> Total Assets | 3,257,229 | 3,257,229 | 3,257,229 | 3,447,576 | 3,499,224 | 3,850,341 | 2,098,790 | 1,809,259 | 1,910,897 | 1,778,044 | 2,109,518 | 2,031,261 | 3,208,665 | 2,614,790 | 3,109,662 | 3,514,194 | 3,840,413 | 3,356,900 | 3,632,311 | 3,324,739 | 2,862,931 | 2,396,215 | 2,653,330 | 2,899,588 | 3,147,762 | 2,885,530 | 2,808,884 | 3,123,698 | 3,422,532 | 3,159,360 | 3,081,014 | 3,136,469 | 3,081,936 | 2,907,998 | 2,977,854 | 2,994,946 | 2,986,893 | 2,728,167 | 2,921,229 | 2,956,456 | 3,011,137 | 2,898,203 | 3,079,476 | 3,042,890 | 3,349,978 | 2,827,731 | 4,151,941 | 4,148,037 | 4,486,766 | 4,011,591 | 4,215,621 | 4,302,303 | 4,556,508 | 4,385,258 | 4,769,762 | 4,836,388 | 4,926,709 | 4,485,095 | 4,627,992 | 4,944,778 | 4,997,241 | 5,499,477 | 5,507,473 | 5,551,879 | 5,664,402 | 5,095,123 | 5,312,118 | 5,466,997 | 5,971,861 | 6,209,559 | 6,406,800 | 6,726,580 | 7,147,181 | 6,848,346 | 6,024,791 | 6,207,925 | 5,852,561 | 4,567,517 | 4,602,937 | 4,295,506 | 4,635,781 | 4,586,970 | 4,527,194 | 4,820,004 |
| 4,820,004 | 4,527,194 | 4,586,970 | 4,635,781 | 4,295,506 | 4,602,937 | 4,567,517 | 5,852,561 | 6,207,925 | 6,024,791 | 6,848,346 | 7,147,181 | 6,726,580 | 6,406,800 | 6,209,559 | 5,971,861 | 5,466,997 | 5,312,118 | 5,095,123 | 5,664,402 | 5,551,879 | 5,507,473 | 5,499,477 | 4,997,241 | 4,944,778 | 4,627,992 | 4,485,095 | 4,926,709 | 4,836,388 | 4,769,762 | 4,385,258 | 4,556,508 | 4,302,303 | 4,215,621 | 4,011,591 | 4,486,766 | 4,148,037 | 4,151,941 | 2,827,731 | 3,349,978 | 3,042,890 | 3,079,476 | 2,898,203 | 3,011,137 | 2,956,456 | 2,921,229 | 2,728,167 | 2,986,893 | 2,994,946 | 2,977,854 | 2,907,998 | 3,081,936 | 3,136,469 | 3,081,014 | 3,159,360 | 3,422,532 | 3,123,698 | 2,808,884 | 2,885,530 | 3,147,762 | 2,899,588 | 2,653,330 | 2,396,215 | 2,862,931 | 3,324,739 | 3,632,311 | 3,356,900 | 3,840,413 | 3,514,194 | 3,109,662 | 2,614,790 | 3,208,665 | 2,031,261 | 2,109,518 | 1,778,044 | 1,910,897 | 1,809,259 | 2,098,790 | 3,850,341 | 3,499,224 | 3,447,576 | 3,257,229 | 3,257,229 | 3,257,229 |
---|
> Total Current Assets | 0 | 0 | 0 | 0 | 1,165,192 | 1,269,956 | 1,343,689 | 1,125,033 | 512,905 | 1,043,145 | 1,301,616 | 1,221,093 | 2,204,379 | 1,521,532 | 1,922,983 | 1,980,037 | 2,153,022 | 1,792,300 | 2,069,520 | 1,969,366 | 1,622,233 | 1,225,624 | 1,433,014 | 1,320,811 | 1,586,804 | 1,431,457 | 1,441,490 | 1,659,357 | 2,134,938 | 1,853,992 | 1,765,097 | 1,853,151 | 1,923,537 | 1,545,956 | 1,559,073 | 1,583,931 | 1,909,101 | 1,360,618 | 1,531,997 | 1,557,227 | 1,661,082 | 1,528,522 | 1,618,757 | 1,613,937 | 1,875,226 | 1,464,503 | 1,524,106 | 1,673,837 | 2,054,105 | 1,637,430 | 1,842,605 | 1,961,615 | 2,245,765 | 2,025,252 | 2,401,365 | 2,493,751 | 3,026,422 | 2,538,474 | 2,597,315 | 2,827,039 | 2,977,419 | 2,884,077 | 2,965,616 | 2,956,736 | 3,118,697 | 2,504,265 | 2,744,777 | 2,919,820 | 3,311,968 | 3,343,546 | 3,524,337 | 3,861,162 | 4,235,823 | 3,948,551 | 3,348,135 | 3,703,110 | 3,292,158 | 1,854,273 | 1,854,459 | 1,638,908 | 2,290,426 | 1,955,135 | 1,809,941 | 2,195,766 |
| 2,195,766 | 1,809,941 | 1,955,135 | 2,290,426 | 1,638,908 | 1,854,459 | 1,854,273 | 3,292,158 | 3,703,110 | 3,348,135 | 3,948,551 | 4,235,823 | 3,861,162 | 3,524,337 | 3,343,546 | 3,311,968 | 2,919,820 | 2,744,777 | 2,504,265 | 3,118,697 | 2,956,736 | 2,965,616 | 2,884,077 | 2,977,419 | 2,827,039 | 2,597,315 | 2,538,474 | 3,026,422 | 2,493,751 | 2,401,365 | 2,025,252 | 2,245,765 | 1,961,615 | 1,842,605 | 1,637,430 | 2,054,105 | 1,673,837 | 1,524,106 | 1,464,503 | 1,875,226 | 1,613,937 | 1,618,757 | 1,528,522 | 1,661,082 | 1,557,227 | 1,531,997 | 1,360,618 | 1,909,101 | 1,583,931 | 1,559,073 | 1,545,956 | 1,923,537 | 1,853,151 | 1,765,097 | 1,853,992 | 2,134,938 | 1,659,357 | 1,441,490 | 1,431,457 | 1,586,804 | 1,320,811 | 1,433,014 | 1,225,624 | 1,622,233 | 1,969,366 | 2,069,520 | 1,792,300 | 2,153,022 | 1,980,037 | 1,922,983 | 1,521,532 | 2,204,379 | 1,221,093 | 1,301,616 | 1,043,145 | 512,905 | 1,125,033 | 1,343,689 | 1,269,956 | 1,165,192 | 0 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 315,817 | 0 | 0 | 0 | 273,668 | 234,227 | 320,784 | 371,983 | 492,309 | 404,172 | 442,355 | 530,292 | 969,483 | 682,227 | 1,029,036 | 959,122 | 1,055,844 | 1,329,300 | 758,664 | 774,948 | 909,707 | 826,599 | 903,888 | 795,074 | 917,329 | 704,107 | 818,063 | 871,880 | 1,566,234 | 1,323,115 | 1,232,956 | 1,257,800 | 1,289,828 | 1,023,371 | 1,075,593 | 1,099,620 | 850,190 | 586,111 | 601,485 | 688,367 | 841,482 | 666,589 | 684,491 | 820,584 | 1,066,580 | 606,336 | 701,172 | 859,984 | 1,132,083 | 701,324 | 646,454 | 853,887 | 1,158,785 | 891,455 | 955,639 | 1,254,010 | 1,483,836 | 962,280 | 845,167 | 1,132,395 | 1,246,537 | 1,011,353 | 919,221 | 959,001 | 1,231,593 | 793,477 | 896,843 | 1,109,745 | 1,389,876 | 974,696 | 979,899 | 1,184,772 | 1,465,022 | 878,167 | 907,472 | 1,000,102 | 1,234,773 | 596,601 | 697,756 | 653,355 | 1,005,407 | 956,805 | 880,644 | 1,165,718 |
| 1,165,718 | 880,644 | 956,805 | 1,005,407 | 653,355 | 697,756 | 596,601 | 1,234,773 | 1,000,102 | 907,472 | 878,167 | 1,465,022 | 1,184,772 | 979,899 | 974,696 | 1,389,876 | 1,109,745 | 896,843 | 793,477 | 1,231,593 | 959,001 | 919,221 | 1,011,353 | 1,246,537 | 1,132,395 | 845,167 | 962,280 | 1,483,836 | 1,254,010 | 955,639 | 891,455 | 1,158,785 | 853,887 | 646,454 | 701,324 | 1,132,083 | 859,984 | 701,172 | 606,336 | 1,066,580 | 820,584 | 684,491 | 666,589 | 841,482 | 688,367 | 601,485 | 586,111 | 850,190 | 1,099,620 | 1,075,593 | 1,023,371 | 1,289,828 | 1,257,800 | 1,232,956 | 1,323,115 | 1,566,234 | 871,880 | 818,063 | 704,107 | 917,329 | 795,074 | 903,888 | 826,599 | 909,707 | 774,948 | 758,664 | 1,329,300 | 1,055,844 | 959,122 | 1,029,036 | 682,227 | 969,483 | 530,292 | 442,355 | 404,172 | 492,309 | 371,983 | 320,784 | 234,227 | 273,668 | 0 | 0 | 0 | 315,817 |
---|
Short-term Investments | 348,714 | 0 | 0 | 0 | 266,148 | 39,650 | 0 | 0 | 20,596 | 0 | 0 | 0 | 32,881 | 32,387 | 32,051 | 29,946 | 29,826 | 14,914 | 16,993 | 10,649 | 23,490 | 12,396 | 7,904 | 19,678 | 22,522 | 18,973 | 20,631 | 24,449 | 453,459 | 406,714 | 349,106 | 334,125 | 286,037 | 332,187 | 403,129 | 328,543 | 292,494 | 254,143 | 344,839 | 273,168 | 244,879 | 274,391 | 322,280 | 240,728 | 207,760 | 217,626 | 287,677 | 276,585 | 389,861 | 387,550 | 667,313 | 534,865 | 419,668 | 572,496 | 756,507 | 652,484 | 935,431 | 862,865 | 1,000,662 | 1,015,872 | 1,006,969 | 1,138,010 | 1,301,520 | 1,289,288 | 1,180,686 | 1,080,737 | 1,155,539 | 1,193,717 | 1,134,463 | 1,014,145 | 1,111,347 | 1,360,957 | 1,347,544 | 1,638,519 | 1,700,961 | 1,341,514 | 779,246 | 522,560 | 446,777 | 319,382 | 219,576 | 247,847 | 203,809 | 313,023 |
| 313,023 | 203,809 | 247,847 | 219,576 | 319,382 | 446,777 | 522,560 | 779,246 | 1,341,514 | 1,700,961 | 1,638,519 | 1,347,544 | 1,360,957 | 1,111,347 | 1,014,145 | 1,134,463 | 1,193,717 | 1,155,539 | 1,080,737 | 1,180,686 | 1,289,288 | 1,301,520 | 1,138,010 | 1,006,969 | 1,015,872 | 1,000,662 | 862,865 | 935,431 | 652,484 | 756,507 | 572,496 | 419,668 | 534,865 | 667,313 | 387,550 | 389,861 | 276,585 | 287,677 | 217,626 | 207,760 | 240,728 | 322,280 | 274,391 | 244,879 | 273,168 | 344,839 | 254,143 | 292,494 | 328,543 | 403,129 | 332,187 | 286,037 | 334,125 | 349,106 | 406,714 | 453,459 | 24,449 | 20,631 | 18,973 | 22,522 | 19,678 | 7,904 | 12,396 | 23,490 | 10,649 | 16,993 | 14,914 | 29,826 | 29,946 | 32,051 | 32,387 | 32,881 | 0 | 0 | 0 | 20,596 | 0 | 0 | 39,650 | 266,148 | 0 | 0 | 0 | 348,714 |
---|
Net Receivables | 0 | 0 | 0 | 0 | 891,524 | 996,079 | 1,022,905 | 753,050 | 748,020 | 638,973 | 859,261 | 690,801 | 1,234,896 | 839,305 | 893,947 | 1,020,915 | 1,097,178 | 463,000 | 1,310,856 | 1,194,418 | 712,526 | 399,025 | 529,126 | 525,737 | 669,475 | 727,350 | 623,427 | 787,477 | 568,704 | 530,877 | 532,141 | 595,351 | 633,709 | 522,585 | 483,480 | 484,311 | 615,437 | 459,880 | 524,906 | 536,151 | 512,675 | 523,082 | 544,325 | 507,915 | 557,596 | 593,841 | 501,531 | 502,409 | 497,213 | 514,522 | 495,316 | 537,695 | 638,282 | 527,614 | 654,739 | 551,888 | 571,616 | 674,686 | 714,397 | 640,787 | 685,534 | 695,412 | 705,114 | 668,167 | 663,138 | 588,653 | 652,112 | 575,098 | 743,141 | 739,615 | 818,800 | 700,136 | 805,809 | 816,640 | 739,702 | 740,395 | 652,758 | 698,127 | 674,558 | 632,133 | 832,019 | 750,483 | 725,488 | 682,027 |
| 682,027 | 725,488 | 750,483 | 832,019 | 632,133 | 674,558 | 698,127 | 652,758 | 740,395 | 739,702 | 816,640 | 805,809 | 700,136 | 818,800 | 739,615 | 743,141 | 575,098 | 652,112 | 588,653 | 663,138 | 668,167 | 705,114 | 695,412 | 685,534 | 640,787 | 714,397 | 674,686 | 571,616 | 551,888 | 654,739 | 527,614 | 638,282 | 537,695 | 495,316 | 514,522 | 497,213 | 502,409 | 501,531 | 593,841 | 557,596 | 507,915 | 544,325 | 523,082 | 512,675 | 536,151 | 524,906 | 459,880 | 615,437 | 484,311 | 483,480 | 522,585 | 633,709 | 595,351 | 532,141 | 530,877 | 568,704 | 787,477 | 623,427 | 727,350 | 669,475 | 525,737 | 529,126 | 399,025 | 712,526 | 1,194,418 | 1,310,856 | 463,000 | 1,097,178 | 1,020,915 | 893,947 | 839,305 | 1,234,896 | 690,801 | 859,261 | 638,973 | 748,020 | 753,050 | 1,022,905 | 996,079 | 891,524 | 0 | 0 | 0 | 0 |
---|
Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 738,818 | 667,974 | 654,572 | 718,754 | 791,374 | 793,588 | 987,341 | 1,076,298 | 1,169,544 | 1,349,865 | 1,499,482 | 0 | 1,163,098 | 1,169,138 | 1,065,554 | 992,874 | 1,038,607 | 1,267,072 | 1,243,178 | 1,137,776 | 448,553 | 388,524 | -27,493 | -6,084 | 72,180 | -76,488 | -138,382 | 34,204 | 1,024,613 | -361,645 | 150,980 | 60,484 | 60,767 | 59,541 | 165,193 | 64,460 | 67,661 | 44,710 | 154,491 | 46,700 | 33,726 | 34,859 | 173,749 | 34,034 | 33,522 | 35,168 | 114,386 | 33,687 | 34,480 | 35,369 | 152,489 | 38,643 | 37,089 | 37,985 | 181,007 | 39,302 | 39,761 | 40,280 | 160,976 | 41,398 | 40,283 | 41,260 | 228,343 | 615,090 | 614,291 | 615,297 | 855,606 | 615,225 | 617,057 | 621,099 | 843,222 | -1,331,713 | -1,407,682 | -1,319,526 | 267,515 | 33,558 | 33,089 | 34,998 |
| 34,998 | 33,089 | 33,558 | 267,515 | -1,319,526 | -1,407,682 | -1,331,713 | 843,222 | 621,099 | 617,057 | 615,225 | 855,606 | 615,297 | 614,291 | 615,090 | 228,343 | 41,260 | 40,283 | 41,398 | 160,976 | 40,280 | 39,761 | 39,302 | 181,007 | 37,985 | 37,089 | 38,643 | 152,489 | 35,369 | 34,480 | 33,687 | 114,386 | 35,168 | 33,522 | 34,034 | 173,749 | 34,859 | 33,726 | 46,700 | 154,491 | 44,710 | 67,661 | 64,460 | 165,193 | 59,541 | 60,767 | 60,484 | 150,980 | -361,645 | 1,024,613 | 34,204 | -138,382 | -76,488 | 72,180 | -6,084 | -27,493 | 388,524 | 448,553 | 1,137,776 | 1,243,178 | 1,267,072 | 1,038,607 | 992,874 | 1,065,554 | 1,169,138 | 1,163,098 | 0 | 1,499,482 | 1,349,865 | 1,169,544 | 1,076,298 | 987,341 | 793,588 | 791,374 | 718,754 | 654,572 | 667,974 | 738,818 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Long-term Assets | 0 | 0 | 0 | 0 | 216,658 | 205,373 | 190,216 | 178,032 | 15,996 | 174,032 | 179,623 | 178,105 | 185,255 | 186,332 | 187,038 | 364,666 | 373,418 | 1,136,800 | 399,693 | 366,222 | 346,587 | 339,462 | 357,711 | 482,622 | 484,693 | 471,549 | 450,449 | 472,718 | 511,963 | 516,409 | 518,447 | 545,090 | 561,528 | 586,042 | 592,457 | 611,854 | 1,077,792 | 1,367,549 | 1,389,232 | 1,399,229 | 1,350,055 | 1,369,681 | 1,460,719 | 1,428,953 | 1,474,752 | 1,363,228 | 2,627,835 | 2,474,200 | 2,432,661 | 2,374,161 | 2,373,016 | 2,340,688 | 2,310,743 | 2,360,006 | 2,368,397 | 2,342,637 | 1,900,287 | 1,946,621 | 2,030,677 | 2,117,739 | 2,019,822 | 2,615,400 | 2,541,857 | 2,595,143 | 2,545,705 | 2,590,858 | 2,567,341 | 2,547,177 | 2,659,893 | 2,866,013 | 2,882,463 | 2,865,418 | 2,911,358 | 2,899,795 | 813,454 | 2,504,815 | 2,560,403 | 2,713,244 | 2,748,478 | 2,656,598 | 2,345,355 | 2,631,835 | 2,717,253 | 2,624,238 |
| 2,624,238 | 2,717,253 | 2,631,835 | 2,345,355 | 2,656,598 | 2,748,478 | 2,713,244 | 2,560,403 | 2,504,815 | 813,454 | 2,899,795 | 2,911,358 | 2,865,418 | 2,882,463 | 2,866,013 | 2,659,893 | 2,547,177 | 2,567,341 | 2,590,858 | 2,545,705 | 2,595,143 | 2,541,857 | 2,615,400 | 2,019,822 | 2,117,739 | 2,030,677 | 1,946,621 | 1,900,287 | 2,342,637 | 2,368,397 | 2,360,006 | 2,310,743 | 2,340,688 | 2,373,016 | 2,374,161 | 2,432,661 | 2,474,200 | 2,627,835 | 1,363,228 | 1,474,752 | 1,428,953 | 1,460,719 | 1,369,681 | 1,350,055 | 1,399,229 | 1,389,232 | 1,367,549 | 1,077,792 | 611,854 | 592,457 | 586,042 | 561,528 | 545,090 | 518,447 | 516,409 | 511,963 | 472,718 | 450,449 | 471,549 | 484,693 | 482,622 | 357,711 | 339,462 | 346,587 | 366,222 | 399,693 | 1,136,800 | 373,418 | 364,666 | 187,038 | 186,332 | 185,255 | 178,105 | 179,623 | 174,032 | 15,996 | 178,032 | 190,216 | 205,373 | 216,658 | 0 | 0 | 0 | 0 |
---|
Property Plant Equipment | 192,476 | 0 | 0 | 186,642 | 199,453 | 188,587 | 173,933 | 161,780 | 156,630 | 157,887 | 163,095 | 161,525 | 168,310 | 169,372 | 169,903 | 180,374 | 185,509 | 197,100 | 197,721 | 179,987 | 171,443 | 161,745 | 168,098 | 170,917 | 166,913 | 155,252 | 143,616 | 154,177 | 150,524 | 153,572 | 153,006 | 150,708 | 168,429 | 190,080 | 198,289 | 216,412 | 225,033 | 239,576 | 241,949 | 249,780 | 248,796 | 242,977 | 236,288 | 227,359 | 222,569 | 209,211 | 213,745 | 209,814 | 207,165 | 206,856 | 201,929 | 204,300 | 209,021 | 206,143 | 200,301 | 200,800 | 205,301 | 213,923 | 216,183 | 214,279 | 212,946 | 489,099 | 477,432 | 558,723 | 551,504 | 533,252 | 525,193 | 517,583 | 513,923 | 492,089 | 479,238 | 468,524 | 466,054 | 701,598 | 435,450 | 638,564 | 681,681 | 674,544 | 663,144 | 642,798 | 639,729 | 617,423 | 672,370 | 608,902 |
| 608,902 | 672,370 | 617,423 | 639,729 | 642,798 | 663,144 | 674,544 | 681,681 | 638,564 | 435,450 | 701,598 | 466,054 | 468,524 | 479,238 | 492,089 | 513,923 | 517,583 | 525,193 | 533,252 | 551,504 | 558,723 | 477,432 | 489,099 | 212,946 | 214,279 | 216,183 | 213,923 | 205,301 | 200,800 | 200,301 | 206,143 | 209,021 | 204,300 | 201,929 | 206,856 | 207,165 | 209,814 | 213,745 | 209,211 | 222,569 | 227,359 | 236,288 | 242,977 | 248,796 | 249,780 | 241,949 | 239,576 | 225,033 | 216,412 | 198,289 | 190,080 | 168,429 | 150,708 | 153,006 | 153,572 | 150,524 | 154,177 | 143,616 | 155,252 | 166,913 | 170,917 | 168,098 | 161,745 | 171,443 | 179,987 | 197,721 | 197,100 | 185,509 | 180,374 | 169,903 | 169,372 | 168,310 | 161,525 | 163,095 | 157,887 | 156,630 | 161,780 | 173,933 | 188,587 | 199,453 | 186,642 | 0 | 0 | 192,476 |
---|
Goodwill | 16,547 | 0 | 0 | 15,847 | 17,205 | 16,786 | 16,283 | 16,252 | 15,996 | 16,145 | 16,528 | 16,580 | 16,945 | 16,960 | 17,135 | 0 | 178,446 | 191,967 | 196,254 | 181,024 | 170,277 | 173,194 | 185,434 | 252,258 | 261,703 | 261,990 | 254,295 | 267,722 | 313,229 | 316,101 | 320,411 | 350,921 | 356,657 | 360,638 | 360,993 | 364,761 | 364,328 | 365,649 | 348,549 | 350,619 | 345,453 | 349,716 | 352,043 | 343,776 | 335,402 | 324,963 | 326,822 | 316,989 | 320,761 | 327,050 | 322,939 | 346,044 | 373,117 | 379,808 | 381,902 | 385,486 | 385,292 | 383,107 | 377,264 | 374,994 | 371,561 | 372,353 | 371,536 | 366,892 | 371,773 | 355,720 | 368,069 | 373,195 | 383,861 | 381,752 | 380,687 | 379,682 | 379,421 | 379,480 | 377,884 | 375,784 | 377,240 | 394,260 | 394,622 | 394,049 | 394,898 | 394,098 | 393,967 | 394,575 |
| 394,575 | 393,967 | 394,098 | 394,898 | 394,049 | 394,622 | 394,260 | 377,240 | 375,784 | 377,884 | 379,480 | 379,421 | 379,682 | 380,687 | 381,752 | 383,861 | 373,195 | 368,069 | 355,720 | 371,773 | 366,892 | 371,536 | 372,353 | 371,561 | 374,994 | 377,264 | 383,107 | 385,292 | 385,486 | 381,902 | 379,808 | 373,117 | 346,044 | 322,939 | 327,050 | 320,761 | 316,989 | 326,822 | 324,963 | 335,402 | 343,776 | 352,043 | 349,716 | 345,453 | 350,619 | 348,549 | 365,649 | 364,328 | 364,761 | 360,993 | 360,638 | 356,657 | 350,921 | 320,411 | 316,101 | 313,229 | 267,722 | 254,295 | 261,990 | 261,703 | 252,258 | 185,434 | 173,194 | 170,277 | 181,024 | 196,254 | 191,967 | 178,446 | 0 | 17,135 | 16,960 | 16,945 | 16,580 | 16,528 | 16,145 | 15,996 | 16,252 | 16,283 | 16,786 | 17,205 | 15,847 | 0 | 0 | 16,547 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 677,203 | 712,283 | 417,410 | 407,147 | 435,139 | 346,912 | 378,521 | 378,273 | 439,683 | 439,435 | 414,673 | 406,256 | 449,364 | 469,722 | 478,105 | 417,295 | 538,924 | 549,922 | 620,352 | 486,746 | 557,751 | 575,204 | 541,911 | 460,281 | 491,346 | 462,758 | 459,422 | 382,074 | 421,727 | 426,948 | 427,186 | 354,952 | 505,194 | 609,595 | 575,148 | 615,781 | 575,424 | 535,848 | 531,995 | 505,753 | 523,366 | 535,245 | 658,532 | 782,351 | 867,707 | 914,975 | 1,007,339 | 869,844 | 787,139 | 584,759 | 698,977 | 741,868 | 690,199 | 657,880 | 640,284 | 561,197 | 629,828 | 628,853 |
| 628,853 | 629,828 | 561,197 | 640,284 | 657,880 | 690,199 | 741,868 | 698,977 | 584,759 | 787,139 | 869,844 | 1,007,339 | 914,975 | 867,707 | 782,351 | 658,532 | 535,245 | 523,366 | 505,753 | 531,995 | 535,848 | 575,424 | 615,781 | 575,148 | 609,595 | 505,194 | 354,952 | 427,186 | 426,948 | 421,727 | 382,074 | 459,422 | 462,758 | 491,346 | 460,281 | 541,911 | 575,204 | 557,751 | 486,746 | 620,352 | 549,922 | 538,924 | 417,295 | 478,105 | 469,722 | 449,364 | 406,256 | 414,673 | 439,435 | 439,683 | 378,273 | 378,521 | 346,912 | 435,139 | 407,147 | 417,410 | 712,283 | 677,203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 16,547 | 0 | 0 | 15,847 | 17,205 | 16,786 | 16,283 | 16,252 | 15,996 | 16,145 | 16,528 | 16,580 | 16,945 | 16,960 | 17,135 | 184,292 | 187,909 | 200,210 | 201,972 | 186,235 | 175,144 | 177,717 | 189,613 | 311,705 | 56,077 | 316,297 | 306,833 | 318,541 | 48,210 | 46,736 | 365,441 | 43,461 | 36,442 | 35,324 | 33,175 | 30,681 | 28,494 | 27,668 | 26,658 | 25,782 | 18,424 | 17,205 | 16,499 | 12,478 | 12,036 | 11,003 | 9,147 | 8,635 | 6,215 | 5,571 | 5,242 | 7,806 | 8,907 | 8,100 | 7,314 | 6,582 | 6,072 | 5,221 | 5,096 | 4,247 | 3,757 | 3,329 | 2,900 | 2,104 | 1,821 | 1,525 | 1,090 | 646 | 210 | 195 | 180 | 165 | 150 | 135 | 120 | 105 | 90 | 394,260 | 60 | 45 | 30 | 15 | 0 | 0 |
| 0 | 0 | 15 | 30 | 45 | 60 | 394,260 | 90 | 105 | 120 | 135 | 150 | 165 | 180 | 195 | 210 | 646 | 1,090 | 1,525 | 1,821 | 2,104 | 2,900 | 3,329 | 3,757 | 4,247 | 5,096 | 5,221 | 6,072 | 6,582 | 7,314 | 8,100 | 8,907 | 7,806 | 5,242 | 5,571 | 6,215 | 8,635 | 9,147 | 11,003 | 12,036 | 12,478 | 16,499 | 17,205 | 18,424 | 25,782 | 26,658 | 27,668 | 28,494 | 30,681 | 33,175 | 35,324 | 36,442 | 43,461 | 365,441 | 46,736 | 48,210 | 318,541 | 306,833 | 316,297 | 56,077 | 311,705 | 189,613 | 177,717 | 175,144 | 186,235 | 201,972 | 200,210 | 187,909 | 184,292 | 17,135 | 16,960 | 16,945 | 16,580 | 16,528 | 16,145 | 15,996 | 16,252 | 16,283 | 16,786 | 17,205 | 15,847 | 0 | 0 | 16,547 |
---|
Long-term Assets Other | 0 | 0 | 0 | 0 | -216,658 | -205,373 | -190,216 | -178,032 | -156,630 | -174,032 | -179,623 | -178,105 | -185,255 | -186,332 | -187,038 | -364,666 | -373,418 | -1,136,800 | -399,693 | -366,222 | -346,587 | -339,462 | -357,711 | -482,622 | -484,693 | -471,549 | -450,449 | -472,718 | -511,963 | -516,409 | -518,447 | -545,090 | -378,521 | -586,042 | -592,457 | -611,854 | 45,264 | 567,976 | 564,661 | 553,106 | 508,073 | 585,465 | 553,253 | 522,777 | 506,962 | 540,516 | 264,930 | 250,498 | 226,014 | 248,384 | 228,191 | 212,734 | 184,499 | 248,774 | 243,625 | 222,951 | 228,143 | 351,037 | 308,485 | 304,235 | 258,634 | 543,134 | 525,489 | 530,393 | 477,042 | 625,062 | 586,380 | 563,388 | 564,919 | 702,790 | 662,287 | 621,539 | 623,086 | 519,511 | 506,322 | 460,859 | 394,758 | 534,917 | 476,400 | 453,874 | 108,605 | 490,256 | 513,516 | 465,108 |
| 465,108 | 513,516 | 490,256 | 108,605 | 453,874 | 476,400 | 534,917 | 394,758 | 460,859 | 506,322 | 519,511 | 623,086 | 621,539 | 662,287 | 702,790 | 564,919 | 563,388 | 586,380 | 625,062 | 477,042 | 530,393 | 525,489 | 543,134 | 258,634 | 304,235 | 308,485 | 351,037 | 228,143 | 222,951 | 243,625 | 248,774 | 184,499 | 212,734 | 228,191 | 248,384 | 226,014 | 250,498 | 264,930 | 540,516 | 506,962 | 522,777 | 553,253 | 585,465 | 508,073 | 553,106 | 564,661 | 567,976 | 45,264 | -611,854 | -592,457 | -586,042 | -378,521 | -545,090 | -518,447 | -516,409 | -511,963 | -472,718 | -450,449 | -471,549 | -484,693 | -482,622 | -357,711 | -339,462 | -346,587 | -366,222 | -399,693 | -1,136,800 | -373,418 | -364,666 | -187,038 | -186,332 | -185,255 | -178,105 | -179,623 | -174,032 | -156,630 | -178,032 | -190,216 | -205,373 | -216,658 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 2,552,426 | 0 | 0 | 2,954,730 | 2,939,706 | 3,321,765 | 2,957,659 | 2,622,280 | 2,669,839 | 2,493,260 | 2,812,019 | 2,701,202 | 3,393,521 | 2,765,930 | 3,205,275 | 3,539,761 | 3,717,299 | 3,320,500 | 3,058,855 | 2,932,422 | 2,551,179 | 2,150,294 | 2,277,348 | 2,274,995 | 2,624,665 | 2,316,607 | 2,223,946 | 2,487,704 | 2,626,415 | 2,318,899 | 2,223,222 | 2,218,487 | 2,215,080 | 2,047,220 | 2,151,446 | 2,161,120 | 2,335,353 | 2,151,066 | 2,329,018 | 2,299,395 | 2,381,139 | 2,342,562 | 2,512,775 | 2,405,230 | 2,580,505 | 2,290,426 | 3,282,572 | 2,936,164 | 3,119,460 | 2,788,843 | 3,011,277 | 3,001,161 | 3,262,695 | 3,172,071 | 3,467,049 | 3,467,913 | 3,666,536 | 3,428,914 | 3,514,888 | 3,823,193 | 4,027,148 | 4,728,105 | 4,789,595 | 4,865,658 | 4,982,828 | 4,535,506 | 4,628,150 | 4,688,299 | 4,972,428 | 4,767,860 | 4,899,945 | 5,173,866 | 5,494,217 | 5,303,718 | 5,309,129 | 4,952,106 | 4,593,691 | 3,969,636 | 4,103,469 | 3,794,164 | 4,065,919 | 4,049,964 | 3,932,073 | 4,055,549 |
| 4,055,549 | 3,932,073 | 4,049,964 | 4,065,919 | 3,794,164 | 4,103,469 | 3,969,636 | 4,593,691 | 4,952,106 | 5,309,129 | 5,303,718 | 5,494,217 | 5,173,866 | 4,899,945 | 4,767,860 | 4,972,428 | 4,688,299 | 4,628,150 | 4,535,506 | 4,982,828 | 4,865,658 | 4,789,595 | 4,728,105 | 4,027,148 | 3,823,193 | 3,514,888 | 3,428,914 | 3,666,536 | 3,467,913 | 3,467,049 | 3,172,071 | 3,262,695 | 3,001,161 | 3,011,277 | 2,788,843 | 3,119,460 | 2,936,164 | 3,282,572 | 2,290,426 | 2,580,505 | 2,405,230 | 2,512,775 | 2,342,562 | 2,381,139 | 2,299,395 | 2,329,018 | 2,151,066 | 2,335,353 | 2,161,120 | 2,151,446 | 2,047,220 | 2,215,080 | 2,218,487 | 2,223,222 | 2,318,899 | 2,626,415 | 2,487,704 | 2,223,946 | 2,316,607 | 2,624,665 | 2,274,995 | 2,277,348 | 2,150,294 | 2,551,179 | 2,932,422 | 3,058,855 | 3,320,500 | 3,717,299 | 3,539,761 | 3,205,275 | 2,765,930 | 3,393,521 | 2,701,202 | 2,812,019 | 2,493,260 | 2,669,839 | 2,622,280 | 2,957,659 | 3,321,765 | 2,939,706 | 2,954,730 | 0 | 0 | 2,552,426 |
---|
> Total Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 1,839,800 | 1,520,800 | 1,559,500 | 1,384,800 | 1,565,500 | 1,461,100 | 2,165,500 | 1,538,200 | 1,512,600 | 1,845,800 | 2,032,600 | 1,583,000 | 1,979,500 | 1,731,400 | 1,374,600 | 928,300 | 382,334 | 1,235,000 | 1,555,500 | 349,718 | 1,151,400 | 1,408,200 | 1,543,200 | 330,390 | 273,465 | 342,704 | 288,427 | 274,690 | 338,514 | 262,206 | 538,811 | 246,792 | 385,985 | 289,872 | 275,434 | 350,114 | 401,002 | 278,334 | 314,284 | 377,511 | 375,835 | 399,824 | 506,665 | 525,439 | 721,171 | 587,059 | 472,283 | 625,797 | 829,993 | 702,014 | 992,338 | 955,723 | 1,055,244 | 1,056,342 | 1,154,207 | 1,315,867 | 1,480,684 | 1,405,836 | 1,246,200 | 1,144,992 | 1,230,920 | 1,244,562 | 1,201,150 | 1,239,716 | 1,228,248 | 1,450,764 | 1,442,701 | 1,748,858 | 1,831,825 | 1,499,812 | 921,834 | 697,088 | 587,838 | 581,387 | 1,032,394 | 651,344 | 466,252 | 430,971 |
| 430,971 | 466,252 | 651,344 | 1,032,394 | 581,387 | 587,838 | 697,088 | 921,834 | 1,499,812 | 1,831,825 | 1,748,858 | 1,442,701 | 1,450,764 | 1,228,248 | 1,239,716 | 1,201,150 | 1,244,562 | 1,230,920 | 1,144,992 | 1,246,200 | 1,405,836 | 1,480,684 | 1,315,867 | 1,154,207 | 1,056,342 | 1,055,244 | 955,723 | 992,338 | 702,014 | 829,993 | 625,797 | 472,283 | 587,059 | 721,171 | 525,439 | 506,665 | 399,824 | 375,835 | 377,511 | 314,284 | 278,334 | 401,002 | 350,114 | 275,434 | 289,872 | 385,985 | 246,792 | 538,811 | 262,206 | 338,514 | 274,690 | 288,427 | 342,704 | 273,465 | 330,390 | 1,543,200 | 1,408,200 | 1,151,400 | 349,718 | 1,555,500 | 1,235,000 | 382,334 | 928,300 | 1,374,600 | 1,731,400 | 1,979,500 | 1,583,000 | 2,032,600 | 1,845,800 | 1,512,600 | 1,538,200 | 2,165,500 | 1,461,100 | 1,565,500 | 1,384,800 | 1,559,500 | 1,520,800 | 1,839,800 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,064,184 | 0 | 0 | 0 | 1,060,365 | 0 | 0 | 0 | 1,194,075 | 0 | 1,184,000 | 1,184,721 | 1,358,988 | 1,374,979 | 1,365,789 | 1,379,078 | 1,372,684 | 1,405,805 | 1,394,252 | 0 | 0 | 1,844 | 2,261 | 1,555 | 12,894 | 12,123 | 10,127 | 1,681,487 | 1,682,741 | 1,683,362 | 1,683,984 | 1,684,606 | 80,589 | 536,910 | 520,025 | 502,206 | 78,922 | 701,194 | 589,388 | 464,565 | 82,321 | 164,177 | 164,226 | 521,521 |
| 521,521 | 164,226 | 164,177 | 82,321 | 464,565 | 589,388 | 701,194 | 78,922 | 502,206 | 520,025 | 536,910 | 80,589 | 1,684,606 | 1,683,984 | 1,683,362 | 1,682,741 | 1,681,487 | 10,127 | 12,123 | 12,894 | 1,555 | 2,261 | 1,844 | 0 | 0 | 1,394,252 | 1,405,805 | 1,372,684 | 1,379,078 | 1,365,789 | 1,374,979 | 1,358,988 | 1,184,721 | 1,184,000 | 0 | 1,194,075 | 0 | 0 | 0 | 1,060,365 | 0 | 0 | 0 | 1,064,184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,064,184 | 0 | 0 | 0 | 1,060,365 | 0 | 0 | 0 | 1,194,075 | 0 | 1,184,000 | 1,184,721 | 1,358,988 | 1,374,979 | 1,365,789 | 1,379,078 | 1,372,684 | 1,405,805 | 1,394,252 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,394,252 | 1,405,805 | 1,372,684 | 1,379,078 | 1,365,789 | 1,374,979 | 1,358,988 | 1,184,721 | 1,184,000 | 0 | 1,194,075 | 0 | 0 | 0 | 1,060,365 | 0 | 0 | 0 | 1,064,184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 1,186,767 | 0 | 0 | 1,492,862 | 1,226,500 | 1,941,606 | 949,588 | 577,892 | 521,433 | 548,129 | 815,536 | 680,300 | 1,175,785 | 810,258 | 814,430 | 923,471 | 829,290 | 766,100 | 1,095,801 | 873,665 | 526,614 | 317,448 | 382,334 | 286,580 | 304,093 | 349,718 | 227,850 | 321,227 | 501,699 | 330,390 | 273,465 | 342,704 | 288,427 | 274,690 | 338,514 | 262,206 | 471,226 | 279,224 | 340,953 | 386,759 | 528,094 | 341,744 | 483,641 | 529,592 | 628,184 | 345,097 | 387,467 | 455,966 | 570,409 | 234,741 | 270,468 | 375,512 | 541,588 | 288,987 | 378,279 | 490,844 | 593,781 | 331,734 | 403,495 | 489,090 | 585,484 | 309,794 | 331,636 | 418,779 | 602,777 | 338,913 | 365,989 | 451,180 | 734,544 | 485,739 | 644,777 | 711,779 | 50,075 | 501,325 | 494,464 | 0 | 58,408 | 442,890 | 0 | 0 | 950,073 | 487,167 | 0 | 164,275 |
| 164,275 | 0 | 487,167 | 950,073 | 0 | 0 | 442,890 | 58,408 | 0 | 494,464 | 501,325 | 50,075 | 711,779 | 644,777 | 485,739 | 734,544 | 451,180 | 365,989 | 338,913 | 602,777 | 418,779 | 331,636 | 309,794 | 585,484 | 489,090 | 403,495 | 331,734 | 593,781 | 490,844 | 378,279 | 288,987 | 541,588 | 375,512 | 270,468 | 234,741 | 570,409 | 455,966 | 387,467 | 345,097 | 628,184 | 529,592 | 483,641 | 341,744 | 528,094 | 386,759 | 340,953 | 279,224 | 471,226 | 262,206 | 338,514 | 274,690 | 288,427 | 342,704 | 273,465 | 330,390 | 501,699 | 321,227 | 227,850 | 349,718 | 304,093 | 286,580 | 382,334 | 317,448 | 526,614 | 873,665 | 1,095,801 | 766,100 | 829,290 | 923,471 | 814,430 | 810,258 | 1,175,785 | 680,300 | 815,536 | 548,129 | 521,433 | 577,892 | 949,588 | 1,941,606 | 1,226,500 | 1,492,862 | 0 | 0 | 1,186,767 |
---|
Other Current Liabilities | 181,043 | 0 | 0 | 163,467 | 204,898 | 67,721 | 1,839,800 | 1,520,800 | 1,559,500 | 1,384,800 | 1,565,500 | 1,461,100 | 2,165,500 | 1,538,200 | 1,512,600 | 1,845,800 | 2,032,600 | 816,900 | 1,979,500 | 1,731,400 | 1,374,600 | 928,300 | -382,334 | 1,235,000 | 1,555,500 | -349,718 | 1,151,400 | 1,408,200 | 1,543,200 | -330,390 | -273,465 | -342,704 | -288,427 | -274,690 | -338,514 | -262,206 | 269,048 | 246,792 | 385,985 | 289,872 | 136,677 | 350,114 | 401,002 | 278,334 | 132,728 | 377,511 | 375,835 | 399,824 | 128,496 | 525,439 | 721,171 | 587,059 | 124,721 | 625,797 | 829,993 | 702,014 | 155,551 | 955,723 | 1,055,244 | 1,056,342 | 166,112 | 1,315,867 | 1,480,684 | 1,405,836 | 179,275 | 1,144,992 | 1,230,920 | 1,244,562 | 180,724 | 1,239,716 | -1,683,984 | 4,588 | -80,589 | 1,748,858 | -520,025 | 4,301 | -137,330 | 697,088 | 1,550 | 1,724 | 638,834 | 536,343 | -84,137 | 346,834 |
| 346,834 | -84,137 | 536,343 | 638,834 | 1,724 | 1,550 | 697,088 | -137,330 | 4,301 | -520,025 | 1,748,858 | -80,589 | 4,588 | -1,683,984 | 1,239,716 | 180,724 | 1,244,562 | 1,230,920 | 1,144,992 | 179,275 | 1,405,836 | 1,480,684 | 1,315,867 | 166,112 | 1,056,342 | 1,055,244 | 955,723 | 155,551 | 702,014 | 829,993 | 625,797 | 124,721 | 587,059 | 721,171 | 525,439 | 128,496 | 399,824 | 375,835 | 377,511 | 132,728 | 278,334 | 401,002 | 350,114 | 136,677 | 289,872 | 385,985 | 246,792 | 269,048 | -262,206 | -338,514 | -274,690 | -288,427 | -342,704 | -273,465 | -330,390 | 1,543,200 | 1,408,200 | 1,151,400 | -349,718 | 1,555,500 | 1,235,000 | -382,334 | 928,300 | 1,374,600 | 1,731,400 | 1,979,500 | 816,900 | 2,032,600 | 1,845,800 | 1,512,600 | 1,538,200 | 2,165,500 | 1,461,100 | 1,565,500 | 1,384,800 | 1,559,500 | 1,520,800 | 1,839,800 | 67,721 | 204,898 | 163,467 | 0 | 0 | 181,043 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 0 | 2,939,706 | 3,321,765 | 2,957,659 | 2,622,280 | 2,669,839 | 2,493,260 | 2,812,019 | 2,701,202 | 3,393,521 | 2,765,930 | 3,205,275 | 3,539,761 | 3,717,299 | 1,737,500 | 3,058,855 | 2,932,422 | 2,551,179 | 2,150,294 | 1,236,850 | 2,274,995 | 2,624,665 | 1,236,850 | 2,223,946 | 2,487,704 | 2,626,415 | 1,226,850 | 1,226,850 | 1,076,850 | 1,209,625 | 1,076,850 | 1,076,850 | 1,076,850 | 1,796,542 | 1,904,274 | 1,943,033 | 2,009,523 | 2,105,705 | 1,992,448 | 2,111,773 | 2,126,896 | 2,266,221 | 1,912,915 | 2,906,737 | 2,536,340 | 2,612,795 | 2,263,404 | 2,290,106 | 2,414,102 | 2,790,412 | 2,546,274 | 2,637,056 | 2,765,899 | 2,674,198 | 2,473,191 | 2,459,644 | 2,766,851 | 2,872,941 | 3,412,238 | 3,308,911 | 3,459,822 | 3,736,628 | 3,390,514 | 3,397,230 | 3,443,737 | 3,771,278 | 3,528,144 | 3,671,697 | 3,723,102 | 4,051,516 | 3,554,860 | 3,477,304 | 3,452,294 | 3,671,857 | 3,272,548 | 3,515,631 | 3,212,777 | 3,033,525 | 3,398,620 | 3,465,821 | 3,187,194 |
| 3,187,194 | 3,465,821 | 3,398,620 | 3,033,525 | 3,212,777 | 3,515,631 | 3,272,548 | 3,671,857 | 3,452,294 | 3,477,304 | 3,554,860 | 4,051,516 | 3,723,102 | 3,671,697 | 3,528,144 | 3,771,278 | 3,443,737 | 3,397,230 | 3,390,514 | 3,736,628 | 3,459,822 | 3,308,911 | 3,412,238 | 2,872,941 | 2,766,851 | 2,459,644 | 2,473,191 | 2,674,198 | 2,765,899 | 2,637,056 | 2,546,274 | 2,790,412 | 2,414,102 | 2,290,106 | 2,263,404 | 2,612,795 | 2,536,340 | 2,906,737 | 1,912,915 | 2,266,221 | 2,126,896 | 2,111,773 | 1,992,448 | 2,105,705 | 2,009,523 | 1,943,033 | 1,904,274 | 1,796,542 | 1,076,850 | 1,076,850 | 1,076,850 | 1,209,625 | 1,076,850 | 1,226,850 | 1,226,850 | 2,626,415 | 2,487,704 | 2,223,946 | 1,236,850 | 2,624,665 | 2,274,995 | 1,236,850 | 2,150,294 | 2,551,179 | 2,932,422 | 3,058,855 | 1,737,500 | 3,717,299 | 3,539,761 | 3,205,275 | 2,765,930 | 3,393,521 | 2,701,202 | 2,812,019 | 2,493,260 | 2,669,839 | 2,622,280 | 2,957,659 | 3,321,765 | 2,939,706 | 0 | 0 | 0 | 0 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,247,015 | 1,248,599 | 1,249,753 | 1,250,314 | 1,249,951 | 1,098,426 | 1,096,934 | 1,096,741 | 1,095,143 | 1,094,998 | 1,094,713 | 1,093,245 | 1,093,018 | 1,092,944 | 1,064,184 | 1,063,596 | 1,062,880 | 1,061,239 | 1,060,365 | 1,008,534 | 1,996,524 | 1,531,942 | 1,531,340 | 1,512,396 | 1,512,125 | 1,512,148 | 1,709,415 | 1,708,830 | 1,702,323 | 1,702,757 | 1,500,658 | 1,468,045 | 1,468,440 | 1,710,865 | 1,704,900 | 2,006,263 | 1,925,084 | 1,925,874 | 1,926,906 | 1,901,991 | 1,902,735 | 1,903,377 | 221,451 | 1,894,598 | 1,895,220 | 1,895,842 | 2,260,227 | 1,878,338 | 1,878,944 | 2,265,587 | 2,271,185 | 1,806,898 | 1,772,540 | 1,771,360 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 1,771,360 | 1,772,540 | 1,806,898 | 2,271,185 | 2,265,587 | 1,878,944 | 1,878,338 | 2,260,227 | 1,895,842 | 1,895,220 | 1,894,598 | 221,451 | 1,903,377 | 1,902,735 | 1,901,991 | 1,926,906 | 1,925,874 | 1,925,084 | 2,006,263 | 1,704,900 | 1,710,865 | 1,468,440 | 1,468,045 | 1,500,658 | 1,702,757 | 1,702,323 | 1,708,830 | 1,709,415 | 1,512,148 | 1,512,125 | 1,512,396 | 1,531,340 | 1,531,942 | 1,996,524 | 1,008,534 | 1,060,365 | 1,061,239 | 1,062,880 | 1,063,596 | 1,064,184 | 1,092,944 | 1,093,018 | 1,093,245 | 1,094,713 | 1,094,998 | 1,095,143 | 1,096,741 | 1,096,934 | 1,098,426 | 1,249,951 | 1,250,314 | 1,249,753 | 1,248,599 | 1,247,015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Capital Lease Obligations Min Short Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,064,184 | 0 | 0 | 0 | -1,060,365 | 0 | 0 | 0 | -1,194,075 | 0 | -1,184,000 | -1,184,721 | -1,358,988 | -1,374,979 | -1,365,789 | -1,379,078 | -1,372,684 | -1,405,805 | -1,394,252 | 0 | 0 | 566,264 | 553,063 | 651,126 | 631,451 | 611,803 | 608,235 | -1,071,637 | -1,075,778 | -1,101,184 | -1,116,258 | -1,129,706 | 471,933 | 0 | 0 | 0 | 434,766 | -191,433 | -82,231 | 27,471 | 402,870 | 303,174 | 358,638 | 0 |
| 0 | 358,638 | 303,174 | 402,870 | 27,471 | -82,231 | -191,433 | 434,766 | 0 | 0 | 0 | 471,933 | -1,129,706 | -1,116,258 | -1,101,184 | -1,075,778 | -1,071,637 | 608,235 | 611,803 | 631,451 | 651,126 | 553,063 | 566,264 | 0 | 0 | -1,394,252 | -1,405,805 | -1,372,684 | -1,379,078 | -1,365,789 | -1,374,979 | -1,358,988 | -1,184,721 | -1,184,000 | 0 | -1,194,075 | 0 | 0 | 0 | -1,060,365 | 0 | 0 | 0 | -1,064,184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Warrants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 575,000 | 575,000 | 575,000 | 575,000 | 575,000 | 575,710 | 0 | 583,471 | 89,472 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 89,472 | 583,471 | 0 | 575,710 | 575,000 | 575,000 | 575,000 | 575,000 | 575,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long-term Liabilities Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 459,553 | 509,110 | 513,410 | 600,967 | 512,682 | 523,023 | 440,131 | 454,362 | 459,589 | 499,705 | 499,651 | 531,805 | 509,062 | 529,820 | 513,427 | 587,108 | 565,252 | 536,065 | 559,346 | 559,284 | 522,746 | 548,432 | 499,942 | 505,473 | 497,467 | 517,065 | 530,241 | 539,656 | 547,488 | 568,017 | 573,588 | 663,892 | 580,525 | 560,415 | 576,986 | 1,095,229 | 1,049,474 | 1,113,171 | 1,178,613 | 1,148,647 | 1,125,585 | 1,086,598 | 1,131,501 | 1,145,605 | 775,210 | 771,817 | 841,464 | 830,776 | 776,344 | 722,536 | 734,879 | 1,017,967 | 717,828 | 534,451 | 49,073 | 581,725 | 536,675 | 614,329 |
| 614,329 | 536,675 | 581,725 | 49,073 | 534,451 | 717,828 | 1,017,967 | 734,879 | 722,536 | 776,344 | 830,776 | 841,464 | 771,817 | 775,210 | 1,145,605 | 1,131,501 | 1,086,598 | 1,125,585 | 1,148,647 | 1,178,613 | 1,113,171 | 1,049,474 | 1,095,229 | 576,986 | 560,415 | 580,525 | 663,892 | 573,588 | 568,017 | 547,488 | 539,656 | 530,241 | 517,065 | 497,467 | 505,473 | 499,942 | 548,432 | 522,746 | 559,284 | 559,346 | 536,065 | 565,252 | 587,108 | 513,427 | 529,820 | 509,062 | 531,805 | 499,651 | 499,705 | 459,589 | 454,362 | 440,131 | 523,023 | 512,682 | 600,967 | 513,410 | 509,110 | 459,553 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,162 | 0 | 0 | 0 | 11,104 | 10,794 | 10,046 | 9,377 | 9,168 | 8,801 | 8,966 | 4,281 | 9,407 | 9,520 | 7,184 | 6,481 | 5,571 | 952 | 2,717 | 1,998 | 3,511 | 963 | 2,921 | 2,582 | 1,041 | 2,202 | 1,335 | 1,323 | 1,827 | 15,884 | 13,606 | 0 | 3,920 | 4,793 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 4,793 | 3,920 | 0 | 13,606 | 15,884 | 1,827 | 1,323 | 1,335 | 2,202 | 1,041 | 2,582 | 2,921 | 963 | 3,511 | 1,998 | 2,717 | 952 | 5,571 | 6,481 | 7,184 | 9,520 | 9,407 | 4,281 | 8,966 | 8,801 | 9,168 | 9,377 | 10,046 | 10,794 | 11,104 | 0 | 0 | 0 | 7,162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 535,725 | 0 | 0 | 346,623 | 384,798 | 387,268 | -958,743 | -917,481 | -870,671 | -822,234 | -745,085 | -713,302 | -240,353 | -206,866 | -143,918 | -74,539 | 70,339 | 36,400 | 352,829 | 293,332 | 250,580 | 231,003 | 324,076 | 427,670 | 355,391 | 397,812 | 430,585 | 488,571 | 652,398 | 693,726 | 710,516 | 773,299 | 726,143 | 738,334 | 704,425 | 713,827 | 569,656 | 496,600 | 518,084 | 582,774 | 560,209 | 485,844 | 500,062 | 572,570 | 706,159 | 473,083 | 810,204 | 1,154,655 | 1,313,455 | 1,165,328 | 1,146,201 | 1,243,175 | 1,235,987 | 1,153,077 | 1,243,026 | 1,307,842 | 1,201,071 | 996,561 | 1,055,162 | 1,067,125 | 916,851 | 701,221 | 618,802 | 613,442 | 609,991 | 486,433 | 600,597 | 693,813 | 911,772 | 765,005 | 826,883 | 877,807 | 975,220 | 849,826 | 715,662 | 560,636 | 556,463 | 451,426 | 359,978 | 361,318 | 423,759 | 392,714 | 458,655 | 624,273 |
| 624,273 | 458,655 | 392,714 | 423,759 | 361,318 | 359,978 | 451,426 | 556,463 | 560,636 | 715,662 | 849,826 | 975,220 | 877,807 | 826,883 | 765,005 | 911,772 | 693,813 | 600,597 | 486,433 | 609,991 | 613,442 | 618,802 | 701,221 | 916,851 | 1,067,125 | 1,055,162 | 996,561 | 1,201,071 | 1,307,842 | 1,243,026 | 1,153,077 | 1,235,987 | 1,243,175 | 1,146,201 | 1,165,328 | 1,313,455 | 1,154,655 | 810,204 | 473,083 | 706,159 | 572,570 | 500,062 | 485,844 | 560,209 | 582,774 | 518,084 | 496,600 | 569,656 | 713,827 | 704,425 | 738,334 | 726,143 | 773,299 | 710,516 | 693,726 | 652,398 | 488,571 | 430,585 | 397,812 | 355,391 | 427,670 | 324,076 | 231,003 | 250,580 | 293,332 | 352,829 | 36,400 | 70,339 | -74,539 | -143,918 | -206,866 | -240,353 | -713,302 | -745,085 | -822,234 | -870,671 | -917,481 | -958,743 | 387,268 | 384,798 | 346,623 | 0 | 0 | 535,725 |
---|
Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 375 | 375 | 375 | 375 | 375 | 375 | 516 | 516 | 516 | 517 | 517 | 500 | 687 | 760 | 763 | 765 | 870 | 922 | 922 | 1,014 | 1,128 | 1,166 | 1,197 | 1,197 | 1,204 | 1,229 | 1,230 | 1,231 | 1,232 | 1,232 | 1,282 | 1,282 | 1,290 | 1,290 | 1,291 | 1,291 | 1,298 | 1,298 | 1,298 | 1,298 | 1,298 | 1,298 | 1,298 | 1,298 | 1,298 | 1,298 | 1,298 | 1,298 | 1,298 | 1,298 | 1,298 | 1,298 | 1,298 | 1,298 | 1,298 | 1,298 | 1,298 | 1,298 | 1,128 | 1,128 | 1,128 | 1,128 | 1,128 | 1,128 | 1,128 | 1,128 | 1,128 | 1,128 | -694,409 | 1,128 | 1,128 | 1,128 | 1,128 | 1,128 | 1,128 | 1,128 | 1,128 | 1,128 |
| 1,128 | 1,128 | 1,128 | 1,128 | 1,128 | 1,128 | 1,128 | 1,128 | 1,128 | -694,409 | 1,128 | 1,128 | 1,128 | 1,128 | 1,128 | 1,128 | 1,128 | 1,128 | 1,128 | 1,128 | 1,298 | 1,298 | 1,298 | 1,298 | 1,298 | 1,298 | 1,298 | 1,298 | 1,298 | 1,298 | 1,298 | 1,298 | 1,298 | 1,298 | 1,298 | 1,298 | 1,298 | 1,298 | 1,298 | 1,298 | 1,298 | 1,298 | 1,291 | 1,291 | 1,290 | 1,290 | 1,282 | 1,282 | 1,232 | 1,232 | 1,231 | 1,230 | 1,229 | 1,204 | 1,197 | 1,197 | 1,166 | 1,128 | 1,014 | 922 | 922 | 870 | 765 | 763 | 760 | 687 | 500 | 517 | 517 | 516 | 516 | 516 | 375 | 375 | 375 | 375 | 375 | 375 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Retained Earnings Total Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35,487 | 83,348 | 166,468 | 204,666 | 244,633 | 285,575 | 258,646 | 262,100 | 264,682 | 270,245 | 182,647 | 197,297 | 193,958 | 219,319 | 203,236 | 242,818 | 285,476 | 333,294 | 464,655 | 338,165 | 664,001 | 1,014,145 | 1,123,728 | 970,808 | 998,132 | 1,058,189 | 1,134,186 | 1,101,988 | 1,166,026 | 1,219,303 | 1,080,413 | 1,005,548 | 1,092,381 | 1,140,610 | 1,195,563 | 1,171,754 | 1,179,901 | 1,168,382 | 1,193,570 | 1,119,176 | 1,140,015 | 1,160,310 | 1,295,386 | 1,278,907 | 1,348,121 | 1,402,191 | 1,560,636 | 1,583,005 | 1,628,182 | 0 | 1,676,713 | 1,604,650 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1,604,650 | 1,676,713 | 0 | 1,628,182 | 1,583,005 | 1,560,636 | 1,402,191 | 1,348,121 | 1,278,907 | 1,295,386 | 1,160,310 | 1,140,015 | 1,119,176 | 1,193,570 | 1,168,382 | 1,179,901 | 1,171,754 | 1,195,563 | 1,140,610 | 1,092,381 | 1,005,548 | 1,080,413 | 1,219,303 | 1,166,026 | 1,101,988 | 1,134,186 | 1,058,189 | 998,132 | 970,808 | 1,123,728 | 1,014,145 | 664,001 | 338,165 | 464,655 | 333,294 | 285,476 | 242,818 | 203,236 | 219,319 | 193,958 | 197,297 | 182,647 | 270,245 | 264,682 | 262,100 | 258,646 | 285,575 | 244,633 | 204,666 | 166,468 | 83,348 | 35,487 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accumulated Other Comprehensive Income | 0 | 0 | 0 | 0 | 384,798 | 287,268 | -20,208 | -3,996 | -34,342 | -27,785 | -7,738 | -8,066 | 32,494 | 32,590 | 38,783 | 52,187 | 52,491 | 69,000 | 41,047 | -11,715 | -79,435 | -97,535 | -47,759 | -26,501 | -57,048 | -75,173 | -117,794 | -70,519 | -46,158 | -26,567 | -17,827 | -57,712 | -88,364 | -71,903 | -94,171 | -81,408 | -110,541 | -124,758 | -141,489 | -127,852 | -133,004 | -126,383 | -127,480 | -152,184 | -201,127 | -233,494 | -235,349 | -252,525 | -234,356 | -221,572 | -237,030 | -236,088 | -314,222 | -296,699 | -277,785 | -261,673 | -232,562 | -219,124 | -253,499 | -260,365 | -273,818 | -268,858 | -271,984 | -288,621 | -293,648 | -333,412 | -308,921 | -279,785 | -238,368 | -255,711 | -226,648 | -246,534 | -223,847 | -237,626 | -290,029 | -334,382 | -295,854 | -282,957 | -281,886 | -293,059 | -289,950 | -303,995 | -306,293 | -271,844 |
| -271,844 | -306,293 | -303,995 | -289,950 | -293,059 | -281,886 | -282,957 | -295,854 | -334,382 | -290,029 | -237,626 | -223,847 | -246,534 | -226,648 | -255,711 | -238,368 | -279,785 | -308,921 | -333,412 | -293,648 | -288,621 | -271,984 | -268,858 | -273,818 | -260,365 | -253,499 | -219,124 | -232,562 | -261,673 | -277,785 | -296,699 | -314,222 | -236,088 | -237,030 | -221,572 | -234,356 | -252,525 | -235,349 | -233,494 | -201,127 | -152,184 | -127,480 | -126,383 | -133,004 | -127,852 | -141,489 | -124,758 | -110,541 | -81,408 | -94,171 | -71,903 | -88,364 | -57,712 | -17,827 | -26,567 | -46,158 | -70,519 | -117,794 | -75,173 | -57,048 | -26,501 | -47,759 | -97,535 | -79,435 | -11,715 | 41,047 | 69,000 | 52,491 | 52,187 | 38,783 | 32,590 | 32,494 | -8,066 | -7,738 | -27,785 | -34,342 | -3,996 | -20,208 | 287,268 | 384,798 | 0 | 0 | 0 | 0 |
---|
Capital Surplus | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 643,921 | 666,705 | 758,841 | 612,101 | 642,269 | 685,800 | 659,013 | 638,868 | 700,064 | 750,647 | 846,050 | 605,166 | 659,365 | 693,741 | 737,899 | 556,711 | 612,952 | 657,279 | 702,800 | 509,383 | 527,454 | 569,535 | 600,034 | 526,298 | 569,154 | 623,512 | 688,231 | 608,073 | 673,242 | 732,981 | 788,140 | 619,430 | 652,013 | 701,849 | 750,692 | 535,926 | 582,342 | 682,003 | 41,020 | 0 | 52,274 | 95,143 | 135,439 | 0 | 58,000 | 110,470 | 144,729 | 0 | 71,918 | 126,746 | 167,890 | 94,312 | 167,622 | 202,617 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 202,617 | 167,622 | 94,312 | 167,890 | 126,746 | 71,918 | 0 | 144,729 | 110,470 | 58,000 | 0 | 135,439 | 95,143 | 52,274 | 0 | 41,020 | 682,003 | 582,342 | 535,926 | 750,692 | 701,849 | 652,013 | 619,430 | 788,140 | 732,981 | 673,242 | 608,073 | 688,231 | 623,512 | 569,154 | 526,298 | 600,034 | 569,535 | 527,454 | 509,383 | 702,800 | 657,279 | 612,952 | 556,711 | 737,899 | 693,741 | 659,365 | 605,166 | 846,050 | 750,647 | 700,064 | 638,868 | 659,013 | 685,800 | 642,269 | 612,101 | 758,841 | 666,705 | 643,921 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -507,426 | -389,448 | -353,718 | -259,319 | -281,813 | -282,983 | -283,899 | -300,459 | -332,079 | -949,620 | -872,755 | -738,899 | -756,884 | -516,267 | -437,031 | -410,591 | -437,530 | -384,067 | -319,755 | -261,583 | -273,506 | -203,736 | -185,353 | -111,504 | -177,249 | -177,798 | -147,200 | -142,269 | -261,243 | -267,117 | -272,184 | -188,593 | -249,213 | -203,724 | -195,040 | -182,387 | -349,782 | -226,889 | -167,382 | -91,962 | -104,382 | -141,593 | -159,763 | -97,671 | -227,950 | -192,129 | -132,157 | -140,581 | -191,140 | -337,480 | -346,406 | -323,768 | -321,852 | -254,786 | -217,764 | -184,138 | -69,296 | -72,204 | -4,177 | -4,179 | -4,179 | -4,179 | -4,179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 0 | 0 | 0 | 559,518 | 528,576 | -950,276 | -942,287 | -885,690 | -859,877 | -822,715 | -800,145 | -400,971 | -375,417 | -342,704 | -321,806 | -231,220 | -282,500 | 33,984 | 111,926 | 107,842 | 168,329 | 191,821 | 247,766 | 358,791 | 465,811 | 511,764 | 474,576 | 530,891 | 514,430 | 482,506 | 544,207 | 554,631 | 546,906 | 532,682 | 523,758 | 496,268 | 422,779 | 464,325 | 490,017 | 488,686 | 368,118 | 340,768 | 390,162 | 441,333 | 367,114 | 380,254 | 391,737 | 422,785 | 414,794 | 383,801 | 419,776 | 414,725 | 346,490 | 353,487 | 348,914 | 350,610 | 208,839 | 214,982 | 185,582 | -6,192 | -202,973 | -290,413 | -267,617 | -291,059 | -300,459 | -231,625 | -187,840 | -146,374 | -259,319 | -295,718 | -278,978 | -362,697 | -496,681 | -218,111 | -788,508 | -825,524 | -871,395 | -790,445 | -735,259 | -690,055 | -689,248 | -618,883 | -542,709 |
| -542,709 | -618,883 | -689,248 | -690,055 | -735,259 | -790,445 | -871,395 | -825,524 | -788,508 | -218,111 | -496,681 | -362,697 | -278,978 | -295,718 | -259,319 | -146,374 | -187,840 | -231,625 | -300,459 | -291,059 | -267,617 | -290,413 | -202,973 | -6,192 | 185,582 | 214,982 | 208,839 | 350,610 | 348,914 | 353,487 | 346,490 | 414,725 | 419,776 | 383,801 | 414,794 | 422,785 | 391,737 | 380,254 | 367,114 | 441,333 | 390,162 | 340,768 | 368,118 | 488,686 | 490,017 | 464,325 | 422,779 | 496,268 | 523,758 | 532,682 | 546,906 | 554,631 | 544,207 | 482,506 | 514,430 | 530,891 | 474,576 | 511,764 | 465,811 | 358,791 | 247,766 | 191,821 | 168,329 | 107,842 | 111,926 | 33,984 | -282,500 | -231,220 | -321,806 | -342,704 | -375,417 | -400,971 | -800,145 | -822,715 | -859,877 | -885,690 | -942,287 | -950,276 | 528,576 | 559,518 | 0 | 0 | 0 | 0 |
---|