25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

HIVE Blockchain Technologies Ltd
Buy, Hold or Sell?

Let's analyze HIVE Blockchain Technologies Ltd together

I guess you are interested in HIVE Blockchain Technologies Ltd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of HIVE Blockchain Technologies Ltd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about HIVE Blockchain Technologies Ltd

I send you an email if I find something interesting about HIVE Blockchain Technologies Ltd.

1. Quick Overview

1.1. Quick analysis of HIVE Blockchain Technologies Ltd (30 sec.)










1.2. What can you expect buying and holding a share of HIVE Blockchain Technologies Ltd? (30 sec.)

How much money do you get?

How much money do you get?
$0.00
When do you have the money?
1 year
How often do you get paid?
10.0%

What is your share worth?

Current worth
$2.17
Expected worth in 1 year
$3.38
How sure are you?
55.0%

+ What do you gain per year?

Total Gains per Share
$1.21
Return On Investment
28.0%

For what price can you sell your share?

Current Price per Share
$4.34
Expected price per share
$2.84 - $6.84
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of HIVE Blockchain Technologies Ltd (5 min.)




Live pricePrice per Share (EOD)
$4.34
Intrinsic Value Per Share
$-5.40 - $-2.73
Total Value Per Share
$-3.24 - $-0.56

2.2. Growth of HIVE Blockchain Technologies Ltd (5 min.)




Is HIVE Blockchain Technologies Ltd growing?

Current yearPrevious yearGrowGrow %
How rich?$279.5m$138.5m$109.4m44.1%

How much money is HIVE Blockchain Technologies Ltd making?

Current yearPrevious yearGrowGrow %
Making money-$3.6m-$36.2m$32.5m879.5%
Net Profit Margin-13.0%-224.7%--

How much money comes from the company's main activities?

2.3. Financial Health of HIVE Blockchain Technologies Ltd (5 min.)




2.4. Comparing to competitors in the Capital Markets industry (5 min.)




  Industry Rankings (Capital Markets)  


Richest
#152 / 365

Most Revenue
#174 / 365

Most Profit
#320 / 365

Most Efficient
#283 / 365
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of HIVE Blockchain Technologies Ltd?

Welcome investor! HIVE Blockchain Technologies Ltd's management wants to use your money to grow the business. In return you get a share of HIVE Blockchain Technologies Ltd.

First you should know what it really means to hold a share of HIVE Blockchain Technologies Ltd. And how you can make/lose money.

Speculation

The Price per Share of HIVE Blockchain Technologies Ltd is $4.34. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of HIVE Blockchain Technologies Ltd.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in HIVE Blockchain Technologies Ltd, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $2.17. Based on the TTM, the Book Value Change Per Share is $0.30 per quarter. Based on the YOY, the Book Value Change Per Share is $-0.20 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of HIVE Blockchain Technologies Ltd.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps-0.06-1.4%-0.03-0.7%-0.28-6.6%-0.05-1.2%-0.06-1.4%
Usd Book Value Change Per Share0.051.1%0.307.0%-0.20-4.7%0.102.3%0.051.3%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Total Gains Per Share0.051.1%0.307.0%-0.20-4.7%0.102.3%0.061.3%
Usd Price Per Share3.13-3.53-3.11-2.51-1.45-
Price to Earnings Ratio-13.18--8.83--5.07--0.50-10.12-
Price-to-Total Gains Ratio63.29-26.99--13.13--4.20--10.21-
Price to Book Ratio1.44-1.96-2.91-2.46-2.38-
Price-to-Total Gains Ratio63.29-26.99--13.13--4.20--10.21-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share4.34
Number of shares230
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.300.10
Usd Total Gains Per Share0.300.10
Gains per Quarter (230 shares)69.7923.43
Gains per Year (230 shares)279.1793.73
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1027926909484
205585480187178
308388270281272
40111711060375366
50139613850469460
60167516640562554
70195419430656648
80223322220750742
90251325010844836
100279227800937930

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share1.03.00.025.0%2.010.00.016.7%10.010.00.050.0%13.027.00.032.5%13.042.00.023.6%
Book Value Change Per Share4.00.00.0100.0%7.05.00.058.3%12.07.01.060.0%22.017.01.055.0%28.026.01.050.9%
Dividend per Share0.00.04.00.0%0.00.012.00.0%0.00.020.00.0%4.00.036.010.0%4.00.051.07.3%
Total Gains per Share4.00.00.0100.0%7.05.00.058.3%12.07.01.060.0%22.017.01.055.0%28.026.01.050.9%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of HIVE Blockchain Technologies Ltd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.0490.303-84%-0.205+514%0.102-51%0.055-9%
Book Value Per Share--2.1661.922+13%1.074+102%1.225+77%0.754+187%
Current Ratio--5.5565.797-4%3.067+81%5.881-6%4.180+33%
Debt To Asset Ratio--0.1650.172-4%0.256-36%0.213-23%3.695-96%
Debt To Equity Ratio--0.1970.209-6%0.344-43%0.277-29%0.181+9%
Dividend Per Share----0%-0%-0%0.001-100%
Enterprise Value--380433460.000512368857.750-26%360887817.000+5%392708700.049-3%224379495.064+70%
Eps---0.059-0.029-52%-0.285+380%-0.051-14%-0.059-1%
Ev To Ebitda Ratio--9.8949.418+5%13.040-24%5.335+85%-26.176+365%
Ev To Sales Ratio--4.1994.011+5%4.582-8%3.429+22%10.040-58%
Free Cash Flow Per Share---0.165-0.198+20%-0.019-89%-0.084-49%-0.051-69%
Free Cash Flow To Equity Per Share---0.150-0.013-92%-0.011-93%0.005-2933%0.024-732%
Gross Profit Margin--1.2921.080+20%1.014+27%1.015+27%51.729-98%
Intrinsic Value_10Y_max---2.727--------
Intrinsic Value_10Y_min---5.404--------
Intrinsic Value_1Y_max---0.215--------
Intrinsic Value_1Y_min---0.438--------
Intrinsic Value_3Y_max---0.689--------
Intrinsic Value_3Y_min---1.413--------
Intrinsic Value_5Y_max---1.218--------
Intrinsic Value_5Y_min---2.487--------
Market Cap560042280.000+28%403901460.000455195655.000-11%401320620.000+1%397151690.549+2%224158421.774+80%
Net Profit Margin---0.338-0.130-62%-2.247+564%-0.587+73%-4.016+1087%
Operating Margin---0.288-0.074-74%-1.003+248%-0.279-3%-0.427+48%
Operating Ratio--1.1961.195+0%2.004-40%1.281-7%1.841-35%
Pb Ratio2.004+28%1.4451.956-26%2.906-50%2.462-41%2.377-39%
Pe Ratio-18.271-39%-13.177-8.830-33%-5.071-62%-0.504-96%10.121-230%
Price Per Share4.340+28%3.1303.528-11%3.110+1%2.506+25%1.451+116%
Price To Free Cash Flow Ratio-6.591-39%-4.754-4.770+0%215.891-102%45.491-110%34.899-114%
Price To Total Gains Ratio87.753+28%63.28726.988+134%-13.130+121%-4.203+107%-10.207+116%
Quick Ratio--1.7147.394-77%0.859+100%3.600-52%25.119-93%
Return On Assets---0.023-0.013-41%-0.194+749%-0.020-11%-0.261+1039%
Return On Equity---0.027-0.017-39%-0.262+856%-0.027-2%-0.088+221%
Total Gains Per Share--0.0490.303-84%-0.205+514%0.102-51%0.056-12%
Usd Book Value--279531000.000248039308.000+13%138543231.750+102%176297302.650+59%106403288.175+163%
Usd Book Value Change Per Share--0.0490.303-84%-0.205+514%0.102-51%0.055-9%
Usd Book Value Per Share--2.1661.922+13%1.074+102%1.225+77%0.754+187%
Usd Dividend Per Share----0%-0%-0%0.001-100%
Usd Eps---0.059-0.029-52%-0.285+380%-0.051-14%-0.059-1%
Usd Free Cash Flow---21242000.000-25531298.000+20%-2387581.250-89%-14006947.150-34%-8164723.771-62%
Usd Free Cash Flow Per Share---0.165-0.198+20%-0.019-89%-0.084-49%-0.051-69%
Usd Free Cash Flow To Equity Per Share---0.150-0.013-92%-0.011-93%0.005-2933%0.024-732%
Usd Market Cap560042280.000+28%403901460.000455195655.000-11%401320620.000+1%397151690.549+2%224158421.774+80%
Usd Price Per Share4.340+28%3.1303.528-11%3.110+1%2.506+25%1.451+116%
Usd Profit---7663000.000-3698642.500-52%-36229826.000+373%-10570459.450+38%-9536384.072+24%
Usd Revenue--22648000.00032168813.000-30%18905767.500+20%28637707.350-21%26540929.675-15%
Usd Total Gains Per Share--0.0490.303-84%-0.205+514%0.102-51%0.056-12%
 EOD+6 -2MRQTTM+15 -22YOY+29 -85Y+18 -1910Y+20 -19

3.3 Fundamental Score

Let's check the fundamental score of HIVE Blockchain Technologies Ltd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-18.271
Price to Book Ratio (EOD)Between0-12.004
Net Profit Margin (MRQ)Greater than0-0.338
Operating Margin (MRQ)Greater than0-0.288
Quick Ratio (MRQ)Greater than11.714
Current Ratio (MRQ)Greater than15.556
Debt to Asset Ratio (MRQ)Less than10.165
Debt to Equity Ratio (MRQ)Less than10.197
Return on Equity (MRQ)Greater than0.15-0.027
Return on Assets (MRQ)Greater than0.05-0.023
Total4/10 (40.0%)

3.4 Technical Score

Let's check the technical score of HIVE Blockchain Technologies Ltd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5055.692
Ma 20Greater thanMa 504.311
Ma 50Greater thanMa 1003.793
Ma 100Greater thanMa 2003.518
OpenGreater thanClose4.150
Total4/5 (80.0%)

4. In-depth Analysis

4.1 About HIVE Blockchain Technologies Ltd

HIVE Digital Technologies Ltd. engages in the mining and sale of digital currencies in Canada, Sweden, and Iceland. The company operates data centers for computing and mining cryptocurrencies, including Bitcoin and other coins. It also provides infrastructure solutions, as well as computational capacity to distributed networks in the blockchain industry. The company was formerly known as HIVE Blockchain Technologies Ltd. and changed its name to HIVE Digital Technologies Ltd. in July 2023. HIVE Digital Technologies Ltd. was incorporated in 1987 and is headquartered in Vancouver, Canada.

Fundamental data was last updated by Penke on 2024-11-25 02:14:03.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit HIVE Blockchain Technologies Ltd earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare HIVE Blockchain Technologies Ltd to the Capital Markets industry mean.
  • A Net Profit Margin of -33.8% means that $-0.34 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of HIVE Blockchain Technologies Ltd:

  • The MRQ is -33.8%. The company is making a huge loss. -2
  • The TTM is -13.0%. The company is making a huge loss. -2
Trends
Current periodCompared to+/- 
MRQ-33.8%TTM-13.0%-20.9%
TTM-13.0%YOY-224.7%+211.8%
TTM-13.0%5Y-58.7%+45.7%
5Y-58.7%10Y-401.6%+342.9%
Compared to industry (Capital Markets)
PeriodCompanyIndustry (mean)+/- 
MRQ-33.8%10.6%-44.4%
TTM-13.0%10.6%-23.6%
YOY-224.7%11.7%-236.4%
5Y-58.7%12.5%-71.2%
10Y-401.6%13.7%-415.3%
4.3.1.2. Return on Assets

Shows how efficient HIVE Blockchain Technologies Ltd is using its assets to generate profit.

  • Above 5% is considered healthy but always compare HIVE Blockchain Technologies Ltd to the Capital Markets industry mean.
  • -2.3% Return on Assets means that HIVE Blockchain Technologies Ltd generated $-0.02 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of HIVE Blockchain Technologies Ltd:

  • The MRQ is -2.3%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -1.3%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-2.3%TTM-1.3%-0.9%
TTM-1.3%YOY-19.4%+18.1%
TTM-1.3%5Y-2.0%+0.7%
5Y-2.0%10Y-26.1%+24.1%
Compared to industry (Capital Markets)
PeriodCompanyIndustry (mean)+/- 
MRQ-2.3%0.4%-2.7%
TTM-1.3%0.3%-1.6%
YOY-19.4%0.3%-19.7%
5Y-2.0%0.4%-2.4%
10Y-26.1%0.4%-26.5%
4.3.1.3. Return on Equity

Shows how efficient HIVE Blockchain Technologies Ltd is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare HIVE Blockchain Technologies Ltd to the Capital Markets industry mean.
  • -2.7% Return on Equity means HIVE Blockchain Technologies Ltd generated $-0.03 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of HIVE Blockchain Technologies Ltd:

  • The MRQ is -2.7%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -1.7%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-2.7%TTM-1.7%-1.1%
TTM-1.7%YOY-26.2%+24.5%
TTM-1.7%5Y-2.7%+1.0%
5Y-2.7%10Y-8.8%+6.1%
Compared to industry (Capital Markets)
PeriodCompanyIndustry (mean)+/- 
MRQ-2.7%1.9%-4.6%
TTM-1.7%1.7%-3.4%
YOY-26.2%1.5%-27.7%
5Y-2.7%2.0%-4.7%
10Y-8.8%2.0%-10.8%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of HIVE Blockchain Technologies Ltd.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient HIVE Blockchain Technologies Ltd is operating .

  • Measures how much profit HIVE Blockchain Technologies Ltd makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare HIVE Blockchain Technologies Ltd to the Capital Markets industry mean.
  • An Operating Margin of -28.8% means the company generated $-0.29  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of HIVE Blockchain Technologies Ltd:

  • The MRQ is -28.8%. The company is operating very inefficient. -2
  • The TTM is -7.4%. The company is operating very inefficient. -2
Trends
Current periodCompared to+/- 
MRQ-28.8%TTM-7.4%-21.4%
TTM-7.4%YOY-100.3%+92.9%
TTM-7.4%5Y-27.9%+20.5%
5Y-27.9%10Y-42.7%+14.8%
Compared to industry (Capital Markets)
PeriodCompanyIndustry (mean)+/- 
MRQ-28.8%15.9%-44.7%
TTM-7.4%16.2%-23.6%
YOY-100.3%6.7%-107.0%
5Y-27.9%2.0%-29.9%
10Y-42.7%4.2%-46.9%
4.3.2.2. Operating Ratio

Measures how efficient HIVE Blockchain Technologies Ltd is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Capital Markets industry mean).
  • An Operation Ratio of 1.20 means that the operating costs are $1.20 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of HIVE Blockchain Technologies Ltd:

  • The MRQ is 1.196. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.195. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.196TTM1.195+0.001
TTM1.195YOY2.004-0.809
TTM1.1955Y1.281-0.086
5Y1.28110Y1.841-0.560
Compared to industry (Capital Markets)
PeriodCompanyIndustry (mean)+/- 
MRQ1.1961.000+0.196
TTM1.1951.000+0.195
YOY2.0040.945+1.059
5Y1.2810.902+0.379
10Y1.8410.890+0.951
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of HIVE Blockchain Technologies Ltd.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if HIVE Blockchain Technologies Ltd is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Capital Markets industry mean).
  • A Current Ratio of 5.56 means the company has $5.56 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of HIVE Blockchain Technologies Ltd:

  • The MRQ is 5.556. The company is very able to pay all its short-term debts. +2
  • The TTM is 5.797. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ5.556TTM5.797-0.241
TTM5.797YOY3.067+2.730
TTM5.7975Y5.881-0.084
5Y5.88110Y4.180+1.701
Compared to industry (Capital Markets)
PeriodCompanyIndustry (mean)+/- 
MRQ5.5561.830+3.726
TTM5.7971.918+3.879
YOY3.0672.052+1.015
5Y5.8812.159+3.722
10Y4.1802.592+1.588
4.4.3.2. Quick Ratio

Measures if HIVE Blockchain Technologies Ltd is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare HIVE Blockchain Technologies Ltd to the Capital Markets industry mean.
  • A Quick Ratio of 1.71 means the company can pay off $1.71 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of HIVE Blockchain Technologies Ltd:

  • The MRQ is 1.714. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 7.394. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ1.714TTM7.394-5.680
TTM7.394YOY0.859+6.535
TTM7.3945Y3.600+3.794
5Y3.60010Y25.119-21.519
Compared to industry (Capital Markets)
PeriodCompanyIndustry (mean)+/- 
MRQ1.7141.424+0.290
TTM7.3941.469+5.925
YOY0.8591.638-0.779
5Y3.6001.869+1.731
10Y25.1192.200+22.919
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of HIVE Blockchain Technologies Ltd.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of HIVE Blockchain Technologies Ltd assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare HIVE Blockchain Technologies Ltd to Capital Markets industry mean.
  • A Debt to Asset Ratio of 0.16 means that HIVE Blockchain Technologies Ltd assets are financed with 16.5% credit (debt) and the remaining percentage (100% - 16.5%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of HIVE Blockchain Technologies Ltd:

  • The MRQ is 0.165. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.172. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.165TTM0.172-0.007
TTM0.172YOY0.256-0.084
TTM0.1725Y0.213-0.042
5Y0.21310Y3.695-3.481
Compared to industry (Capital Markets)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1650.662-0.497
TTM0.1720.639-0.467
YOY0.2560.625-0.369
5Y0.2130.606-0.393
10Y3.6950.601+3.094
4.5.4.2. Debt to Equity Ratio

Measures if HIVE Blockchain Technologies Ltd is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare HIVE Blockchain Technologies Ltd to the Capital Markets industry mean.
  • A Debt to Equity ratio of 19.7% means that company has $0.20 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of HIVE Blockchain Technologies Ltd:

  • The MRQ is 0.197. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.209. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.197TTM0.209-0.012
TTM0.209YOY0.344-0.135
TTM0.2095Y0.277-0.068
5Y0.27710Y0.181+0.095
Compared to industry (Capital Markets)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1971.639-1.442
TTM0.2091.703-1.494
YOY0.3441.537-1.193
5Y0.2771.531-1.254
10Y0.1811.776-1.595
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings HIVE Blockchain Technologies Ltd generates.

  • Above 15 is considered overpriced but always compare HIVE Blockchain Technologies Ltd to the Capital Markets industry mean.
  • A PE ratio of -13.18 means the investor is paying $-13.18 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of HIVE Blockchain Technologies Ltd:

  • The EOD is -18.271. Based on the earnings, the company is expensive. -2
  • The MRQ is -13.177. Based on the earnings, the company is expensive. -2
  • The TTM is -8.830. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-18.271MRQ-13.177-5.094
MRQ-13.177TTM-8.830-4.347
TTM-8.830YOY-5.071-3.759
TTM-8.8305Y-0.504-8.326
5Y-0.50410Y10.121-10.625
Compared to industry (Capital Markets)
PeriodCompanyIndustry (mean)+/- 
EOD-18.27110.594-28.865
MRQ-13.1779.360-22.537
TTM-8.8309.496-18.326
YOY-5.0717.763-12.834
5Y-0.5049.721-10.225
10Y10.12111.909-1.788
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of HIVE Blockchain Technologies Ltd:

  • The EOD is -6.591. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -4.754. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -4.770. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-6.591MRQ-4.754-1.838
MRQ-4.754TTM-4.770+0.017
TTM-4.770YOY215.891-220.661
TTM-4.7705Y45.491-50.261
5Y45.49110Y34.899+10.592
Compared to industry (Capital Markets)
PeriodCompanyIndustry (mean)+/- 
EOD-6.5910.950-7.541
MRQ-4.7540.933-5.687
TTM-4.7700.371-5.141
YOY215.891-0.494+216.385
5Y45.491-0.197+45.688
10Y34.899-0.222+35.121
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of HIVE Blockchain Technologies Ltd is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Capital Markets industry mean).
  • A PB ratio of 1.44 means the investor is paying $1.44 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of HIVE Blockchain Technologies Ltd:

  • The EOD is 2.004. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.445. Based on the equity, the company is underpriced. +1
  • The TTM is 1.956. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD2.004MRQ1.445+0.559
MRQ1.445TTM1.956-0.511
TTM1.956YOY2.906-0.951
TTM1.9565Y2.462-0.507
5Y2.46210Y2.377+0.085
Compared to industry (Capital Markets)
PeriodCompanyIndustry (mean)+/- 
EOD2.0041.204+0.800
MRQ1.4451.066+0.379
TTM1.9561.030+0.926
YOY2.9060.986+1.920
5Y2.4621.224+1.238
10Y2.3771.419+0.958
4.6.2. Total Gains per Share

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of HIVE Blockchain Technologies Ltd.

4.8.1. Institutions holding HIVE Blockchain Technologies Ltd

Institutions are holding 24.257% of the shares of HIVE Blockchain Technologies Ltd.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-09-30Tidal Investments LLC.3.29840.13274010315-265850-6.217
2024-06-30Van Eck Associates Corporation3.20330.0173894605101823135.3998
2024-06-30State Street Corp2.56870.0004312304531230450
2024-06-30Amvescap Plc.2.19030.00172663057-703020-20.8854
2024-09-30Mmcap International Inc. Spc2.05011.08512492564-535246-17.6777
2024-09-30Vident Advisory, LLC1.84730.17752245981-72817-3.1403
2024-09-30Two Sigma Investments LLC1.52580.0127185506036001224.0803
2024-06-30MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd.1.2070.0108146756114675610
2024-06-30Susquehanna International Group, LLP0.87150.00061059635577695.7661
2024-09-30Geode Capital Management, LLC0.57870.0002703605-6280-0.8847
2024-06-30Two Sigma Advisers, LLC0.4020.0034488800383300363.3175
2024-06-30BlackRock Inc0.38270465245-156466-25.167
2024-06-30Bank of America Corp0.37180.000145204121630891.7597
2024-06-30Morgan Stanley - Brokerage Accounts0.3019036705016085478.0102
2024-09-30Charles Schwab Investment Management Inc0.26750.000232521610610348.4239
2024-06-30Millennium Management LLC0.25450.0004309373-108334-25.9354
2024-06-30First Trust Advisors L.P.0.21360.0008259657-95424-26.8739
2024-06-30Group One Trading, LP0.20090.0029244215-222951-47.7241
2024-09-30Cubist Systematic Strategies, LLC0.18290.00432224302224300
2024-06-30Federation des caisses Desjardins du Quebec0.13170.00261601727142680.4836
Total 22.05061.453426809627+5020651+18.7%

4.9.2. Funds holding HIVE Blockchain Technologies Ltd

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-10-31Amplify Transformational Data Shrg ETF3.29162.0139400206500
2024-03-31Fidelity Canadian Growth Company Sr B2.96880.148360950000
2024-10-31SPDR® S&P Kensho New Economies Comps ETF2.6050.5765316722400
2024-10-31VanEck Crypto&Blckchan Innovtr ETF A USD1.90814.15032319882307921.3452
2024-10-31CoinShares Valkyrie Bitcoin Miners ETF1.66564.8662202509800
2024-10-31VanEck Digital Trfmt ETF1.32554.4361611555112530.7032
2024-10-31Global X Blockchain ETF1.19113.3054144822100
2024-03-31Fidelity Special Situations Series F0.9590.148116600000
2024-10-31Bitwise Crypto Industry Innovators ETF0.59311.874721143-5751-0.7912
2024-10-31First Trust SkyBdg Cry Idt & Dgt Eco ETF0.28782.023834993100
2024-10-31Schwab Crypto Thematic ETF0.27862.772833876600
2024-10-31iShares Blockchain Technology ETF USDCap0.22771.52327686600
2024-10-31HAN-GINS Tech Megatrend Equal Wgt ETFAcc0.18810.9335228753-5633-2.4033
2024-03-31CompAM SB Blockchain Tech I EUR Acc0.17212.72352092004500027.4056
2024-10-31Global X Blockchain ETF USD Acc0.14833.038218027400
2024-06-30Sygnia Itrix 4th IR Global Equity ETF0.13840.50921683171683170
2024-03-31Fidelity CanAm Opps F50.10020.0741121800-3454-2.7576
2024-10-31iShares Blockchain and Tech ETF0.09641.524511720300
2024-10-31SAMSUNG Blockchain Technologies ETF0.07681.70289332200
2024-10-31ETC Group Web 3.0 UCITS ETF0.06912.51248396400
Total 18.291340.856122239084+240524+1.1%
3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2023-09-302023-12-312024-03-312024-06-302024-09-30
Gross Profit  -14,61014,381-229-343-572-1,803-2,3753,5411,166



5.2. Latest Balance Sheet

Balance Sheet of 2024-09-30. Currency in USD. All numbers in thousands.

Summary
Total Assets334,686
Total Liabilities55,155
Total Stockholder Equity279,531
 As reported
Total Liabilities 55,155
Total Stockholder Equity+ 279,531
Total Assets = 334,686

Assets

Total Assets334,686
Total Current Assets203,518
Long-term Assets131,168
Total Current Assets
Cash And Cash Equivalents 7,241
Short-term Investments 24,446
Net Receivables 6,654
Inventory 165,177
Total Current Assets  (as reported)203,518
Total Current Assets  (calculated)203,518
+/-0
Long-term Assets
Property Plant Equipment 122,790
Long-term Assets Other 8,378
Long-term Assets  (as reported)131,168
Long-term Assets  (calculated)131,168
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities36,629
Long-term Liabilities18,526
Total Stockholder Equity279,531
Total Current Liabilities
Short-term Debt 11,048
Accounts payable 19,802
Other Current Liabilities 5,779
Total Current Liabilities  (as reported)36,629
Total Current Liabilities  (calculated)36,629
+/-0
Long-term Liabilities
Long-term Liabilities  (as reported)18,526
Long-term Liabilities  (calculated)0
+/- 18,526
Total Stockholder Equity
Common Stock535,607
Retained Earnings -352,276
Accumulated Other Comprehensive Income 96,200
Total Stockholder Equity (as reported)279,531
Total Stockholder Equity (calculated)279,531
+/-0
Other
Cash and Short Term Investments 31,687
Common Stock Shares Outstanding 118,594
Liabilities and Stockholders Equity 334,686
Net Debt 20,611
Net Working Capital 166,889
Short Long Term Debt Total 27,852



5.3. Balance Sheets Structured

Currency in USD. All numbers in thousands.

 Trend2024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-30
> Total Assets 
0
0
0
56
72
45
41
77
70
73
69
184
172
201
199
193
182
172
164
152
156
143
139
149
146
440
521
478
492
14,764
163,986
161,368
157,841
129,577
96,042
27,761
33,171
26,404
26,176
29,104
37,826
46,686
66,913
178,331
242,358
242,358
487,160
452,274
319,202
278,370
189,396
196,118
188,371
169,957
231,235
307,265
319,543
334,686
334,686319,543307,265231,235169,957188,371196,118189,396278,370319,202452,274487,160242,358242,358178,33166,91346,68637,82629,10426,17626,40433,17127,76196,042129,577157,841161,368163,98614,7644924785214401461491391431561521641721821931992011721846973707741457256000
   > Total Current Assets 
0
0
0
22
39
13
9
14
9
10
6
24
17
20
23
23
6
4
2
4
5
3
4
5
1
19
104
32
35
5,844
116,736
48,085
34,025
25,651
17,477
15,655
21,919
16,404
17,521
18,335
20,257
30,337
35,254
107,540
121,550
121,550
268,504
200,298
90,988
88,714
63,860
82,492
75,266
63,954
104,812
185,035
199,138
203,518
203,518199,138185,035104,81263,95475,26682,49263,86088,71490,988200,298268,504121,550121,550107,54035,25430,33720,25718,33517,52116,40421,91915,65517,47725,65134,02548,085116,7365,84435321041915435424623232017246109149133922000
       Cash And Cash Equivalents 
0
0
0
3
25
3
2
7
2
2
2
2
2
2
2
0
1
0
0
0
3
1
1
2
0
18
103
31
34
3,454
99,083
14,729
15,892
12,456
6,316
6,810
7,900
8,188
6,188
5,130
1,243
5,831
973
40,291
26,912
26,912
63,647
5,319
4,020
8,142
8,611
4,373
4,520
4,544
17,824
9,668
25,608
7,241
7,24125,6089,66817,8244,5444,5204,3738,6118,1424,0205,31963,64726,91226,91240,2919735,8311,2435,1306,1888,1887,9006,8106,31612,45615,89214,72999,0833,45434311031802113000102222222723253000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
46,593
44,750
39,642
35,256
42,408
45,926
45,613
180
5,828
7,754
16,111
11,198
10,430
2,015
4,374
7,202
3,390
3,456
6,527
10,719
330
982
8,637
8,637
26,732
17,001
7,914
6,483
5,538
2,866
2,232
2,492
6,900
168,445
169,136
24,446
24,446169,136168,4456,9002,4922,2322,8665,5386,4837,91417,00126,7328,6378,63798233010,7196,5273,4563,3907,2024,3742,01510,43011,19816,1117,7545,82818045,61345,92642,40835,25639,64244,75046,5930000000000000000000000
       Net Receivables 
0
0
0
18
12
10
6
6
6
6
3
21
14
16
20
22
4
2
1
2
1
1
2
2
29,493
22,472
0
1
1
2,210
11,529
25,327
1,254
1,564
182
2,438
655
890
7,683
9,104
11,452
11,208
10,825
6,846
6,573
6,573
8,127
7,978
5,058
5,466
10,758
9,354
8,967
10,028
8,194
6,922
4,397
6,654
6,6544,3976,9228,19410,0288,9679,35410,7585,4665,0587,9788,1276,5736,5736,84610,82511,20811,4529,1047,6838906552,4381821,5641,25425,32711,5292,21011022,47229,49322112124222016142136666101218000
       Other Current Assets 
0
0
0
1
1
1
1
1
1
1
1
1
1
1
1
8,315
3,263
3,583
3,611
3,019
4,675
5,137
4,886
12,006
12,840
7,469
6,289
6,927
7,128
180
5,828
7,754
16,111
11,198
10,430
4,159
8,836
7,202
3,390
3,456
6,527
10,719
15,009
57,500
82,158
82,158
1,908
176,758
2,643
3,692
49,711
0
68,515
56,918
6,004
-161,645
-153,944
171,831
171,831-153,944-161,6456,00456,91868,515049,7113,6922,643176,7581,90882,15882,15857,50015,00910,7196,5273,4563,3907,2028,8364,15910,43011,19816,1117,7545,8281807,1286,9276,2897,46912,84012,0064,8865,1374,6753,0193,6113,5833,2638,315111111111111000
   > Long-term Assets 
0
0
0
33
34
31
32
63
61
64
63
160
154
182
176
170
176
168
162
148
151
140
135
144
145
420
416
446
457
8,920
47,250
113,282
123,815
103,926
78,565
12,106
11,252
10,000
8,655
10,770
17,569
16,350
31,659
70,791
120,808
120,808
218,656
251,976
228,214
189,656
125,536
113,625
113,104
106,003
126,423
122,230
120,405
131,168
131,168120,405122,230126,423106,003113,104113,625125,536189,656228,214251,976218,656120,808120,80870,79131,65916,35017,56910,7708,65510,00011,25212,10678,565103,926123,815113,28247,2508,9204574464164201451441351401511481621681761701761821541606364616332313433000
       Property Plant Equipment 
0
0
0
33
34
31
32
63
61
64
63
160
154
182
176
170
176
168
162
148
151
140
135
144
145
420
416
446
457
8,920
15,250
57,087
89,815
69,926
78,565
9,799
9,312
8,427
7,541
8,890
14,679
13,377
19,496
24,654
47,294
47,294
108,386
190,131
182,469
186,295
104,854
98,201
96,434
96,333
100,876
119,638
107,372
122,790
122,790107,372119,638100,87696,33396,43498,201104,854186,295182,469190,131108,38647,29447,29424,65419,49613,37714,6798,8907,5418,4279,3129,79978,56569,92689,81557,08715,2508,9204574464164201451441351401511481621681761701761821541606364616332313433000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
513
513
513
513
513
513
513
513
513
513
513
513
513
513
513
513
513
513
513
513
513
513
0
0
0
873
873
873
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000873873873000513513513513513513513513513513513513513513513513513513513513513513000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
108
68
27
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,307
1,940
1,573
1,113
0
0
0
0
604
0
14,954
14,623
336
268
201
134
0
0
0
0
0
0
0
000000013420126833614,62314,954060400001,1131,5731,9402,307000000000000000002768108000000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
45,533
58,560
69,900
0
61,510
45,476
47,576
20,548
0
16,671
0
0
0
0
0
0000016,671020,54847,57645,47661,510069,90058,56045,5330000000000000000000000000000000000000000000
> Total Liabilities 
0
0
0
2,541
2,489
2,422
2,470
1,822
1,750
1,783
1,863
2,054
2,012
2,193
2,217
2,304
2,513
2,464
2,425
2,446
2,655
2,606
2,689
3,007
2,825
2,873
2,681
2,671
59
3,372
9,248
10,261
3,923
3,583
5,656
5,813
5,106
9,810
5,961
8,018
12,113
11,000
13,308
43,858
52,710
52,710
55,133
63,222
59,233
49,878
48,522
47,302
46,790
47,054
51,182
47,841
46,394
55,155
55,15546,39447,84151,18247,05446,79047,30248,52249,87859,23363,22255,13352,71052,71043,85813,30811,00012,1138,0185,9619,8105,1065,8135,6563,5833,92310,2619,2483,372592,6712,6812,8732,8253,0072,6892,6062,6552,4462,4252,4642,5132,3042,2172,1932,0122,0541,8631,7831,7501,8222,4702,4222,4892,541000
   > Total Current Liabilities 
0
0
0
2,541
2,489
2,422
2,470
1,822
1,750
1,783
1,863
2,054
2,012
2,193
2,217
2,304
2,513
2,553
2,425
2,446
2,655
2,606
2,689
3,007
2,825
2,873
2,681
2,671
59
3,372
8,763
10,034
3,703
3,363
5,436
5,813
4,749
9,492
5,670
7,242
9,561
9,460
12,093
9,858
9,570
9,570
15,370
26,155
29,240
23,664
22,318
21,893
24,121
25,405
29,854
27,324
27,096
36,629
36,62927,09627,32429,85425,40524,12121,89322,31823,66429,24026,15515,3709,5709,5709,85812,0939,4609,5617,2425,6709,4924,7495,8135,4363,3633,70310,0348,7633,372592,6712,6812,8732,8253,0072,6892,6062,6552,4462,4252,5532,5132,3042,2172,1932,0122,0541,8631,7831,7501,8222,4702,4222,4892,541000
       Short-term Debt 
0
0
0
336
316
301
268
277
265
275
274
273
259
265
286
216
239
248
250
238
244
381
413
492
324
279
187
117
38
168
41,265
20,000
2,724
2,766
2,788
2,827
2,874
2,924
2,974
4,282
4,698
5,342
5,652
6,307
5,009
5,009
4,405
12,764
12,047
11,019
10,864
0
11,825
11,523
13,064
12,600
11,117
11,048
11,04811,11712,60013,06411,52311,825010,86411,01912,04712,7644,4055,0095,0096,3075,6525,3424,6984,2822,9742,9242,8742,8272,7882,7662,72420,00041,26516838117187279324492413381244238250248239216286265259273274275265277268301316336000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,706
3,109
4,396
3,497
3,497
3,497
10,599
10,016
9,111
8,777
8,363
9,480
9,176
10,536
10,075
8,415
0
08,41510,07510,5369,1769,4808,3638,7779,11110,01610,5993,4973,4973,4974,3963,1092,70600000000000000000000000000000000000000000
       Accounts payable 
0
0
0
2,203
2,171
2,118
2,199
1,543
1,483
1,506
1,586
1,778
1,749
1,926
1,929
1,983
2,195
2,230
2,101
2,146
2,347
2,166
2,218
2,437
2,423
2,516
2,482
2,511
20
9,709
11,946
12,020
922
540
1,398
12,240
14,061
6,508
2,324
2,130
4,177
3,432
5,755
3,478
4,561
4,561
10,965
12,377
16,306
10,360
9,580
6,859
6,546
6,844
2,028
7,466
7,301
19,802
19,8027,3017,4662,0286,8446,5466,8599,58010,36016,30612,37710,9654,5614,5613,4785,7553,4324,1772,1302,3246,50814,06112,2401,39854092212,02011,9469,709202,5112,4822,5162,4232,4372,2182,1662,3472,1462,1012,2302,1951,9831,9291,9261,7491,7781,5861,5061,4831,5432,1992,1182,1712,203000
       Other Current Liabilities 
0
0
0
3
3
2
2
3
2
3
3
2
3
2
2
-15,883
-17,898
-20,894
-21,941
-22,641
-23,914
-26,119
-27,836
-27,629
-29,714
-31,272
-31,715
-31,804
-32,954
-43,266
3,801
-55,871
-35,336
-38,126
-37,536
-48,935
-53,718
60
372
831
686
686
686
73
0
0
0
1,014
887
2,285
1,874
0
5,750
-4,453
9,785
3,142
3,250
5,779
5,7793,2503,1429,785-4,4535,75001,8742,2858871,0140007368668668683137260-53,718-48,935-37,536-38,126-35,336-55,8713,801-43,266-32,954-31,804-31,715-31,272-29,714-27,629-27,836-26,119-23,914-22,641-21,941-20,894-17,898-15,883223233232233000
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
36,600
29,793
-90
32,349
45,861
47,741
49,119
54,198
33,035
35,354
35,915
39,862
55,736
57,606
58,332
485
227
220
220
220
60,561
356
319
291
775
2,553
1,540
1,215
34,000
43,139
43,139
39,763
37,067
29,994
26,214
26,204
25,409
22,669
21,649
21,328
20,517
19,305
18,526
18,52619,30520,51721,32821,64922,66925,40926,20426,21429,99437,06739,76343,13943,13934,0001,2151,5402,55377529131935660,56122022022022748558,33257,60655,73639,86235,91535,35433,03554,19849,11947,74145,86132,349-9029,79336,600000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9,418
10,304
9,390
8,799
6,515
2,144
807
92
0
625
0
0
0
0
0
000006250928072,1446,5158,7999,39010,3049,4180000000000000000000000000000000000000000000
> Total Stockholder Equity
0
0
0
-2,486
-2,417
-2,377
-2,429
-1,746
-1,680
-1,710
-1,794
-1,870
-1,840
-1,992
-2,018
-2,111
-2,331
-2,292
-2,261
-2,295
-2,499
-2,463
-2,550
-2,858
-2,679
-2,433
-2,160
-2,193
434
11,392
154,738
151,107
153,917
125,994
90,386
21,949
28,065
16,594
20,215
21,086
25,713
35,686
53,605
134,473
189,649
189,649
432,027
389,053
259,969
228,492
140,874
148,816
141,581
122,903
180,053
259,424
273,149
279,531
279,531273,149259,424180,053122,903141,581148,816140,874228,492259,969389,053432,027189,649189,649134,47353,60535,68625,71321,08620,21516,59428,06521,94990,386125,994153,917151,107154,73811,392434-2,193-2,160-2,433-2,679-2,858-2,550-2,463-2,499-2,295-2,261-2,292-2,331-2,111-2,018-1,992-1,840-1,870-1,794-1,710-1,680-1,746-2,429-2,377-2,417-2,486000
   Common Stock
0
0
0
4,480
4,715
4,400
4,472
5,282
5,182
5,355
5,298
5,171
5,001
5,934
5,749
5,538
5,738
5,574
5,445
4,907
5,012
4,634
4,503
4,806
4,822
4,745
5,746
5,792
7,248
36,056
177,364
180,367
185,329
185,482
185,512
188,027
188,454
188,507
188,507
188,543
191,791
192,168
192,467
259,905
299,213
299,213
328,732
413,660
413,660
414,548
418,575
0
421,126
427,912
451,344
498,693
531,193
535,607
535,607531,193498,693451,344427,912421,1260418,575414,548413,660413,660328,732299,213299,213259,905192,467192,168191,791188,543188,507188,507188,454188,027185,512185,482185,329180,367177,36436,0567,2485,7925,7464,7454,8224,8064,5034,6345,0124,9075,4455,5745,7385,5385,7495,9345,0015,1715,2985,3555,1825,2824,4724,4004,7154,480000
   Retained Earnings Total Equity0000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
688
626
-78
12
-127,693
49
47
45
41
42
60
-61
13
20
2
-31
-37
-38
3,083
4,971
4,443
5,013
5,187
5,973
5,426
5,561
5,563
5,796
5,711
5,291
5,676
5,834
5,195
7,538
7,538
11,801
35,636
24,033
25,171
26,984
0
33,371
32,457
54,167
108,243
86,518
96,200
96,20086,518108,24354,16732,45733,371026,98425,17124,03335,63611,8017,5387,5385,1955,8345,6765,2915,7115,7965,5635,5615,4265,9735,1875,0134,4434,9713,083-38-37-3122013-61604241454749-127,69312-7862668800000000000
   Capital Surplus 0000000000000000000000000000000000000000000000000000000000
   Treasury Stock0000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
36
47
44
141
376
505
685
678
0
39
39
37
127,130
0
0
0
0
0
0
99
27
384
774
70
76
68
258,330
405,119
405,861
411,478
385,968
356,104
296,291
308,456
0
0
0
0
5,676
5,834
5,195
-5,067
10,057
84,523
35,636
24,033
25,171
26,984
0
33,371
0
0
0
0
0
0000033,371026,98425,17124,03335,63684,52310,057-5,0675,1955,8345,6760000308,456296,291356,104385,968411,478405,861405,119258,3306876707743842799000000127,1303739390678685505376141444736000



5.4. Balance Sheets

Currency in USD. All numbers in thousands.




5.5. Cash Flows

Currency in USD. All numbers in thousands.