25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

BlackWall Property Funds Ltd
Buy, Hold or Sell?

Let's analyze Blackwall together

I guess you are interested in BlackWall Property Funds Ltd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of BlackWall Property Funds Ltd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about BlackWall Property Funds Ltd

I send you an email if I find something interesting about BlackWall Property Funds Ltd.

1. Quick Overview

1.1. Quick analysis of Blackwall (30 sec.)










1.2. What can you expect buying and holding a share of Blackwall? (30 sec.)

How much money do you get?

How much money do you get?
A$0.04
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
A$0.42
Expected worth in 1 year
A$1.65
How sure are you?
80.0%

+ What do you gain per year?

Total Gains per Share
A$1.30
Return On Investment
285.0%

For what price can you sell your share?

Current Price per Share
A$0.46
Expected price per share
A$0.37957647058824 - A$0.5219387755102
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Blackwall (5 min.)




Live pricePrice per Share (EOD)
A$0.46
Intrinsic Value Per Share
A$-0.08 - A$0.09
Total Value Per Share
A$0.34 - A$0.51

2.2. Growth of Blackwall (5 min.)




Is Blackwall growing?

Current yearPrevious yearGrowGrow %
How rich?$47.1m$12.2m$34.8m73.9%

How much money is Blackwall making?

Current yearPrevious yearGrowGrow %
Making money$1.3m-$677k$2m149.4%
Net Profit Margin143.7%-14.5%--

How much money comes from the company's main activities?

2.3. Financial Health of Blackwall (5 min.)




2.4. Comparing to competitors in the Asset Management industry (5 min.)




  Industry Rankings (Asset Management)  


Richest
#549 / 731

Most Revenue
#561 / 731

Most Profit
#442 / 731
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Blackwall?

Welcome investor! Blackwall's management wants to use your money to grow the business. In return you get a share of Blackwall.

First you should know what it really means to hold a share of Blackwall. And how you can make/lose money.

Speculation

The Price per Share of Blackwall is A$0.455. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Blackwall.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Blackwall, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is A$0.42. Based on the TTM, the Book Value Change Per Share is A$0.31 per quarter. Based on the YOY, the Book Value Change Per Share is A$-0.03 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is A$0.02 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Blackwall.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 A$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per Share
Usd Eps0.011.8%0.011.8%0.00-0.9%0.011.8%0.012.7%
Usd Book Value Change Per Share0.2145.7%0.2145.7%-0.02-3.8%0.036.8%0.024.9%
Usd Dividend Per Share0.012.3%0.012.3%0.012.9%0.012.6%0.012.2%
Usd Total Gains Per Share0.2248.0%0.2248.0%0.00-0.9%0.049.4%0.037.1%
Usd Price Per Share0.27-0.27-0.36-0.34-0.42-
Price to Earnings Ratio33.36-33.36--90.07-11.25-21.91-
Price-to-Total Gains Ratio1.25-1.25--90.80--7.73-7.88-
Price to Book Ratio0.97-0.97-4.96-3.59-4.40-
Price-to-Total Gains Ratio1.25-1.25--90.80--7.73-7.88-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.306215
Number of shares3265
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.010.01
Usd Book Value Change Per Share0.210.03
Usd Total Gains Per Share0.220.04
Gains per Quarter (3265 shares)712.42139.69
Gains per Year (3265 shares)2,849.69558.76
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
113627142840155404549
2272542856903108081108
34078142854046412121667
4543108561139061916162226
5679135701424077420202785
6815162841709092924243344
79501899719940108428283903
810862171122790123832324462
912222442525640139336365021
1013582713928490154840405580

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share1.00.00.0100.0%2.01.00.066.7%4.01.00.080.0%9.01.00.090.0%11.02.00.084.6%
Book Value Change Per Share1.00.00.0100.0%2.01.00.066.7%3.02.00.060.0%8.02.00.080.0%11.02.00.084.6%
Dividend per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%10.00.00.0100.0%13.00.00.0100.0%
Total Gains per Share1.00.00.0100.0%2.01.00.066.7%3.02.00.060.0%8.02.00.080.0%11.02.00.084.6%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of BlackWall Property Funds Ltd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.3090.3090%-0.026+108%0.046+572%0.033+823%
Book Value Per Share--0.4180.4180%0.109+284%0.184+126%0.162+158%
Current Ratio--1.2901.2900%0.944+37%1.693-24%1.966-34%
Debt To Asset Ratio--0.0390.0390%0.323-88%0.186-79%0.197-80%
Debt To Equity Ratio--0.0410.0410%0.477-91%0.244-83%0.255-84%
Dividend Per Share--0.0150.0150%0.020-22%0.018-12%0.015+6%
Eps--0.0120.0120%-0.006+149%0.012-1%0.018-34%
Free Cash Flow Per Share---0.006-0.0060%0.000-93%-0.004-31%-0.002-70%
Free Cash Flow To Equity Per Share---0.022-0.0220%0.009-345%-0.016-27%-0.010-55%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%0.675+48%
Intrinsic Value_10Y_max--0.089--------
Intrinsic Value_10Y_min---0.079--------
Intrinsic Value_1Y_max--0.001--------
Intrinsic Value_1Y_min---0.005--------
Intrinsic Value_3Y_max--0.008--------
Intrinsic Value_3Y_min---0.018--------
Intrinsic Value_5Y_max--0.023--------
Intrinsic Value_5Y_min---0.033--------
Market Cap76350368.640+11%67960218.24067960218.2400%90613624.320-25%85076125.056-20%104121766.464-35%
Net Profit Margin--1.4371.4370%-0.145+110%0.566+154%0.424+239%
Operating Margin---0.025-0.0250%-0.184+645%0.285-109%0.350-107%
Operating Ratio--1.5421.5420%1.184+30%0.790+95%0.703+119%
Pb Ratio1.090+11%0.9700.9700%4.963-80%3.591-73%4.395-78%
Pe Ratio37.482+11%33.36333.3630%-90.073+370%11.252+197%21.914+52%
Price Per Share0.455+11%0.4050.4050%0.540-25%0.507-20%0.621-35%
Price To Free Cash Flow Ratio-75.520-12%-67.221-67.2210%-1294.480+1826%-1206.157+1694%-534.565+695%
Price To Total Gains Ratio1.403+11%1.2491.2490%-90.795+7369%-7.735+719%7.878-84%
Quick Ratio--2.0142.0140%3.971-49%8.365-76%5.166-61%
Return On Assets--0.0280.0280%-0.037+234%0.066-57%0.102-73%
Return On Equity--0.0290.0290%-0.055+290%0.079-63%0.127-77%
Total Gains Per Share--0.3240.3240%-0.006+102%0.064+410%0.048+574%
Usd Book Value--47156437.00047156437.0000%12286288.000+284%20821408.600+126%18294226.300+158%
Usd Book Value Change Per Share--0.2080.2080%-0.017+108%0.031+572%0.023+823%
Usd Book Value Per Share--0.2810.2810%0.073+284%0.124+126%0.109+158%
Usd Dividend Per Share--0.0100.0100%0.013-22%0.012-12%0.010+6%
Usd Eps--0.0080.0080%-0.004+149%0.008-1%0.012-34%
Usd Free Cash Flow---680402.327-680402.3270%-47110.000-93%-470426.865-31%-204591.933-70%
Usd Free Cash Flow Per Share---0.004-0.0040%0.000-93%-0.003-31%-0.001-70%
Usd Free Cash Flow To Equity Per Share---0.015-0.0150%0.006-345%-0.011-27%-0.007-55%
Usd Market Cap51383798.095+11%45737226.87645737226.8760%60982969.167-25%57256232.163-20%70073948.830-35%
Usd Price Per Share0.306+11%0.2730.2730%0.363-25%0.341-20%0.418-35%
Usd Profit--1370901.0001370901.0000%-677038.000+149%1378573.200-1%2074051.400-34%
Usd Revenue--954314.000954314.0000%4676677.000-80%3559631.600-73%6718895.500-86%
Usd Total Gains Per Share--0.2180.2180%-0.004+102%0.043+410%0.032+574%
 EOD+5 -3MRQTTM+0 -0YOY+20 -155Y+13 -2210Y+15 -21

3.3 Fundamental Score

Let's check the fundamental score of BlackWall Property Funds Ltd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1537.482
Price to Book Ratio (EOD)Between0-11.090
Net Profit Margin (MRQ)Greater than01.437
Operating Margin (MRQ)Greater than0-0.025
Quick Ratio (MRQ)Greater than12.014
Current Ratio (MRQ)Greater than11.290
Debt to Asset Ratio (MRQ)Less than10.039
Debt to Equity Ratio (MRQ)Less than10.041
Return on Equity (MRQ)Greater than0.150.029
Return on Assets (MRQ)Greater than0.050.028
Total5/10 (50.0%)

3.4 Technical Score

Let's check the technical score of BlackWall Property Funds Ltd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5053.202
Ma 20Greater thanMa 500.448
Ma 50Greater thanMa 1000.449
Ma 100Greater thanMa 2000.418
OpenGreater thanClose0.440
Total2/5 (40.0%)

4. In-depth Analysis

4.1 About BlackWall Property Funds Ltd

BlackWall Limited (ASX:BWF), formerly BlackWall Property Funds Limited, conducts vertically integrated property funds management business. The firm manages, develops and finance income-producing real estate on behalf of retail, high net worth and institutional property investors. It operates two wholly-owned subsidiaries, Blackwall Property Funds and WOTSO. Blackwall Property Funds is a property development and funds management business that acquires income-producing property increase rental returns. WOTSO secures conventional office space while adding value through contemporary fit out, high-speed connections, concierge and secretarial services and community engagement. It also offers project space, function areas and meeting rooms available for hire. BlackWall Limited is based in Australia.

Fundamental data was last updated by Penke on 2024-10-11 23:46:04.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is overpriced.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Blackwall earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Blackwall to the Asset Management industry mean.
  • A Net Profit Margin of 143.7% means that $1.44 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of BlackWall Property Funds Ltd:

  • The MRQ is 143.7%. The company is making a huge profit. +2
  • The TTM is 143.7%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ143.7%TTM143.7%0.0%
TTM143.7%YOY-14.5%+158.1%
TTM143.7%5Y56.6%+87.1%
5Y56.6%10Y42.4%+14.2%
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
MRQ143.7%54.0%+89.7%
TTM143.7%53.9%+89.8%
YOY-14.5%66.1%-80.6%
5Y56.6%58.8%-2.2%
10Y42.4%54.9%-12.5%
4.3.1.2. Return on Assets

Shows how efficient Blackwall is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Blackwall to the Asset Management industry mean.
  • 2.8% Return on Assets means that Blackwall generated $0.03 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of BlackWall Property Funds Ltd:

  • The MRQ is 2.8%. Using its assets, the company is less efficient in making profit.
  • The TTM is 2.8%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ2.8%TTM2.8%0.0%
TTM2.8%YOY-3.7%+6.5%
TTM2.8%5Y6.6%-3.8%
5Y6.6%10Y10.2%-3.6%
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
MRQ2.8%1.4%+1.4%
TTM2.8%1.5%+1.3%
YOY-3.7%0.5%-4.2%
5Y6.6%1.7%+4.9%
10Y10.2%2.0%+8.2%
4.3.1.3. Return on Equity

Shows how efficient Blackwall is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Blackwall to the Asset Management industry mean.
  • 2.9% Return on Equity means Blackwall generated $0.03 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of BlackWall Property Funds Ltd:

  • The MRQ is 2.9%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 2.9%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ2.9%TTM2.9%0.0%
TTM2.9%YOY-5.5%+8.4%
TTM2.9%5Y7.9%-4.9%
5Y7.9%10Y12.7%-4.8%
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
MRQ2.9%2.9%+0.0%
TTM2.9%2.8%+0.1%
YOY-5.5%1.4%-6.9%
5Y7.9%2.8%+5.1%
10Y12.7%3.4%+9.3%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of BlackWall Property Funds Ltd.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Blackwall is operating .

  • Measures how much profit Blackwall makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Blackwall to the Asset Management industry mean.
  • An Operating Margin of -2.5% means the company generated $-0.02  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of BlackWall Property Funds Ltd:

  • The MRQ is -2.5%. The company is operating very inefficient. -2
  • The TTM is -2.5%. The company is operating very inefficient. -2
Trends
Current periodCompared to+/- 
MRQ-2.5%TTM-2.5%0.0%
TTM-2.5%YOY-18.4%+15.9%
TTM-2.5%5Y28.5%-31.0%
5Y28.5%10Y35.0%-6.5%
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
MRQ-2.5%83.2%-85.7%
TTM-2.5%74.2%-76.7%
YOY-18.4%67.6%-86.0%
5Y28.5%54.6%-26.1%
10Y35.0%53.7%-18.7%
4.3.2.2. Operating Ratio

Measures how efficient Blackwall is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Asset Management industry mean).
  • An Operation Ratio of 1.54 means that the operating costs are $1.54 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of BlackWall Property Funds Ltd:

  • The MRQ is 1.542. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.542. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.542TTM1.5420.000
TTM1.542YOY1.184+0.359
TTM1.5425Y0.790+0.752
5Y0.79010Y0.703+0.088
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
MRQ1.5420.363+1.179
TTM1.5420.389+1.153
YOY1.1840.467+0.717
5Y0.7900.479+0.311
10Y0.7030.535+0.168
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of BlackWall Property Funds Ltd.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Blackwall is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Asset Management industry mean).
  • A Current Ratio of 1.29 means the company has $1.29 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of BlackWall Property Funds Ltd:

  • The MRQ is 1.290. The company is just able to pay all its short-term debts.
  • The TTM is 1.290. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.290TTM1.2900.000
TTM1.290YOY0.944+0.346
TTM1.2905Y1.693-0.403
5Y1.69310Y1.966-0.273
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
MRQ1.2902.864-1.574
TTM1.2903.379-2.089
YOY0.9443.514-2.570
5Y1.6935.319-3.626
10Y1.9667.698-5.732
4.4.3.2. Quick Ratio

Measures if Blackwall is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Blackwall to the Asset Management industry mean.
  • A Quick Ratio of 2.01 means the company can pay off $2.01 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of BlackWall Property Funds Ltd:

  • The MRQ is 2.014. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 2.014. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ2.014TTM2.0140.000
TTM2.014YOY3.971-1.958
TTM2.0145Y8.365-6.351
5Y8.36510Y5.166+3.198
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
MRQ2.0143.081-1.067
TTM2.0143.696-1.682
YOY3.9714.036-0.065
5Y8.3656.814+1.551
10Y5.1669.739-4.573
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of BlackWall Property Funds Ltd.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Blackwall assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Blackwall to Asset Management industry mean.
  • A Debt to Asset Ratio of 0.04 means that Blackwall assets are financed with 3.9% credit (debt) and the remaining percentage (100% - 3.9%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of BlackWall Property Funds Ltd:

  • The MRQ is 0.039. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.039. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.039TTM0.0390.000
TTM0.039YOY0.323-0.284
TTM0.0395Y0.186-0.147
5Y0.18610Y0.197-0.010
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0390.178-0.139
TTM0.0390.174-0.135
YOY0.3230.183+0.140
5Y0.1860.186+0.000
10Y0.1970.184+0.013
4.5.4.2. Debt to Equity Ratio

Measures if Blackwall is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Blackwall to the Asset Management industry mean.
  • A Debt to Equity ratio of 4.1% means that company has $0.04 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of BlackWall Property Funds Ltd:

  • The MRQ is 0.041. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.041. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.041TTM0.0410.000
TTM0.041YOY0.477-0.436
TTM0.0415Y0.244-0.203
5Y0.24410Y0.255-0.010
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0410.213-0.172
TTM0.0410.200-0.159
YOY0.4770.222+0.255
5Y0.2440.253-0.009
10Y0.2550.252+0.003
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Blackwall generates.

  • Above 15 is considered overpriced but always compare Blackwall to the Asset Management industry mean.
  • A PE ratio of 33.36 means the investor is paying $33.36 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of BlackWall Property Funds Ltd:

  • The EOD is 37.482. Based on the earnings, the company is overpriced. -1
  • The MRQ is 33.363. Based on the earnings, the company is overpriced. -1
  • The TTM is 33.363. Based on the earnings, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD37.482MRQ33.363+4.119
MRQ33.363TTM33.3630.000
TTM33.363YOY-90.073+123.436
TTM33.3635Y11.252+22.111
5Y11.25210Y21.914-10.662
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
EOD37.4826.850+30.632
MRQ33.3636.391+26.972
TTM33.3636.639+26.724
YOY-90.0733.098-93.171
5Y11.2525.554+5.698
10Y21.9147.093+14.821
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of BlackWall Property Funds Ltd:

  • The EOD is -75.520. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -67.221. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -67.221. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-75.520MRQ-67.221-8.299
MRQ-67.221TTM-67.2210.000
TTM-67.221YOY-1,294.480+1,227.259
TTM-67.2215Y-1,206.157+1,138.936
5Y-1,206.15710Y-534.565-671.592
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
EOD-75.5206.251-81.771
MRQ-67.2216.068-73.289
TTM-67.2215.246-72.467
YOY-1,294.4803.618-1,298.098
5Y-1,206.1573.650-1,209.807
10Y-534.5652.877-537.442
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Blackwall is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Asset Management industry mean).
  • A PB ratio of 0.97 means the investor is paying $0.97 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of BlackWall Property Funds Ltd:

  • The EOD is 1.090. Based on the equity, the company is underpriced. +1
  • The MRQ is 0.970. Based on the equity, the company is cheap. +2
  • The TTM is 0.970. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD1.090MRQ0.970+0.120
MRQ0.970TTM0.9700.000
TTM0.970YOY4.963-3.994
TTM0.9705Y3.591-2.622
5Y3.59110Y4.395-0.804
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
EOD1.0900.968+0.122
MRQ0.9700.914+0.056
TTM0.9700.910+0.060
YOY4.9630.944+4.019
5Y3.5911.001+2.590
10Y4.3951.160+3.235
4.6.2. Total Gains per Share

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of BlackWall Property Funds Ltd.

3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2020-06-302021-06-302022-06-302023-06-302024-06-30
Long-term Assets Other  -16,313-7,067-23,380-638-24,0184,408-19,61020,7111,101



5.2. Latest Balance Sheet

Balance Sheet of 2024-06-30. Currency in AUD. All numbers in thousands.

Summary
Total Assets72,941
Total Liabilities2,872
Total Stockholder Equity70,069
 As reported
Total Liabilities 2,872
Total Stockholder Equity+ 70,069
Total Assets = 72,941

Assets

Total Assets72,941
Total Current Assets1,962
Long-term Assets70,979
Total Current Assets
Cash And Cash Equivalents 1,406
Net Receivables 1,657
Total Current Assets  (as reported)1,962
Total Current Assets  (calculated)3,063
+/- 1,101
Long-term Assets
Property Plant Equipment 10
Long-term Assets Other 1,101
Long-term Assets  (as reported)70,979
Long-term Assets  (calculated)1,111
+/- 69,868

Liabilities & Shareholders' Equity

Total Current Liabilities1,521
Long-term Liabilities1,351
Total Stockholder Equity70,069
Total Current Liabilities
Accounts payable 932
Other Current Liabilities 589
Total Current Liabilities  (as reported)1,521
Total Current Liabilities  (calculated)1,521
+/-0
Long-term Liabilities
Long-term Liabilities  (as reported)1,351
Long-term Liabilities  (calculated)0
+/- 1,351
Total Stockholder Equity
Common Stock69,488
Retained Earnings 508
Accumulated Other Comprehensive Income 73
Total Stockholder Equity (as reported)70,069
Total Stockholder Equity (calculated)70,069
+/-0
Other
Capital Stock69,488
Cash and Short Term Investments 1,406
Common Stock Shares Outstanding 126,131
Liabilities and Stockholders Equity 72,941
Net Debt -1,406
Net Invested Capital 70,069
Net Working Capital 441
Property Plant and Equipment Gross 1,000



5.3. Balance Sheets Structured

Currency in AUD. All numbers in thousands.

 Trend2024-06-302023-06-302022-06-302021-06-302020-06-302019-06-302018-06-302017-06-302016-06-302015-06-302014-06-302013-06-302012-06-302011-06-30
> Total Assets 
14,441
11,135
13,401
16,722
17,972
23,408
30,886
38,617
37,367
27,535
26,845
27,533
26,964
72,941
72,94126,96427,53326,84527,53537,36738,61730,88623,40817,97216,72213,40111,13514,441
   > Total Current Assets 
1,735
2,272
2,440
2,045
1,112
9,683
9,631
17,741
14,972
4,224
3,465
2,459
6,327
1,962
1,9626,3272,4593,4654,22414,97217,7419,6319,6831,1122,0452,4402,2721,735
       Cash And Cash Equivalents 
925
1,162
1,077
1,123
483
1,965
688
923
11,493
2,724
3,133
1,166
5,788
1,406
1,4065,7881,1663,1332,72411,4939236881,9654831,1231,0771,162925
       Short-term Investments 
0
0
0
0
0
7,500
7,700
11,274
0
3,893
22,602
23,412
19,266
0
019,26623,41222,6023,893011,2747,7007,50000000
       Net Receivables 
804
1,070
1,363
922
173
213
524
788
3,259
1,500
332
2,349
1,566
1,657
1,6571,5662,3493321,5003,2597885242131739221,3631,070804
       Other Current Assets 
6
40
364
103
456
7,505
8,419
16,030
220
-4,224
-3,465
-3,515
-7,354
-3,063
-3,063-7,354-3,515-3,465-4,22422016,0308,4197,505456103364406
   > Long-term Assets 
12,706
8,863
10,961
14,677
11,440
1,865
4,168
4,210
246
6,998
23,380
24,018
19,610
70,979
70,97919,61024,01823,3806,9982464,2104,1681,86511,44014,67710,9618,86312,706
       Property Plant Equipment 
677
683
503
387
831
1,714
2,994
4,110
246
3,033
720
566
323
10
103235667203,0332464,1102,9941,714831387503683677
       Goodwill 
411
374
374
0
0
1,042
1,042
0
0
0
0
0
0
0
00000001,0421,04200374374411
       Long Term Investments 
0
0
0
8,455
10,609
12,011
14,885
130
0
72
58
40
21
0
021405872013014,88512,01110,6098,455000
       Intangible Assets 
411
374
374
0
0
1,042
1,042
173
173
0
0
0
0
0
000001731731,0421,04200374374411
       Other Assets 
45
100
0
30
5,420
11,860
17,087
16,666
22,149
16,313
0
1,056
1,027
0
01,0271,056016,31322,14916,66617,08711,8605,42030010045
> Total Liabilities 
2,006
1,903
2,350
2,786
2,526
5,835
7,805
9,085
5,859
5,726
4,848
4,973
8,708
2,872
2,8728,7084,9734,8485,7265,8599,0857,8055,8352,5262,7862,3501,9032,006
   > Total Current Liabilities 
1,480
1,813
1,970
2,003
880
4,624
5,544
7,293
4,083
1,558
1,503
2,027
6,703
1,521
1,5216,7032,0271,5031,5584,0837,2935,5444,6248802,0031,9701,8131,480
       Short-term Debt 
0
425
250
968
0
3,500
3,500
2,100
59
624
132
137
5,140
0
05,140137132624592,1003,5003,50009682504250
       Short Long Term Debt 
0
0
0
0
0
3,500
3,500
2,100
724
0
0
0
5,000
0
05,0000007242,1003,5003,50000000
       Accounts payable 
994
879
1,294
797
482
497
1,034
1,258
1,664
440
403
782
559
932
9325597824034401,6641,2581,0344974827971,294879994
       Other Current Liabilities 
486
488
395
208
398
593
899
3,747
2,419
432
1,100
1,245
6,144
589
5896,1441,2451,1004322,4193,747899593398208395488486
   > Long-term Liabilities 
526
90
380
783
1,646
1,863
2,261
1,792
341
4,168
3,448
2,946
2,005
1,351
1,3512,0052,9463,4484,1683411,7922,2611,8631,64678338090526
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
1,699
464
329
189
0
01893294641,699000000000
       Other Liabilities 
657
590
528
1,325
1,646
1,211
2,261
1,792
1,435
2,469
2,984
2,617
1,816
0
01,8162,6172,9842,4691,4351,7922,2611,2111,6461,325528590657
> Total Stockholder Equity
12,435
9,124
10,905
13,996
15,446
17,573
23,090
29,680
31,508
21,809
21,997
22,560
18,256
70,069
70,06918,25622,56021,99721,80931,50829,68023,09017,57315,44613,99610,9059,12412,435
   Common Stock
12,435
11,367
11,338
11,247
11,247
11,733
15,646
16,318
17,555
14,080
14,080
16,447
16,455
69,488
69,48816,45516,44714,08014,08017,55516,31815,64611,73311,24711,24711,33811,36712,435
   Retained Earnings Total Equity00000000000000
   Accumulated Other Comprehensive Income 
0
-92
0
8
8
-1,030
21
85
73
73
73
73
73
73
7373737373738521-1,030880-920
   Capital Surplus 00000000000000
   Treasury Stock00000000000000
   Other Stockholders Equity 
0
0
0
8
8
0
21
0
73
-21,736
-21,924
-22,487
0
0
00-22,487-21,924-21,73673021088000



5.4. Balance Sheets

Currency in AUD. All numbers in thousands.




5.5. Cash Flows

Currency in AUD. All numbers in thousands.




5.6. Income Statements

Currency in AUD. All numbers in thousands.