Emlak Konut Gayrimenkul Yatirim Ortakligi AS
Buy, Hold or Sell?
Let's analyze Emlak Konut Gayrimenkul Yatirim Ortakligi AS together
I guess you are interested in Emlak Konut Gayrimenkul Yatirim Ortakligi AS. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.
I'm going to help you getting a better view of Emlak Konut Gayrimenkul Yatirim Ortakligi AS. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.
Get notifications about Emlak Konut Gayrimenkul Yatirim Ortakligi AS
I send you an email if I find something interesting about Emlak Konut Gayrimenkul Yatirim Ortakligi AS.
1. Quick Overview
1.1. Quick analysis of Emlak Konut Gayrimenkul Yatirim Ortakligi AS (30 sec.)
1.2. What can you expect buying and holding a share of Emlak Konut Gayrimenkul Yatirim Ortakligi AS? (30 sec.)
How much money do you get?
What is your share worth?
+ What do you gain per year?
2. Detailed Analysis
2.1. Valuation of Emlak Konut Gayrimenkul Yatirim Ortakligi AS (5 min.)
2.2. Growth of Emlak Konut Gayrimenkul Yatirim Ortakligi AS (5 min.)
Is Emlak Konut Gayrimenkul Yatirim Ortakligi AS growing?
Current year | Previous year | Grow | Grow % | |
---|---|---|---|---|
How rich? | $2.1b | $538.5m | $1b | 66.1% |
How much money is Emlak Konut Gayrimenkul Yatirim Ortakligi AS making?
Current year | Previous year | Grow | Grow % | |
---|---|---|---|---|
Making money | -$41m | $30.3m | -$71.4m | -173.8% |
Net Profit Margin | 8.5% | 38.6% | - | - |
How much money comes from the company's main activities?
2.3. Financial Health of Emlak Konut Gayrimenkul Yatirim Ortakligi AS (5 min.)
3. Summary and Key Metrics
3.1. What can you expect buying and holding a share of Emlak Konut Gayrimenkul Yatirim Ortakligi AS?
Welcome investor! Emlak Konut Gayrimenkul Yatirim Ortakligi AS's management wants to use your money to grow the business. In return you get a share of Emlak Konut Gayrimenkul Yatirim Ortakligi AS.
First you should know what it really means to hold a share of Emlak Konut Gayrimenkul Yatirim Ortakligi AS. And how you can make/lose money.
Speculation
The Price per Share of Emlak Konut Gayrimenkul Yatirim Ortakligi AS is ₺9.47. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.
If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:
- The fundamentals: the financial health trends of Emlak Konut Gayrimenkul Yatirim Ortakligi AS.
- The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
- The book value: what is the market price compared to it's book value.
Investing
If you really want to invest in Emlak Konut Gayrimenkul Yatirim Ortakligi AS, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:
- You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ₺19.78. Based on the TTM, the Book Value Change Per Share is ₺3.60 per quarter. Based on the YOY, the Book Value Change Per Share is ₺0.20 per quarter.
- You may receive quarterly/yearly dividend in the form of additional shares.
- You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ₺0.03 per quarter.
How much money are you going to get?
MRQ | TTM | YOY | 5Y | 10Y | ||||||
---|---|---|---|---|---|---|---|---|---|---|
₺ | % of Price per Share | ₺ | % of Price per Share | ₺ | % of Price per Share | ₺ | % of Price per Share | ₺ | % of Price per Share | |
Usd Eps | 0.01 | 0.1% | -0.01 | -0.1% | 0.01 | 0.1% | 0.00 | 0.0% | 0.00 | 0.0% |
Usd Book Value Change Per Share | 0.05 | 0.5% | 0.11 | 1.1% | 0.01 | 0.1% | 0.02 | 0.2% | 0.01 | 0.1% |
Usd Dividend Per Share | 0.00 | 0.0% | 0.00 | 0.0% | 0.00 | 0.0% | 0.00 | 0.0% | 0.00 | 0.0% |
Usd Total Gains Per Share | 0.05 | 0.5% | 0.11 | 1.1% | 0.01 | 0.1% | 0.03 | 0.3% | 0.01 | 0.1% |
Usd Price Per Share | 0.28 | - | 0.25 | - | 0.19 | - | 0.12 | - | 0.10 | - |
Price to Earnings Ratio | 9.27 | - | 31.76 | - | 5.37 | - | 10.46 | - | 8.72 | - |
Price-to-Total Gains Ratio | 5.48 | - | 5.56 | - | 25.36 | - | 14.16 | - | 21.32 | - |
Price to Book Ratio | 0.49 | - | 0.70 | - | 1.29 | - | 0.68 | - | 0.77 | - |
Price-to-Total Gains Ratio | 5.48 | - | 5.56 | - | 25.36 | - | 14.16 | - | 21.32 | - |
When do you get the money?
Usd Investment | |
---|---|
Usd Price Per Share | 0.276524 |
Number of shares | 3616 |
Gains per Quarter | Trailing 12 Months | 5 Year |
---|---|---|
Usd Dividend Per Share | 0.00 | 0.00 |
Usd Book Value Change Per Share | 0.11 | 0.02 |
Usd Total Gains Per Share | 0.11 | 0.03 |
Gains per Quarter (3616 shares) | 382.54 | 90.72 |
Gains per Year (3616 shares) | 1,530.18 | 362.87 |
Years | Return on Investment (TTM) | Return on Investment (5Y) | ||||
---|---|---|---|---|---|---|
Dividend | Book Value gain | Total gains | Dividend | Book Value gain | Total gains | |
Broker costs | - | - | -10 | - | - | -10 |
1 | 11 | 1519 | 1520 | 22 | 341 | 353 |
2 | 22 | 3038 | 3050 | 44 | 682 | 716 |
3 | 33 | 4557 | 4580 | 66 | 1023 | 1079 |
4 | 44 | 6077 | 6110 | 88 | 1364 | 1442 |
5 | 55 | 7596 | 7640 | 110 | 1704 | 1805 |
6 | 66 | 9115 | 9170 | 132 | 2045 | 2168 |
7 | 77 | 10634 | 10700 | 154 | 2386 | 2531 |
8 | 88 | 12153 | 12230 | 176 | 2727 | 2894 |
9 | 99 | 13672 | 13760 | 198 | 3068 | 3257 |
10 | 110 | 15192 | 15290 | 220 | 3409 | 3620 |
How sure are you?
Based on the past periods, how sure are you to get value out of your investment.
Linear %
Trailing 12 Months | 3Y | 5 Year | 10 Year | ALLTIME | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% | % | % | % | % | ||||||||||||||||
Earnings Per Share | 3.0 | 1.0 | 0.0 | 75.0% | 11.0 | 1.0 | 0.0 | 91.7% | 18.0 | 2.0 | 0.0 | 90.0% | 37.0 | 3.0 | 0.0 | 92.5% | 52.0 | 3.0 | 0.0 | 94.5% |
Book Value Change Per Share | 4.0 | 0.0 | 0.0 | 100.0% | 11.0 | 1.0 | 0.0 | 91.7% | 18.0 | 2.0 | 0.0 | 90.0% | 36.0 | 4.0 | 0.0 | 90.0% | 47.0 | 7.0 | 1.0 | 85.5% |
Dividend per Share | 1.0 | 0.0 | 3.0 | 25.0% | 7.0 | 0.0 | 5.0 | 58.3% | 13.0 | 0.0 | 7.0 | 65.0% | 21.0 | 0.0 | 19.0 | 52.5% | 21.0 | 0.0 | 34.0 | 38.2% |
Total Gains per Share | 4.0 | 0.0 | 0.0 | 100.0% | 12.0 | 0.0 | 0.0 | 100.0% | 19.0 | 1.0 | 0.0 | 95.0% | 37.0 | 3.0 | 0.0 | 92.5% | 48.0 | 6.0 | 1.0 | 87.3% |
3.2. Key Performance Indicators
The key performance indicators of Emlak Konut Gayrimenkul Yatirim Ortakligi AS compared to the Most Recent Quarter (MRQ).
End of day | +/- | Most Recent Quarter | Trailing 12 Months | +/- | Year-Over-Year | +/- | 5 Year | +/- | 10 Year | +/- | |
---|---|---|---|---|---|---|---|---|---|---|---|
Book Value Change Per Share | - | - | 1.771 | 3.597 | -51% | 0.200 | +784% | 0.807 | +119% | 0.437 | +305% |
Book Value Per Share | - | - | 19.780 | 14.860 | +33% | 5.038 | +293% | 6.405 | +209% | 4.692 | +322% |
Current Ratio | - | - | 1.808 | 1.752 | +3% | 1.634 | +11% | 2.006 | -10% | 1.608 | +12% |
Debt To Asset Ratio | - | - | 0.535 | 0.555 | -4% | 0.615 | -13% | 0.522 | +3% | 0.481 | +11% |
Debt To Equity Ratio | - | - | 1.152 | 1.275 | -10% | 1.619 | -29% | 1.140 | +1% | 0.964 | +19% |
Dividend Per Share | - | - | - | 0.026 | -100% | 0.100 | -100% | 0.052 | -100% | 0.047 | -100% |
Eps | - | - | 0.262 | -0.384 | +247% | 0.341 | -23% | 0.046 | +468% | 0.067 | +289% |
Free Cash Flow Per Share | - | - | 0.663 | -0.738 | +211% | 0.491 | +35% | 0.000 | +416342% | -0.021 | +103% |
Free Cash Flow To Equity Per Share | - | - | 0.663 | -0.738 | +211% | 0.412 | +61% | -0.022 | +103% | -0.019 | +103% |
Gross Profit Margin | - | - | 1.000 | 1.000 | 0% | 1.000 | 0% | 1.000 | 0% | 1.000 | 0% |
Intrinsic Value_10Y_max | - | - | 29.303 | - | - | - | - | - | - | - | - |
Intrinsic Value_10Y_min | - | - | 24.280 | - | - | - | - | - | - | - | - |
Intrinsic Value_1Y_max | - | - | 0.334 | - | - | - | - | - | - | - | - |
Intrinsic Value_1Y_min | - | - | 0.327 | - | - | - | - | - | - | - | - |
Intrinsic Value_3Y_max | - | - | 2.987 | - | - | - | - | - | - | - | - |
Intrinsic Value_3Y_min | - | - | 2.812 | - | - | - | - | - | - | - | - |
Intrinsic Value_5Y_max | - | - | 8.031 | - | - | - | - | - | - | - | - |
Intrinsic Value_5Y_min | - | - | 7.284 | - | - | - | - | - | - | - | - |
Market Cap | 34670806400.000 | -3% | 35549476539.980 | 31705300395.080 | +12% | 23971184103.555 | +48% | 15283353802.702 | +133% | 12188172888.351 | +192% |
Net Profit Margin | - | - | 0.189 | 0.085 | +123% | 0.386 | -51% | 0.199 | -5% | 0.285 | -34% |
Operating Margin | - | - | - | - | 0% | 0.321 | -100% | 0.205 | -100% | 0.182 | -100% |
Operating Ratio | - | - | 1.277 | 1.416 | -10% | 1.119 | +14% | 1.349 | -5% | 0.952 | +34% |
Pb Ratio | 0.479 | -3% | 0.491 | 0.704 | -30% | 1.292 | -62% | 0.677 | -28% | 0.774 | -37% |
Pe Ratio | 9.043 | -3% | 9.272 | 31.755 | -71% | 5.371 | +73% | 10.456 | -11% | 8.718 | +6% |
Price Per Share | 9.470 | -3% | 9.710 | 8.660 | +12% | 6.548 | +48% | 4.174 | +133% | 3.326 | +192% |
Price To Free Cash Flow Ratio | 3.570 | -3% | 3.661 | 0.953 | +284% | 1.153 | +217% | 3.175 | +15% | 0.398 | +819% |
Price To Total Gains Ratio | 5.348 | -3% | 5.484 | 5.562 | -1% | 25.363 | -78% | 14.159 | -61% | 21.318 | -74% |
Quick Ratio | - | - | 0.116 | 0.116 | +0% | 0.132 | -12% | 0.221 | -47% | 0.196 | -41% |
Return On Assets | - | - | 0.006 | -0.010 | +259% | 0.021 | -71% | 0.009 | -30% | 0.013 | -52% |
Return On Equity | - | - | 0.013 | -0.018 | +237% | 0.055 | -76% | 0.021 | -36% | 0.025 | -47% |
Total Gains Per Share | - | - | 1.771 | 3.623 | -51% | 0.300 | +490% | 0.859 | +106% | 0.484 | +266% |
Usd Book Value | - | - | 2114543842.000 | 1588633438.700 | +33% | 538534067.000 | +293% | 684972376.520 | +209% | 502141333.200 | +321% |
Usd Book Value Change Per Share | - | - | 0.052 | 0.105 | -51% | 0.006 | +784% | 0.024 | +119% | 0.013 | +305% |
Usd Book Value Per Share | - | - | 0.578 | 0.434 | +33% | 0.147 | +293% | 0.187 | +209% | 0.137 | +322% |
Usd Dividend Per Share | - | - | - | 0.001 | -100% | 0.003 | -100% | 0.002 | -100% | 0.001 | -100% |
Usd Eps | - | - | 0.008 | -0.011 | +247% | 0.010 | -23% | 0.001 | +468% | 0.002 | +289% |
Usd Free Cash Flow | - | - | 70892490.000 | -78862564.300 | +211% | 52508775.900 | +35% | 24522.160 | +288996% | -1638228.770 | +102% |
Usd Free Cash Flow Per Share | - | - | 0.019 | -0.022 | +211% | 0.014 | +35% | 0.000 | +416342% | -0.001 | +103% |
Usd Free Cash Flow To Equity Per Share | - | - | 0.019 | -0.022 | +211% | 0.012 | +61% | -0.001 | +103% | -0.001 | +103% |
Usd Market Cap | 1012387546.880 | -3% | 1038044714.967 | 925794771.536 | +12% | 699958575.824 | +48% | 446273931.039 | +133% | 355894648.340 | +192% |
Usd Price Per Share | 0.277 | -3% | 0.284 | 0.253 | +12% | 0.191 | +48% | 0.122 | +133% | 0.097 | +192% |
Usd Profit | - | - | 27987645.200 | -41089196.100 | +247% | 30327696.700 | -8% | 3714285.260 | +654% | 6602588.660 | +324% |
Usd Revenue | - | - | 147762687.200 | 186375248.800 | -21% | 99837749.200 | +48% | 84070876.320 | +76% | 55636418.560 | +166% |
Usd Total Gains Per Share | - | - | 0.052 | 0.106 | -51% | 0.009 | +490% | 0.025 | +106% | 0.014 | +266% |
EOD | +4 -4 | MRQ | TTM | +24 -10 | YOY | +20 -15 | 5Y | +22 -13 | 10Y | +21 -14 |
3.3 Fundamental Score
Penke's Stock Scanner
Indicator | Condition | Value | ||
---|---|---|---|---|
Price to Earnings Ratio (EOD) | Between | 0-15 | 9.043 | |
Price to Book Ratio (EOD) | Between | 0-1 | 0.479 | |
Net Profit Margin (MRQ) | Greater than | 0 | 0.189 | |
Operating Margin (MRQ) | Greater than | 0 | 0.000 | |
Quick Ratio (MRQ) | Greater than | 1 | 0.116 | |
Current Ratio (MRQ) | Greater than | 1 | 1.808 | |
Debt to Asset Ratio (MRQ) | Less than | 1 | 0.535 | |
Debt to Equity Ratio (MRQ) | Less than | 1 | 1.152 | |
Return on Equity (MRQ) | Greater than | 0.15 | 0.013 | |
Return on Assets (MRQ) | Greater than | 0.05 | 0.006 | |
Total | 5/10 (50.0%) |
3.4 Technical Score
Penke's Symbol Scanner
Indicator | Condition | Value | ||
---|---|---|---|---|
Open | Greater than | Close | 9.570 | |
Total | 1/1 (100.0%) |
4. In-depth Analysis
4.1 About Emlak Konut Gayrimenkul Yatirim Ortakligi AS
- https://www.emlakkonut.com.tr
- 1123
- Barbaros Mahallesi, Istanbul, Turkey, 34738
Google Maps Bing Maps
In 1953, a mentality that would lead the urbanization efforts of a country and improve the people's life quality was born. In that year, Emlak Konut, the deep-rooted brand of the construction industry, started its journey of success. The corporate vision was decided to build environmentally conscious modern cities that add comfort to human life. With this purpose, Emlak Konut became the architect of many innovative practices in the industry. Emlak Konut delivered many projects leaving a good example and traces for planned urbanization in our country. It built the most innovative neighborhoods of its era with projects so large that even their surroundings were named after them. This stable growth brought up a significant milestone as well. In 2002, Emlak Konut turned into a real estate investment company. This transformation was the herald for the giant projects, barnburners and becoming an even bigger company. After the establishment of the real estate investment company, Emlak Konut initiated 181 new projects that would have a broad effect on the world, embody environmentally conscious technologies and add value to cities. The number of units built and tendered since 2003 has reached 149.027. Emlak Konut went public twice, crowning its fast growth and taking its targets to wider horizons. The initial public offering which took place in 2010, ranked among the top 5 public offerings in the Republic's history. The second one, in 2013, became the greatest real estate public offering in the last 5 years in Europe. Growing with public offerings, Emlak Konut strengthens its place among the largest companies in Turkey with its paid-in capital of TRY 3,8 billion and its total value of assets of TRY 35,5 billion. Since its foundation, Emlak Konut has been taking firm steps towards the future with its increasing momentum, human-oriented corporate culture and its latest state. It is getting closer and closer to its goal of becoming Turkey's pride as a global player in the world.
Fundamental data was last updated by Penke on 2024-10-13 04:10:04.
4.2 In-depth Summary
4.2.1. Financial Health Summary
Compared to previous year | Compared to industry | |
---|---|---|
The company is making a profit. | ||
Using its assets, the company is very inefficient in making profit. | ||
Using its investors money, the company is very inefficient in making profit. |
Compared to previous year | Compared to industry | |
---|---|---|
The company is inefficient in keeping operating costs low. |
Compared to previous year | Compared to industry | |
---|---|---|
The company is able to pay all its short-term debts. | ||
The company is just not able to pay all its short-term debts with the most liquid assets. |
Compared to previous year | Compared to industry | |
---|---|---|
The company is able to pay all its debts by selling its assets. | ||
The company is able to pay all its debts with equity. |
4.2.2. Valuation Summary
Compared to previous year | Compared to industry | |
---|---|---|
Based on the equity, the company is cheap. | ||
Based on the earnings, the company is overpriced. | ||
Based on how much money comes from the company's main activities, the company is cheap. |
4.3 Financial Health
4.3.1. Profitability
4.3.1 Profitability
4.3.1.1. Net Profit Margin
- Above 10% is considered healthy but always compare Emlak Konut Gayrimenkul Yatirim Ortakligi AS to the REIT - Residential industry mean.
- A Net Profit Margin of 18.9% means that ₤0.19 for each ₤1 in revenue is generated as profit.
Let's take a look of the Net Profit Margin trends of Emlak Konut Gayrimenkul Yatirim Ortakligi AS:
Trends
- The YOY is 38.6%. Compared to the TTM, the mid term is trending down. -2
- The 5Y is 19.9%. Compared to the TTM, the 5Y term is trending down. -2
- The 10Y is 28.5%. Compared to the 5Y term, the 10Y term is trending down. -2
4.3.1.2. Return on Assets
- Above 5% is considered healthy but always compare Emlak Konut Gayrimenkul Yatirim Ortakligi AS to the REIT - Residential industry mean.
- 0.6% Return on Assets means that Emlak Konut Gayrimenkul Yatirim Ortakligi AS generated ₤0.01 profit for each $1 in assets.
Let's take a look of the Return on Assets trends of Emlak Konut Gayrimenkul Yatirim Ortakligi AS:
Trends
- The YOY is 2.1%. Compared to the TTM, the mid term is trending down. -2
- The 5Y is 0.9%. Compared to the TTM, the 5Y term is trending down. -2
- The 10Y is 1.3%. Compared to the 5Y term, the 10Y term is trending down. -2
4.3.1.3. Return on Equity
- Above 15%-20% is considered healthy but always compare Emlak Konut Gayrimenkul Yatirim Ortakligi AS to the REIT - Residential industry mean.
- 1.3% Return on Equity means Emlak Konut Gayrimenkul Yatirim Ortakligi AS generated ₤0.01 for each ₤1 the owners (shareholders) invested.
Let's take a look of the Return on Equity trends of Emlak Konut Gayrimenkul Yatirim Ortakligi AS:
Trends
- The YOY is 5.5%. Compared to the TTM, the mid term is trending down. -2
- The 5Y is 2.1%. Compared to the TTM, the 5Y term is trending down. -2
- The 10Y is 2.5%. Compared to the 5Y term, the 10Y term is trending down. -2
4.3.2. Operating Efficiency of Emlak Konut Gayrimenkul Yatirim Ortakligi AS.
4.3.2. Operating Efficiency
4.3.2.1. Operating Margin
- Measures how much profit Emlak Konut Gayrimenkul Yatirim Ortakligi AS makes for each ₤1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
- Above 15% is considered healthy but always compare Emlak Konut Gayrimenkul Yatirim Ortakligi AS to the REIT - Residential industry mean.
- An Operating Margin of 0.0% means the company generated ₤0.00 for each ₤1 in revenue (before taxes).
Let's take a look of the Operating Margin trends of Emlak Konut Gayrimenkul Yatirim Ortakligi AS:
- The MRQ is 0.0%. The data is not here.
Trends
- The 10Y is 18.2%. Compared to the 5Y term, the 10Y term is trending up. +2
4.3.2.2. Operating Ratio
- Below 1 is considered healthy (always compare to REIT - Residential industry mean).
- An Operation Ratio of 1.28 means that the operating costs are ₤1.28 for each ₤1 in net sales.
Let's take a look of the Operating Ratio trends of Emlak Konut Gayrimenkul Yatirim Ortakligi AS:
Trends
- The YOY is 1.119. Compared to the TTM, the mid term is trending up. -2
- The 5Y is 1.349. Compared to the TTM, the 5Y term is trending up. -2
- The 10Y is 0.952. Compared to the 5Y term, the 10Y term is trending up. -2
4.4.3. Liquidity of Emlak Konut Gayrimenkul Yatirim Ortakligi AS.
4.4.3. Liquidity
4.4.3.1. Current Ratio
- Above 1.5 is considered healthy (always compare to REIT - Residential industry mean).
- A Current Ratio of 1.81 means the company has ₤1.81 in assets for each ₤1 in short-term debts.
Let's take a look of the Current Ratio trends of Emlak Konut Gayrimenkul Yatirim Ortakligi AS:
Trends
- The YOY is 1.634. Compared to the TTM, the mid term is trending up. +2
- The 5Y is 2.006. Compared to the TTM, the 5Y term is trending down. -2
- The 10Y is 1.608. Compared to the 5Y term, the 10Y term is trending up. +2
4.4.3.2. Quick Ratio
- Above 1 is considered healthy but always compare Emlak Konut Gayrimenkul Yatirim Ortakligi AS to the REIT - Residential industry mean.
- A Quick Ratio of 0.12 means the company can pay off ₤0.12 for each ₤1 in debt (using most liquid assets).
Let's take a look of the Quick Ratio trends of Emlak Konut Gayrimenkul Yatirim Ortakligi AS:
Trends
- The YOY is 0.132. Compared to the TTM, the mid term is trending down. -2
- The 5Y is 0.221. Compared to the TTM, the 5Y term is trending down. -2
- The 10Y is 0.196. Compared to the 5Y term, the 10Y term is trending up. +2
4.5.4. Solvency of Emlak Konut Gayrimenkul Yatirim Ortakligi AS.
4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio
- Below 1 (100%) is considered healthy but always compare Emlak Konut Gayrimenkul Yatirim Ortakligi AS to REIT - Residential industry mean.
- A Debt to Asset Ratio of 0.54 means that Emlak Konut Gayrimenkul Yatirim Ortakligi AS assets are financed with 53.5% credit (debt) and the remaining percentage (100% - 53.5%) is financed by its owners/shareholders.
Let's take a look of the Debt to Asset Ratio trends of Emlak Konut Gayrimenkul Yatirim Ortakligi AS:
Trends
- The YOY is 0.615. Compared to the TTM, the mid term is trending down. +2
- The 5Y is 0.522. Compared to the TTM, the 5Y term is trending up. -2
- The 10Y is 0.481. Compared to the 5Y term, the 10Y term is trending up. -2
4.5.4.2. Debt to Equity Ratio
- Below 2 is considered healthy but always compare Emlak Konut Gayrimenkul Yatirim Ortakligi AS to the REIT - Residential industry mean.
- A Debt to Equity ratio of 115.2% means that company has ₤1.15 debt for each ₤1 in shareholders equity.
Let's take a look of the Debt to Equity Ratio trends of Emlak Konut Gayrimenkul Yatirim Ortakligi AS:
Trends
- The YOY is 1.619. Compared to the TTM, the mid term is trending down. +2
- The 5Y is 1.140. Compared to the TTM, the 5Y term is trending up. -2
- The 10Y is 0.964. Compared to the 5Y term, the 10Y term is trending up. -2
4.6. Market Valuation
4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio
- Above 15 is considered overpriced but always compare Emlak Konut Gayrimenkul Yatirim Ortakligi AS to the REIT - Residential industry mean.
- A PE ratio of 9.27 means the investor is paying ₤9.27 for every ₤1 in earnings.
Let's take a look of the Price to Earnings Ratio trends of Emlak Konut Gayrimenkul Yatirim Ortakligi AS:
Trends
- The YOY is 5.371. Compared to the TTM, the mid term is trending up. -2
- The 5Y is 10.456. Compared to the TTM, the 5Y term is trending up. -2
- The 10Y is 8.718. Compared to the 5Y term, the 10Y term is trending up. -2
4.6.2.2. Price To Free Cash Flow Ratio
Let's take a look of the Price To Free Cash Flow Ratio trends of Emlak Konut Gayrimenkul Yatirim Ortakligi AS:
- The EOD is 3.570. Based on how much money comes from the company's main activities, the company is cheap. +2
- The MRQ is 3.661. Based on how much money comes from the company's main activities, the company is cheap. +2
- The TTM is 0.953. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
- The YOY is 1.153. Compared to the TTM, the mid term is trending down. +2
- The 5Y is 3.175. Compared to the TTM, the 5Y term is trending down. +2
- The 10Y is 0.398. Compared to the 5Y term, the 10Y term is trending up. -2
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio
- At or below 1 is considered healthy (always compare to REIT - Residential industry mean).
- A PB ratio of 0.49 means the investor is paying ₤0.49 for each ₤1 in book value.
Let's take a look of the Price to Book Ratio trends of Emlak Konut Gayrimenkul Yatirim Ortakligi AS:
Trends
- The YOY is 1.292. Compared to the TTM, the mid term is trending down. +2
- The 5Y is 0.677. Compared to the TTM, the 5Y term is trending up. -2
- The 10Y is 0.774. Compared to the 5Y term, the 10Y term is trending down. +2
4.6.2. Total Gains per Share
6. Financial Statements
6.1. Latest Balance Sheet
Balance Sheet of 2024-06-30. Currency in TRY. All numbers in thousands.
Summary
As reported | |
---|---|
Total Liabilities | 83,412,042 |
Total Stockholder Equity | + 72,415,885 |
Total Assets | = 155,827,927 |
Assets
Total Current Assets
Long-term Assets
Property Plant Equipment | 1,756,677 |
Intangible Assets | 89,305 |
Long-term Assets (as reported) | 7,218,083 |
---|---|
Long-term Assets (calculated) | 1,845,982 |
+/- | 5,372,101 |
Liabilities & Shareholders' Equity
Total Current Liabilities
Long-term Liabilities
Long term Debt | 246,982 |
Capital Lease Obligations Min Short Term Debt | 6,584 |
Long-term Liabilities (as reported) | 1,219,300 |
---|---|
Long-term Liabilities (calculated) | 253,566 |
+/- | 965,734 |
Total Stockholder Equity
Total Stockholder Equity (as reported) | 72,415,885 |
---|---|
Total Stockholder Equity (calculated) | 0 |
+/- | 72,415,885 |
Other
Capital Stock | 3,800,000 |
Common Stock Shares Outstanding | 3,661,120 |
Net Invested Capital | 75,756,541 |
Net Working Capital | 66,417,102 |
Property Plant and Equipment Gross | 2,244,276 |
6.2. Balance Sheets Structured
Currency in TRY. All numbers in thousands.
Trend | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-03-31 | 2009-12-31 | 2008-12-31 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
> Total Assets |
| 155,827,927 | 137,218,044 | 121,483,041 | 60,828,888 | 56,218,364 | 51,328,184 | 46,959,179 | 39,341,408 | 38,286,132 | 35,465,450 | 30,760,452 | 28,382,239 | 28,170,559 | 28,710,942 | 28,644,290 | 28,341,717 | 26,098,131 | 24,883,544 | 24,185,242 | 23,583,478 | 23,512,110 | 23,781,751 | 23,319,270 | 22,950,990 | 22,379,314 | 21,901,718 | 20,623,660 | 19,906,656 | 20,456,862 | 19,627,012 | 18,702,367 | 18,641,949 | 19,094,736 | 17,372,701 | 17,227,504 | 17,136,192 | 16,676,149 | 16,414,356 | 14,953,485 | 14,810,441 | 14,773,074 | 13,641,822 | 13,470,982 | 10,573,606 | 10,297,924 | 9,155,233 | 8,394,287 | 7,646,681 | 7,554,316 | 7,691,721 | 7,514,249 | 7,079,179 | 7,402,940 | 7,297,363 | 7,250,081 | 0 | 8,218,143 | 7,865,764 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
> Total Current Assets |
| 148,609,844 | 130,074,089 | 113,859,487 | 55,105,212 | 50,078,823 | 46,746,508 | 42,141,914 | 34,735,146 | 33,208,294 | 30,425,627 | 26,112,718 | 23,675,781 | 23,524,006 | 24,415,111 | 23,964,883 | 23,719,035 | 22,308,783 | 21,115,115 | 20,392,829 | 20,175,113 | 20,280,682 | 21,164,281 | 20,695,419 | 20,691,570 | 20,489,800 | 19,772,386 | 18,788,072 | 18,301,172 | 18,893,975 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash And Cash Equivalents |
| 8,226,644 | 5,108,255 | 15,866,693 | 15,694,524 | 12,450,809 | 8,638,573 | 6,107,609 | 3,530,822 | 6,123,629 | 3,918,896 | 3,728,285 | 1,544,656 | 1,515,101 | 1,772,350 | 2,005,246 | 3,371,687 | 2,004,670 | 1,256,708 | 546,968 | 508,123 | 525,293 | 723,342 | 674,871 | 1,139,805 | 1,489,956 | 1,561,581 | 897,501 | 1,032,215 | 1,709,958 | 2,612,070 | 2,501,233 | 3,061,741 | 2,688,985 | 3,130,305 | 3,005,003 | 2,987,756 | 2,796,167 | 2,765,909 | 2,606,132 | 2,831,505 | 2,884,246 | 5,434,698 | 4,803,784 | 1,712,805 | 1,579,094 | 1,596,781 | 1,146,520 | 632,220 | 703,141 | 1,070,257 | 773,831 | 758,402 | 1,101,145 | 1,203,478 | 1,733,442 | 0 | 294,278 | 114,311 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Short-term Investments |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500 | 0 | 0 | 979 | 306,015 | 0 | 38,075 | 10,054 | 10,054 | 22,017 | 22,017 | 12,017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Receivables |
| 9,559,634 | 6,329,494 | 7,837,688 | 4,783,527 | 4,133,613 | 3,190,800 | 3,387,535 | 3,132,974 | 2,682,162 | 2,114,900 | 2,849,672 | 3,097,161 | 3,289,864 | 3,392,604 | 3,000,886 | 3,130,770 | 3,105,397 | 3,020,617 | 3,445,828 | 2,409,179 | 2,560,662 | 2,327,977 | 2,159,263 | 3,148,613 | 3,310,237 | 3,068,077 | 2,993,899 | 2,796,214 | 2,523,193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Current Assets |
| 87,002 | 1 | 6,598 | 3,650 | 2,290,032 | 2,352 | 2,786,743 | 1,212,296 | 1,422,449 | 717,161 | 727,505 | 699,941 | 833,029 | 824,114 | 1,076,927 | 1,202,375 | 1,003,997 | 964,289 | 869,682 | 83,891 | 159,506 | 184,030 | 2,453,801 | 1,491,578 | 1,489,907 | 1,342,734 | 1,250,041 | 697,921 | 797,400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
> Long-term Assets |
| 7,218,083 | 7,143,954 | 7,623,554 | 5,723,676 | 6,139,541 | 4,581,676 | 4,817,265 | 4,606,262 | 5,077,838 | 5,039,823 | 4,647,234 | 4,706,458 | 4,646,553 | 4,294,852 | 4,679,407 | 4,622,682 | 3,789,348 | 3,768,429 | 3,792,413 | 3,408,365 | 3,231,428 | 2,617,470 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property Plant Equipment |
| 1,756,677 | 1,330,611 | 1,137,555 | 435,352 | 412,761 | 347,644 | 303,583 | 254,716 | 259,216 | 202,671 | 152,793 | 124,804 | 124,998 | 117,443 | 115,752 | 109,329 | 105,804 | 107,077 | 106,452 | 102,017 | 102,844 | 65,082 | 66,342 | 63,752 | 65,003 | 66,086 | 66,858 | 67,835 | 68,387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Investments |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,167 | 4,456 | 4,485 | 5,897 | 8,702 | 0 | 2,400 | 8,106 | 8,266 | 19,887 | 4,985 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Intangible Assets |
| 89,305 | 79,205 | 60,732 | 0 | 0 | 0 | 7,965 | 0 | 0 | 0 | 5,028 | 0 | 0 | 0 | 3,760 | 0 | 0 | 0 | 4,393 | 4,596 | 5,118 | 3,937 | 1,984 | 2,059 | 2,343 | 2,627 | 2,911 | 2,711 | 3,394 | 2,903 | 2,605 | 2,952 | 1,371 | 1,269 | 1,874 | 1,916 | 1,894 | 1,816 | 1,987 | 1,833 | 1,819 | 1,904 | 2,070 | 2,246 | 1,924 | 2,092 | 1,138 | 384 | 228 | 145 | 71 | 39 | 37 | 49 | 53 | 0 | 55 | 74 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long-term Assets Other |
| 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23,895 | 0 | 0 | 0 | 3,792,413 | 3,408,365 | 3,231,428 | 2,617,470 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
> Total Liabilities |
| 83,412,042 | 71,285,039 | 64,429,490 | 38,610,310 | 36,477,886 | 33,117,243 | 28,591,156 | 21,889,060 | 21,478,124 | 18,980,766 | 15,013,565 | 12,951,332 | 13,070,264 | 13,993,446 | 14,150,282 | 14,103,526 | 12,128,859 | 11,026,897 | 10,442,200 | 10,406,562 | 10,181,607 | 10,644,309 | 10,235,752 | 10,034,886 | 9,431,574 | 8,568,940 | 8,158,141 | 8,110,928 | 9,100,825 | 8,577,123 | 7,972,174 | 8,148,022 | 9,495,004 | 7,870,886 | 7,902,105 | 8,346,620 | 7,999,075 | 7,524,940 | 6,202,201 | 6,278,433 | 6,400,901 | 4,988,348 | 5,117,374 | 5,495,413 | 5,566,259 | 4,676,746 | 4,186,562 | 3,700,731 | 3,767,251 | 3,849,580 | 3,711,346 | 3,546,651 | 3,860,480 | 3,784,179 | 3,500,006 | 0 | 6,221,959 | 6,213,200 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
> Total Current Liabilities |
| 82,192,742 | 69,795,710 | 62,226,987 | 36,548,464 | 33,849,283 | 30,078,366 | 25,293,981 | 18,912,624 | 18,693,631 | 17,216,962 | 12,838,385 | 10,779,961 | 10,610,129 | 11,474,132 | 11,032,208 | 10,869,268 | 8,775,273 | 7,525,963 | 8,722,050 | 8,320,913 | 8,127,042 | 8,777,479 | 8,329,651 | 7,799,713 | 7,030,718 | 6,357,159 | 6,083,525 | 6,912,357 | 7,904,385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Short-term Debt |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,175,633 | 1,449,486 | 890,774 | 967,470 | 976,999 | 981,678 | 773,040 | 695,564 | 482,364 | 370,748 | 1,486,559 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Short Long Term Debt |
| 3,093,674 | 3,126,468 | 3,232,049 | 3,164,203 | 3,995,484 | 4,588,903 | 3,110,585 | 2,311,710 | 2,899,113 | 2,440,733 | 2,755,227 | 2,884,666 | 1,826,417 | 2,493,615 | 2,198,219 | 2,232,619 | 2,638,583 | 2,051,241 | 3,175,633 | 1,449,486 | 890,774 | 967,470 | 976,999 | 981,678 | 773,040 | 695,564 | 482,364 | 370,748 | 1,486,559 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounts payable |
| 5,216,120 | 2,947,829 | 4,070,893 | 2,251,552 | 2,142,525 | 1,949,450 | 2,887,156 | 2,212,302 | 4,703,989 | 6,085,017 | 1,930,357 | 1,815,884 | 2,268,564 | 2,786,963 | 2,446,725 | 2,460,316 | 748,297 | 689,274 | 491,024 | 455,161 | 809,258 | 932,511 | 958,605 | 1,114,703 | 1,478,046 | 1,191,538 | 726,345 | 2,219,746 | 3,286,332 | 528,907 | 3,806,950 | 4,048,433 | 4,334,131 | 2,426,930 | 2,521,741 | 2,732,295 | 2,795,401 | 2,519,210 | 1,331,079 | 1,413,103 | 1,599,081 | 512,513 | 574,260 | 1,073,739 | 1,202,342 | 493,775 | 505,423 | 203,496 | 278,481 | 305,630 | 303,276 | 222,849 | 679,989 | 795,976 | 633,136 | 0 | 1,656 | 1,791 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Current Liabilities |
| 0 | 0 | 0 | 0 | 27,509,591 | 0 | 18,859,907 | 14,095,158 | 10,914,645 | 8,466,448 | 8,020,159 | 5,991,115 | 6,408,979 | 6,086,914 | 6,321,524 | 6,134,264 | 5,358,087 | 4,756,618 | 5,026,513 | 5,146,361 | 4,856,895 | 5,457,235 | 5,669,517 | 4,927,815 | 4,703,774 | 4,396,927 | 4,819,780 | 4,302,115 | 4,283,452 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
> Long-term Liabilities |
| 1,219,300 | 1,489,329 | 2,202,503 | 2,061,846 | 2,628,603 | 3,038,877 | 3,297,175 | 2,976,436 | 2,784,493 | 1,763,804 | 2,175,180 | 2,171,371 | 2,460,135 | 2,519,314 | 3,118,074 | 3,235,506 | 3,353,586 | 3,500,934 | 1,720,151 | 2,085,649 | 2,054,565 | 1,866,830 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Capital Lease Obligations Min Short Term Debt |
| 6,584 | 6,584 | 6,584 | 46,379 | 46,325 | 31,671 | 31,452 | 16,011 | 16,011 | 8,628 | 7,866 | 5,388 | 5,388 | 5,559 | 5,732 | 6,667 | 6,433 | 6,208 | -3,169,643 | -1,449,486 | -890,774 | -967,470 | -976,999 | -981,678 | -773,040 | -695,564 | -482,364 | -370,748 | -1,486,559 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long-term Liabilities Other |
| 0 | -3,910,111 | 14,510 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 193 | 1,248 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
> Total Stockholder Equity |
| 72,415,885 | 65,933,005 | 57,053,551 | 22,218,578 | 19,740,478 | 18,210,941 | 18,368,023 | 17,452,348 | 16,808,008 | 16,484,684 | 15,746,887 | 15,430,907 | 15,101,481 | 14,718,680 | 14,495,188 | 14,239,900 | 13,970,448 | 13,856,491 | 13,744,527 | 13,178,433 | 13,332,017 | 13,138,922 | 13,084,984 | 12,916,104 | 12,947,740 | 13,332,778 | 12,465,519 | 11,795,728 | 11,356,037 | 11,049,889 | 10,730,193 | 10,493,927 | 9,599,732 | 9,501,815 | 9,325,399 | 8,789,572 | 8,677,074 | 8,889,416 | 8,751,284 | 8,532,008 | 8,372,173 | 8,653,474 | 8,353,608 | 5,078,193 | 4,731,665 | 4,478,487 | 4,207,725 | 3,945,950 | 3,787,065 | 3,842,141 | 3,802,903 | 3,532,528 | 3,542,460 | 3,513,184 | 3,750,075 | 2,094,452 | 1,996,184 | 1,652,564 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Common Stock |
| 0 | 0 | 0 | 0 | 3,800,000 | 0 | 3,800,000 | 3,800,000 | 3,800,000 | 3,800,000 | 3,800,000 | 3,800,000 | 3,800,000 | 3,800,000 | 3,800,000 | 3,800,000 | 3,800,000 | 3,800,000 | 3,800,000 | 3,800,000 | 3,800,000 | 3,800,000 | 3,800,000 | 3,800,000 | 3,800,000 | 3,800,000 | 3,800,000 | 3,800,000 | 3,800,000 | 3,800,000 | 3,800,000 | 3,800,000 | 3,800,000 | 3,800,000 | 3,800,000 | 3,800,000 | 3,800,000 | 3,800,000 | 3,800,000 | 3,800,000 | 3,800,000 | 3,800,000 | 3,800,000 | 2,500,000 | 2,500,000 | 2,500,000 | 2,500,000 | 2,500,000 | 2,500,000 | 2,500,000 | 2,500,000 | 2,500,000 | 2,500,000 | 2,500,000 | 2,500,000 | 0 | 253,385 | 253,385 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Retained Earnings Total Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accumulated Other Comprehensive Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Capital Surplus | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -284,480 | -284,480 | -284,480 | -284,480 | -262,857 | -262,857 | -262,857 | -262,857 | -262,857 | -262,857 | -262,857 | -262,857 | -262,857 | -240,687 | -240,687 | -240,687 | -240,687 | -223,677 | -223,677 | -139,307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Stockholders Equity |
| 0 | 0 | 0 | 0 | 70,686 | 0 | -42 | -42 | -42 | -42 | -42 | -42 | -42 | -42 | -42 | -42 | -42 | -42 | -42 | -42 | -42 | -42 | -42 | -42 | -42 | -42 | -42 | -897 | -897 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
6.3. Balance Sheets
Currency in TRY. All numbers in thousands.
6.4. Cash Flows
Currency in TRY. All numbers in thousands.