25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Digital China Holdings Ltd ADR
Buy, Hold or Sell?

Let's analyze Digital China Holdings Ltd ADR together

I guess you are interested in Digital China Holdings Ltd ADR. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Digital China Holdings Ltd ADR. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Digital China Holdings Ltd ADR

I send you an email if I find something interesting about Digital China Holdings Ltd ADR.

1. Quick Overview

1.1. Quick analysis of Digital China Holdings Ltd ADR (30 sec.)










1.2. What can you expect buying and holding a share of Digital China Holdings Ltd ADR? (30 sec.)

How much money do you get?

How much money do you get?
$0.13
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$4.37
Expected worth in 1 year
$1.09
How sure are you?
70.0%

+ What do you gain per year?

Total Gains per Share
$-3.16
Return On Investment
-157.9%

For what price can you sell your share?

Current Price per Share
$2.00
Expected price per share
$1.7737 - $2.07
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Digital China Holdings Ltd ADR (5 min.)




Live pricePrice per Share (EOD)
$2.00
Intrinsic Value Per Share
$-1.38 - $4.15
Total Value Per Share
$3.00 - $8.53

2.2. Growth of Digital China Holdings Ltd ADR (5 min.)




Is Digital China Holdings Ltd ADR growing?

Current yearPrevious yearGrowGrow %
How rich?$1.4b$1.7b-$274.8m-18.8%

How much money is Digital China Holdings Ltd ADR making?

Current yearPrevious yearGrowGrow %
Making money-$258.9m$43.8m-$302.7m-116.9%
Net Profit Margin-10.0%1.7%--

How much money comes from the company's main activities?

2.3. Financial Health of Digital China Holdings Ltd ADR (5 min.)




2.4. Comparing to competitors in the Conglomerates industry (5 min.)




  Industry Rankings (Conglomerates)  

3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Digital China Holdings Ltd ADR?

Welcome investor! Digital China Holdings Ltd ADR's management wants to use your money to grow the business. In return you get a share of Digital China Holdings Ltd ADR.

First you should know what it really means to hold a share of Digital China Holdings Ltd ADR. And how you can make/lose money.

Speculation

The Price per Share of Digital China Holdings Ltd ADR is $2. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Digital China Holdings Ltd ADR.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Digital China Holdings Ltd ADR, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $4.37. Based on the TTM, the Book Value Change Per Share is $-0.82 per quarter. Based on the YOY, the Book Value Change Per Share is $-1.08 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.03 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Digital China Holdings Ltd ADR.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps-0.77-38.7%-0.77-38.7%0.136.5%0.010.4%0.073.4%
Usd Book Value Change Per Share-0.82-41.1%-0.82-41.1%-1.08-53.9%-0.17-8.6%0.062.8%
Usd Dividend Per Share0.031.6%0.031.6%0.084.2%0.062.8%0.209.9%
Usd Total Gains Per Share-0.79-39.5%-0.79-39.5%-0.99-49.7%-0.11-5.7%0.2512.7%
Usd Price Per Share1.49-1.49-2.43-1.42-1.16-
Price to Earnings Ratio-1.92--1.92-18.59-5.45-4.26-
Price-to-Total Gains Ratio-1.88--1.88--2.45-0.51-1.72-
Price to Book Ratio0.34-0.34-0.47-0.26-0.23-
Price-to-Total Gains Ratio-1.88--1.88--2.45-0.51-1.72-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share2
Number of shares500
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.030.06
Usd Book Value Change Per Share-0.82-0.17
Usd Total Gains Per Share-0.79-0.11
Gains per Quarter (500 shares)-394.86-57.38
Gains per Year (500 shares)-1,579.43-229.51
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
163-1642-1589113-343-240
2126-3284-3168226-685-470
3188-4927-4747339-1028-700
4251-6569-6326453-1371-930
5314-8211-7905566-1713-1160
6377-9853-9484679-2056-1390
7439-11495-11063792-2399-1620
8502-13138-12642905-2741-1850
9565-14780-142211018-3084-2080
10628-16422-158001131-3427-2310

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share0.01.00.00.0%2.01.00.066.7%4.01.00.080.0%8.02.00.080.0%19.02.00.090.5%
Book Value Change Per Share0.01.00.00.0%1.02.00.033.3%3.02.00.060.0%6.04.00.060.0%17.04.00.081.0%
Dividend per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%10.00.00.0100.0%20.00.01.095.2%
Total Gains per Share0.01.00.00.0%1.02.00.033.3%3.02.00.060.0%7.03.00.070.0%18.03.00.085.7%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Digital China Holdings Ltd ADR compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.821-0.8210%-1.078+31%-0.171-79%0.056-1575%
Book Value Per Share--4.3734.3730%5.194-16%5.389-19%5.134-15%
Current Ratio--1.4981.4980%1.467+2%1.400+7%1.294+16%
Debt To Asset Ratio--0.5450.5450%0.503+8%0.513+6%0.555-2%
Debt To Equity Ratio--1.9751.9750%1.490+33%1.576+25%1.847+7%
Dividend Per Share--0.0310.0310%0.084-63%0.057-45%0.198-84%
Eps---0.774-0.7740%0.131-691%0.009-8994%0.067-1252%
Free Cash Flow Per Share--0.2480.2480%0.182+36%0.267-7%0.115+115%
Free Cash Flow To Equity Per Share---0.043-0.0430%0.077-156%-0.146+236%0.101-143%
Gross Profit Margin--1.5391.5390%-2.480+261%-1.411+192%-1.677+209%
Intrinsic Value_10Y_max--4.154--------
Intrinsic Value_10Y_min---1.377--------
Intrinsic Value_1Y_max--0.300--------
Intrinsic Value_1Y_min--0.052--------
Intrinsic Value_3Y_max--0.990--------
Intrinsic Value_3Y_min---0.007--------
Intrinsic Value_5Y_max--1.787--------
Intrinsic Value_5Y_min---0.246--------
Market Cap669441984.000+26%497395394.112497395394.1120%814710894.528-39%474969087.648+5%389816067.283+28%
Net Profit Margin---0.100-0.1000%0.017-674%-0.002-98%0.007-1494%
Operating Margin---0.031-0.0310%0.033-196%0.020-257%0.020-258%
Operating Ratio--0.9240.9240%0.912+1%0.916+1%0.955-3%
Pb Ratio0.457+26%0.3400.3400%0.469-27%0.263+29%0.231+47%
Pe Ratio-2.586-35%-1.921-1.9210%18.590-110%5.449-135%4.264-145%
Price Per Share2.000+26%1.4861.4860%2.434-39%1.419+5%1.165+28%
Price To Free Cash Flow Ratio8.075+26%6.0006.0000%13.355-55%7.694-22%4.419+36%
Price To Total Gains Ratio-2.533-35%-1.882-1.8820%-2.449+30%0.508-471%1.724-209%
Quick Ratio--0.8230.8230%0.836-2%0.969-15%1.039-21%
Return On Assets---0.080-0.0800%0.013-742%-0.004-96%0.003-2942%
Return On Equity---0.291-0.2910%0.037-885%-0.021-93%0.007-4001%
Total Gains Per Share---0.790-0.7900%-0.994+26%-0.115-85%0.254-411%
Usd Book Value--1463679906.0001463679906.0000%1738520905.200-16%1803799754.960-19%1718346164.480-15%
Usd Book Value Change Per Share---0.821-0.8210%-1.078+31%-0.171-79%0.056-1575%
Usd Book Value Per Share--4.3734.3730%5.194-16%5.389-19%5.134-15%
Usd Dividend Per Share--0.0310.0310%0.084-63%0.057-45%0.198-84%
Usd Eps---0.774-0.7740%0.131-691%0.009-8994%0.067-1252%
Usd Free Cash Flow--82902756.00082902756.0000%61003200.800+36%89475051.200-7%38629340.680+115%
Usd Free Cash Flow Per Share--0.2480.2480%0.182+36%0.267-7%0.115+115%
Usd Free Cash Flow To Equity Per Share---0.043-0.0430%0.077-156%-0.146+236%0.101-143%
Usd Market Cap669441984.000+26%497395394.112497395394.1120%814710894.528-39%474969087.648+5%389816067.283+28%
Usd Price Per Share2.000+26%1.4861.4860%2.434-39%1.419+5%1.165+28%
Usd Profit---258916886.800-258916886.8000%43824244.000-691%-3177846.550-99%19429035.605-1433%
Usd Revenue--2580648436.4002580648436.4000%2506297458.400+3%2657749566.800-3%3019404886.760-15%
Usd Total Gains Per Share---0.790-0.7900%-0.994+26%-0.115-85%0.254-411%
 EOD+4 -4MRQTTM+0 -0YOY+15 -215Y+9 -2710Y+11 -25

3.3 Fundamental Score

Let's check the fundamental score of Digital China Holdings Ltd ADR based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-2.586
Price to Book Ratio (EOD)Between0-10.457
Net Profit Margin (MRQ)Greater than0-0.100
Operating Margin (MRQ)Greater than0-0.031
Quick Ratio (MRQ)Greater than10.823
Current Ratio (MRQ)Greater than11.498
Debt to Asset Ratio (MRQ)Less than10.545
Debt to Equity Ratio (MRQ)Less than11.975
Return on Equity (MRQ)Greater than0.15-0.291
Return on Assets (MRQ)Greater than0.05-0.080
Total3/10 (30.0%)

3.4 Technical Score

Let's check the technical score of Digital China Holdings Ltd ADR based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5046.621
Ma 20Greater thanMa 502.048
Ma 50Greater thanMa 1001.972
Ma 100Greater thanMa 2001.999
OpenGreater thanClose2.000
Total2/5 (40.0%)

4. In-depth Analysis

4.1 About Digital China Holdings Ltd ADR

Digital China Holdings Limited, an investment holding company, provides big data products and solutions for government and enterprise customers primarily in Mainland China. The Big Data Products and Solutions segment sells data software products focused on spatial-temporal big data and artificial intelligence. This segment offers data fabric comprising Yan Cloud DaaS, a software platform that supports data sharing, interoperability, and integration of isolated digital islands; and Sysnet, an integration platform that integrates various data, applications, and services. It also provides data hub, including data management, security, innovation, and aggregation products; and digital twin, which constructs a digital replica of the physical city, as well as data solutions for city and supply chain digital native transformation, and fintech. The Software and Operating Services segment offers end-to-end data-enabled supply chain operating services, as well as software development, testing, operation, and maintenance services. The Traditional and Localization Services segment provides systems integration services, e-commerce supply chain services, and software and operating services. The segment also engages in the investments, property sales and rental, and other businesses. The company also engages in the provision of logistics, systems integration, and manpower services, as well as engages in finance lease business and investment holding activities. Digital China Holdings Limited was incorporated in 2000 and is headquartered in Wan Chai, Hong Kong.

Fundamental data was last updated by Penke on 2024-08-31 04:14:05.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is just able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is cheap.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Digital China Holdings Ltd ADR earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Digital China Holdings Ltd ADR to the Conglomerates industry mean.
  • A Net Profit Margin of -10.0% means that $-0.10 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Digital China Holdings Ltd ADR:

  • The MRQ is -10.0%. The company is making a huge loss. -2
  • The TTM is -10.0%. The company is making a huge loss. -2
Trends
Current periodCompared to+/- 
MRQ-10.0%TTM-10.0%0.0%
TTM-10.0%YOY1.7%-11.8%
TTM-10.0%5Y-0.2%-9.8%
5Y-0.2%10Y0.7%-0.9%
Compared to industry (Conglomerates)
PeriodCompanyIndustry (mean)+/- 
MRQ-10.0%4.1%-14.1%
TTM-10.0%4.1%-14.1%
YOY1.7%3.6%-1.9%
5Y-0.2%3.1%-3.3%
10Y0.7%3.7%-3.0%
4.3.1.2. Return on Assets

Shows how efficient Digital China Holdings Ltd ADR is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Digital China Holdings Ltd ADR to the Conglomerates industry mean.
  • -8.0% Return on Assets means that Digital China Holdings Ltd ADR generated $-0.08 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Digital China Holdings Ltd ADR:

  • The MRQ is -8.0%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -8.0%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-8.0%TTM-8.0%0.0%
TTM-8.0%YOY1.3%-9.3%
TTM-8.0%5Y-0.4%-7.7%
5Y-0.4%10Y0.3%-0.6%
Compared to industry (Conglomerates)
PeriodCompanyIndustry (mean)+/- 
MRQ-8.0%0.7%-8.7%
TTM-8.0%0.7%-8.7%
YOY1.3%0.7%+0.6%
5Y-0.4%0.7%-1.1%
10Y0.3%0.7%-0.4%
4.3.1.3. Return on Equity

Shows how efficient Digital China Holdings Ltd ADR is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Digital China Holdings Ltd ADR to the Conglomerates industry mean.
  • -29.1% Return on Equity means Digital China Holdings Ltd ADR generated $-0.29 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Digital China Holdings Ltd ADR:

  • The MRQ is -29.1%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -29.1%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-29.1%TTM-29.1%0.0%
TTM-29.1%YOY3.7%-32.8%
TTM-29.1%5Y-2.1%-27.0%
5Y-2.1%10Y0.7%-2.9%
Compared to industry (Conglomerates)
PeriodCompanyIndustry (mean)+/- 
MRQ-29.1%1.8%-30.9%
TTM-29.1%1.9%-31.0%
YOY3.7%2.2%+1.5%
5Y-2.1%1.9%-4.0%
10Y0.7%2.1%-1.4%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Digital China Holdings Ltd ADR.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Digital China Holdings Ltd ADR is operating .

  • Measures how much profit Digital China Holdings Ltd ADR makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Digital China Holdings Ltd ADR to the Conglomerates industry mean.
  • An Operating Margin of -3.1% means the company generated $-0.03  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Digital China Holdings Ltd ADR:

  • The MRQ is -3.1%. The company is operating very inefficient. -2
  • The TTM is -3.1%. The company is operating very inefficient. -2
Trends
Current periodCompared to+/- 
MRQ-3.1%TTM-3.1%0.0%
TTM-3.1%YOY3.3%-6.4%
TTM-3.1%5Y2.0%-5.1%
5Y2.0%10Y2.0%+0.0%
Compared to industry (Conglomerates)
PeriodCompanyIndustry (mean)+/- 
MRQ-3.1%8.9%-12.0%
TTM-3.1%4.6%-7.7%
YOY3.3%5.2%-1.9%
5Y2.0%5.0%-3.0%
10Y2.0%5.4%-3.4%
4.3.2.2. Operating Ratio

Measures how efficient Digital China Holdings Ltd ADR is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Conglomerates industry mean).
  • An Operation Ratio of 0.92 means that the operating costs are $0.92 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Digital China Holdings Ltd ADR:

  • The MRQ is 0.924. The company is less efficient in keeping operating costs low.
  • The TTM is 0.924. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.924TTM0.9240.000
TTM0.924YOY0.912+0.012
TTM0.9245Y0.916+0.008
5Y0.91610Y0.955-0.039
Compared to industry (Conglomerates)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9241.496-0.572
TTM0.9241.432-0.508
YOY0.9121.323-0.411
5Y0.9161.341-0.425
10Y0.9551.155-0.200
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Digital China Holdings Ltd ADR.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Digital China Holdings Ltd ADR is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Conglomerates industry mean).
  • A Current Ratio of 1.50 means the company has $1.50 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Digital China Holdings Ltd ADR:

  • The MRQ is 1.498. The company is just able to pay all its short-term debts.
  • The TTM is 1.498. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.498TTM1.4980.000
TTM1.498YOY1.467+0.031
TTM1.4985Y1.400+0.098
5Y1.40010Y1.294+0.106
Compared to industry (Conglomerates)
PeriodCompanyIndustry (mean)+/- 
MRQ1.4981.479+0.019
TTM1.4981.468+0.030
YOY1.4671.489-0.022
5Y1.4001.576-0.176
10Y1.2941.517-0.223
4.4.3.2. Quick Ratio

Measures if Digital China Holdings Ltd ADR is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Digital China Holdings Ltd ADR to the Conglomerates industry mean.
  • A Quick Ratio of 0.82 means the company can pay off $0.82 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Digital China Holdings Ltd ADR:

  • The MRQ is 0.823. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.823. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.823TTM0.8230.000
TTM0.823YOY0.836-0.013
TTM0.8235Y0.969-0.146
5Y0.96910Y1.039-0.070
Compared to industry (Conglomerates)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8230.656+0.167
TTM0.8230.680+0.143
YOY0.8360.817+0.019
5Y0.9690.863+0.106
10Y1.0390.894+0.145
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Digital China Holdings Ltd ADR.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Digital China Holdings Ltd ADR assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Digital China Holdings Ltd ADR to Conglomerates industry mean.
  • A Debt to Asset Ratio of 0.55 means that Digital China Holdings Ltd ADR assets are financed with 54.5% credit (debt) and the remaining percentage (100% - 54.5%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Digital China Holdings Ltd ADR:

  • The MRQ is 0.545. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.545. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.545TTM0.5450.000
TTM0.545YOY0.503+0.042
TTM0.5455Y0.513+0.033
5Y0.51310Y0.555-0.043
Compared to industry (Conglomerates)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5450.545+0.000
TTM0.5450.548-0.003
YOY0.5030.562-0.059
5Y0.5130.560-0.047
10Y0.5550.563-0.008
4.5.4.2. Debt to Equity Ratio

Measures if Digital China Holdings Ltd ADR is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Digital China Holdings Ltd ADR to the Conglomerates industry mean.
  • A Debt to Equity ratio of 197.5% means that company has $1.98 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Digital China Holdings Ltd ADR:

  • The MRQ is 1.975. The company is just able to pay all its debts with equity.
  • The TTM is 1.975. The company is just able to pay all its debts with equity.
Trends
Current periodCompared to+/- 
MRQ1.975TTM1.9750.000
TTM1.975YOY1.490+0.486
TTM1.9755Y1.576+0.399
5Y1.57610Y1.847-0.271
Compared to industry (Conglomerates)
PeriodCompanyIndustry (mean)+/- 
MRQ1.9751.304+0.671
TTM1.9751.331+0.644
YOY1.4901.413+0.077
5Y1.5761.596-0.020
10Y1.8471.542+0.305
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Digital China Holdings Ltd ADR generates.

  • Above 15 is considered overpriced but always compare Digital China Holdings Ltd ADR to the Conglomerates industry mean.
  • A PE ratio of -1.92 means the investor is paying $-1.92 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Digital China Holdings Ltd ADR:

  • The EOD is -2.586. Based on the earnings, the company is expensive. -2
  • The MRQ is -1.921. Based on the earnings, the company is expensive. -2
  • The TTM is -1.921. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-2.586MRQ-1.921-0.664
MRQ-1.921TTM-1.9210.000
TTM-1.921YOY18.590-20.511
TTM-1.9215Y5.449-7.370
5Y5.44910Y4.264+1.186
Compared to industry (Conglomerates)
PeriodCompanyIndustry (mean)+/- 
EOD-2.5867.216-9.802
MRQ-1.9217.440-9.361
TTM-1.9218.013-9.934
YOY18.5908.503+10.087
5Y5.4496.893-1.444
10Y4.26414.087-9.823
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Digital China Holdings Ltd ADR:

  • The EOD is 8.075. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 6.000. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 6.000. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD8.075MRQ6.000+2.075
MRQ6.000TTM6.0000.000
TTM6.000YOY13.355-7.355
TTM6.0005Y7.694-1.695
5Y7.69410Y4.419+3.276
Compared to industry (Conglomerates)
PeriodCompanyIndustry (mean)+/- 
EOD8.0751.311+6.764
MRQ6.0001.475+4.525
TTM6.0000.248+5.752
YOY13.3551.405+11.950
5Y7.6940.396+7.298
10Y4.4190.162+4.257
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Digital China Holdings Ltd ADR is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Conglomerates industry mean).
  • A PB ratio of 0.34 means the investor is paying $0.34 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Digital China Holdings Ltd ADR:

  • The EOD is 0.457. Based on the equity, the company is cheap. +2
  • The MRQ is 0.340. Based on the equity, the company is cheap. +2
  • The TTM is 0.340. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.457MRQ0.340+0.118
MRQ0.340TTM0.3400.000
TTM0.340YOY0.469-0.129
TTM0.3405Y0.263+0.077
5Y0.26310Y0.231+0.032
Compared to industry (Conglomerates)
PeriodCompanyIndustry (mean)+/- 
EOD0.4570.843-0.386
MRQ0.3400.902-0.562
TTM0.3400.902-0.562
YOY0.4690.965-0.496
5Y0.2631.132-0.869
10Y0.2311.355-1.124
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2019-12-312020-12-312021-12-312022-12-312023-12-31
Retained Earnings  287,37064,473351,84374,395426,238-147,989278,249-280,904-2,655
Income before Tax  77,19484,744161,938-714161,224-90,50970,715-302,169-231,454
Net Income  42,62030,32172,94110,70183,642-39,81843,824-302,741-258,917
EBIT  50,841-2,23148,610128,698177,308-94,96782,341-163,382-81,041
EBITDA  91,942-7,69884,244130,131214,375-98,899115,477-165,005-49,528
Operating Income  50,841-8,88041,961127,958169,919-87,57882,341-163,382-81,041
Net Income from Continuing Operations  63,56572,743136,3081,174137,482-71,61365,869-306,117-240,248



6.2. Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in CNY. All numbers in thousands.

Summary
Total Assets22,799,813
Total Liabilities12,433,808
Total Stockholder Equity6,295,367
 As reported
Total Liabilities 12,433,808
Total Stockholder Equity+ 6,295,367
Total Assets = 22,799,813

Assets

Total Assets22,799,813
Total Current Assets13,752,110
Long-term Assets9,047,703
Total Current Assets
Cash And Cash Equivalents 2,883,308
Short-term Investments 320,333
Net Receivables 4,029,490
Inventory 820,228
Total Current Assets  (as reported)13,752,110
Total Current Assets  (calculated)8,053,359
+/- 5,698,751
Long-term Assets
Property Plant Equipment 901,124
Goodwill 1,489,709
Intangible Assets 235,580
Long-term Assets Other 5,438,988
Long-term Assets  (as reported)9,047,703
Long-term Assets  (calculated)8,065,401
+/- 982,302

Liabilities & Shareholders' Equity

Total Current Liabilities9,180,834
Long-term Liabilities3,252,974
Total Stockholder Equity6,295,367
Total Current Liabilities
Short-term Debt 1,462,756
Short Long Term Debt 1,401,935
Accounts payable 3,952,012
Other Current Liabilities 3,766,066
Total Current Liabilities  (as reported)9,180,834
Total Current Liabilities  (calculated)10,582,769
+/- 1,401,935
Long-term Liabilities
Long term Debt 1,881,487
Capital Lease Obligations 118,271
Long-term Liabilities  (as reported)3,252,974
Long-term Liabilities  (calculated)1,999,758
+/- 1,253,216
Total Stockholder Equity
Common Stock163,826
Retained Earnings -18,804
Other Stockholders Equity 6,150,345
Total Stockholder Equity (as reported)6,295,367
Total Stockholder Equity (calculated)6,295,367
+/-0
Other
Capital Stock163,826
Cash and Short Term Investments 3,203,641
Common Stock Shares Outstanding 297,851
Liabilities and Stockholders Equity 22,799,813
Net Debt 518,385
Net Invested Capital 9,578,789
Net Working Capital 4,571,276
Property Plant and Equipment Gross 1,399,807
Short Long Term Debt Total 3,401,693



6.3. Balance Sheets Structured

Currency in CNY. All numbers in thousands.

 Trend2023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-312012-12-312011-12-312010-12-312009-12-312008-12-312007-12-312006-12-312005-12-312004-12-312003-12-31
> Total Assets 
4,038,216
4,887,373
5,827,364
6,885,060
9,314,491
11,546,225
15,669,789
19,945,575
26,821,783
28,407,870
30,099,973
33,707,772
37,486,363
23,716,121
27,915,561
25,488,174
25,551,101
28,020,965
29,600,899
24,767,761
22,799,813
22,799,81324,767,76129,600,89928,020,96525,551,10125,488,17427,915,56123,716,12137,486,36333,707,77230,099,97328,407,87026,821,78319,945,57515,669,78911,546,2259,314,4916,885,0605,827,3644,887,3734,038,216
   > Total Current Assets 
3,563,363
4,248,920
5,016,756
6,223,316
8,564,267
10,735,756
14,201,742
17,376,376
23,815,701
24,443,600
25,451,420
25,175,281
28,945,648
13,048,502
13,505,772
12,314,886
12,816,820
15,166,568
15,919,783
13,611,471
13,752,110
13,752,11013,611,47115,919,78315,166,56812,816,82012,314,88613,505,77213,048,50228,945,64825,175,28125,451,42024,443,60023,815,70117,376,37614,201,74210,735,7568,564,2676,223,3165,016,7564,248,9203,563,363
       Cash And Cash Equivalents 
521,071
453,286
297,768
717,455
998,454
1,734,428
2,772,026
3,049,455
4,253,966
4,189,519
3,894,211
4,119,557
3,272,212
2,698,158
3,784,296
2,204,872
1,890,171
3,076,717
2,779,214
2,522,006
2,883,308
2,883,3082,522,0062,779,2143,076,7171,890,1712,204,8723,784,2962,698,1583,272,2124,119,5573,894,2114,189,5194,253,9663,049,4552,772,0261,734,428998,454717,455297,768453,286521,071
       Short-term Investments 
0
0
0
0
0
-253,187
15,508
0
0
53,511
301,959
1,000,000
4,889
2,856,415
585,719
1,286,340
929,091
1,122,414
1,073,588
742,595
320,333
320,333742,5951,073,5881,122,414929,0911,286,340585,7192,856,4154,8891,000,000301,95953,5110015,508-253,18700000
       Net Receivables 
0
0
0
0
0
6,837,770
0
8,323,230
10,787,427
0
11,721,189
12,755,418
23,980,520
6,220,749
7,393,339
6,633,176
6,334,524
6,457,801
7,866,194
3,743,787
4,029,490
4,029,4903,743,7877,866,1946,457,8016,334,5246,633,1767,393,3396,220,74923,980,52012,755,41811,721,189010,787,4278,323,23006,837,77000000
       Inventory 
1,101,402
1,283,673
1,567,027
1,683,630
2,559,364
2,136,461
3,368,487
4,145,298
5,154,490
5,793,742
6,029,240
6,737,861
1,250,239
1,030,663
1,481,914
1,303,274
1,848,844
2,614,291
2,570,751
1,183,260
820,228
820,2281,183,2602,570,7512,614,2911,848,8441,303,2741,481,9141,030,6631,250,2396,737,8616,029,2405,793,7425,154,4904,145,2983,368,4872,136,4612,559,3641,683,6301,567,0271,283,6731,101,402
   > Long-term Assets 
474,853
638,453
810,608
661,744
750,224
810,469
1,468,047
2,569,199
3,006,082
3,964,270
0
8,532,491
8,540,715
10,667,619
14,409,789
13,173,288
12,734,281
12,854,397
13,681,116
11,156,290
9,047,703
9,047,70311,156,29013,681,11612,854,39712,734,28113,173,28814,409,78910,667,6198,540,7158,532,49103,964,2703,006,0822,569,1991,468,047810,469750,224661,744810,608638,453474,853
       Property Plant Equipment 
393,276
495,229
420,168
337,621
401,124
397,767
374,260
697,812
1,399,690
2,018,886
1,505,445
1,463,398
908,518
1,156,492
1,236,439
1,082,391
1,261,218
1,195,348
1,198,541
896,587
901,124
901,124896,5871,198,5411,195,3481,261,2181,082,3911,236,4391,156,492908,5181,463,3981,505,4452,018,8861,399,690697,812374,260397,767401,124337,621420,168495,229393,276
       Goodwill 
14,393
12,732
28,265
0
0
0
0
228,601
236,377
239,012
243,670
1,274,815
1,215,976
2,195,376
2,346,218
2,057,937
1,887,695
1,877,561
1,921,555
1,586,840
1,489,709
1,489,7091,586,8401,921,5551,877,5611,887,6952,057,9372,346,2182,195,3761,215,9761,274,815243,670239,012236,377228,601000028,26512,73214,393
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
1,716,075
3,783,971
3,144,957
3,589,772
6,180,752
4,051,959
0
0
0
0
0
000004,051,9596,180,7523,589,7723,144,9573,783,9711,716,0750000000000
       Intangible Assets 
20,291
32,828
39,324
19,087
5,526
0
0
-495
4,591
10,079
33,169
65,786
58,385
152,043
181,387
161,520
157,765
195,700
230,893
197,782
235,580
235,580197,782230,893195,700157,765161,520181,387152,04358,38565,78633,16910,0794,591-495005,52619,08739,32432,82820,291
       Long-term Assets Other 
450
69,918
291,701
279,998
324,094
6,201
686,901
892,763
305,005
388,708
0
2,751,912
3,139,318
6,362,175
4,948,358
6,930,111
6,439,021
7,264,252
8,077,420
6,686,203
5,438,988
5,438,9886,686,2038,077,4207,264,2526,439,0216,930,1114,948,3586,362,1753,139,3182,751,9120388,708305,005892,763686,9016,201324,094279,998291,70169,918450
> Total Liabilities 
2,673,035
3,308,841
4,021,496
4,911,814
6,670,795
8,315,305
10,996,406
13,374,742
19,298,356
19,736,736
21,053,585
22,843,597
26,192,046
13,244,208
15,120,687
13,091,478
12,987,629
14,256,333
14,733,550
12,455,290
12,433,808
12,433,80812,455,29014,733,55014,256,33312,987,62913,091,47815,120,68713,244,20826,192,04622,843,59721,053,58519,736,73619,298,35613,374,74210,996,4068,315,3056,670,7954,911,8144,021,4963,308,8412,673,035
   > Total Current Liabilities 
2,116,576
3,025,869
4,021,496
4,308,117
5,496,410
7,387,493
9,955,806
12,057,755
17,569,741
17,024,242
18,695,410
21,742,070
23,874,495
10,492,623
12,220,528
10,117,225
10,913,978
10,826,581
10,902,167
9,276,829
9,180,834
9,180,8349,276,82910,902,16710,826,58110,913,97810,117,22512,220,52810,492,62323,874,49521,742,07018,695,41017,024,24217,569,74112,057,7559,955,8067,387,4935,496,4104,308,1174,021,4963,025,8692,116,576
       Short-term Debt 
463,014
803,095
1,206,185
633,536
400,066
875,449
455,711
651,980
2,323,895
2,802,914
6,034,040
7,060,139
4,370,547
5,199,014
5,296,981
3,592,314
3,572,029
2,160,524
1,933,383
1,900,450
1,462,756
1,462,7561,900,4501,933,3832,160,5243,572,0293,592,3145,296,9815,199,0144,370,5477,060,1396,034,0402,802,9142,323,895651,980455,711875,449400,066633,5361,206,185803,095463,014
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
6,034,040
1,550,000
1,064,848
5,199,014
5,296,981
3,592,314
3,468,959
2,077,309
1,823,037
1,832,046
1,401,935
1,401,9351,832,0461,823,0372,077,3093,468,9593,592,3145,296,9815,199,0141,064,8481,550,0006,034,0400000000000
       Accounts payable 
1,652,254
2,219,791
2,797,320
3,642,774
5,029,939
4,697,703
7,209,673
11,244,341
12,315,472
10,873,485
11,092,793
10,301,179
2,005,817
2,124,347
3,217,547
3,212,562
3,832,793
3,620,499
4,361,333
3,490,296
3,952,012
3,952,0123,490,2964,361,3333,620,4993,832,7933,212,5623,217,5472,124,3472,005,81710,301,17911,092,79310,873,48512,315,47211,244,3417,209,6734,697,7035,029,9393,642,7742,797,3202,219,7911,652,254
       Other Current Liabilities 
452,424
558,836
741,563
31,807
1,695,420
1,814,341
2,290,422
2,401,391
2,728,849
3,041,381
3,883,430
4,021,434
2,254,933
20,061
3,560,919
3,312,349
3,509,156
5,045,558
4,607,451
3,886,083
3,766,066
3,766,0663,886,0834,607,4515,045,5583,509,1563,312,3493,560,91920,0612,254,9334,021,4343,883,4303,041,3812,728,8492,401,3912,290,4221,814,3411,695,42031,807741,563558,836452,424
   > Long-term Liabilities 
556,459
282,972
0
603,697
1,174,385
927,812
1,040,600
1,316,987
1,728,615
2,712,494
0
1,101,527
2,317,551
2,751,585
2,900,159
2,974,253
2,073,651
3,429,752
3,831,383
3,178,461
3,252,974
3,252,9743,178,4613,831,3833,429,7522,073,6512,974,2532,900,1592,751,5852,317,5511,101,52702,712,4941,728,6151,316,9871,040,600927,8121,174,385603,6970282,972556,459
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
43,322
36,679
140,648
285,711
316,210
367,901
387,294
1,077,910
1,575,193
1,341,192
0
01,341,1921,575,1931,077,910387,294367,901316,210285,711140,64836,67943,3220000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
3,397
2,129
26,355
32,564
50,715
20,208
69,247
59,904
78,019
0
0
0078,01959,90469,24720,20850,71532,56426,3552,1293,3970000000000
> Total Stockholder Equity
1,365,181
1,578,532
1,786,859
1,961,353
2,625,919
3,139,936
4,200,828
6,032,996
6,821,187
7,826,498
7,725,877
8,600,356
8,872,567
7,168,587
9,109,785
8,850,343
8,936,423
9,429,727
10,159,493
8,361,918
6,295,367
6,295,3678,361,91810,159,4939,429,7278,936,4238,850,3439,109,7857,168,5878,872,5678,600,3567,725,8777,826,4986,821,1876,032,9964,200,8283,139,9362,625,9191,961,3531,786,8591,578,5321,365,181
   Common Stock
85,975
86,126
86,693
87,404
96,362
96,239
102,077
109,121
109,273
109,346
109,374
109,374
109,637
123,466
167,726
167,726
167,098
167,250
167,353
163,826
163,826
163,826163,826167,353167,250167,098167,726167,726123,466109,637109,374109,374109,346109,273109,121102,07796,23996,36287,40486,69386,12685,975
   Retained Earnings 
325,989
454,261
572,151
697,970
946,596
140,030
288,505
2,265,114
3,029,644
3,874,826
4,329,722
4,049,228
4,640,266
1,850,986
1,748,851
1,781,240
2,035,201
2,491,808
3,018,685
1,970,603
-18,804
-18,8041,970,6033,018,6852,491,8082,035,2011,781,2401,748,8511,850,9864,640,2664,049,2284,329,7223,874,8263,029,6442,265,114288,505140,030946,596697,970572,151454,261325,989
   Capital Surplus 000000000000000000000
   Treasury Stock000000000000000000000
   Other Stockholders Equity 
953,217
1,038,145
1,128,015
1,175,979
1,582,961
2,903,667
3,810,246
2,393,138
2,477,692
3,842,326
1,226,348
4,441,754
4,122,664
5,194,135
8,942,059
8,682,617
8,769,325
9,262,477
9,992,140
6,227,489
6,150,345
6,150,3456,227,4899,992,1409,262,4778,769,3258,682,6178,942,0595,194,1354,122,6644,441,7541,226,3483,842,3262,477,6922,393,1383,810,2462,903,6671,582,9611,175,9791,128,0151,038,145953,217



6.4. Balance Sheets

Currency in CNY. All numbers in thousands.




6.5. Cash Flows

Currency in CNY. All numbers in thousands.




6.6. Income Statements

Currency in CNY. All numbers in thousands.