25 XP   0   0   10

LEG Immobilien SE
Buy, Hold or Sell?

Let's analyse LEG Immobilien SE together

PenkeI guess you are interested in LEG Immobilien SE. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of LEG Immobilien SE. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about LEG Immobilien SE

I send you an email if I find something interesting about LEG Immobilien SE.

Quick analysis of LEG Immobilien SE (30 sec.)










What can you expect buying and holding a share of LEG Immobilien SE? (30 sec.)

How much money do you get?

How much money do you get?
€0.00
When do you have the money?
1 year
How often do you get paid?
60.0%

What is your share worth?

Current worth
€101.04
Expected worth in 1 year
€79.51
How sure are you?
67.5%

+ What do you gain per year?

Total Gains per Share
€-21.53
Return On Investment
-25.7%

For what price can you sell your share?

Current Price per Share
€83.90
Expected price per share
€80.14 - €90.12
How sure are you?
50%

1. Valuation of LEG Immobilien SE (5 min.)




Live pricePrice per Share (EOD)

€83.90

Intrinsic Value Per Share

€42.71 - €88.48

Total Value Per Share

€143.75 - €189.52

2. Growth of LEG Immobilien SE (5 min.)




Is LEG Immobilien SE growing?

Current yearPrevious yearGrowGrow %
How rich?$8.1b$10.3b-$1.4b-16.2%

How much money is LEG Immobilien SE making?

Current yearPrevious yearGrowGrow %
Making money-$424.2m$63.4m-$487.6m-114.9%
Net Profit Margin-126.5%22.1%--

How much money comes from the company's main activities?

3. Financial Health of LEG Immobilien SE (5 min.)




4. Comparing to competitors in the Real Estate Services industry (5 min.)




  Industry Rankings (Real Estate Services)  


Richest
#16 / 451

Most Revenue
#63 / 451

Most Profit
#444 / 451

Most Efficient
#396 / 451

What can you expect buying and holding a share of LEG Immobilien SE? (5 min.)

Welcome investor! LEG Immobilien SE's management wants to use your money to grow the business. In return you get a share of LEG Immobilien SE.

What can you expect buying and holding a share of LEG Immobilien SE?

First you should know what it really means to hold a share of LEG Immobilien SE. And how you can make/lose money.

Speculation

The Price per Share of LEG Immobilien SE is €83.90. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of LEG Immobilien SE.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in LEG Immobilien SE, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is €101.04. Based on the TTM, the Book Value Change Per Share is €-5.38 per quarter. Based on the YOY, the Book Value Change Per Share is €1.02 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is €0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of LEG Immobilien SE.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 % of Price per Share% of Price per Share% of Price per Share% of Price per Share% of Price per Share
Usd Eps-8.70-10.4%-5.76-6.9%0.190.2%1.611.9%1.702.0%
Usd Book Value Change Per Share-9.14-10.9%-5.82-6.9%1.101.3%2.382.8%1.902.3%
Usd Dividend Per Share0.000.0%0.000.0%2.483.0%1.832.2%1.521.8%
Usd Total Gains Per Share-9.14-10.9%-5.82-6.9%3.584.3%4.215.0%3.434.1%
Usd Price Per Share85.81-67.01-82.38-104.64-95.34-
Price to Earnings Ratio-2.47-7.14-5.91-14.26-7.55-
Price-to-Total Gains Ratio-9.39-12.94--20.66-0.71-8.14-
Price to Book Ratio0.79-0.58-0.65-1.06-1.48-
Price-to-Total Gains Ratio-9.39-12.94--20.66-0.71-8.14-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share90.76302
Number of shares11
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.001.83
Usd Book Value Change Per Share-5.822.38
Usd Total Gains Per Share-5.824.21
Gains per Quarter (11 shares)-64.0646.29
Gains per Year (11 shares)-256.22185.14
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
10-256-26681105175
20-512-522161209360
30-769-778242314545
40-1025-1034322418730
50-1281-1290403523915
60-1537-15464836281100
70-1794-18025647321285
80-2050-20586448371470
90-2306-23147259421655
100-2562-257080510461840

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share2.02.00.050.0%9.03.00.075.0%16.04.00.080.0%32.08.00.080.0%39.010.00.079.6%
Book Value Change Per Share1.03.00.025.0%6.06.00.050.0%12.08.00.060.0%24.016.00.060.0%29.019.01.059.2%
Dividend per Share0.00.04.00.0%8.00.04.066.7%15.00.05.075.0%24.00.016.060.0%24.00.025.049.0%
Total Gains per Share1.03.00.025.0%6.06.00.050.0%12.08.00.060.0%27.013.00.067.5%32.016.01.065.3%

Fundamentals of LEG Immobilien SE

About LEG Immobilien SE

LEG Immobilien SE, together with its subsidiaries, operates as an integrated property company in Germany. The company engages in the performance of services and management of equity investments; property management and location development; performance of services for third parties and housing industry services; and generation of electricity and heat activities. It also provides information technology (IT) services for third parties; and management services for third-party properties. The company's property portfolio consisted of residential units; commercial units; and garages and parking spaces in North Rhine-Westphalia. LEG Immobilien SE was founded in 1970 and is headquartered in Düsseldorf, Germany.

Fundamental data was last updated by Penke on 2024-04-30 20:21:06.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is very efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is cheap.
Based on how much money comes from the company's main activities, the company is cheap.

1.1. Profitability of LEG Immobilien SE.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit LEG Immobilien SE earns for each €1 of revenue.

  • Above 10% is considered healthy but always compare LEG Immobilien SE to the Real Estate Services industry mean.
  • A Net Profit Margin of -196.7% means that €-1.97 for each €1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of LEG Immobilien SE:

  • The MRQ is -196.7%. The company is making a huge loss. -2
  • The TTM is -126.5%. The company is making a huge loss. -2
Trends
Current periodCompared to+/- 
MRQ-196.7%TTM-126.5%-70.2%
TTM-126.5%YOY22.1%-148.6%
TTM-126.5%5Y67.2%-193.7%
5Y67.2%10Y68.4%-1.2%
Compared to industry (Real Estate Services)
PeriodCompanyIndustry (mean)+/- 
MRQ-196.7%3.0%-199.7%
TTM-126.5%2.0%-128.5%
YOY22.1%7.0%+15.1%
5Y67.2%8.9%+58.3%
10Y68.4%12.1%+56.3%
1.1.2. Return on Assets

Shows how efficient LEG Immobilien SE is using its assets to generate profit.

  • Above 5% is considered healthy but always compare LEG Immobilien SE to the Real Estate Services industry mean.
  • -3.1% Return on Assets means that LEG Immobilien SE generated €-0.03 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of LEG Immobilien SE:

  • The MRQ is -3.1%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -2.0%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-3.1%TTM-2.0%-1.1%
TTM-2.0%YOY0.2%-2.2%
TTM-2.0%5Y0.9%-2.9%
5Y0.9%10Y1.2%-0.3%
Compared to industry (Real Estate Services)
PeriodCompanyIndustry (mean)+/- 
MRQ-3.1%0.3%-3.4%
TTM-2.0%0.3%-2.3%
YOY0.2%0.6%-0.4%
5Y0.9%0.9%+0.0%
10Y1.2%1.2%0.0%
1.1.3. Return on Equity

Shows how efficient LEG Immobilien SE is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare LEG Immobilien SE to the Real Estate Services industry mean.
  • -8.0% Return on Equity means LEG Immobilien SE generated €-0.08 for each €1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of LEG Immobilien SE:

  • The MRQ is -8.0%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -5.1%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-8.0%TTM-5.1%-2.9%
TTM-5.1%YOY0.4%-5.5%
TTM-5.1%5Y1.8%-6.9%
5Y1.8%10Y2.7%-0.9%
Compared to industry (Real Estate Services)
PeriodCompanyIndustry (mean)+/- 
MRQ-8.0%0.9%-8.9%
TTM-5.1%0.8%-5.9%
YOY0.4%1.6%-1.2%
5Y1.8%1.7%+0.1%
10Y2.7%2.5%+0.2%

1.2. Operating Efficiency of LEG Immobilien SE.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient LEG Immobilien SE is operating .

  • Measures how much profit LEG Immobilien SE makes for each €1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare LEG Immobilien SE to the Real Estate Services industry mean.
  • An Operating Margin of -260.7% means the company generated €-2.61  for each €1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of LEG Immobilien SE:

  • The MRQ is -260.7%. The company is operating very inefficient. -2
  • The TTM is -149.3%. The company is operating very inefficient. -2
Trends
Current periodCompared to+/- 
MRQ-260.7%TTM-149.3%-111.4%
TTM-149.3%YOY125.7%-275.0%
TTM-149.3%5Y111.1%-260.4%
5Y111.1%10Y116.2%-5.0%
Compared to industry (Real Estate Services)
PeriodCompanyIndustry (mean)+/- 
MRQ-260.7%15.1%-275.8%
TTM-149.3%8.1%-157.4%
YOY125.7%16.3%+109.4%
5Y111.1%15.0%+96.1%
10Y116.2%15.4%+100.8%
1.2.2. Operating Ratio

Measures how efficient LEG Immobilien SE is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Real Estate Services industry mean).
  • An Operation Ratio of 0.57 means that the operating costs are €0.57 for each €1 in net sales.

Let's take a look of the Operating Ratio trends of LEG Immobilien SE:

  • The MRQ is 0.567. The company is very efficient in keeping operating costs low. +2
  • The TTM is 0.550. The company is very efficient in keeping operating costs low. +2
Trends
Current periodCompared to+/- 
MRQ0.567TTM0.550+0.017
TTM0.550YOY0.789-0.239
TTM0.5505Y0.605-0.055
5Y0.60510Y0.581+0.023
Compared to industry (Real Estate Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5671.138-0.571
TTM0.5501.115-0.565
YOY0.7891.038-0.249
5Y0.6051.060-0.455
10Y0.5811.021-0.440

1.3. Liquidity of LEG Immobilien SE.

1.3. Liquidity
1.3.1. Current Ratio

Measures if LEG Immobilien SE is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Real Estate Services industry mean).
  • A Current Ratio of 0.83 means the company has €0.83 in assets for each €1 in short-term debts.

Let's take a look of the Current Ratio trends of LEG Immobilien SE:

  • The MRQ is 0.829. The company is just not able to pay all its short-term debts. -1
  • The TTM is 0.555. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.829TTM0.555+0.275
TTM0.555YOY1.081-0.526
TTM0.5555Y1.144-0.590
5Y1.14410Y0.817+0.327
Compared to industry (Real Estate Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8291.495-0.666
TTM0.5551.504-0.949
YOY1.0811.583-0.502
5Y1.1441.803-0.659
10Y0.8171.771-0.954
1.3.2. Quick Ratio

Measures if LEG Immobilien SE is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare LEG Immobilien SE to the Real Estate Services industry mean.
  • A Quick Ratio of 0.43 means the company can pay off €0.43 for each €1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of LEG Immobilien SE:

  • The MRQ is 0.427. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.295. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.427TTM0.295+0.132
TTM0.295YOY0.732-0.437
TTM0.2955Y-0.751+1.046
5Y-0.75110Y-0.397-0.354
Compared to industry (Real Estate Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4270.388+0.039
TTM0.2950.420-0.125
YOY0.7320.801-0.069
5Y-0.7510.951-1.702
10Y-0.3971.027-1.424

1.4. Solvency of LEG Immobilien SE.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of LEG Immobilien SE assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare LEG Immobilien SE to Real Estate Services industry mean.
  • A Debt to Asset Ratio of 0.61 means that LEG Immobilien SE assets are financed with 61.2% credit (debt) and the remaining percentage (100% - 61.2%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of LEG Immobilien SE:

  • The MRQ is 0.612. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.595. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.612TTM0.595+0.017
TTM0.595YOY0.559+0.036
TTM0.5955Y0.556+0.039
5Y0.55610Y0.580-0.024
Compared to industry (Real Estate Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6120.508+0.104
TTM0.5950.510+0.085
YOY0.5590.514+0.045
5Y0.5560.522+0.034
10Y0.5800.524+0.056
1.4.2. Debt to Equity Ratio

Measures if LEG Immobilien SE is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare LEG Immobilien SE to the Real Estate Services industry mean.
  • A Debt to Equity ratio of 158.3% means that company has €1.58 debt for each €1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of LEG Immobilien SE:

  • The MRQ is 1.583. The company is just able to pay all its debts with equity.
  • The TTM is 1.475. The company is able to pay all its debts with equity. +1
Trends
Current periodCompared to+/- 
MRQ1.583TTM1.475+0.108
TTM1.475YOY1.273+0.202
TTM1.4755Y1.266+0.208
5Y1.26610Y1.405-0.139
Compared to industry (Real Estate Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.5831.031+0.552
TTM1.4751.047+0.428
YOY1.2731.048+0.225
5Y1.2661.165+0.101
10Y1.4051.271+0.134

2. Market Valuation of LEG Immobilien SE

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every €1 in earnings LEG Immobilien SE generates.

  • Above 15 is considered overpriced but always compare LEG Immobilien SE to the Real Estate Services industry mean.
  • A PE ratio of -2.47 means the investor is paying €-2.47 for every €1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of LEG Immobilien SE:

  • The EOD is -2.609. Based on the earnings, the company is expensive. -2
  • The MRQ is -2.466. Based on the earnings, the company is expensive. -2
  • The TTM is 7.140. Based on the earnings, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD-2.609MRQ-2.466-0.142
MRQ-2.466TTM7.140-9.606
TTM7.140YOY5.907+1.233
TTM7.1405Y14.264-7.124
5Y14.26410Y7.550+6.714
Compared to industry (Real Estate Services)
PeriodCompanyIndustry (mean)+/- 
EOD-2.6094.582-7.191
MRQ-2.4664.430-6.896
TTM7.1405.697+1.443
YOY5.9077.092-1.185
5Y14.2649.748+4.516
10Y7.5509.821-2.271
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of LEG Immobilien SE:

  • The EOD is 11.514. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 10.886. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 14.011. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD11.514MRQ10.886+0.629
MRQ10.886TTM14.011-3.125
TTM14.011YOY22.216-8.205
TTM14.0115Y22.211-8.200
5Y22.21110Y29.363-7.152
Compared to industry (Real Estate Services)
PeriodCompanyIndustry (mean)+/- 
EOD11.5144.732+6.782
MRQ10.8864.873+6.013
TTM14.0114.249+9.762
YOY22.2164.004+18.212
5Y22.2114.698+17.513
10Y29.3634.371+24.992
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of LEG Immobilien SE is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Real Estate Services industry mean).
  • A PB ratio of 0.79 means the investor is paying €0.79 for each €1 in book value.

Let's take a look of the Price to Book Ratio trends of LEG Immobilien SE:

  • The EOD is 0.830. Based on the equity, the company is cheap. +2
  • The MRQ is 0.785. Based on the equity, the company is cheap. +2
  • The TTM is 0.578. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.830MRQ0.785+0.045
MRQ0.785TTM0.578+0.207
TTM0.578YOY0.650-0.071
TTM0.5785Y1.059-0.481
5Y1.05910Y1.483-0.424
Compared to industry (Real Estate Services)
PeriodCompanyIndustry (mean)+/- 
EOD0.8300.739+0.091
MRQ0.7850.769+0.016
TTM0.5780.769-0.191
YOY0.6500.883-0.233
5Y1.0591.055+0.004
10Y1.4831.185+0.298
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of LEG Immobilien SE compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---8.450-5.383-36%1.015-932%2.198-484%1.758-581%
Book Value Per Share--101.043108.041-6%119.000-15%97.894+3%70.095+44%
Current Ratio--0.8290.555+50%1.081-23%1.144-28%0.817+1%
Debt To Asset Ratio--0.6120.595+3%0.559+9%0.556+10%0.580+5%
Debt To Equity Ratio--1.5831.475+7%1.273+24%1.266+25%1.405+13%
Dividend Per Share----0%2.290-100%1.692-100%1.409-100%
Eps---8.041-5.320-34%0.179-4599%1.488-641%1.572-611%
Free Cash Flow Per Share--1.8221.422+28%0.984+85%0.977+87%0.833+119%
Free Cash Flow To Equity Per Share--2.0461.063+92%2.118-3%3.759-46%2.764-26%
Gross Profit Margin--1.0011.000+0%1.000+0%1.000+0%1.000+0%
Intrinsic Value_10Y_max--88.477--------
Intrinsic Value_10Y_min--42.709--------
Intrinsic Value_1Y_max--5.306--------
Intrinsic Value_1Y_min--3.517--------
Intrinsic Value_3Y_max--18.656--------
Intrinsic Value_3Y_min--11.290--------
Intrinsic Value_5Y_max--35.276--------
Intrinsic Value_5Y_min--19.797--------
Market Cap6217769934.400+5%5878349358.7204680457680.300+26%6172333700.583-5%7527842822.159-22%6795353175.210-13%
Net Profit Margin---1.967-1.265-36%0.221-990%0.672-392%0.684-387%
Operating Margin---2.607-1.493-43%1.257-307%1.111-335%1.162-324%
Operating Ratio--0.5670.550+3%0.789-28%0.605-6%0.581-2%
Pb Ratio0.830+5%0.7850.578+36%0.650+21%1.059-26%1.483-47%
Pe Ratio-2.609-6%-2.4667.140-135%5.907-142%14.264-117%7.550-133%
Price Per Share83.900+5%79.32061.945+28%76.148+4%96.724-18%88.135-10%
Price To Free Cash Flow Ratio11.514+5%10.88614.011-22%22.216-51%22.211-51%29.363-63%
Price To Total Gains Ratio-9.929-6%-9.38712.936-173%-20.656+120%0.714-1415%8.139-215%
Quick Ratio--0.4270.295+45%0.732-42%-0.751+276%-0.397+193%
Return On Assets---0.031-0.020-35%0.002-1365%0.009-438%0.012-360%
Return On Equity---0.080-0.051-37%0.004-2062%0.018-538%0.027-395%
Total Gains Per Share---8.450-5.383-36%3.306-356%3.890-317%3.167-367%
Usd Book Value--8100734760.0008879089860.000-9%10318532940.000-21%8231345883.000-2%5859036913.500+38%
Usd Book Value Change Per Share---9.141-5.823-36%1.098-932%2.378-484%1.902-581%
Usd Book Value Per Share--109.308116.879-6%128.734-15%105.902+3%75.829+44%
Usd Dividend Per Share----0%2.478-100%1.830-100%1.524-100%
Usd Eps---8.699-5.755-34%0.193-4599%1.609-641%1.701-611%
Usd Free Cash Flow--146043000.000116942580.000+25%84136995.000+74%80967321.000+80%68943114.000+112%
Usd Free Cash Flow Per Share--1.9711.538+28%1.065+85%1.057+87%0.902+119%
Usd Free Cash Flow To Equity Per Share--2.2131.150+92%2.291-3%4.067-46%2.991-26%
Usd Market Cap6726383515.034+5%6359198336.2635063319118.549+26%6677230597.290-5%8143620365.012-22%7351213064.943-13%
Usd Price Per Share90.763+5%85.80867.012+28%82.376+4%104.636-18%95.345-10%
Usd Profit---644644620.000-424254915.000-34%63420525.000-1116%138773304.000-565%140677272.000-558%
Usd Revenue--327785400.000335493225.000-2%310909320.000+5%271796841.000+21%232121826.000+41%
Usd Total Gains Per Share---9.141-5.823-36%3.576-356%4.208-317%3.426-367%
 EOD+4 -4MRQTTM+13 -21YOY+10 -265Y+13 -2310Y+15 -21

3.2. Fundamental Score

Let's check the fundamental score of LEG Immobilien SE based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-2.609
Price to Book Ratio (EOD)Between0-10.830
Net Profit Margin (MRQ)Greater than0-1.967
Operating Margin (MRQ)Greater than0-2.607
Quick Ratio (MRQ)Greater than10.427
Current Ratio (MRQ)Greater than10.829
Debt to Asset Ratio (MRQ)Less than10.612
Debt to Equity Ratio (MRQ)Less than11.583
Return on Equity (MRQ)Greater than0.15-0.080
Return on Assets (MRQ)Greater than0.05-0.031
Total2/10 (20.0%)

3.3. Technical Score

Let's check the technical score of LEG Immobilien SE based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5056.453
Ma 20Greater thanMa 5082.657
Ma 50Greater thanMa 10078.312
Ma 100Greater thanMa 20075.393
OpenGreater thanClose86.020
Total5/5 (100.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2022-12-312023-03-312023-06-302023-09-302023-12-31
Total Operating Expenses  92,100-84,7007,400-3,3004,1006,20010,300-10,900-600
Total Other Income Expense Net -895,400894,800-600-72,200-72,800-6,500-79,300114,20034,900



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in EUR. All numbers in thousands.

Summary
Total Assets19,303,600
Total Liabilities11,815,400
Total Stockholder Equity7,463,200
 As reported
Total Liabilities 11,815,400
Total Stockholder Equity+ 7,463,200
Total Assets = 19,303,600

Assets

Total Assets19,303,600
Total Current Assets642,800
Long-term Assets18,660,800
Total Current Assets
Cash And Cash Equivalents 275,300
Net Receivables 55,500
Inventory 4,800
Total Current Assets  (as reported)642,800
Total Current Assets  (calculated)335,600
+/- 307,200
Long-term Assets
Property Plant Equipment 139,800
Intangible Assets 5,000
Long-term Assets Other 18,107,000
Long-term Assets  (as reported)18,660,800
Long-term Assets  (calculated)18,251,800
+/- 409,000

Liabilities & Shareholders' Equity

Total Current Liabilities775,100
Long-term Liabilities11,040,300
Total Stockholder Equity7,463,200
Total Current Liabilities
Short-term Debt 445,700
Short Long Term Debt 438,500
Other Current Liabilities 329,400
Total Current Liabilities  (as reported)775,100
Total Current Liabilities  (calculated)1,213,600
+/- 438,500
Long-term Liabilities
Long term Debt 8,826,400
Capital Lease Obligations 110,900
Long-term Liabilities Other 89,600
Long-term Liabilities  (as reported)11,040,300
Long-term Liabilities  (calculated)9,026,900
+/- 2,013,400
Total Stockholder Equity
Common Stock74,100
Accumulated Other Comprehensive Income 6,133,800
Other Stockholders Equity 1,255,300
Total Stockholder Equity (as reported)7,463,200
Total Stockholder Equity (calculated)7,463,200
+/-0
Other
Capital Stock74,100
Cash and Short Term Investments 275,300
Common Stock Shares Outstanding 74,109
Liabilities and Stockholders Equity 19,303,600
Net Debt 9,100,500
Net Invested Capital 16,728,100
Net Working Capital -132,300
Property Plant and Equipment Gross 260,300
Short Long Term Debt Total 9,375,800



Balance Sheet

Currency in EUR. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-31
> Total Assets 
4,988,372
0
0
5,098,495
5,237,800
5,251,000
5,272,500
5,278,400
5,423,100
5,490,900
5,709,000
5,810,400
6,311,100
6,332,100
6,583,100
6,714,400
7,195,100
7,809,100
7,897,500
7,929,600
8,435,900
8,648,800
9,190,000
9,604,100
10,013,000
10,087,300
10,394,600
10,688,800
11,194,200
11,331,600
11,861,600
12,150,200
12,919,800
12,960,800
14,681,400
14,584,100
15,282,300
15,849,100
17,272,200
17,381,000
20,553,700
20,901,000
21,942,200
22,308,000
21,360,700
21,469,500
20,056,300
20,061,700
19,303,600
19,303,60020,061,70020,056,30021,469,50021,360,70022,308,00021,942,20020,901,00020,553,70017,381,00017,272,20015,849,10015,282,30014,584,10014,681,40012,960,80012,919,80012,150,20011,861,60011,331,60011,194,20010,688,80010,394,60010,087,30010,013,0009,604,1009,190,0008,648,8008,435,9007,929,6007,897,5007,809,1007,195,1006,714,4006,583,1006,332,1006,311,1005,810,4005,709,0005,490,9005,423,1005,278,4005,272,5005,251,0005,237,8005,098,495004,988,372
   > Total Current Assets 
145,800
0
0
115,418
186,600
196,500
215,100
108,000
160,900
199,700
376,700
370,700
224,200
242,500
329,500
479,400
296,700
392,300
255,500
459,700
271,400
475,300
293,900
608,100
380,000
403,900
275,800
306,500
309,300
354,400
432,300
651,000
566,000
422,300
1,303,300
1,011,400
434,700
884,700
1,014,200
860,300
868,200
681,900
554,900
681,200
577,300
560,700
623,900
609,900
642,800
642,800609,900623,900560,700577,300681,200554,900681,900868,200860,3001,014,200884,700434,7001,011,4001,303,300422,300566,000651,000432,300354,400309,300306,500275,800403,900380,000608,100293,900475,300271,400459,700255,500392,300296,700479,400329,500242,500224,200370,700376,700199,700160,900108,000215,100196,500186,600115,41800145,800
       Cash And Cash Equivalents 
81,824
0
0
54,215
133,100
120,200
151,000
43,000
108,800
140,500
300,300
303,600
121,500
176,700
247,500
378,200
245,400
310,100
165,300
303,800
162,500
392,000
161,500
307,600
284,300
283,000
152,900
185,300
228,000
267,000
187,600
382,300
449,100
300,100
1,177,600
848,800
332,900
773,500
886,400
515,100
673,600
490,100
328,900
310,200
360,500
295,800
331,400
305,700
275,300
275,300305,700331,400295,800360,500310,200328,900490,100673,600515,100886,400773,500332,900848,8001,177,600300,100449,100382,300187,600267,000228,000185,300152,900283,000284,300307,600161,500392,000162,500303,800165,300310,100245,400378,200247,500176,700121,500303,600300,300140,500108,80043,000151,000120,200133,10054,2150081,824
       Short-term Investments 
20,139
0
0
-4,861,985
0
18,800
18,000
17,800
0
16,800
15,300
14,200
0
75,500
75,700
74,900
0
138,000
118,900
90,000
0
99,500
97,800
97,900
-9,463,000
98,400
107,500
108,100
0
106,400
-11,225,700
116,500
-12,084,900
163,800
163,600
186,800
0
134,200
134,200
134,200
0
0
0
0
0
0
0
0
0
000000000134,200134,200134,2000186,800163,600163,800-12,084,900116,500-11,225,700106,4000108,100107,50098,400-9,463,00097,90097,80099,500090,000118,900138,000074,90075,70075,500014,20015,30016,800017,80018,00018,8000-4,861,9850020,139
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
43,800
63,600
87,800
263,800
58,400
75,700
88,000
90,300
49,300
55,900
70,500
76,000
85,000
85,400
107,200
119,200
70,500
84,300
112,300
312,100
152,700
148,800
13,100
11,100
45,800
11,800
13,100
14,700
55,500
55,50014,70013,10011,80045,80011,10013,100148,800152,700312,100112,30084,30070,500119,200107,20085,40085,00076,00070,50055,90049,30090,30088,00075,70058,400263,80087,80063,60043,80000000000000000000000
       Other Current Assets 
42,164
0
0
43,907
36,100
60,000
47,900
52,500
42,000
50,200
70,600
62,600
96,500
47,200
69,600
93,300
46,200
66,700
77,600
148,700
105,000
63,700
118,100
291,300
90,400
100,000
107,200
111,200
75,200
65,200
229,000
257,800
112,300
101,300
110,300
152,900
94,600
84,800
114,000
337,300
191,700
169,800
210,500
361,900
211,800
-333,400
-363,400
-332,100
-337,800
-337,800-332,100-363,400-333,400211,800361,900210,500169,800191,700337,300114,00084,80094,600152,900110,300101,300112,300257,800229,00065,20075,200111,200107,200100,00090,400291,300118,10063,700105,000148,70077,60066,70046,20093,30069,60047,20096,50062,60070,60050,20042,00052,50047,90060,00036,10043,9070042,164
   > Long-term Assets 
4,842,572
0
0
4,983,077
5,051,200
5,054,500
5,057,400
5,170,400
5,262,200
5,291,200
5,332,300
5,439,700
6,086,900
6,089,600
6,253,600
6,235,000
6,898,400
7,416,800
7,642,000
7,469,900
8,164,500
8,173,500
8,896,100
8,996,000
9,633,000
9,683,400
10,118,800
10,382,300
10,884,900
10,977,200
11,429,300
11,499,200
12,353,800
12,538,500
13,378,100
13,572,700
14,847,600
14,964,400
16,258,000
16,520,700
19,685,500
20,219,100
21,387,300
21,626,800
20,783,400
20,908,800
19,432,400
19,451,800
18,660,800
18,660,80019,451,80019,432,40020,908,80020,783,40021,626,80021,387,30020,219,10019,685,50016,520,70016,258,00014,964,40014,847,60013,572,70013,378,10012,538,50012,353,80011,499,20011,429,30010,977,20010,884,90010,382,30010,118,8009,683,4009,633,0008,996,0008,896,1008,173,5008,164,5007,469,9007,642,0007,416,8006,898,4006,235,0006,253,6006,089,6006,086,9005,439,7005,332,3005,291,2005,262,2005,170,4005,057,4005,054,5005,051,2004,983,077004,842,572
       Property Plant Equipment 
75,669
0
0
72,452
72,300
70,700
69,400
68,600
66,700
65,800
64,900
62,400
64,600
63,400
59,100
57,500
59,100
57,900
60,900
61,200
63,200
64,900
62,500
64,100
63,500
62,700
61,400
60,700
62,500
77,400
79,300
80,000
83,600
85,900
83,900
81,400
86,300
85,000
82,600
82,500
88,800
140,500
140,000
143,300
147,600
146,900
147,900
146,300
139,800
139,800146,300147,900146,900147,600143,300140,000140,50088,80082,50082,60085,00086,30081,40083,90085,90083,60080,00079,30077,40062,50060,70061,40062,70063,50064,10062,50064,90063,20061,20060,90057,90059,10057,50059,10063,40064,60062,40064,90065,80066,70068,60069,40070,70072,30072,4520075,669
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
61,600
0
0
0
61,000
0
0
0
75,900
0
0
0
84,900
0
0
0
84,900
0
0
0
139,300
0
0
0
99,600
0
0
0
370,700
0
900
800
0
700
600
0
0
0060070008009000370,70000099,600000139,30000084,90000084,90000075,90000061,00000061,600000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11,900
11,900
12,600
12,700
12,500
13,000
22,100
22,800
20,500
20,500
20,200
30,600
33,100
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000033,10030,60020,20020,50020,50022,80022,10013,00012,50012,70012,60011,90011,90000000000000000000000
       Intangible Assets 
0
0
0
0
5,900
0
0
0
4,300
0
0
0
3,100
0
0
0
2,100
0
0
0
1,100
87,600
85,200
85,200
500
85,400
85,400
85,300
400
85,900
85,300
85,300
1,300
140,700
140,600
141,200
2,800
102,900
102,900
102,800
3,900
306,800
206,300
207,600
5,800
4,900
4,900
5,200
5,000
5,0005,2004,9004,9005,800207,600206,300306,8003,900102,800102,900102,9002,800141,200140,600140,7001,30085,30085,30085,90040085,30085,40085,40050085,20085,20087,6001,1000002,1000003,1000004,3000005,9000000
       Long-term Assets Other 
4,758,807
0
0
6,211
4,952,200
4,963,900
4,971,900
5,084,000
5,185,900
5,216,700
5,254,900
5,363,100
5,944,900
6,014,100
6,190,000
6,171,000
6,761,900
7,342,900
7,565,300
7,390,000
8,008,000
8,097,100
8,824,600
8,922,300
-100
9,612,700
10,049,200
10,315,000
10,729,700
10,885,600
600
11,397,700
100
12,446,100
13,284,000
13,479,000
14,651,500
14,876,100
16,173,400
16,437,000
19,213,000
19,762,700
21,040,100
21,275,100
20,266,100
20,358,800
18,923,500
18,986,600
18,107,000
18,107,00018,986,60018,923,50020,358,80020,266,10021,275,10021,040,10019,762,70019,213,00016,437,00016,173,40014,876,10014,651,50013,479,00013,284,00012,446,10010011,397,70060010,885,60010,729,70010,315,00010,049,2009,612,700-1008,922,3008,824,6008,097,1008,008,0007,390,0007,565,3007,342,9006,761,9006,171,0006,190,0006,014,1005,944,9005,363,1005,254,9005,216,7005,185,9005,084,0004,971,9004,963,9004,952,2006,211004,758,807
> Total Liabilities 
2,842,499
0
0
3,003,445
3,152,300
3,103,700
3,084,900
3,094,400
3,147,000
3,202,800
3,491,600
3,579,900
3,819,500
3,869,700
4,135,600
4,287,600
4,210,100
4,835,900
4,997,500
5,002,600
4,999,200
5,166,800
5,501,100
5,882,400
5,900,600
5,895,300
6,041,600
6,347,300
6,410,300
6,631,300
6,872,300
6,600,700
6,985,900
6,950,700
7,868,800
7,906,500
7,892,400
8,322,700
8,986,500
9,014,600
11,600,700
11,761,800
12,051,000
12,269,100
12,276,800
12,294,100
12,003,500
11,947,300
11,815,400
11,815,40011,947,30012,003,50012,294,10012,276,80012,269,10012,051,00011,761,80011,600,7009,014,6008,986,5008,322,7007,892,4007,906,5007,868,8006,950,7006,985,9006,600,7006,872,3006,631,3006,410,3006,347,3006,041,6005,895,3005,900,6005,882,4005,501,1005,166,8004,999,2005,002,6004,997,5004,835,9004,210,1004,287,6004,135,6003,869,7003,819,5003,579,9003,491,6003,202,8003,147,0003,094,4003,084,9003,103,7003,152,3003,003,445002,842,499
   > Total Current Liabilities 
428,268
0
0
446,513
569,200
328,100
247,800
248,600
306,400
346,200
323,000
316,900
660,700
1,696,600
890,100
826,800
790,800
747,600
872,800
859,100
906,600
740,400
961,600
932,800
920,400
826,700
837,200
1,127,500
914,700
977,600
989,000
663,200
474,900
432,100
420,500
786,200
864,900
382,900
399,400
391,200
1,898,700
611,900
574,300
548,300
577,300
1,059,300
1,487,000
1,386,300
775,100
775,1001,386,3001,487,0001,059,300577,300548,300574,300611,9001,898,700391,200399,400382,900864,900786,200420,500432,100474,900663,200989,000977,600914,7001,127,500837,200826,700920,400932,800961,600740,400906,600859,100872,800747,600790,800826,800890,1001,696,600660,700316,900323,000346,200306,400248,600247,800328,100569,200446,51300428,268
       Short-term Debt 
309,995
0
0
321,379
395,900
185,700
122,600
127,000
187,100
221,200
201,400
189,900
414,000
1,362,000
626,700
492,900
496,000
381,000
383,500
385,800
552,000
378,700
574,100
538,300
478,100
383,200
387,700
635,700
484,800
412,900
468,100
257,800
197,000
142,700
101,000
487,300
491,300
0
0
108,600
1,518,100
0
195,500
198,600
252,400
685,100
1,098,900
1,029,600
445,700
445,7001,029,6001,098,900685,100252,400198,600195,50001,518,100108,60000491,300487,300101,000142,700197,000257,800468,100412,900484,800635,700387,700383,200478,100538,300574,100378,700552,000385,800383,500381,000496,000492,900626,7001,362,000414,000189,900201,400221,200187,100127,000122,600185,700395,900321,37900309,995
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,774,300
3,943,200
4,124,100
532,600
472,600
377,700
382,100
629,900
479,100
403,600
458,500
248,100
187,500
0
0
0
480,400
0
0
99,100
1,508,200
0
0
0
230,600
0
0
0
438,500
438,500000230,6000001,508,20099,10000480,400000187,500248,100458,500403,600479,100629,900382,100377,700472,600532,6004,124,1003,943,2003,774,30000000000000000000000
       Other Current Liabilities 
118,273
0
0
125,134
173,300
142,400
125,200
121,600
119,300
125,000
121,600
127,000
246,700
334,600
263,400
333,900
294,800
366,600
489,300
473,300
354,600
361,700
387,500
394,500
442,300
443,500
449,500
491,800
429,900
564,700
520,900
405,400
277,900
289,400
319,500
298,900
373,600
382,900
399,400
282,600
380,600
611,900
378,800
349,700
324,900
374,200
388,100
356,700
329,400
329,400356,700388,100374,200324,900349,700378,800611,900380,600282,600399,400382,900373,600298,900319,500289,400277,900405,400520,900564,700429,900491,800449,500443,500442,300394,500387,500361,700354,600473,300489,300366,600294,800333,900263,400334,600246,700127,000121,600125,000119,300121,600125,200142,400173,300125,13400118,273
   > Long-term Liabilities 
2,414,231
0
0
2,556,932
2,583,100
2,775,600
2,837,100
2,845,800
2,840,600
2,856,600
3,168,600
3,263,000
3,158,800
2,173,100
3,245,500
3,460,800
3,419,300
4,088,300
4,124,700
4,143,500
4,092,600
4,426,400
4,539,500
4,949,600
4,980,200
5,068,600
5,204,400
5,219,800
5,495,600
5,653,700
5,883,300
5,937,500
6,511,000
6,518,600
7,448,300
7,120,300
7,027,500
7,939,800
8,587,100
8,623,400
9,702,000
11,149,900
11,476,700
11,720,800
11,699,500
11,234,800
10,516,500
10,561,000
11,040,300
11,040,30010,561,00010,516,50011,234,80011,699,50011,720,80011,476,70011,149,9009,702,0008,623,4008,587,1007,939,8007,027,5007,120,3007,448,3006,518,6006,511,0005,937,5005,883,3005,653,7005,495,6005,219,8005,204,4005,068,6004,980,2004,949,6004,539,5004,426,4004,092,6004,143,5004,124,7004,088,3003,419,3003,460,8003,245,5002,173,1003,158,8003,263,0003,168,6002,856,6002,840,6002,845,8002,837,1002,775,6002,583,1002,556,932002,414,231
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,241,500
5,377,700
6,244,600
6,636,100
6,639,500
7,367,000
8,864,400
9,051,900
9,262,000
9,208,400
8,713,800
8,298,300
8,335,300
0
08,335,3008,298,3008,713,8009,208,4009,262,0009,051,9008,864,4007,367,0006,639,5006,636,1006,244,6005,377,7005,241,50000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
870,300
861,900
989,500
1,027,900
1,158,800
1,165,900
1,267,600
1,301,600
1,382,300
1,439,100
1,581,800
1,618,100
1,654,200
1,656,600
1,825,000
1,878,800
1,650,500
1,695,200
1,951,000
1,983,900
2,335,000
2,285,500
2,424,800
2,458,800
2,491,100
0
2,218,200
0
0
002,218,20002,491,1002,458,8002,424,8002,285,5002,335,0001,983,9001,951,0001,695,2001,650,5001,878,8001,825,0001,656,6001,654,2001,618,1001,581,8001,439,1001,382,3001,301,6001,267,6001,165,9001,158,8001,027,900989,500861,900870,30000000000000000000000
> Total Stockholder Equity
1,770,823
0
0
1,727,565
2,060,600
2,121,700
2,161,700
2,157,900
2,248,800
2,260,600
2,189,800
2,197,400
2,477,300
2,447,900
2,432,600
2,410,600
2,967,800
2,945,200
2,865,900
2,904,100
3,414,500
3,458,700
3,665,500
3,698,200
4,087,400
4,165,800
4,326,100
4,315,800
4,757,600
4,677,300
4,967,300
5,527,400
5,909,900
5,986,000
6,788,200
6,653,100
7,365,600
7,502,100
8,261,200
8,340,900
8,927,900
9,114,100
9,865,900
10,013,600
9,058,600
9,150,100
8,027,700
8,089,300
7,463,200
7,463,2008,089,3008,027,7009,150,1009,058,60010,013,6009,865,9009,114,1008,927,9008,340,9008,261,2007,502,1007,365,6006,653,1006,788,2005,986,0005,909,9005,527,4004,967,3004,677,3004,757,6004,315,8004,326,1004,165,8004,087,4003,698,2003,665,5003,458,7003,414,5002,904,1002,865,9002,945,2002,967,8002,410,6002,432,6002,447,9002,477,3002,197,4002,189,8002,260,6002,248,8002,157,9002,161,7002,121,7002,060,6001,727,565001,770,823
   Common Stock
0
0
0
0
53,000
53,000
53,000
53,000
53,000
53,000
53,000
53,000
57,100
57,100
58,300
58,300
62,800
62,800
63,200
63,200
63,200
63,200
63,200
63,200
63,200
63,200
63,200
63,200
63,200
63,200
63,200
68,600
69,000
69,000
71,400
72,100
72,100
72,100
72,800
72,800
72,800
72,800
74,100
74,100
74,100
74,100
74,100
74,100
74,100
74,10074,10074,10074,10074,10074,10074,10072,80072,80072,80072,80072,10072,10072,10071,40069,00069,00068,60063,20063,20063,20063,20063,20063,20063,20063,20063,20063,20063,20063,20063,20062,80062,80058,30058,30057,10057,10053,00053,00053,00053,00053,00053,00053,00053,0000000
   Retained Earnings Total Equity0000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
-34,400
0
0
0
-40,000
0
0
0
-46,600
0
0
0
-50,300
0
0
0
-56,700
0
0
0
-62,400
0
0
0
-70,200
0
0
0
-59,700
0
0
0
-75,400
0
0
0
0
0
8,040,700
8,188,400
7,233,400
7,324,900
6,202,500
6,264,100
6,133,800
6,133,8006,264,1006,202,5007,324,9007,233,4008,188,4008,040,70000000-75,400000-59,700000-70,200000-62,400000-56,700000-50,300000-46,600000-40,000000-34,4000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,202,200
1,202,200
1,469,400
1,553,200
1,553,100
1,553,100
1,639,200
1,639,200
1,639,200
1,639,200
1,751,100
1,751,100
1,751,100
1,751,100
1,751,100
1,751,100
0
01,751,1001,751,1001,751,1001,751,1001,751,1001,751,1001,639,2001,639,2001,639,2001,639,2001,553,1001,553,1001,553,2001,469,4001,202,2001,202,20000000000000000000000000000000000
   Treasury Stock0000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
1,770,823
0
0
1,727,565
2,042,000
2,068,700
2,108,700
2,104,900
2,235,800
2,207,600
2,136,800
2,144,400
2,466,800
2,390,800
2,374,300
2,352,300
2,955,300
2,882,400
2,802,700
2,840,900
3,408,000
3,395,500
3,602,300
3,635,000
4,086,600
4,102,600
4,262,900
4,252,600
4,764,600
4,614,100
4,904,100
5,458,800
5,900,600
5,917,000
6,716,800
6,581,000
7,368,900
7,430,000
8,188,400
8,268,100
8,855,100
9,041,300
-6,286,600
-6,413,400
-5,463,100
-5,558,700
-4,433,900
1,751,100
1,255,300
1,255,3001,751,100-4,433,900-5,558,700-5,463,100-6,413,400-6,286,6009,041,3008,855,1008,268,1008,188,4007,430,0007,368,9006,581,0006,716,8005,917,0005,900,6005,458,8004,904,1004,614,1004,764,6004,252,6004,262,9004,102,6004,086,6003,635,0003,602,3003,395,5003,408,0002,840,9002,802,7002,882,4002,955,3002,352,3002,374,3002,390,8002,466,8002,144,4002,136,8002,207,6002,235,8002,104,9002,108,7002,068,7002,042,0001,727,565001,770,823



Balance Sheet

Currency in EUR. All numbers in thousands.




Cash Flow

Currency in EUR. All numbers in thousands.