25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Estoril Sol SGPS SA
Buy, Hold or Sell?

Let's analyze Estoril Sol SGPS SA together

I guess you are interested in Estoril Sol SGPS SA. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Estoril Sol SGPS SA. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Estoril Sol SGPS SA

I send you an email if I find something interesting about Estoril Sol SGPS SA.

1. Quick Overview

1.1. Quick analysis of Estoril Sol SGPS SA (30 sec.)










1.2. What can you expect buying and holding a share of Estoril Sol SGPS SA? (30 sec.)

How much money do you get?

How much money do you get?
€0.00
When do you have the money?
1 year
How often do you get paid?
60.0%

What is your share worth?

Current worth
€11.10
Expected worth in 1 year
€10.39
How sure are you?
70.0%

+ What do you gain per year?

Total Gains per Share
€-0.71
Return On Investment
-13.9%

For what price can you sell your share?

Current Price per Share
€5.10
Expected price per share
€5 - €5.1
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Estoril Sol SGPS SA (5 min.)




Live pricePrice per Share (EOD)
€5.10
Intrinsic Value Per Share
€-3.92 - €6.17
Total Value Per Share
€7.18 - €17.27

2.2. Growth of Estoril Sol SGPS SA (5 min.)




Is Estoril Sol SGPS SA growing?

Current yearPrevious yearGrowGrow %
How rich?$139m$141.2m-$2.2m-1.6%

How much money is Estoril Sol SGPS SA making?

Current yearPrevious yearGrowGrow %
Making money$5.9m$34.4m-$28.5m-481.0%
Net Profit Margin4.7%24.5%--

How much money comes from the company's main activities?

2.3. Financial Health of Estoril Sol SGPS SA (5 min.)




2.4. Comparing to competitors in the Resorts & Casinos industry (5 min.)




  Industry Rankings (Resorts & Casinos)  


Richest
#40 / 71

Most Revenue
#39 / 71

Most Profit
#33 / 71
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Estoril Sol SGPS SA?

Welcome investor! Estoril Sol SGPS SA's management wants to use your money to grow the business. In return you get a share of Estoril Sol SGPS SA.

First you should know what it really means to hold a share of Estoril Sol SGPS SA. And how you can make/lose money.

Speculation

The Price per Share of Estoril Sol SGPS SA is €5.1. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Estoril Sol SGPS SA.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Estoril Sol SGPS SA, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is €11.10. Based on the TTM, the Book Value Change Per Share is €-0.18 per quarter. Based on the YOY, the Book Value Change Per Share is €3.36 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is €0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Estoril Sol SGPS SA.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 % of Price per Share% of Price per Share% of Price per Share% of Price per Share% of Price per Share
Usd Eps0.509.8%0.509.8%2.8956.7%0.6913.5%0.6412.5%
Usd Book Value Change Per Share-0.19-3.7%-0.19-3.7%3.5369.2%0.6412.6%0.5711.2%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.397.7%0.326.2%
Usd Total Gains Per Share-0.19-3.7%-0.19-3.7%3.5369.2%1.0420.3%0.8917.4%
Usd Price Per Share7.46-7.46-6.30-6.84-8.42-
Price to Earnings Ratio14.98-14.98-2.18-6.17-3.03-
Price-to-Total Gains Ratio-39.97--39.97-1.78--6.40--6.35-
Price to Book Ratio0.64-0.64-0.53-0.72-1.09-
Price-to-Total Gains Ratio-39.97--39.97-1.78--6.40--6.35-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share5.35602
Number of shares186
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.39
Usd Book Value Change Per Share-0.190.64
Usd Total Gains Per Share-0.191.04
Gains per Quarter (186 shares)-34.70192.87
Gains per Year (186 shares)-138.79771.47
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
10-139-149294478761
20-278-2885879561532
30-416-42788114342303
40-555-566117419123074
50-694-705146823903845
60-833-844176128684616
70-972-983205533465387
80-1110-1122234838246158
90-1249-1261264243026929
100-1388-1400293547807700

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share1.00.00.0100.0%3.00.00.0100.0%4.01.00.080.0%8.02.00.080.0%14.07.03.058.3%
Book Value Change Per Share0.01.00.00.0%2.01.00.066.7%3.02.00.060.0%7.03.00.070.0%14.010.00.058.3%
Dividend per Share0.00.01.00.0%1.00.02.033.3%3.00.02.060.0%6.00.04.060.0%12.00.012.050.0%
Total Gains per Share0.01.00.00.0%2.01.00.066.7%3.02.00.060.0%7.03.00.070.0%14.010.00.058.3%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Estoril Sol SGPS SA compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.178-0.1780%3.362-105%0.612-129%0.542-133%
Book Value Per Share--11.09911.0990%11.276-2%9.212+20%7.936+40%
Current Ratio--1.9311.9310%4.123-53%2.373-19%1.437+34%
Debt To Asset Ratio--0.6160.6160%0.229+169%0.373+65%0.447+38%
Debt To Equity Ratio--1.6701.6700%0.329+407%0.737+126%0.962+73%
Dividend Per Share----0%-0%0.376-100%0.303-100%
Enterprise Value---127489392.100-127489392.1000%144352000.000-188%62156170.090-305%54802563.185-333%
Eps--0.4740.4740%2.753-83%0.658-28%0.609-22%
Ev To Ebitda Ratio--infinfnan%3.045inf%infnan%infnan%
Ev To Sales Ratio---1.053-1.0530%1.076-198%0.667-258%0.566-286%
Free Cash Flow Per Share---0.385-0.3850%2.744-114%0.420-192%-0.023-94%
Free Cash Flow To Equity Per Share---0.385-0.3850%1.704-123%-0.048-88%-1.345+250%
Gross Profit Margin--1.0001.0000%0.741+35%0.892+12%0.845+18%
Intrinsic Value_10Y_max--6.169--------
Intrinsic Value_10Y_min---3.919--------
Intrinsic Value_1Y_max--0.750--------
Intrinsic Value_1Y_min---0.117--------
Intrinsic Value_3Y_max--2.152--------
Intrinsic Value_3Y_min---0.593--------
Intrinsic Value_5Y_max--3.434--------
Intrinsic Value_5Y_min---1.328--------
Market Cap60848610.000-39%84710944.90084710944.9000%71586714.000+18%77671584.690+9%95627918.785-11%
Net Profit Margin--0.0470.0470%0.245-81%0.097-52%0.081-43%
Operating Margin----0%0.323-100%0.128-100%0.123-100%
Operating Ratio--0.8470.8470%0.655+29%0.821+3%0.843+0%
Pb Ratio0.460-39%0.6400.6400%0.532+20%0.721-11%1.085-41%
Pe Ratio10.762-39%14.98314.9830%2.179+588%6.175+143%3.035+394%
Price Per Share5.100-39%7.1007.1000%6.000+18%6.510+9%8.015-11%
Price To Free Cash Flow Ratio-13.257+28%-18.456-18.4560%2.187-944%-155.641+743%-88.874+382%
Price To Total Gains Ratio-28.711+28%-39.971-39.9710%1.785-2340%-6.396-84%-6.348-84%
Quick Ratio--0.0090.0090%3.834-100%1.811-100%1.098-99%
Return On Assets--0.0160.0160%0.188-91%0.066-75%0.054-70%
Return On Equity--0.0440.0440%0.270-84%0.103-57%0.091-51%
Total Gains Per Share---0.178-0.1780%3.362-105%0.987-118%0.845-121%
Usd Book Value--139067122.731139067122.7310%141292848.348-2%115432633.021+20%99434347.784+40%
Usd Book Value Change Per Share---0.187-0.1870%3.531-105%0.642-129%0.570-133%
Usd Book Value Per Share--11.65611.6560%11.842-2%9.675+20%8.334+40%
Usd Dividend Per Share----0%-0%0.395-100%0.318-100%
Usd Enterprise Value---133889359.583-133889359.5830%151598470.400-188%65276409.829-305%57553651.857-333%
Usd Eps--0.4980.4980%2.891-83%0.691-28%0.640-22%
Usd Free Cash Flow---4820375.992-4820375.9920%34379678.013-114%5261077.929-192%-282528.585-94%
Usd Free Cash Flow Per Share---0.404-0.4040%2.882-114%0.441-192%-0.024-94%
Usd Free Cash Flow To Equity Per Share---0.404-0.4040%1.789-123%-0.050-88%-1.413+250%
Usd Market Cap63903210.222-39%88963434.33488963434.3340%75180367.043+18%81570698.241+9%100428440.308-11%
Usd Price Per Share5.356-39%7.4567.4560%6.301+18%6.837+9%8.417-11%
Usd Profit--5937651.2165937651.2160%34497899.027-83%12441297.850-52%9732711.802-39%
Usd Revenue--127208489.074127208489.0740%140905210.076-10%109436484.615+16%103935958.145+22%
Usd Total Gains Per Share---0.187-0.1870%3.531-105%1.037-118%0.888-121%
 EOD+4 -4MRQTTM+0 -0YOY+5 -335Y+9 -3010Y+10 -29

3.3 Fundamental Score

Let's check the fundamental score of Estoril Sol SGPS SA based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1510.762
Price to Book Ratio (EOD)Between0-10.460
Net Profit Margin (MRQ)Greater than00.047
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.009
Current Ratio (MRQ)Greater than11.931
Debt to Asset Ratio (MRQ)Less than10.616
Debt to Equity Ratio (MRQ)Less than11.670
Return on Equity (MRQ)Greater than0.150.044
Return on Assets (MRQ)Greater than0.050.016
Total5/10 (50.0%)

3.4 Technical Score

Let's check the technical score of Estoril Sol SGPS SA based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5045.137
Ma 20Greater thanMa 505.050
Ma 50Greater thanMa 1005.274
Ma 100Greater thanMa 2005.653
OpenGreater thanClose5.100
Total0/5 (0.0%)

4. In-depth Analysis

4.1 About Estoril Sol SGPS SA

Estoril Sol, SGPS, S.A., together with its subsidiaries, engages in the gaming activities and real estate businesses in Portugal and internationally. It owns gaming casinos, including casino do Estoril, Casino Lisboa, and Casino da Póvoa. It is also involved in the online casino games and gambling business, as well as online sports betting activities. In addition, it owns a plot of land in Monte Estoril. Further, the company engages in tourism business. The company was incorporated in 1958 and is headquartered in Estoril, Portugal. Estoril Sol, SGPS, S.A. is a subsidiary of Finansol - Sociedade de Controlo, SGPS, S.A.

Fundamental data was last updated by Penke on 2024-11-28 21:50:04.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is just able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is underpriced.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Estoril Sol SGPS SA earns for each €1 of revenue.

  • Above 10% is considered healthy but always compare Estoril Sol SGPS SA to the Resorts & Casinos industry mean.
  • A Net Profit Margin of 4.7% means that €0.05 for each €1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Estoril Sol SGPS SA:

  • The MRQ is 4.7%. The company is making a profit. +1
  • The TTM is 4.7%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ4.7%TTM4.7%0.0%
TTM4.7%YOY24.5%-19.8%
TTM4.7%5Y9.7%-5.0%
5Y9.7%10Y8.1%+1.6%
Compared to industry (Resorts & Casinos)
PeriodCompanyIndustry (mean)+/- 
MRQ4.7%4.5%+0.2%
TTM4.7%4.8%-0.1%
YOY24.5%-2.3%+26.8%
5Y9.7%-14.4%+24.1%
10Y8.1%-5.4%+13.5%
4.3.1.2. Return on Assets

Shows how efficient Estoril Sol SGPS SA is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Estoril Sol SGPS SA to the Resorts & Casinos industry mean.
  • 1.6% Return on Assets means that Estoril Sol SGPS SA generated €0.02 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Estoril Sol SGPS SA:

  • The MRQ is 1.6%. Using its assets, the company is less efficient in making profit.
  • The TTM is 1.6%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ1.6%TTM1.6%0.0%
TTM1.6%YOY18.8%-17.2%
TTM1.6%5Y6.6%-5.0%
5Y6.6%10Y5.4%+1.2%
Compared to industry (Resorts & Casinos)
PeriodCompanyIndustry (mean)+/- 
MRQ1.6%0.7%+0.9%
TTM1.6%0.8%+0.8%
YOY18.8%0.1%+18.7%
5Y6.6%-0.4%+7.0%
10Y5.4%0.8%+4.6%
4.3.1.3. Return on Equity

Shows how efficient Estoril Sol SGPS SA is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Estoril Sol SGPS SA to the Resorts & Casinos industry mean.
  • 4.4% Return on Equity means Estoril Sol SGPS SA generated €0.04 for each €1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Estoril Sol SGPS SA:

  • The MRQ is 4.4%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 4.4%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ4.4%TTM4.4%0.0%
TTM4.4%YOY27.0%-22.6%
TTM4.4%5Y10.3%-5.8%
5Y10.3%10Y9.1%+1.2%
Compared to industry (Resorts & Casinos)
PeriodCompanyIndustry (mean)+/- 
MRQ4.4%1.0%+3.4%
TTM4.4%1.6%+2.8%
YOY27.0%1.2%+25.8%
5Y10.3%-1.0%+11.3%
10Y9.1%0.5%+8.6%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Estoril Sol SGPS SA.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Estoril Sol SGPS SA is operating .

  • Measures how much profit Estoril Sol SGPS SA makes for each €1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Estoril Sol SGPS SA to the Resorts & Casinos industry mean.
  • An Operating Margin of 0.0% means the company generated €0.00  for each €1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Estoril Sol SGPS SA:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY32.3%-32.3%
TTM-5Y12.8%-12.8%
5Y12.8%10Y12.3%+0.5%
Compared to industry (Resorts & Casinos)
PeriodCompanyIndustry (mean)+/- 
MRQ-11.1%-11.1%
TTM-15.1%-15.1%
YOY32.3%6.1%+26.2%
5Y12.8%-7.5%+20.3%
10Y12.3%0.1%+12.2%
4.3.2.2. Operating Ratio

Measures how efficient Estoril Sol SGPS SA is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Resorts & Casinos industry mean).
  • An Operation Ratio of 0.85 means that the operating costs are €0.85 for each €1 in net sales.

Let's take a look of the Operating Ratio trends of Estoril Sol SGPS SA:

  • The MRQ is 0.847. The company is less efficient in keeping operating costs low.
  • The TTM is 0.847. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.847TTM0.8470.000
TTM0.847YOY0.655+0.191
TTM0.8475Y0.821+0.026
5Y0.82110Y0.843-0.022
Compared to industry (Resorts & Casinos)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8470.935-0.088
TTM0.8470.906-0.059
YOY0.6551.213-0.558
5Y0.8211.257-0.436
10Y0.8431.104-0.261
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Estoril Sol SGPS SA.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Estoril Sol SGPS SA is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Resorts & Casinos industry mean).
  • A Current Ratio of 1.93 means the company has €1.93 in assets for each €1 in short-term debts.

Let's take a look of the Current Ratio trends of Estoril Sol SGPS SA:

  • The MRQ is 1.931. The company is able to pay all its short-term debts. +1
  • The TTM is 1.931. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ1.931TTM1.9310.000
TTM1.931YOY4.123-2.191
TTM1.9315Y2.373-0.441
5Y2.37310Y1.437+0.935
Compared to industry (Resorts & Casinos)
PeriodCompanyIndustry (mean)+/- 
MRQ1.9311.108+0.823
TTM1.9311.150+0.781
YOY4.1231.629+2.494
5Y2.3731.398+0.975
10Y1.4371.429+0.008
4.4.3.2. Quick Ratio

Measures if Estoril Sol SGPS SA is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Estoril Sol SGPS SA to the Resorts & Casinos industry mean.
  • A Quick Ratio of 0.01 means the company can pay off €0.01 for each €1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Estoril Sol SGPS SA:

  • The MRQ is 0.009. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.009. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.009TTM0.0090.000
TTM0.009YOY3.834-3.825
TTM0.0095Y1.811-1.802
5Y1.81110Y1.098+0.713
Compared to industry (Resorts & Casinos)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0090.772-0.763
TTM0.0090.750-0.741
YOY3.8341.027+2.807
5Y1.8111.026+0.785
10Y1.0981.217-0.119
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Estoril Sol SGPS SA.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Estoril Sol SGPS SA assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Estoril Sol SGPS SA to Resorts & Casinos industry mean.
  • A Debt to Asset Ratio of 0.62 means that Estoril Sol SGPS SA assets are financed with 61.6% credit (debt) and the remaining percentage (100% - 61.6%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Estoril Sol SGPS SA:

  • The MRQ is 0.616. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.616. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.616TTM0.6160.000
TTM0.616YOY0.229+0.387
TTM0.6165Y0.373+0.243
5Y0.37310Y0.447-0.074
Compared to industry (Resorts & Casinos)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6160.617-0.001
TTM0.6160.608+0.008
YOY0.2290.615-0.386
5Y0.3730.601-0.228
10Y0.4470.540-0.093
4.5.4.2. Debt to Equity Ratio

Measures if Estoril Sol SGPS SA is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Estoril Sol SGPS SA to the Resorts & Casinos industry mean.
  • A Debt to Equity ratio of 167.0% means that company has €1.67 debt for each €1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Estoril Sol SGPS SA:

  • The MRQ is 1.670. The company is just able to pay all its debts with equity.
  • The TTM is 1.670. The company is just able to pay all its debts with equity.
Trends
Current periodCompared to+/- 
MRQ1.670TTM1.6700.000
TTM1.670YOY0.329+1.340
TTM1.6705Y0.737+0.932
5Y0.73710Y0.962-0.225
Compared to industry (Resorts & Casinos)
PeriodCompanyIndustry (mean)+/- 
MRQ1.6701.375+0.295
TTM1.6701.427+0.243
YOY0.3291.342-1.013
5Y0.7371.659-0.922
10Y0.9621.248-0.286
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every €1 in earnings Estoril Sol SGPS SA generates.

  • Above 15 is considered overpriced but always compare Estoril Sol SGPS SA to the Resorts & Casinos industry mean.
  • A PE ratio of 14.98 means the investor is paying €14.98 for every €1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Estoril Sol SGPS SA:

  • The EOD is 10.762. Based on the earnings, the company is underpriced. +1
  • The MRQ is 14.983. Based on the earnings, the company is underpriced. +1
  • The TTM is 14.983. Based on the earnings, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD10.762MRQ14.983-4.221
MRQ14.983TTM14.9830.000
TTM14.983YOY2.179+12.804
TTM14.9835Y6.175+8.808
5Y6.17510Y3.035+3.140
Compared to industry (Resorts & Casinos)
PeriodCompanyIndustry (mean)+/- 
EOD10.7628.386+2.376
MRQ14.9839.055+5.928
TTM14.9839.536+5.447
YOY2.1797.437-5.258
5Y6.1752.596+3.579
10Y3.03511.588-8.553
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Estoril Sol SGPS SA:

  • The EOD is -13.257. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -18.456. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -18.456. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-13.257MRQ-18.456+5.199
MRQ-18.456TTM-18.4560.000
TTM-18.456YOY2.187-20.642
TTM-18.4565Y-155.641+137.185
5Y-155.64110Y-88.874-66.767
Compared to industry (Resorts & Casinos)
PeriodCompanyIndustry (mean)+/- 
EOD-13.2575.596-18.853
MRQ-18.4566.676-25.132
TTM-18.4568.985-27.441
YOY2.1872.528-0.341
5Y-155.6411.017-156.658
10Y-88.874-0.051-88.823
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Estoril Sol SGPS SA is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Resorts & Casinos industry mean).
  • A PB ratio of 0.64 means the investor is paying €0.64 for each €1 in book value.

Let's take a look of the Price to Book Ratio trends of Estoril Sol SGPS SA:

  • The EOD is 0.460. Based on the equity, the company is cheap. +2
  • The MRQ is 0.640. Based on the equity, the company is cheap. +2
  • The TTM is 0.640. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.460MRQ0.640-0.180
MRQ0.640TTM0.6400.000
TTM0.640YOY0.532+0.108
TTM0.6405Y0.721-0.081
5Y0.72110Y1.085-0.365
Compared to industry (Resorts & Casinos)
PeriodCompanyIndustry (mean)+/- 
EOD0.4601.157-0.697
MRQ0.6401.206-0.566
TTM0.6401.129-0.489
YOY0.5321.371-0.839
5Y0.7211.987-1.266
10Y1.0852.185-1.100
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2019-12-312020-12-312021-12-312022-12-312023-12-31
Long-term Assets Other  -7,9694,464-3,5061,358-2,148471-1,6771,803127



6.2. Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in EUR. All numbers in thousands.

Summary
Total Assets344,620
Total Liabilities212,200
Total Stockholder Equity127,100
 As reported
Total Liabilities 212,200
Total Stockholder Equity+ 127,100
Total Assets = 344,620

Assets

Total Assets344,620
Total Current Assets104,209
Long-term Assets240,411
Total Current Assets
Cash And Cash Equivalents 92,203
Net Receivables 469
Inventory 9,695
Total Current Assets  (as reported)104,209
Total Current Assets  (calculated)102,367
+/- 1,842
Long-term Assets
Property Plant Equipment 52,325
Intangible Assets 189,709
Long-term Assets  (as reported)240,411
Long-term Assets  (calculated)242,034
+/- 1,623

Liabilities & Shareholders' Equity

Total Current Liabilities53,960
Long-term Liabilities158,240
Total Stockholder Equity127,100
Total Current Liabilities
Accounts payable 8,027
Other Current Liabilities 16,232
Total Current Liabilities  (as reported)53,960
Total Current Liabilities  (calculated)24,259
+/- 29,701
Long-term Liabilities
Capital Lease Obligations Min Short Term Debt517
Long-term Liabilities  (as reported)158,240
Long-term Liabilities  (calculated)517
+/- 157,723
Total Stockholder Equity
Retained Earnings 5,654
Total Stockholder Equity (as reported)127,100
Total Stockholder Equity (calculated)5,654
+/- 121,446
Other
Capital Stock59,968
Common Stock Shares Outstanding 11,931
Net Invested Capital 127,100
Net Working Capital 50,248
Property Plant and Equipment Gross 323,343



6.3. Balance Sheets Structured

Currency in EUR. All numbers in thousands.

 Trend2023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-312012-12-312011-12-312010-12-312009-12-312008-12-312007-12-312006-12-312005-12-312004-12-312003-12-312002-12-312001-12-312000-12-31
> Total Assets 
40,710,775
373,754
372,620
391,315
414,263
374,774
418,822
358,228
343,926
321,684
278,402
256,354
231,220
209,667
191,241
174,550
161,151
150,043
163,902
170,550
127,659
132,981
174,551
344,620
344,620174,551132,981127,659170,550163,902150,043161,151174,550191,241209,667231,220256,354278,402321,684343,926358,228418,822374,774414,263391,315372,620373,75440,710,775
   > Total Current Assets 
0
0
0
20,028
20,009
54,569
67,649
26,668
20,347
16,367
22,115
25,286
16,717
17,795
18,275
18,907
22,177
33,801
64,311
92,463
67,659
77,721
121,761
104,209
104,209121,76177,72167,65992,46364,31133,80122,17718,90718,27517,79516,71725,28622,11516,36720,34726,66867,64954,56920,00920,028000
       Cash And Cash Equivalents 
529,609
8,375
4,067
9,181
9,203
12,434
38,977
13,027
12,655
10,698
10,887
12,797
9,781
9,743
10,045
10,884
13,573
24,999
53,470
83,046
58,699
68,688
112,777
92,203
92,203112,77768,68858,69983,04653,47024,99913,57310,88410,0459,7439,78112,79710,88710,69812,65513,02738,97712,4349,2039,1814,0678,375529,609
       Short-term Investments 
669,371
4,228
5,646
4,373
3,186
6,430
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000006,4303,1864,3735,6464,228669,371
       Net Receivables 
2,196,316
8,289
3,727
3,592
3,437
458
1,161
7,568
6,010
1,605
7,662
1,316
1,120
799
969
1,270
1,828
404
856
1,187
1,213
1,077
465
469
4694651,0771,2131,1878564041,8281,2709697991,1201,3167,6621,6056,0107,5681,1614583,4373,5923,7278,2892,196,316
       Other Current Assets 
368,049
1,094
2,515
4,844
5,226
5,472
16,555
7,856
6,195
1,684
0
7,500
2,036
1,279
1,461
0
0
1,885
0
1,308
840
1,051
1,605
0
01,6051,0518401,30801,885001,4611,2792,0367,50001,6846,1957,85616,5555,4725,2264,8442,5151,094368,049
   > Long-term Assets 
0
0
0
343,769
373,848
320,206
351,173
331,561
323,579
305,317
256,287
231,068
214,503
191,872
172,966
155,643
138,975
116,242
99,590
78,087
60,000
55,260
52,790
240,411
240,41152,79055,26060,00078,08799,590116,242138,975155,643172,966191,872214,503231,068256,287305,317323,579331,561351,173320,206373,848343,769000
       Property Plant Equipment 
21,421,245
115,544
122,380
112,890
124,168
128,745
169,369
158,395
156,368
154,268
121,228
113,029
129,584
121,447
113,971
106,786
98,494
93,184
83,480
72,560
59,480
54,725
52,448
52,325
52,32552,44854,72559,48072,56083,48093,18498,494106,786113,971121,447129,584113,029121,228154,268156,368158,395169,369128,745124,168112,890122,380115,54421,421,245
       Goodwill 
4,324,801
17,377
16,312
15,250
25,686
10,561
10,558
10,553
10,553
10,553
10,553
2,936
0
0
0
0
0
0
0
0
0
0
0
0
0000000000002,93610,55310,55310,55310,55310,55810,56125,68615,25016,31217,3774,324,801
       Intangible Assets 
12,153,188
219,547
217,495
230,878
249,679
190,577
179,904
168,528
146,615
145,811
124,025
115,604
101,029
89,673
78,393
66,962
55,639
38,465
28,061
13,496
4,026
2,683
2,019
189,709
189,7092,0192,6834,02613,49628,06138,46555,63966,96278,39389,673101,029115,604124,025145,811146,615168,528179,904190,577249,679230,878217,495219,54712,153,188
       Long-term Assets Other 
0
0
0
-343,769
-373,848
180,900
171,247
162,612
166,411
5,239
481
2,434
-16,109
-19,248
-19,398
-18,106
-15,158
-15,407
-11,951
-7,969
-3,506
-2,148
-1,677
127
127-1,677-2,148-3,506-7,969-11,951-15,407-15,158-18,106-19,398-19,248-16,1092,4344815,239166,411162,612171,247180,900-373,848-343,769000
> Total Liabilities 
19,804,103
265,909
258,920
280,223
303,211
308,214
340,182
267,008
265,738
234,315
189,713
178,957
162,614
141,949
124,811
103,929
83,419
63,515
67,974
66,969
43,053
38,553
40,012
212,200
212,20040,01238,55343,05366,96967,97463,51583,419103,929124,811141,949162,614178,957189,713234,315265,738267,008340,182308,214303,211280,223258,920265,90919,804,103
   > Total Current Liabilities 
9,968,848
119,528
133,400
53,573
66,756
111,063
130,318
158,073
216,569
206,844
144,131
159,807
142,885
128,151
105,661
85,755
69,006
51,417
56,461
55,379
34,653
35,544
29,535
53,960
53,96029,53535,54434,65355,37956,46151,41769,00685,755105,661128,151142,885159,807144,131206,844216,569158,073130,318111,06366,75653,573133,400119,5289,968,848
       Short-term Debt 
0
0
0
53,573
66,756
21,770
62,433
69,536
117,909
137,372
95,749
113,813
109,697
93,029
75,046
50,715
29,101
6,009
0
392
6,913
9,125
241
0
02419,1256,91339206,00929,10150,71575,04693,029109,697113,81395,749137,372117,90969,53662,43321,77066,75653,573000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,566
8,884
65
0
0658,8846,56600000000000000000000
       Accounts payable 
1,569,330
7,270
4,263
3,894
3,437
3,506
6,809
6,353
7,780
69,471
48,382
45,993
5,854
5,627
4,407
4,137
6,483
7,617
9,429
7,025
6,266
6,816
8,679
8,027
8,0278,6796,8166,2667,0259,4297,6176,4834,1374,4075,6275,85445,99348,38269,4717,7806,3536,8093,5063,4373,8944,2637,2701,569,330
       Other Current Liabilities 
7,616,426
59,001
74,703
82,170
89,479
89,293
67,885
88,537
98,660
65,047
0
41,269
20,889
23,131
16,858
24,467
0
0
47,032
2,824
3,013
5,241
20,615
16,232
16,23220,6155,2413,0132,82447,0320024,46716,85823,13120,88941,269065,04798,66088,53767,88589,29389,47982,17074,70359,0017,616,426
   > Long-term Liabilities 
0
0
0
182,792
195,699
197,151
209,864
108,935
49,169
27,472
45,582
19,150
19,728
13,798
19,150
18,174
14,413
12,098
11,513
11,589
8,400
3,009
10,477
158,240
158,24010,4773,0098,40011,58911,51312,09814,41318,17419,15013,79819,72819,15045,58227,47249,169108,935209,864197,151195,699182,792000
       Capital Lease Obligations Min Short Term Debt
0
0
0
-53,573
-66,756
-21,770
-62,433
-69,536
-117,909
-137,372
-95,749
-113,813
-109,697
-93,029
-75,046
-50,715
-29,101
-6,009
0
438
-6,348
-8,750
288
517
517288-8,750-6,3484380-6,009-29,101-50,715-75,046-93,029-109,697-113,813-95,749-137,372-117,909-69,536-62,433-21,770-66,756-53,573000
       Long-term Liabilities Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,245
0
0
0
0
00001,2450000000000000000000
> Total Stockholder Equity
20,906,672
107,845
112,537
110,163
110,164
64,587
78,640
91,220
78,188
87,369
88,689
77,397
68,607
67,718
66,430
70,621
76,585
83,259
92,414
97,103
76,811
88,349
121,440
127,100
127,100121,44088,34976,81197,10392,41483,25976,58570,62166,43067,71868,60777,39788,68987,36978,18891,22078,64064,587110,164110,163112,537107,84520,906,672
   Common Stock
11,993,684
59,968
59,968
59,968
59,968
59,968
59,968
59,968
59,968
59,968
59,968
67,789
59,968
59,968
59,968
59,968
59,968
59,968
59,968
59,968
59,968
59,968
59,968
0
059,96859,96859,96859,96859,96859,96859,96859,96859,96859,96859,96867,78959,96859,96859,96859,96859,96859,96859,96859,96859,96859,96811,993,684
   Retained Earnings Total Equity000000000000000000000000
   Accumulated Other Comprehensive Income 00000-261,547-252,433-242,108-231,040-218,130-207,422-201,94400-158,519000000000
   Capital Surplus 000000000000000000000000
   Treasury Stock000000-708-708-708-708-708-708-708-708-708-708-456-455-175-455-455-455-4550
   Other Stockholders Equity 
0
0
0
50,195
50,196
4,619
18,672
31,252
18,220
237,745
87,601
79,984
219,569
216,060
226,328
237,496
252,169
265,049
280,240
27,224
37,171
17,219
28,623
0
028,62317,21937,17127,224280,240265,049252,169237,496226,328216,060219,56979,98487,601237,74518,22031,25218,6724,61950,19650,195000



6.4. Balance Sheets

Currency in EUR. All numbers in thousands.




6.5. Cash Flows

Currency in EUR. All numbers in thousands.




6.6. Income Statements

Currency in EUR. All numbers in thousands.