.117+299.056
10Y182.33111.601+170.730
4.4.3.2. Quick Ratio

Measures if Bank Of Princeton is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Bank Of Princeton to the Banks - Regional industry mean.
  • A Quick Ratio of 2.04 means the company can pay off $2.04 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Bank Of Princeton:

  • The MRQ is 2.043. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 0.724. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ2.043TTM0.724+1.319
TTM0.724YOY65.408-64.684
TTM0.7245Y116.620-115.896
5Y116.62010Y82.227+34.393
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
TTM0.724-0.015+0.739
YOY65.4082.384+63.024
5Y116.6200.682+115.938
10Y82.22717.526+64.701
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Bank Of Princeton.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Bank Of Princeton assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Bank Of Princeton to Banks - Regional industry mean.
  • A Debt to Asset Ratio of 0.89 means that Bank Of Princeton assets are financed with 88.9% credit (debt) and the remaining percentage (100% - 88.9%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Bank Of Princeton:

  • The MRQ is 0.889. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.880. The company is just able to pay all its debts by selling its assets.
Trends
Current periodCompared to+/- 
MRQ0.889TTM0.880+0.009
TTM0.880YOY0.869+0.011
TTM0.8805Y0.871+0.008
5Y0.87110Y0.832+0.039
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8890.915-0.026
TTM0.8800.724+0.156
YOY0.8690.326+0.543
5Y0.8710.761+0.110
10Y0.8320.847-0.015
4.5.4.2. Debt to Equity Ratio

Measures if Bank Of Princeton is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Bank Of Princeton to the Banks - Regional industry mean.
  • A Debt to Equity ratio of 797.9% means that company has $7.98 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Bank Of Princeton:

  • The MRQ is 7.979. The company is unable to pay all its debts with equity. -1
  • The TTM is 7.331. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ7.979TTM7.331+0.648
TTM7.331YOY6.655+0.675
TTM7.3315Y6.795+0.536
5Y6.79510Y6.911-0.116
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ7.97910.715-2.736
TTM7.3318.867-1.536
YOY6.6553.978+2.677
5Y6.7959.345-2.550
10Y6.91111.610-4.699
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Bank Of Princeton generates.

  • Above 15 is considered overpriced but always compare Bank Of Princeton to the Banks - Regional industry mean.
  • A PE ratio of -14.21 means the investor is paying $-14.21 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Bank Of Princeton:

  • The EOD is -14.702. Based on the earnings, the company is expensive. -2
  • The MRQ is -14.210. Based on the earnings, the company is expensive. -2
  • The TTM is 5.153. Based on the earnings, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD-14.702MRQ-14.210-0.492
MRQ-14.210TTM5.153-19.363
TTM5.153YOY7.477-2.323
TTM5.1535Y8.405-3.251
5Y8.40510Y14.137-5.733
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
EOD-14.7023.990-18.692
MRQ-14.2104.277-18.487
TTM5.1534.718+0.435
YOY7.4775.611+1.866
5Y8.4059.054-0.649
10Y14.1379.531+4.606
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Bank Of Princeton:

  • The EOD is 85.522. Based on how much money comes from the company's main activities, the company is overpriced. -1
  • The MRQ is 82.661. Based on how much money comes from the company's main activities, the company is overpriced. -1
  • The TTM is 32.746. Based on how much money comes from the company's main activities, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD85.522MRQ82.661+2.861
MRQ82.661TTM32.746+49.915
TTM32.746YOY7.965+24.781
TTM32.7465Y17.678+15.069
5Y17.67810Y15.248+2.430
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
EOD85.5222.408+83.114
MRQ82.6612.582+80.079
TTM32.746-0.320+33.066
YOY7.9650.514+7.451
5Y17.6780.452+17.226
10Y15.2480.106+15.142
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Bank Of Princeton is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Banks - Regional industry mean).
  • A PB ratio of 0.97 means the investor is paying $0.97 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Bank Of Princeton:

  • The EOD is 1.002. Based on the equity, the company is underpriced. +1
  • The MRQ is 0.969. Based on the equity, the company is cheap. +2
  • The TTM is 0.947. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD1.002MRQ0.969+0.034
MRQ0.969TTM0.947+0.021
TTM0.947YOY0.907+0.041
TTM0.9475Y0.894+0.054
5Y0.89410Y0.769+0.125
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
EOD1.0020.451+0.551
MRQ0.9690.483+0.486
TTM0.9470.350+0.597
YOY0.9070.182+0.725
5Y0.8940.620+0.274
10Y0.7690.894-0.125
4.6.2. Total Gains per Share

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Bank Of Princeton.

4.8.1. Institutions holding Bank Of Princeton

Institutions are holding 43.664% of the shares of Bank Of Princeton.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-09-30AllianceBernstein L.P.8.07850.0069553293491069.7396
2024-09-30Banc Funds Co LLC4.97471.3675340716-4300-1.2463
2024-06-30BlackRock Inc4.69980.0002321885193376.3914
2024-09-30Systematic Financial Management LP4.65430.30033187723177711.0723
2024-09-30Vanguard Group Inc4.46070.000230551340051.3283
2024-09-30Dimensional Fund Advisors, Inc.1.77940.001112186987797.7628
2024-09-30Geode Capital Management, LLC1.64990.000311300130782.8001
2024-09-30Bridgeway Capital Management, LLC1.4410.07899869127082.8213
2024-09-30State Street Corp1.03180.0001706707331.0481
2024-09-30Royce & Associates, LP0.96050.022165787-1100-1.6446
2024-09-30Roundview Capital LLC0.76720.14085254200
2024-09-30Private Wealth Management Group LLC0.7130.713148830-6416-11.6135
2024-09-30Renaissance Technologies Corp0.70990.002748623710017.099
2024-09-30Northern Trust Corp0.56560.000238736-1400-3.4881
2024-09-30Empowered Funds, LLC0.46970.01873217216085.2611
2024-09-30First Manhattan Co. LLC0.40580.0031277902901.0545
2024-09-30LSV Asset Management0.40160.002227504286911.646
2024-09-30Bank of New York Mellon Corp0.30620.000120973-3921-15.7508
2024-09-30Morgan Stanley - Brokerage Accounts0.24560.000116822-838-4.7452
2024-09-30Brown Advisory Holdings Inc0.24460.00081675000
Total 38.55982.65942640939+113415+4.3%

4.9.2. Funds holding Bank Of Princeton

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-10-31Vanguard Total Stock Mkt Idx Inv2.80210.000419191600
2024-11-27iShares Russell 2000 ETF2.21310.0071151574-322-0.212
2024-10-31Vanguard Institutional Extnd Mkt Idx Tr1.10550.00257571600
2024-11-27iShares Russell 2000 Value ETF0.75660.01451822660.1275
2024-09-30Fidelity Small Cap Index0.74580.006951077-27-0.0528
2024-09-30Royce Capital Small-Cap Inv0.68760.589647095-790-1.6498
2024-09-30DFA US Small Cap Value I0.56730.00863885620045.438
2024-09-30Bridgeway Omni Small-Cap Value N0.50340.10053448000
2024-09-30Bridgeway Omni Small-Cap Value0.50340.10043448000
2024-11-27EA Bridgeway Omni Small-Cap Value ETF0.47850.07783277200
2024-09-30Fidelity Extended Market Index0.40230.0024275546272.3285
2024-10-31Vanguard Russell 2000 ETF0.33330.006522828-136-0.5922
2024-11-27iShares Core S&P Total US Stock Mkt ETF0.28810.001119734220.1116
2024-10-31State St Russell Sm Cap® Indx SL Cl I0.27740.00691900000
2024-09-30Royce Small-Cap Value Service0.27290.59518692-310-1.6314
2024-09-30Bridgeway Ultra-Small Company0.24490.735416773230015.8917
2024-09-30BlackRock Extended Equity Market K0.22220.003815221-6-0.0394
2024-09-30DFA US Core Equity 2 I0.21950.00161503300
2024-09-30Bridgeway Ultra-Small Company Market0.21410.309814666-1200-7.5633
2024-10-31Schwab Small Cap Index0.18230.00691248300
Total 13.02032.5772891772+2228+0.2%

5.3. Insider Transactions

Insiders are holding 24.961% of the shares of Bank Of Princeton.

DateOwnerTypeAmountPricePost Transaction AmountLink
2024-08-15Stephanie AdkinsSELL200035.1
2024-07-30Robert N RidolfiSELL100038
2024-06-06Martin TuchmanBUY128430
2024-06-04Martin TuchmanBUY102230.25
2024-05-29Martin TuchmanBUY100030.25
2024-05-28Stephanie AdkinsSELL94730.25
2024-05-23Martin TuchmanBUY100030.55
2024-05-21Martin TuchmanBUY100031
2024-05-14Stephanie AdkinsSELL26530.05
2024-05-08Martin TuchmanBUY100029.95
2024-04-30Martin TuchmanBUY200029.43
2024-03-15Martin TuchmanBUY500029.74
2024-03-12Martin TuchmanBUY316829.99
2024-02-20Martin TuchmanBUY17232
2024-02-13Martin TuchmanBUY500431.52
2024-02-09Martin TuchmanBUY200031.45
2024-02-07Martin TuchmanBUY4030.65
2024-02-01Martin TuchmanBUY204732
3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2023-09-302023-12-312024-03-312024-06-302024-09-30
Other Current Liabilities  -10,243-23,199-33,442-2,032-35,4741,411-34,0631,114,7661,080,703
Income before Tax  9,110-2,8326,278-8675,4117536,164-11,744-5,580
Net Income  7,598-2,3165,282-9374,3457815,126-9,582-4,456
EBIT  8,710-2,4326,278-8665,4127516,163-10,066-3,903
EBITDA  9,226-2,4186,808-8675,9417416,682-11,011-4,329
Depreciation and Amortization  51614530-1529-10519-945-426
Operating Income  9,110-2,5186,592-7885,8047506,554-10,457-3,903
Income Tax Expense  1,512-516996701,066-281,038-2,162-1,124



5.2. Latest Balance Sheet

Balance Sheet of 2024-09-30. Currency in USD. All numbers in thousands.

Summary
Total Assets2,354,730
Total Liabilities2,093,228
Total Stockholder Equity262,351
 As reported
Total Liabilities 2,093,228
Total Stockholder Equity+ 262,351
Total Assets = 2,354,730

Assets

Total Assets2,354,730
Total Current Assets2,047,853
Long-term Assets68,490
Total Current Assets
Cash And Cash Equivalents 41,144
Short-term Investments 188,859
Net Receivables 1,839,610
Total Current Assets  (as reported)2,047,853
Total Current Assets  (calculated)2,069,613
+/- 21,760
Long-term Assets
Property Plant Equipment 40,207
Goodwill 14,381
Intangible Assets 3,860
Long-term Assets Other -68,490
Long-term Assets  (as reported)68,490
Long-term Assets  (calculated)-10,042
+/- 78,532

Liabilities & Shareholders' Equity

Total Current Liabilities1,095,043
Long-term Liabilities1,011,676
Total Stockholder Equity262,351
Total Current Liabilities
Accounts payable 14,340
Other Current Liabilities 1,080,703
Total Current Liabilities  (as reported)1,095,043
Total Current Liabilities  (calculated)1,095,043
+/-0
Long-term Liabilities
Long-term Liabilities  (as reported)1,011,676
Long-term Liabilities  (calculated)0
+/- 1,011,676
Total Stockholder Equity
Retained Earnings 149,565
Accumulated Other Comprehensive Income -5,886
Other Stockholders Equity 118,672
Total Stockholder Equity (as reported)262,351
Total Stockholder Equity (calculated)262,351
+/-0
Other
Cash and Short Term Investments 208,243
Common Stock Shares Outstanding 6,573
Liabilities and Stockholders Equity 2,354,730
Net Debt -17,518
Net Working Capital 952,810
Short Long Term Debt Total 23,626



5.3. Balance Sheets Structured

Currency in USD. All numbers in thousands.

 Trend2024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-30
> Total Assets 
749,987
769,002
808,795
812,665
853,039
877,428
882,133
901,073
935,928
955,262
956,700
1,020,900
1,022,000
1,013,300
1,035,489
1,006,100
1,008,700
1,025,996
1,044,408
1,054,549
1,118,951
1,200,591
1,183,880
1,240,754
1,234,912
1,251,564
1,297,228
1,361,248
1,379,598
1,454,894
1,424,576
1,593,126
1,549,750
1,602,838
1,684,538
1,635,464
1,669,194
1,687,682
1,677,949
1,625,138
1,603,050
1,601,779
1,585,320
1,843,026
1,913,123
1,926,661
1,988,001
1,983,941
2,354,730
2,354,7301,983,9411,988,0011,926,6611,913,1231,843,0261,585,3201,601,7791,603,0501,625,1381,677,9491,687,6821,669,1941,635,4641,684,5381,602,8381,549,7501,593,1261,424,5761,454,8941,379,5981,361,2481,297,2281,251,5641,234,9121,240,7541,183,8801,200,5911,118,9511,054,5491,044,4081,025,9961,008,7001,006,1001,035,4891,013,3001,022,0001,020,900956,700955,262935,928901,073882,133877,428853,039812,665808,795769,002749,987
   > Total Current Assets 
17,593
24,619
25,775
24,796
29,309
27,425
28,002
29,384
26,356
31,872
0
0
0
34,484
28,466
0
0
135,825
144,028
143,843
139,867
188,074
139,794
128,862
130,609
121,799
119,430
1,234,908
1,233,027
1,304,434
1,289,109
1,461,231
1,425,868
1,483,984
1,569,685
1,521,163
1,535,531
117,395
117,225
108,993
100,611
1,454,226
102,536
230,173
294,995
156,646
178,472
158,357
2,047,853
2,047,853158,357178,472156,646294,995230,173102,5361,454,226100,611108,993117,225117,3951,535,5311,521,1631,569,6851,483,9841,425,8681,461,2311,289,1091,304,4341,233,0271,234,908119,430121,799130,609128,862139,794188,074139,867143,843144,028135,8250028,46634,48400031,87226,35629,38428,00227,42529,30924,79625,77524,61917,593
       Cash And Cash Equivalents 
17,593
24,619
25,775
24,796
29,309
27,425
28,002
29,384
26,356
31,872
0
0
0
28,589
28,466
0
0
19,605
22,785
26,791
27,182
82,822
32,871
25,702
31,918
26,384
23,791
29,254
38,516
72,598
51,437
73,654
45,320
77,429
67,517
79,939
144,184
12,019
16,692
16,848
14,454
53,351
18,024
143,001
206,931
34,532
31,236
33,521
41,144
41,14433,52131,23634,532206,931143,00118,02453,35114,45416,84816,69212,019144,18479,93967,51777,42945,32073,65451,43772,59838,51629,25423,79126,38431,91825,70232,87182,82227,18226,79122,78519,6050028,46628,58900031,87226,35629,38428,00227,42529,30924,79625,77524,61917,593
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
113,034
104,631
102,628
100,937
101,744
103,681
99,586
94,807
91,681
91,714
91,198
108,968
112,312
93,085
87,660
80,082
75,628
72,407
72,602
92,867
101,158
96,467
88,239
82,153
83,402
84,512
87,172
88,064
91,352
118,098
131,689
188,859
188,859131,689118,09891,35288,06487,17284,51283,40282,15388,23996,467101,15892,86772,60272,40775,62880,08287,66093,085112,312108,96891,19891,71491,68194,80799,586103,681101,744100,937102,628104,631113,03400000000000000000
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,186
16,612
14,424
11,748
3,508
3,242
3,574
3,884
3,734
3,925
3,971
3,576
3,626
3,823
3,341
4,401
4,893
4,823
4,826
4,547
4,218
4,066
3,906
4,004
4,756
1,393,440
1,505,266
1,504,283
6,089
6,405
7,052
1,839,610
1,839,6107,0526,4056,0891,504,2831,505,2661,393,4404,7564,0043,9064,0664,2184,5474,8264,8234,8934,4013,3413,8233,6263,5763,9713,9253,7343,8843,5743,2423,50811,74814,42416,6123,18600000000000000000
       Other Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
3,084
0
0
0
3,186
3,064
2,986
3,315
3,508
3,242
3,574
3,884
3,734
3,925
1,110,485
1,081,967
1,115,898
1,140,764
1,296,576
1,296,065
1,326,034
1,424,938
1,363,796
1,293,933
4,218
4,066
50,677
51,969
-41,190
22,889
148,609
212,714
156,646
178,472
158,357
181,058
181,058158,357178,472156,646212,714148,60922,889-41,19051,96950,6774,0664,2181,293,9331,363,7961,424,9381,326,0341,296,0651,296,5761,140,7641,115,8981,081,9671,110,4853,9253,7343,8843,5743,2423,5083,3152,9863,0643,1860003,0840000000000000
   > Long-term Assets 
5,349
5,841
6,234
6,096
5,956
5,772
5,758
5,930
5,968
5,816
100
0
0
0
5,216
0
0
117,893
109,323
107,158
105,295
105,887
107,671
103,480
98,653
96,110
108,697
126,340
146,571
150,460
135,467
131,895
123,882
118,854
114,853
114,301
133,663
143,124
137,740
128,795
121,687
46,025
95,254
97,884
98,658
1,770,015
1,809,529
1,825,584
68,490
68,4901,825,5841,809,5291,770,01598,65897,88495,25446,025121,687128,795137,740143,124133,663114,301114,853118,854123,882131,895135,467150,460146,571126,340108,69796,11098,653103,480107,671105,887105,295107,158109,323117,893005,2160001005,8165,9685,9305,7585,7725,9566,0966,2345,8415,349
       Property Plant Equipment 
5,349
5,841
6,234
6,096
5,956
5,772
5,758
5,930
5,968
5,816
5,600
5,400
5,200
5,500
5,216
5,000
4,800
4,519
4,353
4,236
4,093
3,879
3,727
3,632
3,616
4,201
16,756
21,915
24,570
25,310
29,739
31,780
31,520
31,122
30,517
29,933
29,186
30,512
29,976
29,406
28,520
27,748
27,369
37,666
38,657
37,851
36,841
36,140
40,207
40,20736,14036,84137,85138,65737,66627,36927,74828,52029,40629,97630,51229,18629,93330,51731,12231,52031,78029,73925,31024,57021,91516,7564,2013,6163,6323,7273,8794,0934,2364,3534,5194,8005,0005,2165,5005,2005,4005,6005,8165,9685,9305,7585,7725,9566,0966,2345,8415,349
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,853
8,853
8,853
8,853
8,853
8,853
8,853
8,853
8,853
8,853
8,853
8,853
8,853
8,853
8,853
8,853
8,853
8,853
8,853
8,853
8,853
14,381
14,3818,8538,8538,8538,8538,8538,8538,8538,8538,8538,8538,8538,8538,8538,8538,8538,8538,8538,8538,8538,8538,853000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
148,653
0
0
0
116,922
104,631
102,628
100,937
102,622
103,681
99,586
95,037
95,383
91,941
91,423
109,192
112,534
93,305
87,879
80,299
75,843
72,621
72,814
93,077
101,366
96,673
88,443
82,356
83,603
84,711
87,369
88,259
99,841
127,316
141,280
0
0141,280127,31699,84188,25987,36984,71183,60382,35688,44396,673101,36693,07772,81472,62175,84380,29987,87993,305112,534109,19291,42391,94195,38395,03799,586103,681102,622100,937102,628104,631116,922000148,6530000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
39
0
0
0
0
27
26
26
0
0
0
0
0
0
4,149
3,956
3,763
3,570
3,383
3,210
3,036
2,862
2,701
2,547
2,393
2,238
2,093
1,958
1,825
1,690
1,662
1,546
1,422
1,301
1,191
3,860
3,8601,1911,3011,4221,5461,6621,6901,8251,9582,0932,2382,3932,5472,7012,8623,0363,2103,3833,5703,7633,9564,1490000002626270000390000000000000
       Earning Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
152,682
187,420
109,192
112,534
93,305
87,879
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000087,87993,305112,534109,192187,420152,68200000000000000000000000000
       Long-term Assets Other 
-5,349
-5,841
-6,234
-6,096
-5,956
-5,772
-5,758
-5,930
-5,968
-5,816
-5,600
-5,400
-5,200
-5,500
-5,216
-5,000
-4,800
-117,893
-109,323
-107,158
-105,295
-105,887
-107,671
-103,480
-98,653
-96,110
-108,697
-91,423
-109,192
-112,534
-93,305
-87,879
-80,299
-118,854
-114,853
0
0
0
0
-7,226
-8,810
-83,603
-35,153
-97,884
-98,658
1,673,131
1,722,284
1,738,553
-68,490
-68,4901,738,5531,722,2841,673,131-98,658-97,884-35,153-83,603-8,810-7,2260000-114,853-118,854-80,299-87,879-93,305-112,534-109,192-91,423-108,697-96,110-98,653-103,480-107,671-105,887-105,295-107,158-109,323-117,893-4,800-5,000-5,216-5,500-5,200-5,400-5,600-5,816-5,968-5,930-5,758-5,772-5,956-6,096-6,234-5,841-5,349
> Total Liabilities 
6,894
706,719
745,162
751,986
790,579
3,774
1,681
1,769
1,447
4,603
874,800
937,200
933,200
921,900
1,569
907,500
907,100
922,534
937,037
942,956
952,187
1,032,296
1,012,269
1,064,769
1,055,403
1,067,246
1,111,035
1,171,892
1,186,481
1,258,969
1,225,562
1,390,925
1,344,600
1,394,020
1,471,991
1,422,624
1,454,010
1,471,104
1,464,709
1,413,789
1,390,532
1,382,178
1,360,047
1,614,127
1,680,915
1,686,450
1,746,193
1,739,100
2,093,228
2,093,2281,739,1001,746,1931,686,4501,680,9151,614,1271,360,0471,382,1781,390,5321,413,7891,464,7091,471,1041,454,0101,422,6241,471,9911,394,0201,344,6001,390,9251,225,5621,258,9691,186,4811,171,8921,111,0351,067,2461,055,4031,064,7691,012,2691,032,296952,187942,956937,037922,534907,100907,5001,569921,900933,200937,200874,8004,6031,4471,7691,6813,774790,579751,986745,162706,7196,894
   > Total Current Liabilities 
0
6,109
1,676
1,921
1,596
3,774
1,681
1,769
1,447
4,603
0
0
0
921,878
1,569
0
0
57,436
4,982
3,598
4,111
1,591
1,755
1,628
1,752
57,598
82,741
2,897
3,262
3,885
3,935
2,972
2,741
2,476
1,890
1,512
1,346
1,044
671
569
645
16,772
16,466
23,805
24,941
1,382,701
856,404
887,311
1,095,043
1,095,043887,311856,4041,382,70124,94123,80516,46616,7726455696711,0441,3461,5121,8902,4762,7412,9723,9353,8853,2622,89782,74157,5981,7521,6281,7551,5914,1113,5984,98257,436001,569921,8780004,6031,4471,7691,6813,7741,5961,9211,6766,1090
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
128,800
0
0
0
56,100
117,500
60,000
0
0
30,300
46,000
0
55,400
79,800
0
0
0
0
0
0
0
0
0
0
0
0
2,332
2,342
16,772
16,466
23,805
24,941
24,280
23,643
23,015
0
023,01523,64324,28024,94123,80516,46616,7722,3422,33200000000000079,80055,400046,00030,3000060,000117,50056,100000128,8000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
128,800
0
0
0
56,100
117,500
60,000
0
0
30,300
46,000
0
0
79,800
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000079,8000046,00030,3000060,000117,50056,100000128,8000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
835,589
833,987
777,746
789,433
820,103
812,477
865,560
1,336
4,982
3,598
4,111
1,591
1,755
1,628
1,752
2,198
2,941
2,897
3,262
3,885
3,935
2,972
2,741
2,476
1,890
1,512
1,346
1,044
671
569
645
1,027
2,160
6,174
10,243
9,162
11,831
11,048
14,340
14,34011,04811,8319,16210,2436,1742,1601,0276455696711,0441,3461,5121,8902,4762,7412,9723,9353,8853,2622,8972,9412,1981,7521,6281,7551,5914,1113,5984,9821,336865,560812,477820,103789,433777,746833,987835,5890000000000
       Other Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-4,982
-3,598
-4,111
-1,591
-1,755
-1,628
-1,752
0
0
-2,897
-3,262
-3,885
-3,935
-2,972
-2,741
-2,476
-1,890
-1,512
-1,346
-1,044
-671
-569
-645
-1,027
-2,160
-6,174
-10,243
-33,442
-35,474
-34,063
1,080,703
1,080,703-34,063-35,474-33,442-10,243-6,174-2,160-1,027-645-569-671-1,044-1,346-1,512-1,890-2,476-2,741-2,972-3,935-3,885-3,262-2,89700-1,752-1,628-1,755-1,591-4,111-3,598-4,982000000000000000000
   > Long-term Liabilities 
6,894
6,046
3,568
3,564
2,820
0
0
0
0
0
874,800
937,200
933,200
921,900
0
907,500
907,100
56,100
117,500
60,000
0
0
30,300
46,000
25,000
55,400
92,288
13,865
28,849
15,040
18,111
19,617
27,156
18,987
61,509
18,026
17,539
18,561
18,121
569
645
1,365,406
1,343,581
1,590,322
1,655,974
303,749
889,789
851,789
1,011,676
1,011,676851,789889,789303,7491,655,9741,590,3221,343,5811,365,40664556918,12118,56117,53918,02661,50918,98727,15619,61718,11115,04028,84913,86592,28855,40025,00046,00030,3000060,000117,50056,100907,100907,5000921,900933,200937,200874,800000002,8203,5643,5686,0466,894
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10,000
44,500
0
0
0
0
0
0
00000044,50010,00000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
4,182
4,416
3,948
3,645
4,183
4,979
4,522
3,913
4,982
3,598
4,111
3,628
4,241
2,459
2,881
2,401
3,267
4,707
3,449
2,154
3,161
6,634
3,427
5,291
9,881
24,298
23,116
24,961
23,164
0
5,645
0
4,821
0
0
0
0
0
0
0000004,82105,645023,16424,96123,11624,2989,8815,2913,4276,6343,1612,1543,4494,7073,2672,4012,8812,4594,2413,6284,1113,5984,9823,9134,5224,9794,1833,6453,9484,4164,1820000000000
> Total Stockholder Equity
28,363
62,283
63,633
60,679
62,460
64,232
68,440
72,159
74,603
78,502
81,900
83,700
88,800
91,400
95,003
98,600
101,600
103,462
107,371
111,593
166,764
168,295
171,611
175,985
179,509
184,318
186,193
189,356
193,117
195,925
199,014
202,201
205,150
208,818
212,547
212,840
215,184
216,578
213,240
211,349
212,518
219,601
225,273
228,899
232,208
240,211
241,808
244,841
262,351
262,351244,841241,808240,211232,208228,899225,273219,601212,518211,349213,240216,578215,184212,840212,547208,818205,150202,201199,014195,925193,117189,356186,193184,318179,509175,985171,611168,295166,764111,593107,371103,462101,60098,60095,00391,40088,80083,70081,90078,50274,60372,15968,44064,23262,46060,67963,63362,28328,363
   Common Stock
22,893
22,893
22,893
22,893
22,893
22,893
22,894
22,894
22,894
22,912
22,900
23,000
23,400
23,400
23,437
23,500
23,500
23,502
23,766
24,105
32,740
32,756
33,000
33,206
33,236
33,278
33,680
33,719
33,754
33,807
33,855
33,872
33,895
33,949
34,022
34,066
34,082
34,100
34,181
34,338
34,535
34,547
0
0
0
0
0
0
0
000000034,54734,53534,33834,18134,10034,08234,06634,02233,94933,89533,87233,85533,80733,75433,71933,68033,27833,23633,20633,00032,75632,74024,10523,76623,50223,50023,50023,43723,40023,40023,00022,90022,91222,89422,89422,89422,89322,89322,89322,89322,89322,893
   Retained Earnings 
5,470
7,457
9,437
11,507
13,570
16,258
18,268
20,271
22,624
25,259
27,800
30,500
33,500
36,300
39,035
42,100
45,100
48,108
51,198
54,237
57,415
59,122
62,702
66,338
70,042
73,630
73,659
76,046
79,560
82,273
84,630
87,078
89,945
93,370
97,407
101,718
106,455
111,451
115,813
120,487
125,878
131,488
135,425
140,310
146,022
149,414
151,860
155,083
149,565
149,565155,083151,860149,414146,022140,310135,425131,488125,878120,487115,813111,451106,455101,71897,40793,37089,94587,07884,63082,27379,56076,04673,65973,63070,04266,33862,70259,12257,41554,23751,19848,10845,10042,10039,03536,30033,50030,50027,80025,25922,62420,27118,26816,25813,57011,5079,4377,4575,470
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
2,400
-200
1,600
1,000
0
3,000
2,600
-4
21
294
308
67
-955
-1,009
-1,433
-485
144
678
781
630
1,180
1,800
1,763
1,791
1,239
1,473
1,153
839
-3,683
-6,527
-9,946
-8,273
-7,032
-8,514
-11,593
-7,494
-7,785
-8,579
-5,886
-5,886-8,579-7,785-7,494-11,593-8,514-7,032-8,273-9,946-6,527-3,6838391,1531,4731,2391,7911,7631,8001,180630781678144-485-1,433-1,009-9556730829421-42,6003,00001,0001,600-2002,4000000000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
77,895
78,710
78,913
79,022
79,215
79,349
79,451
0
0
0
0
0
0
0
0
0
81,291
96,880
0
0
0
0
0
0
00000096,88081,29100000000079,45179,34979,21579,02278,91378,71077,8950000000000000000000000000
   Treasury Stock0000000-19,45200000000000000000000000000000000000000000



5.4. Balance Sheets

Currency in USD. All numbers in thousands.




5.5. Cash Flows

Currency in USD. All numbers in thousands.