25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Geopacific Resources Limited
Buy, Hold or Sell?

Let's analyze Geopacific together

I guess you are interested in Geopacific Resources Limited. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Geopacific Resources Limited. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Geopacific Resources Limited

I send you an email if I find something interesting about Geopacific Resources Limited.

1. Quick Overview

1.1. Quick analysis of Geopacific (30 sec.)










1.2. What can you expect buying and holding a share of Geopacific? (30 sec.)

How much money do you get?

How much money do you get?
A$0.00
When do you have the money?
1 year
How often do you get paid?
0.0%

What is your share worth?

Current worth
A$0.07
Expected worth in 1 year
A$0.03
How sure are you?
60.0%

+ What do you gain per year?

Total Gains per Share
A$-0.04
Return On Investment
-143.5%

For what price can you sell your share?

Current Price per Share
A$0.03
Expected price per share
A$0.023 - A$0.025
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Geopacific (5 min.)




Live pricePrice per Share (EOD)
A$0.03
Intrinsic Value Per Share
A$-0.42 - A$-0.03
Total Value Per Share
A$-0.35 - A$0.04

2.2. Growth of Geopacific (5 min.)




Is Geopacific growing?

Current yearPrevious yearGrowGrow %
How rich?$46.5m$52.8m-$6.3m-13.6%

How much money is Geopacific making?

Current yearPrevious yearGrowGrow %
Making money-$7.3m-$48.4m$41.1m563.0%
Net Profit Margin0.0%-711,720.3%--

How much money comes from the company's main activities?

2.3. Financial Health of Geopacific (5 min.)




2.4. Comparing to competitors in the Gold industry (5 min.)




  Industry Rankings (Gold)  

3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Geopacific?

Welcome investor! Geopacific's management wants to use your money to grow the business. In return you get a share of Geopacific.

First you should know what it really means to hold a share of Geopacific. And how you can make/lose money.

Speculation

The Price per Share of Geopacific is A$0.025. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Geopacific.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Geopacific, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is A$0.07. Based on the TTM, the Book Value Change Per Share is A$-0.01 per quarter. Based on the YOY, the Book Value Change Per Share is A$-0.06 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is A$0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Geopacific.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 A$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per Share
Usd Eps-0.01-27.9%-0.01-27.9%-0.05-184.7%-0.02-80.1%-0.01-56.8%
Usd Book Value Change Per Share-0.01-24.1%-0.01-24.1%-0.04-161.3%0.0135.5%0.0013.5%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Total Gains Per Share-0.01-24.1%-0.01-24.1%-0.04-161.3%0.0135.5%0.0013.5%
Usd Price Per Share0.01-0.01-0.02-0.16-0.09-
Price to Earnings Ratio-1.93--1.93--0.51--35.36--21.63-
Price-to-Total Gains Ratio-2.23--2.23--0.58-12.87-673.44-
Price to Book Ratio0.30-0.30-0.47-3.10-255.85-
Price-to-Total Gains Ratio-2.23--2.23--0.58-12.87-673.44-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.016825
Number of shares59435
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share-0.010.01
Usd Total Gains Per Share-0.010.01
Gains per Quarter (59435 shares)-358.64526.82
Gains per Year (59435 shares)-1,434.562,107.28
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
10-1435-1445021072097
20-2869-2880042154204
30-4304-4315063226311
40-5738-5750084298418
50-7173-718501053610525
60-8607-862001264412632
70-10042-1005501475114739
80-11476-1149001685816846
90-12911-1292501896618953
100-14346-1436002107321060

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share0.01.00.00.0%0.03.00.00.0%0.05.00.00.0%0.010.00.00.0%0.018.02.00.0%
Book Value Change Per Share0.01.00.00.0%1.02.00.033.3%3.02.00.060.0%6.04.00.060.0%13.07.00.065.0%
Dividend per Share0.00.01.00.0%0.00.03.00.0%0.00.05.00.0%0.00.010.00.0%0.00.020.00.0%
Total Gains per Share0.01.00.00.0%1.02.00.033.3%3.02.00.060.0%6.04.00.060.0%13.07.00.065.0%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Geopacific Resources Limited compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.009-0.0090%-0.060+568%0.013-168%0.005-279%
Book Value Per Share--0.0660.0660%0.075-12%0.084-21%0.042+58%
Current Ratio--0.6840.6840%1.382-51%3.068-78%6.324-89%
Debt To Asset Ratio--0.0990.0990%0.078+27%0.117-15%0.096+4%
Debt To Equity Ratio--0.1100.1100%0.085+30%0.135-19%0.1110%
Dividend Per Share----0%-0%-0%-0%
Eps---0.010-0.0100%-0.069+563%-0.030+187%-0.021+104%
Free Cash Flow Per Share---0.012-0.0120%-0.050+315%-0.032+165%-0.016+33%
Free Cash Flow To Equity Per Share---0.004-0.0040%-0.059+1487%-0.001-71%-0.001-85%
Gross Profit Margin--1.8511.8510%1.093+69%1.634+13%1.317+40%
Intrinsic Value_10Y_max---0.026--------
Intrinsic Value_10Y_min---0.419--------
Intrinsic Value_1Y_max---0.013--------
Intrinsic Value_1Y_min---0.045--------
Intrinsic Value_3Y_max---0.032--------
Intrinsic Value_3Y_min---0.132--------
Intrinsic Value_5Y_max---0.040--------
Intrinsic Value_5Y_min---0.218--------
Market Cap26220249.600+20%20976199.68020976199.6800%36603468.442-43%250602657.577-92%138138762.993-85%
Net Profit Margin----0%-7117.2030%-64286.7070%-32245.5320%
Operating Margin----0%-631.4420%-86588.8030%-43313.7620%
Operating Ratio----0%631.443-100%86588.734-100%43313.728-100%
Pb Ratio0.379+20%0.3040.3040%0.466-35%3.102-90%255.852-100%
Pe Ratio-2.416-25%-1.933-1.9330%-0.509-74%-35.362+1730%-21.626+1019%
Price Per Share0.025+20%0.0200.0200%0.035-43%0.239-92%0.132-85%
Price To Free Cash Flow Ratio-2.061-25%-1.648-1.6480%-0.694-58%-20.193+1125%-947.435+57375%
Price To Total Gains Ratio-2.788-25%-2.231-2.2310%-0.582-74%12.867-117%673.435-100%
Quick Ratio--0.5590.5590%1.190-53%2.898-81%464.846-100%
Return On Assets---0.141-0.1410%-0.845+497%-0.296+109%-150.492+106271%
Return On Equity---0.157-0.1570%-0.917+484%-0.334+113%-182.924+116366%
Total Gains Per Share---0.009-0.0090%-0.060+568%0.013-168%0.005-279%
Usd Book Value--46505509.38146505509.3810%52834189.386-12%58948589.825-21%29490167.745+58%
Usd Book Value Change Per Share---0.006-0.0060%-0.040+568%0.009-168%0.003-279%
Usd Book Value Per Share--0.0440.0440%0.050-12%0.056-21%0.028+58%
Usd Dividend Per Share----0%-0%-0%-0%
Usd Eps---0.007-0.0070%-0.046+563%-0.020+187%-0.014+104%
Usd Free Cash Flow---8563894.042-8563894.0420%-35504035.586+315%-22696439.632+165%-11352464.041+33%
Usd Free Cash Flow Per Share---0.008-0.0080%-0.034+315%-0.022+165%-0.011+33%
Usd Free Cash Flow To Equity Per Share---0.002-0.0020%-0.040+1487%-0.001-71%0.000-85%
Usd Market Cap17646227.981+20%14116982.38514116982.3850%24634134.261-43%168655588.549-92%92967387.494-85%
Usd Price Per Share0.017+20%0.0130.0130%0.023-43%0.161-92%0.089-85%
Usd Profit---7304267.535-7304267.5350%-48425664.525+563%-20993640.472+187%-14902436.256+104%
Usd Revenue----0%6804.030-100%83754.115-100%64713.495-100%
Usd Total Gains Per Share---0.006-0.0060%-0.040+568%0.009-168%0.003-279%
 EOD+5 -3MRQTTM+0 -0YOY+20 -125Y+14 -1810Y+16 -16

3.3 Fundamental Score

Let's check the fundamental score of Geopacific Resources Limited based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-2.416
Price to Book Ratio (EOD)Between0-10.379
Net Profit Margin (MRQ)Greater than00.000
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.559
Current Ratio (MRQ)Greater than10.684
Debt to Asset Ratio (MRQ)Less than10.099
Debt to Equity Ratio (MRQ)Less than10.110
Return on Equity (MRQ)Greater than0.15-0.157
Return on Assets (MRQ)Greater than0.05-0.141
Total3/10 (30.0%)

3.4 Technical Score

Let's check the technical score of Geopacific Resources Limited based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5055.223
Ma 20Greater thanMa 500.024
Ma 50Greater thanMa 1000.024
Ma 100Greater thanMa 2000.023
OpenGreater thanClose0.025
Total4/5 (80.0%)

4. In-depth Analysis

4.1 About Geopacific Resources Limited

Geopacific Resources Limited engages in the exploration and development of gold deposits in Papua New Guinea. The company holds 100% interest in the Woodlark gold project located in Papua New Guinea. Geopacific Resources Limited was incorporated in 1986 and is headquartered in Perth, Australia.

Fundamental data was last updated by Penke on 2024-10-13 16:44:03.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Geopacific earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Geopacific to the Gold industry mean.
  • A Net Profit Margin of 0.0% means that $0.00 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Geopacific Resources Limited:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-711,720.3%+711,720.3%
TTM-5Y-6,428,670.7%+6,428,670.7%
5Y-6,428,670.7%10Y-3,224,553.2%-3,204,117.5%
Compared to industry (Gold)
PeriodCompanyIndustry (mean)+/- 
MRQ-2.5%-2.5%
TTM--5.1%+5.1%
YOY-711,720.3%-4.2%-711,716.1%
5Y-6,428,670.7%-18.6%-6,428,652.1%
10Y-3,224,553.2%-31.1%-3,224,522.1%
4.3.1.2. Return on Assets

Shows how efficient Geopacific is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Geopacific to the Gold industry mean.
  • -14.1% Return on Assets means that Geopacific generated $-0.14 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Geopacific Resources Limited:

  • The MRQ is -14.1%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -14.1%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-14.1%TTM-14.1%0.0%
TTM-14.1%YOY-84.5%+70.3%
TTM-14.1%5Y-29.6%+15.4%
5Y-29.6%10Y-15,049.2%+15,019.6%
Compared to industry (Gold)
PeriodCompanyIndustry (mean)+/- 
MRQ-14.1%-3.4%-10.7%
TTM-14.1%-4.3%-9.8%
YOY-84.5%-4.1%-80.4%
5Y-29.6%-7.0%-22.6%
10Y-15,049.2%-10.2%-15,039.0%
4.3.1.3. Return on Equity

Shows how efficient Geopacific is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Geopacific to the Gold industry mean.
  • -15.7% Return on Equity means Geopacific generated $-0.16 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Geopacific Resources Limited:

  • The MRQ is -15.7%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -15.7%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-15.7%TTM-15.7%0.0%
TTM-15.7%YOY-91.7%+75.9%
TTM-15.7%5Y-33.4%+17.7%
5Y-33.4%10Y-18,292.4%+18,259.0%
Compared to industry (Gold)
PeriodCompanyIndustry (mean)+/- 
MRQ-15.7%-3.4%-12.3%
TTM-15.7%-4.1%-11.6%
YOY-91.7%-4.4%-87.3%
5Y-33.4%-6.9%-26.5%
10Y-18,292.4%-9.6%-18,282.8%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Geopacific Resources Limited.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Geopacific is operating .

  • Measures how much profit Geopacific makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Geopacific to the Gold industry mean.
  • An Operating Margin of 0.0% means the company generated $0.00  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Geopacific Resources Limited:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-63,144.2%+63,144.2%
TTM-5Y-8,658,880.3%+8,658,880.3%
5Y-8,658,880.3%10Y-4,331,376.2%-4,327,504.0%
Compared to industry (Gold)
PeriodCompanyIndustry (mean)+/- 
MRQ-3.9%-3.9%
TTM-3.2%-3.2%
YOY-63,144.2%2.1%-63,146.3%
5Y-8,658,880.3%-6.1%-8,658,874.2%
10Y-4,331,376.2%-20.5%-4,331,355.7%
4.3.2.2. Operating Ratio

Measures how efficient Geopacific is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Gold industry mean).
  • An Operation Ratio of 0.00 means that the operating costs are $0.00 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Geopacific Resources Limited:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.000
TTM-YOY631.443-631.443
TTM-5Y86,588.734-86,588.734
5Y86,588.73410Y43,313.728+43,275.006
Compared to industry (Gold)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.195-1.195
TTM-1.288-1.288
YOY631.4431.222+630.221
5Y86,588.7341.430+86,587.304
10Y43,313.7281.439+43,312.289
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Geopacific Resources Limited.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Geopacific is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Gold industry mean).
  • A Current Ratio of 0.68 means the company has $0.68 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Geopacific Resources Limited:

  • The MRQ is 0.684. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.684. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.684TTM0.6840.000
TTM0.684YOY1.382-0.698
TTM0.6845Y3.068-2.385
5Y3.06810Y6.324-3.256
Compared to industry (Gold)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6842.291-1.607
TTM0.6842.549-1.865
YOY1.3823.037-1.655
5Y3.0684.275-1.207
10Y6.3244.748+1.576
4.4.3.2. Quick Ratio

Measures if Geopacific is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Geopacific to the Gold industry mean.
  • A Quick Ratio of 0.56 means the company can pay off $0.56 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Geopacific Resources Limited:

  • The MRQ is 0.559. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.559. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.559TTM0.5590.000
TTM0.559YOY1.190-0.632
TTM0.5595Y2.898-2.339
5Y2.89810Y464.846-461.947
Compared to industry (Gold)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5590.978-0.419
TTM0.5591.266-0.707
YOY1.1901.582-0.392
5Y2.8982.163+0.735
10Y464.8462.638+462.208
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Geopacific Resources Limited.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Geopacific assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Geopacific to Gold industry mean.
  • A Debt to Asset Ratio of 0.10 means that Geopacific assets are financed with 9.9% credit (debt) and the remaining percentage (100% - 9.9%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Geopacific Resources Limited:

  • The MRQ is 0.099. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.099. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.099TTM0.0990.000
TTM0.099YOY0.078+0.021
TTM0.0995Y0.117-0.018
5Y0.11710Y0.096+0.021
Compared to industry (Gold)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0990.212-0.113
TTM0.0990.206-0.107
YOY0.0780.182-0.104
5Y0.1170.222-0.105
10Y0.0960.278-0.182
4.5.4.2. Debt to Equity Ratio

Measures if Geopacific is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Geopacific to the Gold industry mean.
  • A Debt to Equity ratio of 11.0% means that company has $0.11 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Geopacific Resources Limited:

  • The MRQ is 0.110. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.110. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.110TTM0.1100.000
TTM0.110YOY0.085+0.025
TTM0.1105Y0.135-0.025
5Y0.13510Y0.111+0.025
Compared to industry (Gold)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1100.215-0.105
TTM0.1100.224-0.114
YOY0.0850.198-0.113
5Y0.1350.266-0.131
10Y0.1110.315-0.204
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Geopacific generates.

  • Above 15 is considered overpriced but always compare Geopacific to the Gold industry mean.
  • A PE ratio of -1.93 means the investor is paying $-1.93 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Geopacific Resources Limited:

  • The EOD is -2.416. Based on the earnings, the company is expensive. -2
  • The MRQ is -1.933. Based on the earnings, the company is expensive. -2
  • The TTM is -1.933. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-2.416MRQ-1.933-0.483
MRQ-1.933TTM-1.9330.000
TTM-1.933YOY-0.509-1.424
TTM-1.9335Y-35.362+33.429
5Y-35.36210Y-21.626-13.736
Compared to industry (Gold)
PeriodCompanyIndustry (mean)+/- 
EOD-2.416-3.335+0.919
MRQ-1.933-3.789+1.856
TTM-1.933-4.274+2.341
YOY-0.509-6.142+5.633
5Y-35.362-9.326-26.036
10Y-21.626-10.317-11.309
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Geopacific Resources Limited:

  • The EOD is -2.061. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -1.648. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -1.648. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-2.061MRQ-1.648-0.412
MRQ-1.648TTM-1.6480.000
TTM-1.648YOY-0.694-0.955
TTM-1.6485Y-20.193+18.545
5Y-20.19310Y-947.435+927.242
Compared to industry (Gold)
PeriodCompanyIndustry (mean)+/- 
EOD-2.061-4.117+2.056
MRQ-1.648-4.757+3.109
TTM-1.648-5.113+3.465
YOY-0.694-6.102+5.408
5Y-20.193-10.110-10.083
10Y-947.435-11.876-935.559
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Geopacific is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Gold industry mean).
  • A PB ratio of 0.30 means the investor is paying $0.30 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Geopacific Resources Limited:

  • The EOD is 0.379. Based on the equity, the company is cheap. +2
  • The MRQ is 0.304. Based on the equity, the company is cheap. +2
  • The TTM is 0.304. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.379MRQ0.304+0.076
MRQ0.304TTM0.3040.000
TTM0.304YOY0.466-0.163
TTM0.3045Y3.102-2.799
5Y3.10210Y255.852-252.750
Compared to industry (Gold)
PeriodCompanyIndustry (mean)+/- 
EOD0.3791.336-0.957
MRQ0.3041.341-1.037
TTM0.3041.317-1.013
YOY0.4661.565-1.099
5Y3.1022.419+0.683
10Y255.8522.575+253.277
4.6.2. Total Gains per Share

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Geopacific Resources Limited.

4.8.2. Funds holding Geopacific Resources Limited

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2020-10-31Franklin Gold and Precious Metals Fund2.54-13001094--
Total 2.5401300109400.0%
3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2019-12-312020-12-312021-12-312022-12-312023-12-31
Net Debt  -37,4233,500-33,923-32,934-66,85661,172-5,6857,2311,546
Net Working Capital  32,421-2,05230,3695,48335,852-33,7172,135-4,177-2,042



5.2. Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in AUD. All numbers in thousands.

Summary
Total Assets76,713
Total Liabilities7,611
Total Stockholder Equity69,102
 As reported
Total Liabilities 7,611
Total Stockholder Equity+ 69,102
Total Assets = 76,713

Assets

Total Assets76,713
Total Current Assets4,412
Long-term Assets72,302
Total Current Assets
Cash And Cash Equivalents 2,145
Net Receivables 1,461
Inventory 556
Other Current Assets 250
Total Current Assets  (as reported)4,412
Total Current Assets  (calculated)4,412
+/-0
Long-term Assets
Property Plant Equipment 62,138
Long-term Assets Other 5,843
Long-term Assets  (as reported)72,302
Long-term Assets  (calculated)67,981
+/- 4,321

Liabilities & Shareholders' Equity

Total Current Liabilities6,453
Long-term Liabilities1,158
Total Stockholder Equity69,102
Total Current Liabilities
Short-term Debt 3,570
Short Long Term Debt 3,500
Accounts payable 2,214
Other Current Liabilities 670
Total Current Liabilities  (as reported)6,453
Total Current Liabilities  (calculated)9,953
+/- 3,500
Long-term Liabilities
Capital Lease Obligations 191
Long-term Liabilities  (as reported)1,158
Long-term Liabilities  (calculated)191
+/- 967
Total Stockholder Equity
Common Stock290,669
Retained Earnings -232,032
Accumulated Other Comprehensive Income 10,465
Total Stockholder Equity (as reported)69,102
Total Stockholder Equity (calculated)69,102
+/-0
Other
Capital Stock290,669
Cash and Short Term Investments 2,145
Common Stock Shares Outstanding 728,938
Liabilities and Stockholders Equity 76,713
Net Debt 1,546
Net Invested Capital 72,602
Net Working Capital -2,042
Property Plant and Equipment Gross 77,932
Short Long Term Debt Total 3,691



5.3. Balance Sheets Structured

Currency in AUD. All numbers in thousands.

 Trend2023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-312012-12-312011-12-312010-12-312009-12-312008-12-312007-12-312006-12-312005-12-312004-12-31
> Total Assets 
3,116
1,179
3,247
4,555
7,653
7,970
10,192
9,171
7,974
17,224
24
48
61
81
42
80,519
85,691
176,266
85,162
76,713
76,71385,162176,26685,69180,519428161482417,2247,9749,17110,1927,9707,6534,5553,2471,1793,116
   > Total Current Assets 
2,301
0
1,442
1,074
546
2,404
2,532
1,883
796
3,557
4
13
14
12
4
39,560
36,861
69,811
7,724
4,412
4,4127,72469,81136,86139,560412141343,5577961,8832,5322,4045461,0741,44202,301
       Cash And Cash Equivalents 
2,232
0
1,257
795
429
2,333
2,173
1,687
697
3,259
4
13
11
7
3
37,505
34,640
67,470
5,739
2,145
2,1455,73967,47034,64037,50537111343,2596971,6872,1732,3334297951,25702,232
       Short-term Investments 
16
0
105
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000105016
       Net Receivables 
69
208
167
260
117
71
358
195
100
298
290
631
2,140
0
0
688
393
267
914
1,461
1,461914267393688002,1406312902981001953587111726016720869
       Other Current Assets 
0
0
18
20
40
23
19
1
82
0
0
1
2
5
0
1,028
1,384
1,292
454
250
2504541,2921,3841,028052100821192340201800
   > Long-term Assets 
814
0
1,805
3,482
7,106
5,566
7,661
7,288
7,178
13,667
19
26
33
68
38
40,959
48,830
106,454
77,438
72,302
72,30277,438106,45448,83040,959386833261913,6677,1787,2887,6615,5667,1063,4821,8050814
       Property Plant Equipment 
814
870
1,805
3,482
7,106
5,566
7,661
7,288
7,178
13,667
19
26
33
68
38
32,696
45,938
100,620
65,094
62,138
62,13865,094100,62045,93832,696386833261913,6677,1787,2887,6615,5667,1063,4821,805870814
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
19
0
0
0
0
0
0
0
0
000000001900000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
9
14
1
0
0
0
0
0
0
000000114900000000000
> Total Liabilities 
246
447
261
201
94
144
46
66
280
553
1
1
3
7
7
10,040
7,190
34,898
6,657
7,611
7,6116,65734,8987,19010,04077311553280664614494201261447246
   > Total Current Liabilities 
246
447
261
201
94
144
46
66
260
540
1
1
1
2
3
7,139
6,492
33,959
5,589
6,453
6,4535,58933,9596,4927,13932111540260664614494201261447246
       Short-term Debt 
0
0
0
0
0
0
0
0
7
61
13
2
0
0
0
82
220
194
54
3,570
3,570541942208200021361700000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
74
13
2
0
0
0
0
0
0
0
3,500
3,500000000021374000000000
       Accounts payable 
246
42
207
201
83
144
46
66
253
0
1
1
1
2
1
1,950
6,128
18,480
4,722
2,214
2,2144,72218,4806,1281,95012111025366461448320120742246
       Other Current Liabilities 
103
125
53
0
11
0
0
0
0
479
0
0
0
0
3
5,106
143
15,285
813
670
67081315,2851435,10630000479000011053125103
   > Long-term Liabilities 
246
0
207
201
83
144
46
66
19
13
0
0
2,219
5,271
4,046
2,901
698
939
1,068
1,158
1,1581,0689396982,9014,0465,2712,2190013196646144832012070246
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
497
420
0
0
004204970000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
2,219
5,271
4,046
2,901
202
519
1,068
0
01,0685192022,9014,0465,2712,219000000000000
> Total Stockholder Equity
2,869
731
2,986
4,354
7,559
7,826
10,147
9,105
7,695
16,671
23
47
58
72
34
70,478
78,501
141,367
78,505
69,102
69,10278,505141,36778,50170,478347258472316,6717,6959,10510,1477,8267,5594,3542,9867312,869
   Common Stock
6,179
3,894
6,312
8,015
9,428
11,976
15,216
15,926
17,050
27,303
35
60
75
94
104
148,973
165,801
284,846
284,991
290,669
290,669284,991284,846165,801148,9731049475603527,30317,05015,92615,21611,9769,4288,0156,3123,8946,179
   Retained Earnings -232,032-221,179-149,224-87,905-83,338-76-22-18-14-12-10,673-9,309-6,910-5,187-4,754-4,357-3,968-3,5490-3,313
   Accumulated Other Comprehensive Income 
3
0
223
308
2,488
604
117
89
-46
42
402
1,085
1,427
-383
5,791
4,844
605
5,745
14,693
10,465
10,46514,6935,7456054,8445,791-3831,4271,08540242-46891176042,48830822303
   Capital Surplus 00000000000000000000
   Treasury Stock00000000000000000000



5.4. Balance Sheets

Currency in AUD. All numbers in thousands.




5.5. Cash Flows

Currency in AUD. All numbers in thousands.




5.6. Income Statements

Currency in AUD. All numbers in thousands.