> Total Assets | 0 | 0 | 0 | 0 | 34,100 | 0 | 0 | 0 | 31,900 | 0 | 0 | 0 | 32,000 | 0 | 0 | 0 | 30,300 | 0 | 31,700 | 31,700 | 32,100 | 31,300 | 30,900 | 31,000 | 31,900 | 32,000 | 32,000 | 32,200 | 32,200 | 32,500 | 35,800 | 35,600 | 36,400 | 37,100 | 36,200 | 36,600 | 37,300 | 37,200 | 36,200 | 35,800 | 36,100 | 36,500 | 37,500 | 36,900 | 37,800 | 37,400 | 38,200 | 39,700 | 40,400 | 40,700 | 41,900 | 43,000 | 41,400 | 41,400 | 41,500 | 41,800 | 41,700 | 41,800 | 41,800 | 41,814 | 42,485 | 42,482 | 43,095 | 45,249 | 45,578 | 47,022 | 47,309 | 48,120 | 48,266 | 47,232 | 47,591 | 47,241 | 48,346 | 48,559 | 49,712 | 49,511 | 51,809 | 52,874 | 55,232 | 56,815 | 57,177 | 57,116 | 57,497 | 57,531 | 57,290 | 56,357 | 56,421 | 56,300 | 60,162 | 58,328 | 57,133 | 57,462 | 57,283 | 56,184 | 56,066 | 54,987 | 55,707 | 56,164 | 55,644 | 56,804 | 55,245 | 55,928 | 56,275 | 55,916 | 56,341 | 54,888 | 55,464 | 55,136 | 55,385 | 55,824 | 56,221 | 56,622 | 56,694 | 56,729 | 57,670 | 57,800 | 61,177 | 61,248 | 62,398 | 62,365 | 66,436 | 66,465 | 66,499 | 66,448 | 63,545 | 63,877 | 63,395 | 64,032 | 64,849 | 65,117 | 65,490 | 65,502 | 66,562 | 67,155 | 67,026 | 67,873 | 68,789 | 85,762 | 88,104 | 101,213 | 100,420 | 99,002 | 99,211 | 98,071 | 97,509 | 96,039 | 95,075 | 94,159 | 94,011 | 93,377 | 92,180 | 92,457 | 91,915 |
| 91,915 | 92,457 | 92,180 | 93,377 | 94,011 | 94,159 | 95,075 | 96,039 | 97,509 | 98,071 | 99,211 | 99,002 | 100,420 | 101,213 | 88,104 | 85,762 | 68,789 | 67,873 | 67,026 | 67,155 | 66,562 | 65,502 | 65,490 | 65,117 | 64,849 | 64,032 | 63,395 | 63,877 | 63,545 | 66,448 | 66,499 | 66,465 | 66,436 | 62,365 | 62,398 | 61,248 | 61,177 | 57,800 | 57,670 | 56,729 | 56,694 | 56,622 | 56,221 | 55,824 | 55,385 | 55,136 | 55,464 | 54,888 | 56,341 | 55,916 | 56,275 | 55,928 | 55,245 | 56,804 | 55,644 | 56,164 | 55,707 | 54,987 | 56,066 | 56,184 | 57,283 | 57,462 | 57,133 | 58,328 | 60,162 | 56,300 | 56,421 | 56,357 | 57,290 | 57,531 | 57,497 | 57,116 | 57,177 | 56,815 | 55,232 | 52,874 | 51,809 | 49,511 | 49,712 | 48,559 | 48,346 | 47,241 | 47,591 | 47,232 | 48,266 | 48,120 | 47,309 | 47,022 | 45,578 | 45,249 | 43,095 | 42,482 | 42,485 | 41,814 | 41,800 | 41,800 | 41,700 | 41,800 | 41,500 | 41,400 | 41,400 | 43,000 | 41,900 | 40,700 | 40,400 | 39,700 | 38,200 | 37,400 | 37,800 | 36,900 | 37,500 | 36,500 | 36,100 | 35,800 | 36,200 | 37,200 | 37,300 | 36,600 | 36,200 | 37,100 | 36,400 | 35,600 | 35,800 | 32,500 | 32,200 | 32,200 | 32,000 | 32,000 | 31,900 | 31,000 | 30,900 | 31,300 | 32,100 | 31,700 | 31,700 | 0 | 30,300 | 0 | 0 | 0 | 32,000 | 0 | 0 | 0 | 31,900 | 0 | 0 | 0 | 34,100 | 0 | 0 | 0 | 0 |
---|
> Total Current Assets | 0 | 0 | 0 | 0 | 13,100 | 0 | 0 | 0 | 11,100 | 0 | 0 | 0 | 11,500 | 0 | 0 | 0 | 16,400 | 0 | 15,200 | 15,200 | 14,700 | 13,400 | 11,900 | 11,300 | 10,000 | 9,400 | 9,400 | 8,500 | 8,500 | 8,500 | 7,100 | 6,700 | 7,200 | 7,600 | 7,000 | 7,200 | 7,000 | 6,100 | 5,000 | 4,600 | 4,700 | 4,400 | 4,800 | 4,100 | 4,800 | 4,300 | 4,400 | 4,500 | 4,700 | 5,000 | 6,300 | 7,700 | 2,700 | 2,600 | 2,600 | 3,100 | 3,000 | 3,000 | 2,900 | 2,545 | 3,005 | 2,736 | 2,542 | 2,907 | 2,861 | 4,300 | 4,540 | 4,708 | 5,183 | 4,194 | 4,459 | 4,439 | 4,251 | 3,244 | 3,820 | 1,614 | 2,759 | 3,031 | 2,510 | 2,966 | 2,667 | 2,116 | 2,290 | 1,953 | 4,329 | 3,254 | 3,667 | 3,941 | 7,988 | 5,433 | 3,883 | 3,905 | 3,863 | 3,455 | 3,857 | 3,201 | 3,564 | 4,302 | 4,419 | 5,232 | 4,264 | 5,078 | 5,688 | 4,812 | 5,513 | 3,977 | 3,811 | 3,251 | 3,880 | 4,262 | 7,884 | 6,742 | 6,014 | 4,881 | 5,606 | 5,235 | 7,952 | 8,164 | 9,011 | 8,940 | 11,973 | 11,827 | 12,028 | 11,417 | 9,155 | 9,540 | 8,984 | 9,133 | 10,059 | 9,878 | 10,419 | 10,365 | 10,710 | 10,709 | 9,926 | 9,961 | 10,451 | 10,325 | 9,490 | 11,621 | 12,758 | 11,975 | 11,249 | 10,995 | 11,137 | 10,477 | 10,291 | 10,014 | 10,231 | 10,124 | 7,565 | 9,890 | 7,562 |
| 7,562 | 9,890 | 7,565 | 10,124 | 10,231 | 10,014 | 10,291 | 10,477 | 11,137 | 10,995 | 11,249 | 11,975 | 12,758 | 11,621 | 9,490 | 10,325 | 10,451 | 9,961 | 9,926 | 10,709 | 10,710 | 10,365 | 10,419 | 9,878 | 10,059 | 9,133 | 8,984 | 9,540 | 9,155 | 11,417 | 12,028 | 11,827 | 11,973 | 8,940 | 9,011 | 8,164 | 7,952 | 5,235 | 5,606 | 4,881 | 6,014 | 6,742 | 7,884 | 4,262 | 3,880 | 3,251 | 3,811 | 3,977 | 5,513 | 4,812 | 5,688 | 5,078 | 4,264 | 5,232 | 4,419 | 4,302 | 3,564 | 3,201 | 3,857 | 3,455 | 3,863 | 3,905 | 3,883 | 5,433 | 7,988 | 3,941 | 3,667 | 3,254 | 4,329 | 1,953 | 2,290 | 2,116 | 2,667 | 2,966 | 2,510 | 3,031 | 2,759 | 1,614 | 3,820 | 3,244 | 4,251 | 4,439 | 4,459 | 4,194 | 5,183 | 4,708 | 4,540 | 4,300 | 2,861 | 2,907 | 2,542 | 2,736 | 3,005 | 2,545 | 2,900 | 3,000 | 3,000 | 3,100 | 2,600 | 2,600 | 2,700 | 7,700 | 6,300 | 5,000 | 4,700 | 4,500 | 4,400 | 4,300 | 4,800 | 4,100 | 4,800 | 4,400 | 4,700 | 4,600 | 5,000 | 6,100 | 7,000 | 7,200 | 7,000 | 7,600 | 7,200 | 6,700 | 7,100 | 8,500 | 8,500 | 8,500 | 9,400 | 9,400 | 10,000 | 11,300 | 11,900 | 13,400 | 14,700 | 15,200 | 15,200 | 0 | 16,400 | 0 | 0 | 0 | 11,500 | 0 | 0 | 0 | 11,100 | 0 | 0 | 0 | 13,100 | 0 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 0 | 2,600 | 0 | 0 | 0 | 1,800 | 0 | 0 | 0 | 1,900 | 0 | 0 | 0 | 12,100 | 0 | 14,200 | 14,200 | 6,000 | 7,100 | 3,600 | 1,100 | 800 | 700 | 600 | 600 | 600 | 1,600 | 700 | 600 | 900 | 600 | 500 | 1,000 | 600 | 400 | 600 | 500 | 500 | 600 | 400 | 400 | 400 | 500 | 300 | 700 | 200 | 1,300 | 1,100 | 600 | 1,000 | 1,500 | 1,300 | 2,000 | 1,500 | 2,000 | 1,800 | 1,744 | 1,529 | 1,631 | 1,097 | 1,771 | 1,003 | 3,206 | 3,119 | 3,591 | 2,951 | 2,731 | 2,330 | 2,920 | 1,862 | 1,884 | 447 | 464 | 603 | 1,807 | 662 | 1,644 | 523 | 700 | 605 | 906 | 2,335 | 1,986 | 1,791 | 2,338 | 5,965 | 4,081 | 1,876 | 2,376 | 1,475 | 1,981 | 1,229 | 1,742 | 654 | 2,230 | 2,116 | 2,915 | 1,552 | 2,767 | 2,793 | 2,864 | 2,656 | 2,005 | 1,363 | 904 | 1,340 | 2,348 | 2,500 | 2,231 | 665 | 1,887 | 1,653 | 1,420 | 1,893 | 2,687 | 2,829 | 3,562 | 4,086 | 4,507 | 4,534 | 4,820 | 5,229 | 6,016 | 5,023 | 5,369 | 5,381 | 5,708 | 5,161 | 6,478 | 5,255 | 6,148 | 4,469 | 5,330 | 4,118 | 4,993 | 3,146 | 6,127 | 3,260 | 3,821 | 1,493 | 2,316 | 1,552 | 2,096 | 1,151 | 1,910 | 1,021 | 2,608 | 1,353 | 2,360 | 1,216 |
| 1,216 | 2,360 | 1,353 | 2,608 | 1,021 | 1,910 | 1,151 | 2,096 | 1,552 | 2,316 | 1,493 | 3,821 | 3,260 | 6,127 | 3,146 | 4,993 | 4,118 | 5,330 | 4,469 | 6,148 | 5,255 | 6,478 | 5,161 | 5,708 | 5,381 | 5,369 | 5,023 | 6,016 | 5,229 | 4,820 | 4,534 | 4,507 | 4,086 | 3,562 | 2,829 | 2,687 | 1,893 | 1,420 | 1,653 | 1,887 | 665 | 2,231 | 2,500 | 2,348 | 1,340 | 904 | 1,363 | 2,005 | 2,656 | 2,864 | 2,793 | 2,767 | 1,552 | 2,915 | 2,116 | 2,230 | 654 | 1,742 | 1,229 | 1,981 | 1,475 | 2,376 | 1,876 | 4,081 | 5,965 | 2,338 | 1,791 | 1,986 | 2,335 | 906 | 605 | 700 | 523 | 1,644 | 662 | 1,807 | 603 | 464 | 447 | 1,884 | 1,862 | 2,920 | 2,330 | 2,731 | 2,951 | 3,591 | 3,119 | 3,206 | 1,003 | 1,771 | 1,097 | 1,631 | 1,529 | 1,744 | 1,800 | 2,000 | 1,500 | 2,000 | 1,300 | 1,500 | 1,000 | 600 | 1,100 | 1,300 | 200 | 700 | 300 | 500 | 400 | 400 | 400 | 600 | 500 | 500 | 600 | 400 | 600 | 1,000 | 500 | 600 | 900 | 600 | 700 | 1,600 | 600 | 600 | 600 | 700 | 800 | 1,100 | 3,600 | 7,100 | 6,000 | 14,200 | 14,200 | 0 | 12,100 | 0 | 0 | 0 | 1,900 | 0 | 0 | 0 | 1,800 | 0 | 0 | 0 | 2,600 | 0 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41 | 42 | 42 | 43 | 43 | 44 | 44 | 44 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 1,626 | 45 | 45 | 45 | 46 | 46 | 46 | 46 | 46 | 46 | 46 | 46 | 46 | 47 | 47 | 48 | 48 | 49 | 49 | 49 | 50 | 50 | 50 | 225 | 224 | 402 | 351 | 598 | 704 | 652 | 748 | 643 | 432 | 381 | 443 | 344 | 2,702 | 2,546 | 2,460 | 1,269 | 1,270 | 1,334 | 1,354 | 1,432 | 1,438 | 1,477 | 1,462 | 1,441 | 1,168 | 1,434 | 2,062 | 2,003 | 2,127 | 2,721 | 2,816 | 2,935 | 3,132 | 2,723 | 3,142 | 3,124 | 3,123 | 3,428 | 3,580 | 3,604 | 3,770 | 3,487 | 3,745 | 3,607 | 3,924 | 4,191 | 3,901 | 3,849 | 3,440 | 3,375 | 2,761 | 2,574 | 2,646 | 2,647 | 2,300 |
| 2,300 | 2,647 | 2,646 | 2,574 | 2,761 | 3,375 | 3,440 | 3,849 | 3,901 | 4,191 | 3,924 | 3,607 | 3,745 | 3,487 | 3,770 | 3,604 | 3,580 | 3,428 | 3,123 | 3,124 | 3,142 | 2,723 | 3,132 | 2,935 | 2,816 | 2,721 | 2,127 | 2,003 | 2,062 | 1,434 | 1,168 | 1,441 | 1,462 | 1,477 | 1,438 | 1,432 | 1,354 | 1,334 | 1,270 | 1,269 | 2,460 | 2,546 | 2,702 | 344 | 443 | 381 | 432 | 643 | 748 | 652 | 704 | 598 | 351 | 402 | 224 | 225 | 50 | 50 | 50 | 49 | 49 | 49 | 48 | 48 | 47 | 47 | 46 | 46 | 46 | 46 | 46 | 46 | 46 | 46 | 46 | 45 | 45 | 45 | 1,626 | 45 | 45 | 45 | 45 | 45 | 45 | 45 | 44 | 44 | 44 | 43 | 43 | 42 | 42 | 41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 0 | 0 | 0 | 0 | 400 | 0 | 0 | 0 | 700 | 0 | 0 | 0 | 700 | 0 | 0 | 0 | 3,300 | 0 | 400 | 400 | 700 | 400 | 600 | 700 | 700 | 400 | 600 | 7,800 | 7,800 | 6,100 | 400 | 5,300 | 400 | 5,500 | 5,400 | 5,200 | 5,200 | 4,900 | 3,200 | 200 | 200 | 200 | 300 | 200 | 300 | 200 | 200 | 300 | 600 | 400 | 300 | 300 | 500 | 300 | 300 | 300 | 400 | 300 | 100 | 70 | 216 | 434 | 346 | 315 | 619 | 430 | 325 | 304 | 552 | 458 | 579 | 401 | 433 | 271 | 184 | 74 | 181 | 210 | 102 | 70 | 141 | 287 | 112 | 98 | 86 | 201 | 258 | 629 | 126 | 312 | 411 | 98 | 171 | 226 | 172 | 193 | 269 | 223 | 160 | 746 | 506 | 371 | 503 | 341 | 580 | 277 | 461 | 766 | 277 | 353 | 470 | 493 | 635 | 313 | 557 | 909 | 1,757 | 1,692 | 1,896 | 1,858 | 1,334 | 1,407 | 1,334 | 744 | 310 | 595 | 267 | 162 | 172 | 213 | 286 | 110 | 261 | 222 | 430 | 154 | 412 | 416 | 364 | 637 | 2,220 | 2,443 | 2,672 | 2,379 | 2,417 | 2,313 | 2,628 | 2,443 | 2,771 | 2,465 | 2,580 | 2,613 | 3,044 |
| 3,044 | 2,613 | 2,580 | 2,465 | 2,771 | 2,443 | 2,628 | 2,313 | 2,417 | 2,379 | 2,672 | 2,443 | 2,220 | 637 | 364 | 416 | 412 | 154 | 430 | 222 | 261 | 110 | 286 | 213 | 172 | 162 | 267 | 595 | 310 | 744 | 1,334 | 1,407 | 1,334 | 1,858 | 1,896 | 1,692 | 1,757 | 909 | 557 | 313 | 635 | 493 | 470 | 353 | 277 | 766 | 461 | 277 | 580 | 341 | 503 | 371 | 506 | 746 | 160 | 223 | 269 | 193 | 172 | 226 | 171 | 98 | 411 | 312 | 126 | 629 | 258 | 201 | 86 | 98 | 112 | 287 | 141 | 70 | 102 | 210 | 181 | 74 | 184 | 271 | 433 | 401 | 579 | 458 | 552 | 304 | 325 | 430 | 619 | 315 | 346 | 434 | 216 | 70 | 100 | 300 | 400 | 300 | 300 | 300 | 500 | 300 | 300 | 400 | 600 | 300 | 200 | 200 | 300 | 200 | 300 | 200 | 200 | 200 | 3,200 | 4,900 | 5,200 | 5,200 | 5,400 | 5,500 | 400 | 5,300 | 400 | 6,100 | 7,800 | 7,800 | 600 | 400 | 700 | 700 | 600 | 400 | 700 | 400 | 400 | 0 | 3,300 | 0 | 0 | 0 | 700 | 0 | 0 | 0 | 700 | 0 | 0 | 0 | 400 | 0 | 0 | 0 | 0 |
---|
Other Current Assets | 0 | 0 | 0 | 0 | 1,700 | 0 | 0 | 0 | 1,600 | 0 | 0 | 0 | 1,500 | 0 | 0 | 0 | 1,000 | 0 | 600 | 600 | 8,000 | 5,900 | 7,700 | 9,500 | 8,500 | 8,300 | 8,200 | 100 | 100 | 800 | 6,000 | 800 | 5,900 | 1,500 | 1,100 | 1,000 | 1,200 | 800 | 1,200 | 3,900 | 4,000 | 3,600 | 4,100 | 3,500 | 4,100 | 3,600 | 3,900 | 3,500 | 3,900 | 3,300 | 4,900 | 6,800 | 1,200 | 800 | 1,000 | 800 | 1,100 | 700 | 1,000 | 689 | 1,218 | 629 | 1,056 | 778 | 1,195 | 620 | 1,051 | 768 | 98 | 22 | 53 | 256 | 231 | 127 | 116 | 259 | 318 | 114 | 265 | 458 | 302 | 147 | 46 | 123 | 8 | 8 | 8 | 8 | 17 | 17 | 17 | 263 | 14 | 14 | 583 | 257 | 257 | 697 | 214 | 1,169 | 1,855 | 1,342 | 1,688 | 956 | 1,529 | 1,052 | 1,555 | 1,200 | 1,819 | 1,217 | 409 | 224 | 258 | 17 | 81 | 17 | 2,948 | 2,354 | 7 | 7 | 83 | 115 | 89 | 70 | 1,553 | 926 | 14 | 14 | 16 | 15 | 98 | 1,054 | 2,052 | 1,215 | 1,905 | 1,049 | 2,341 | 1,312 | 2,209 | 1,370 | 3,533 | 2,103 | 3,160 | 2,109 | 3,267 | 2,220 | 3,072 | 2,286 | 3,678 | 2,476 | 986 | 1,281 | 0 |
| 0 | 1,281 | 986 | 2,476 | 3,678 | 2,286 | 3,072 | 2,220 | 3,267 | 2,109 | 3,160 | 2,103 | 3,533 | 1,370 | 2,209 | 1,312 | 2,341 | 1,049 | 1,905 | 1,215 | 2,052 | 1,054 | 98 | 15 | 16 | 14 | 14 | 926 | 1,553 | 70 | 89 | 115 | 83 | 7 | 7 | 2,354 | 2,948 | 17 | 81 | 17 | 258 | 224 | 409 | 1,217 | 1,819 | 1,200 | 1,555 | 1,052 | 1,529 | 956 | 1,688 | 1,342 | 1,855 | 1,169 | 214 | 697 | 257 | 257 | 583 | 14 | 14 | 263 | 17 | 17 | 17 | 8 | 8 | 8 | 8 | 123 | 46 | 147 | 302 | 458 | 265 | 114 | 318 | 259 | 116 | 127 | 231 | 256 | 53 | 22 | 98 | 768 | 1,051 | 620 | 1,195 | 778 | 1,056 | 629 | 1,218 | 689 | 1,000 | 700 | 1,100 | 800 | 1,000 | 800 | 1,200 | 6,800 | 4,900 | 3,300 | 3,900 | 3,500 | 3,900 | 3,600 | 4,100 | 3,500 | 4,100 | 3,600 | 4,000 | 3,900 | 1,200 | 800 | 1,200 | 1,000 | 1,100 | 1,500 | 5,900 | 800 | 6,000 | 800 | 100 | 100 | 8,200 | 8,300 | 8,500 | 9,500 | 7,700 | 5,900 | 8,000 | 600 | 600 | 0 | 1,000 | 0 | 0 | 0 | 1,500 | 0 | 0 | 0 | 1,600 | 0 | 0 | 0 | 1,700 | 0 | 0 | 0 | 0 |
---|
> Long-term Assets | 0 | 0 | 0 | 0 | 21,000 | 0 | 0 | 0 | 20,800 | 0 | 0 | 0 | 20,500 | 0 | 0 | 0 | 13,900 | 0 | 16,500 | 16,500 | 17,400 | 17,900 | 19,000 | 19,700 | 21,900 | 22,600 | 22,600 | 23,700 | 23,700 | 24,000 | 28,700 | 28,900 | 29,200 | 29,500 | 29,200 | 29,400 | 30,300 | 31,100 | 31,200 | 31,200 | 31,400 | 32,100 | 32,700 | 32,800 | 33,000 | 33,100 | 33,800 | 35,200 | 35,700 | 35,700 | 35,600 | 35,300 | 38,700 | 38,800 | 38,900 | 38,700 | 38,700 | 38,800 | 38,900 | 39,269 | 39,480 | 39,746 | 40,553 | 42,342 | 42,716 | 42,721 | 42,769 | 43,412 | 43,083 | 43,038 | 43,132 | 42,803 | 44,094 | 45,315 | 45,892 | 47,897 | 49,050 | 49,844 | 52,722 | 53,849 | 54,510 | 55,000 | 55,207 | 55,578 | 52,961 | 53,102 | 52,754 | 52,358 | 52,174 | 52,895 | 53,250 | 53,557 | 53,421 | 52,729 | 52,210 | 51,786 | 52,144 | 51,863 | 51,225 | 51,572 | 50,981 | 50,851 | 50,587 | 51,103 | 50,828 | 50,912 | 51,652 | 51,884 | 51,505 | 51,562 | 48,337 | 49,881 | 50,680 | 51,848 | 52,064 | 52,565 | 53,225 | 53,084 | 53,387 | 53,425 | 54,463 | 54,638 | 54,471 | 55,031 | 54,391 | 54,337 | 54,411 | 54,899 | 54,789 | 55,240 | 55,071 | 55,137 | 55,853 | 56,446 | 57,099 | 57,911 | 58,338 | 75,436 | 78,614 | 89,592 | 87,662 | 87,027 | 87,961 | 87,076 | 86,372 | 85,562 | 84,784 | 84,145 | 83,781 | 83,253 | 84,615 | 82,566 | 84,353 |
| 84,353 | 82,566 | 84,615 | 83,253 | 83,781 | 84,145 | 84,784 | 85,562 | 86,372 | 87,076 | 87,961 | 87,027 | 87,662 | 89,592 | 78,614 | 75,436 | 58,338 | 57,911 | 57,099 | 56,446 | 55,853 | 55,137 | 55,071 | 55,240 | 54,789 | 54,899 | 54,411 | 54,337 | 54,391 | 55,031 | 54,471 | 54,638 | 54,463 | 53,425 | 53,387 | 53,084 | 53,225 | 52,565 | 52,064 | 51,848 | 50,680 | 49,881 | 48,337 | 51,562 | 51,505 | 51,884 | 51,652 | 50,912 | 50,828 | 51,103 | 50,587 | 50,851 | 50,981 | 51,572 | 51,225 | 51,863 | 52,144 | 51,786 | 52,210 | 52,729 | 53,421 | 53,557 | 53,250 | 52,895 | 52,174 | 52,358 | 52,754 | 53,102 | 52,961 | 55,578 | 55,207 | 55,000 | 54,510 | 53,849 | 52,722 | 49,844 | 49,050 | 47,897 | 45,892 | 45,315 | 44,094 | 42,803 | 43,132 | 43,038 | 43,083 | 43,412 | 42,769 | 42,721 | 42,716 | 42,342 | 40,553 | 39,746 | 39,480 | 39,269 | 38,900 | 38,800 | 38,700 | 38,700 | 38,900 | 38,800 | 38,700 | 35,300 | 35,600 | 35,700 | 35,700 | 35,200 | 33,800 | 33,100 | 33,000 | 32,800 | 32,700 | 32,100 | 31,400 | 31,200 | 31,200 | 31,100 | 30,300 | 29,400 | 29,200 | 29,500 | 29,200 | 28,900 | 28,700 | 24,000 | 23,700 | 23,700 | 22,600 | 22,600 | 21,900 | 19,700 | 19,000 | 17,900 | 17,400 | 16,500 | 16,500 | 0 | 13,900 | 0 | 0 | 0 | 20,500 | 0 | 0 | 0 | 20,800 | 0 | 0 | 0 | 21,000 | 0 | 0 | 0 | 0 |
---|
Property Plant Equipment | 0 | 0 | 0 | 0 | 19,600 | 0 | 0 | 0 | 19,100 | 0 | 0 | 0 | 18,900 | 0 | 0 | 0 | 12,300 | 0 | 14,600 | 14,600 | 15,600 | 15,800 | 17,100 | 17,800 | 18,200 | 18,400 | 18,500 | 19,300 | 19,300 | 19,500 | 24,100 | 24,100 | 24,200 | 24,500 | 24,500 | 24,700 | 25,100 | 25,200 | 25,200 | 25,300 | 25,300 | 25,800 | 26,000 | 26,000 | 26,100 | 26,300 | 26,900 | 28,300 | 28,100 | 28,100 | 28,200 | 28,100 | 28,200 | 28,400 | 28,400 | 28,400 | 28,800 | 29,000 | 29,100 | 1,159 | 29,554 | 29,761 | 30,305 | 31,643 | 31,763 | 31,541 | 31,627 | 32,114 | 32,368 | 32,732 | 32,982 | 32,933 | 33,482 | 34,610 | 36,857 | 38,897 | 40,154 | 40,765 | 42,890 | 44,030 | 44,637 | 45,029 | 45,069 | 45,556 | 45,794 | 45,476 | 45,185 | 44,979 | 44,970 | 44,970 | 45,010 | 45,368 | 45,424 | 45,292 | 45,183 | 45,023 | 45,037 | 44,851 | 44,472 | 44,958 | 44,541 | 44,340 | 44,268 | 44,371 | 44,691 | 44,742 | 44,823 | 44,586 | 44,259 | 44,086 | 43,668 | 44,677 | 45,634 | 46,651 | 46,342 | 46,623 | 47,459 | 47,423 | 47,446 | 47,542 | 48,191 | 48,606 | 48,634 | 49,223 | 49,065 | 49,168 | 49,317 | 49,447 | 49,485 | 50,078 | 49,875 | 50,005 | 50,793 | 51,149 | 51,554 | 52,443 | 53,129 | 26,526 | 28,221 | 37,699 | 37,077 | 36,453 | 35,826 | 35,198 | 34,566 | 33,932 | 33,295 | 32,656 | 32,108 | 31,464 | 30,816 | 31,417 | 30,914 |
| 30,914 | 31,417 | 30,816 | 31,464 | 32,108 | 32,656 | 33,295 | 33,932 | 34,566 | 35,198 | 35,826 | 36,453 | 37,077 | 37,699 | 28,221 | 26,526 | 53,129 | 52,443 | 51,554 | 51,149 | 50,793 | 50,005 | 49,875 | 50,078 | 49,485 | 49,447 | 49,317 | 49,168 | 49,065 | 49,223 | 48,634 | 48,606 | 48,191 | 47,542 | 47,446 | 47,423 | 47,459 | 46,623 | 46,342 | 46,651 | 45,634 | 44,677 | 43,668 | 44,086 | 44,259 | 44,586 | 44,823 | 44,742 | 44,691 | 44,371 | 44,268 | 44,340 | 44,541 | 44,958 | 44,472 | 44,851 | 45,037 | 45,023 | 45,183 | 45,292 | 45,424 | 45,368 | 45,010 | 44,970 | 44,970 | 44,979 | 45,185 | 45,476 | 45,794 | 45,556 | 45,069 | 45,029 | 44,637 | 44,030 | 42,890 | 40,765 | 40,154 | 38,897 | 36,857 | 34,610 | 33,482 | 32,933 | 32,982 | 32,732 | 32,368 | 32,114 | 31,627 | 31,541 | 31,763 | 31,643 | 30,305 | 29,761 | 29,554 | 1,159 | 29,100 | 29,000 | 28,800 | 28,400 | 28,400 | 28,400 | 28,200 | 28,100 | 28,200 | 28,100 | 28,100 | 28,300 | 26,900 | 26,300 | 26,100 | 26,000 | 26,000 | 25,800 | 25,300 | 25,300 | 25,200 | 25,200 | 25,100 | 24,700 | 24,500 | 24,500 | 24,200 | 24,100 | 24,100 | 19,500 | 19,300 | 19,300 | 18,500 | 18,400 | 18,200 | 17,800 | 17,100 | 15,800 | 15,600 | 14,600 | 14,600 | 0 | 12,300 | 0 | 0 | 0 | 18,900 | 0 | 0 | 0 | 19,100 | 0 | 0 | 0 | 19,600 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,462 | 0 | 0 | 0 | 2,062 | 0 | 0 | 0 | 2,816 | 0 | 3,132 | 2,053 | 461 | 3,124 | 3,123 | 3,428 | 3,580 | 3,604 | 3,770 | 3,487 | 3,745 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,745 | 3,487 | 3,770 | 3,604 | 3,580 | 3,428 | 3,123 | 3,124 | 461 | 2,053 | 3,132 | 0 | 2,816 | 0 | 0 | 0 | 2,062 | 0 | 0 | 0 | 1,462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,696 | 9,853 | 9,926 | 9,985 | 10,248 | 10,698 | 10,954 | 11,180 | 11,143 | 11,298 | 10,715 | 10,306 | 10,150 | 9,869 | 10,613 | 10,705 | 9,035 | 9,000 | 8,896 | 9,078 | 9,832 | 9,819 | 9,873 | 9,971 | 10,138 | 10,022 | 7,167 | 7,627 | 7,569 | 7,380 | 7,204 | 7,813 | 8,240 | 8,189 | 7,997 | 7,438 | 7,026 | 6,763 | 7,106 | 7,011 | 6,753 | 6,614 | 6,440 | 6,511 | 6,320 | 6,732 | 6,137 | 6,169 | 6,829 | 7,298 | 7,246 | 7,476 | 7,246 | 7,624 | 7,455 | 6,466 | 6,992 | 7,277 | 7,120 | 7,093 | 7,379 | 7,359 | 7,733 | 7,472 | 7,004 | 7,242 | 7,388 | 7,171 | 7,221 | 8,173 | 8,121 | 8,097 | 8,329 | 3,870 | 743 | 5,297 | 5,546 | 3,709 | 5,209 | 4,913 | 4,871 | 4,749 | 2,987 | 2,891 | 95,046 | 3,834 | 3,739 | 1,332 | 3,454 | 5,631 | 3,615 | 5,979 | 6,747 | 0 | 0 |
| 0 | 0 | 6,747 | 5,979 | 3,615 | 5,631 | 3,454 | 1,332 | 3,739 | 3,834 | 95,046 | 2,891 | 2,987 | 4,749 | 4,871 | 4,913 | 5,209 | 3,709 | 5,546 | 5,297 | 743 | 3,870 | 8,329 | 8,097 | 8,121 | 8,173 | 7,221 | 7,171 | 7,388 | 7,242 | 7,004 | 7,472 | 7,733 | 7,359 | 7,379 | 7,093 | 7,120 | 7,277 | 6,992 | 6,466 | 7,455 | 7,624 | 7,246 | 7,476 | 7,246 | 7,298 | 6,829 | 6,169 | 6,137 | 6,732 | 6,320 | 6,511 | 6,440 | 6,614 | 6,753 | 7,011 | 7,106 | 6,763 | 7,026 | 7,438 | 7,997 | 8,189 | 8,240 | 7,813 | 7,204 | 7,380 | 7,569 | 7,627 | 7,167 | 10,022 | 10,138 | 9,971 | 9,873 | 9,819 | 9,832 | 9,078 | 8,896 | 9,000 | 9,035 | 10,705 | 10,613 | 9,869 | 10,150 | 10,306 | 10,715 | 11,298 | 11,143 | 11,180 | 10,954 | 10,698 | 10,248 | 9,985 | 9,926 | 9,853 | 9,696 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 0 | 0 | 0 | 0 | 21,200 | 0 | 0 | 0 | 17,100 | 0 | 0 | 0 | 19,000 | 0 | 0 | 0 | 5,400 | 0 | 7,300 | 7,300 | 8,400 | 7,900 | 7,800 | 8,200 | 7,100 | 6,900 | 6,600 | 6,100 | 6,100 | 6,100 | 8,400 | 7,800 | 8,400 | 9,200 | 8,400 | 8,900 | 9,700 | 9,700 | 8,700 | 8,400 | 8,800 | 9,300 | 10,400 | 9,800 | 10,700 | 10,100 | 10,800 | 12,300 | 12,400 | 12,300 | 13,200 | 13,100 | 11,300 | 11,100 | 10,900 | 10,900 | 10,600 | 10,500 | 10,400 | 10,392 | 10,682 | 10,517 | 10,849 | 12,619 | 12,545 | 13,496 | 13,369 | 13,533 | 13,614 | 12,456 | 12,403 | 12,119 | 12,640 | 12,371 | 13,314 | 12,994 | 14,813 | 15,743 | 17,991 | 19,686 | 19,839 | 19,545 | 19,978 | 19,831 | 19,651 | 18,888 | 18,960 | 18,820 | 20,465 | 18,663 | 17,687 | 17,998 | 17,830 | 16,796 | 16,640 | 15,113 | 15,421 | 15,530 | 14,886 | 15,932 | 14,427 | 14,892 | 15,410 | 14,799 | 14,908 | 13,096 | 13,328 | 12,857 | 12,674 | 12,599 | 12,982 | 13,288 | 13,270 | 12,944 | 13,958 | 13,839 | 17,067 | 16,658 | 17,491 | 17,020 | 20,051 | 19,698 | 19,544 | 18,998 | 15,574 | 15,488 | 14,626 | 14,617 | 14,849 | 14,653 | 12,463 | 12,292 | 13,469 | 14,141 | 13,718 | 13,909 | 14,181 | 31,025 | 33,424 | 47,118 | 46,718 | 45,715 | 45,978 | 44,880 | 43,409 | 42,330 | 41,561 | 40,702 | 40,624 | 39,930 | 38,688 | 39,004 | 38,611 |
| 38,611 | 39,004 | 38,688 | 39,930 | 40,624 | 40,702 | 41,561 | 42,330 | 43,409 | 44,880 | 45,978 | 45,715 | 46,718 | 47,118 | 33,424 | 31,025 | 14,181 | 13,909 | 13,718 | 14,141 | 13,469 | 12,292 | 12,463 | 14,653 | 14,849 | 14,617 | 14,626 | 15,488 | 15,574 | 18,998 | 19,544 | 19,698 | 20,051 | 17,020 | 17,491 | 16,658 | 17,067 | 13,839 | 13,958 | 12,944 | 13,270 | 13,288 | 12,982 | 12,599 | 12,674 | 12,857 | 13,328 | 13,096 | 14,908 | 14,799 | 15,410 | 14,892 | 14,427 | 15,932 | 14,886 | 15,530 | 15,421 | 15,113 | 16,640 | 16,796 | 17,830 | 17,998 | 17,687 | 18,663 | 20,465 | 18,820 | 18,960 | 18,888 | 19,651 | 19,831 | 19,978 | 19,545 | 19,839 | 19,686 | 17,991 | 15,743 | 14,813 | 12,994 | 13,314 | 12,371 | 12,640 | 12,119 | 12,403 | 12,456 | 13,614 | 13,533 | 13,369 | 13,496 | 12,545 | 12,619 | 10,849 | 10,517 | 10,682 | 10,392 | 10,400 | 10,500 | 10,600 | 10,900 | 10,900 | 11,100 | 11,300 | 13,100 | 13,200 | 12,300 | 12,400 | 12,300 | 10,800 | 10,100 | 10,700 | 9,800 | 10,400 | 9,300 | 8,800 | 8,400 | 8,700 | 9,700 | 9,700 | 8,900 | 8,400 | 9,200 | 8,400 | 7,800 | 8,400 | 6,100 | 6,100 | 6,100 | 6,600 | 6,900 | 7,100 | 8,200 | 7,800 | 7,900 | 8,400 | 7,300 | 7,300 | 0 | 5,400 | 0 | 0 | 0 | 19,000 | 0 | 0 | 0 | 17,100 | 0 | 0 | 0 | 21,200 | 0 | 0 | 0 | 0 |
---|
> Total Current Liabilities | 0 | 0 | 0 | 0 | 13,600 | 0 | 0 | 0 | 11,100 | 0 | 0 | 0 | 13,900 | 0 | 0 | 0 | 2,500 | 0 | 2,300 | 2,300 | 2,300 | 2,000 | 2,100 | 2,700 | 1,700 | 1,300 | 1,300 | 1,000 | 1,000 | 1,000 | 3,300 | 2,800 | 3,400 | 3,000 | 700 | 1,400 | 2,400 | 2,500 | 1,700 | 2,400 | 2,200 | 2,300 | 2,400 | 2,100 | 2,600 | 2,600 | 2,600 | 2,700 | 2,800 | 2,800 | 3,600 | 3,300 | 1,600 | 1,600 | 3,700 | 2,100 | 1,900 | 2,000 | 2,000 | 1,560 | 1,986 | 2,020 | 1,737 | 1,981 | 1,925 | 1,869 | 1,717 | 1,948 | 2,343 | 1,441 | 1,522 | 1,416 | 3,676 | 3,531 | 4,630 | 2,625 | 3,166 | 1,329 | 2,451 | 2,843 | 2,287 | 2,178 | 2,808 | 4,332 | 4,478 | 3,768 | 2,404 | 2,535 | 4,584 | 3,070 | 2,412 | 2,671 | 4,011 | 3,511 | 3,728 | 2,907 | 3,124 | 2,479 | 2,968 | 4,133 | 2,970 | 4,415 | 4,920 | 5,333 | 5,145 | 3,371 | 3,435 | 2,294 | 2,028 | 2,004 | 4,231 | 4,211 | 3,105 | 2,916 | 3,508 | 3,429 | 4,478 | 4,349 | 4,537 | 4,250 | 4,737 | 4,559 | 5,689 | 5,240 | 5,294 | 5,064 | 4,062 | 3,792 | 3,802 | 3,401 | 3,558 | 3,381 | 3,699 | 4,405 | 3,910 | 9,021 | 8,636 | 4,715 | 5,619 | 5,693 | 2,938 | 3,291 | 4,161 | 3,672 | 3,467 | 3,143 | 3,074 | 2,861 | 3,373 | 3,298 | 2,682 | 2,445 | 2,724 |
| 2,724 | 2,445 | 2,682 | 3,298 | 3,373 | 2,861 | 3,074 | 3,143 | 3,467 | 3,672 | 4,161 | 3,291 | 2,938 | 5,693 | 5,619 | 4,715 | 8,636 | 9,021 | 3,910 | 4,405 | 3,699 | 3,381 | 3,558 | 3,401 | 3,802 | 3,792 | 4,062 | 5,064 | 5,294 | 5,240 | 5,689 | 4,559 | 4,737 | 4,250 | 4,537 | 4,349 | 4,478 | 3,429 | 3,508 | 2,916 | 3,105 | 4,211 | 4,231 | 2,004 | 2,028 | 2,294 | 3,435 | 3,371 | 5,145 | 5,333 | 4,920 | 4,415 | 2,970 | 4,133 | 2,968 | 2,479 | 3,124 | 2,907 | 3,728 | 3,511 | 4,011 | 2,671 | 2,412 | 3,070 | 4,584 | 2,535 | 2,404 | 3,768 | 4,478 | 4,332 | 2,808 | 2,178 | 2,287 | 2,843 | 2,451 | 1,329 | 3,166 | 2,625 | 4,630 | 3,531 | 3,676 | 1,416 | 1,522 | 1,441 | 2,343 | 1,948 | 1,717 | 1,869 | 1,925 | 1,981 | 1,737 | 2,020 | 1,986 | 1,560 | 2,000 | 2,000 | 1,900 | 2,100 | 3,700 | 1,600 | 1,600 | 3,300 | 3,600 | 2,800 | 2,800 | 2,700 | 2,600 | 2,600 | 2,600 | 2,100 | 2,400 | 2,300 | 2,200 | 2,400 | 1,700 | 2,500 | 2,400 | 1,400 | 700 | 3,000 | 3,400 | 2,800 | 3,300 | 1,000 | 1,000 | 1,000 | 1,300 | 1,300 | 1,700 | 2,700 | 2,100 | 2,000 | 2,300 | 2,300 | 2,300 | 0 | 2,500 | 0 | 0 | 0 | 13,900 | 0 | 0 | 0 | 11,100 | 0 | 0 | 0 | 13,600 | 0 | 0 | 0 | 0 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 5,500 | 0 | 0 | 0 | 4,100 | 0 | 0 | 0 | 900 | 0 | 0 | 0 | 1,100 | 0 | 1,200 | 1,200 | 100 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 2,600 | 200 | 200 | 200 | 200 | 400 | 600 | 400 | 400 | 1,300 | 400 | 400 | 500 | 600 | 500 | 500 | 700 | 900 | 900 | 900 | 900 | 900 | 900 | 900 | 3,200 | 1,500 | 1,500 | 1,500 | 1,500 | 952 | 1,160 | 1,169 | 1,135 | 951 | 1,012 | 1,024 | 911 | 813 | 728 | 669 | 708 | 716 | 2,518 | 2,612 | 2,473 | 584 | 704 | 556 | 524 | 645 | 1,082 | 1,061 | 1,070 | 2,938 | 2,347 | 2,203 | 802 | 810 | 865 | 936 | 991 | 1,020 | 2,068 | 1,764 | 1,753 | 1,258 | 1,207 | 967 | 1,822 | 1,759 | 1,712 | 2,761 | 2,527 | 3,536 | 3,346 | 1,217 | 1,201 | 156 | 159 | 149 | 1,164 | 1,167 | 170 | 173 | 176 | 240 | 240 | 240 | 139 | 149 | 151 | 152 | 1,154 | 1,155 | 1,134 | 1,135 | 160 | 161 | 163 | 164 | 166 | 167 | 169 | 170 | 172 | 5,288 | 5,287 | 2,021 | 2,211 | 2,505 | 2,505 | 810 | 28,470 | 28,470 | 0 | 27,512 | 0 | 26,844 | 1,051 | 26,264 | 25,925 | 994 | 0 |
| 0 | 994 | 25,925 | 26,264 | 1,051 | 26,844 | 0 | 27,512 | 0 | 28,470 | 28,470 | 810 | 2,505 | 2,505 | 2,211 | 2,021 | 5,287 | 5,288 | 172 | 170 | 169 | 167 | 166 | 164 | 163 | 161 | 160 | 1,135 | 1,134 | 1,155 | 1,154 | 152 | 151 | 149 | 139 | 240 | 240 | 240 | 176 | 173 | 170 | 1,167 | 1,164 | 149 | 159 | 156 | 1,201 | 1,217 | 3,346 | 3,536 | 2,527 | 2,761 | 1,712 | 1,759 | 1,822 | 967 | 1,207 | 1,258 | 1,753 | 1,764 | 2,068 | 1,020 | 991 | 936 | 865 | 810 | 802 | 2,203 | 2,347 | 2,938 | 1,070 | 1,061 | 1,082 | 645 | 524 | 556 | 704 | 584 | 2,473 | 2,612 | 2,518 | 716 | 708 | 669 | 728 | 813 | 911 | 1,024 | 1,012 | 951 | 1,135 | 1,169 | 1,160 | 952 | 1,500 | 1,500 | 1,500 | 1,500 | 3,200 | 900 | 900 | 900 | 900 | 900 | 900 | 900 | 700 | 500 | 500 | 600 | 500 | 400 | 400 | 1,300 | 400 | 400 | 600 | 400 | 200 | 200 | 200 | 200 | 2,600 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 100 | 1,200 | 1,200 | 0 | 1,100 | 0 | 0 | 0 | 900 | 0 | 0 | 0 | 4,100 | 0 | 0 | 0 | 5,500 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,421 | 0 | 0 | 0 | 128 | 0 | 0 | 0 | 1,157 | 0 | 1,062 | 1,194 | 163 | 164 | 166 | 126 | 25 | 170 | 172 | 5,288 | 5,287 | 778 | 990 | 1,346 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,346 | 990 | 778 | 5,287 | 5,288 | 172 | 170 | 25 | 126 | 166 | 164 | 163 | 1,194 | 1,062 | 0 | 1,157 | 0 | 0 | 0 | 128 | 0 | 0 | 0 | 6,421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 300 | 300 | 1,200 | 600 | 600 | 1,100 | 100 | 200 | 100 | 200 | 200 | 200 | 200 | 2,000 | 100 | 200 | 100 | 100 | 100 | 100 | 0 | 0 | 100 | 100 | 100 | 900 | 900 | 100 | 100 | 100 | 0 | 100 | 100 | 100 | 0 | 0 | 100 | 100 | 0 | 100 | 100 | 15 | 44 | 70 | 61 | 33 | 29 | 64 | 44 | 28 | 56 | 74 | 65 | 45 | 47 | 112 | 412 | 42 | 88 | 122 | 106 | 55 | 66 | 111 | 606 | 36 | 62 | 113 | 79 | 251 | 90 | 132 | 142 | 170 | 39 | 127 | 163 | 94 | 91 | 95 | 91 | 83 | 95 | 163 | 147 | 220 | 143 | 139 | 72 | 41 | 85 | 70 | 81 | 55 | 58 | 84 | 171 | 134 | 144 | 114 | 94 | 79 | 40 | 69 | 100 | 96 | 80 | 85 | 109 | 96 | 79 | 53 | 70 | 18 | 74 | 58 | 46 | 36 | 31 | 49 | 106 | 162 | 68 | 2,482 | 3,291 | 2,857 | 2,633 | 2,301 | 2,263 | 1,876 | 2,322 | 2,256 | 1,704 | 1,452 | 1,718 |
| 1,718 | 1,452 | 1,704 | 2,256 | 2,322 | 1,876 | 2,263 | 2,301 | 2,633 | 2,857 | 3,291 | 2,482 | 68 | 162 | 106 | 49 | 31 | 36 | 46 | 58 | 74 | 18 | 70 | 53 | 79 | 96 | 109 | 85 | 80 | 96 | 100 | 69 | 40 | 79 | 94 | 114 | 144 | 134 | 171 | 84 | 58 | 55 | 81 | 70 | 85 | 41 | 72 | 139 | 143 | 220 | 147 | 163 | 95 | 83 | 91 | 95 | 91 | 94 | 163 | 127 | 39 | 170 | 142 | 132 | 90 | 251 | 79 | 113 | 62 | 36 | 606 | 111 | 66 | 55 | 106 | 122 | 88 | 42 | 412 | 112 | 47 | 45 | 65 | 74 | 56 | 28 | 44 | 64 | 29 | 33 | 61 | 70 | 44 | 15 | 100 | 100 | 0 | 100 | 100 | 0 | 0 | 100 | 100 | 100 | 0 | 100 | 100 | 100 | 900 | 900 | 100 | 100 | 100 | 0 | 0 | 100 | 100 | 100 | 100 | 200 | 100 | 2,000 | 200 | 200 | 200 | 200 | 100 | 200 | 100 | 1,100 | 600 | 600 | 1,200 | 300 | 300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Current Liabilities | 0 | 0 | 0 | 0 | 8,100 | 0 | 0 | 0 | 7,000 | 0 | 0 | 0 | 13,000 | 0 | 0 | 0 | 1,400 | 0 | 800 | 800 | 1,000 | 1,400 | 1,500 | 1,400 | 1,400 | 900 | 1,000 | 600 | 800 | 600 | 500 | 600 | 3,100 | 2,600 | 400 | 900 | 1,700 | 2,000 | 1,300 | 1,100 | 1,700 | 1,800 | 1,900 | 600 | 2,100 | 2,000 | 1,800 | 1,800 | 1,900 | 1,800 | 2,600 | 2,400 | 700 | 700 | 400 | 600 | 400 | 400 | 500 | 593 | 782 | 781 | 541 | 132 | 204 | 213 | 143 | 478 | 1,560 | 697 | 18 | 7 | 1,111 | 807 | 1,744 | 1,999 | 2,375 | 10 | 1,822 | 770 | 1,139 | 1,007 | 1,132 | 89 | 800 | 3 | 10 | 4 | 1,481 | 3 | 19 | 25 | 119 | 62 | 1,812 | 1,555 | 1,826 | 1,417 | 2,055 | 3,292 | 1,163 | 1,490 | 2,246 | 1,577 | 1,656 | 2,015 | 2,162 | 2,097 | 1,785 | 1,785 | 2,985 | 2,989 | 2,877 | 2,659 | 3,161 | 3,054 | 2,927 | 2,828 | 3,137 | 2,855 | 3,380 | 3,171 | 3,269 | 2,822 | 3,059 | 3,114 | 3,356 | 3,389 | 3,560 | 3,185 | 3,323 | 3,195 | 3,456 | 4,177 | 3,692 | 3,697 | 3,318 | 3,889 | 3,288 | 2,990 | 2,226 | 810 | -32,145 | 814 | 834 | 842 | 811 | 985 | 1,051 | 1,042 | 978 | 994 | 1,006 |
| 1,006 | 994 | 978 | 1,042 | 1,051 | 985 | 811 | 842 | 834 | 814 | -32,145 | 810 | 2,226 | 2,990 | 3,288 | 3,889 | 3,318 | 3,697 | 3,692 | 4,177 | 3,456 | 3,195 | 3,323 | 3,185 | 3,560 | 3,389 | 3,356 | 3,114 | 3,059 | 2,822 | 3,269 | 3,171 | 3,380 | 2,855 | 3,137 | 2,828 | 2,927 | 3,054 | 3,161 | 2,659 | 2,877 | 2,989 | 2,985 | 1,785 | 1,785 | 2,097 | 2,162 | 2,015 | 1,656 | 1,577 | 2,246 | 1,490 | 1,163 | 3,292 | 2,055 | 1,417 | 1,826 | 1,555 | 1,812 | 62 | 119 | 25 | 19 | 3 | 1,481 | 4 | 10 | 3 | 800 | 89 | 1,132 | 1,007 | 1,139 | 770 | 1,822 | 10 | 2,375 | 1,999 | 1,744 | 807 | 1,111 | 7 | 18 | 697 | 1,560 | 478 | 143 | 213 | 204 | 132 | 541 | 781 | 782 | 593 | 500 | 400 | 400 | 600 | 400 | 700 | 700 | 2,400 | 2,600 | 1,800 | 1,900 | 1,800 | 1,800 | 2,000 | 2,100 | 600 | 1,900 | 1,800 | 1,700 | 1,100 | 1,300 | 2,000 | 1,700 | 900 | 400 | 2,600 | 3,100 | 600 | 500 | 600 | 800 | 600 | 1,000 | 900 | 1,400 | 1,400 | 1,500 | 1,400 | 1,000 | 800 | 800 | 0 | 1,400 | 0 | 0 | 0 | 13,000 | 0 | 0 | 0 | 7,000 | 0 | 0 | 0 | 8,100 | 0 | 0 | 0 | 0 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 0 | 7,600 | 0 | 0 | 0 | 6,000 | 0 | 0 | 0 | 5,100 | 0 | 0 | 0 | 2,900 | 0 | 5,000 | 5,000 | 6,100 | 5,900 | 5,700 | 5,500 | 5,400 | 5,600 | 5,300 | 5,100 | 5,100 | 5,100 | 5,100 | 5,000 | 5,000 | 6,200 | 7,700 | 7,500 | 7,300 | 7,200 | 7,000 | 6,000 | 6,600 | 7,000 | 8,000 | 7,700 | 8,100 | 7,500 | 8,200 | 9,600 | 9,600 | 9,500 | 9,600 | 9,800 | 9,700 | 9,500 | 7,200 | 8,800 | 8,700 | 8,500 | 8,400 | 8,833 | 8,695 | 8,497 | 9,112 | 10,637 | 10,620 | 11,627 | 11,652 | 11,585 | 11,271 | 11,015 | 10,881 | 10,702 | 8,965 | 8,840 | 8,685 | 10,369 | 11,646 | 14,414 | 15,540 | 16,842 | 17,552 | 17,367 | 17,170 | 15,499 | 15,173 | 15,120 | 16,555 | 16,285 | 15,882 | 15,593 | 15,275 | 15,327 | 13,819 | 13,286 | 12,912 | 12,206 | 12,298 | 13,051 | 11,918 | 11,799 | 11,457 | 10,477 | 10,489 | 9,466 | 9,763 | 9,724 | 9,893 | 10,563 | 10,646 | 10,595 | 8,752 | 9,077 | 10,165 | 10,028 | 10,449 | 10,410 | 12,589 | 12,309 | 12,955 | 12,770 | 15,315 | 15,139 | 13,854 | 13,758 | 10,280 | 10,424 | 10,563 | 10,825 | 11,047 | 11,251 | 8,905 | 8,911 | 9,770 | 9,736 | 9,808 | 4,888 | 5,545 | 26,310 | 27,805 | 41,426 | 43,780 | 42,424 | 41,817 | 41,209 | 39,942 | 39,186 | 38,487 | 37,841 | 37,250 | 36,632 | 36,006 | 36,558 | 35,886 |
| 35,886 | 36,558 | 36,006 | 36,632 | 37,250 | 37,841 | 38,487 | 39,186 | 39,942 | 41,209 | 41,817 | 42,424 | 43,780 | 41,426 | 27,805 | 26,310 | 5,545 | 4,888 | 9,808 | 9,736 | 9,770 | 8,911 | 8,905 | 11,251 | 11,047 | 10,825 | 10,563 | 10,424 | 10,280 | 13,758 | 13,854 | 15,139 | 15,315 | 12,770 | 12,955 | 12,309 | 12,589 | 10,410 | 10,449 | 10,028 | 10,165 | 9,077 | 8,752 | 10,595 | 10,646 | 10,563 | 9,893 | 9,724 | 9,763 | 9,466 | 10,489 | 10,477 | 11,457 | 11,799 | 11,918 | 13,051 | 12,298 | 12,206 | 12,912 | 13,286 | 13,819 | 15,327 | 15,275 | 15,593 | 15,882 | 16,285 | 16,555 | 15,120 | 15,173 | 15,499 | 17,170 | 17,367 | 17,552 | 16,842 | 15,540 | 14,414 | 11,646 | 10,369 | 8,685 | 8,840 | 8,965 | 10,702 | 10,881 | 11,015 | 11,271 | 11,585 | 11,652 | 11,627 | 10,620 | 10,637 | 9,112 | 8,497 | 8,695 | 8,833 | 8,400 | 8,500 | 8,700 | 8,800 | 7,200 | 9,500 | 9,700 | 9,800 | 9,600 | 9,500 | 9,600 | 9,600 | 8,200 | 7,500 | 8,100 | 7,700 | 8,000 | 7,000 | 6,600 | 6,000 | 7,000 | 7,200 | 7,300 | 7,500 | 7,700 | 6,200 | 5,000 | 5,000 | 5,100 | 5,100 | 5,100 | 5,100 | 5,300 | 5,600 | 5,400 | 5,500 | 5,700 | 5,900 | 6,100 | 5,000 | 5,000 | 0 | 2,900 | 0 | 0 | 0 | 5,100 | 0 | 0 | 0 | 6,000 | 0 | 0 | 0 | 7,600 | 0 | 0 | 0 | 0 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,572 | 5,539 | 5,481 | 5,446 | 5,410 | 5,374 | 5,339 | 5,301 | 5,264 | 5,227 | 5,190 | 1,270 | 690 | 4,471 | 4,215 | 8,275 | 9,351 | 9,079 | 8,803 | 8,524 | 0 | 0 | 0 | 6,653 | 6,358 | 6,060 | 5,759 | 5,453 | 0 |
| 0 | 5,453 | 5,759 | 6,060 | 6,358 | 6,653 | 0 | 0 | 0 | 8,524 | 8,803 | 9,079 | 9,351 | 8,275 | 4,215 | 4,471 | 690 | 1,270 | 5,190 | 5,227 | 5,264 | 5,301 | 5,339 | 5,374 | 5,410 | 5,446 | 5,481 | 5,539 | 5,572 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 406 | 425 | 362 | 338 | 357 | 363 | 364 | 367 | 386 | 412 | 399 | 416 | 411 | 0 | 569 | 0 | 0 | 647 | 642 | 742 | 916 | 980 | 924 | 1,003 | 1,072 | 1,024 | 1,031 | 1,132 | 1,132 | 1,133 | 1,078 | 1,079 | 1,074 | 1,443 | 1,369 | 1,282 | 1,210 | 864 | 805 | 782 | 783 | 613 | 556 | 754 | 860 | 882 | 922 | 881 | 806 | 796 | 773 | 748 | 528 | 693 | 640 | 679 | 689 | 746 | 2,925 | 2,634 | 2,376 | 2,081 | 1,835 | 1,513 | 1,166 | 1,005 | 989 | 963 | 949 | 1,049 | 1,020 | 1,062 | 1,224 | 3,652 | 844 | 5,761 | 5,888 | 6,158 | 6,235 | 6,203 | 5,940 | 5,750 | 5,551 | 5,394 | 5,414 | 5,332 | 5,416 | 5,282 | 5,172 | 5,329 | 5,343 | 5,349 | 0 | 0 | 0 |
| 0 | 0 | 0 | 5,349 | 5,343 | 5,329 | 5,172 | 5,282 | 5,416 | 5,332 | 5,414 | 5,394 | 5,551 | 5,750 | 5,940 | 6,203 | 6,235 | 6,158 | 5,888 | 5,761 | 844 | 3,652 | 1,224 | 1,062 | 1,020 | 1,049 | 949 | 963 | 989 | 1,005 | 1,166 | 1,513 | 1,835 | 2,081 | 2,376 | 2,634 | 2,925 | 746 | 689 | 679 | 640 | 693 | 528 | 748 | 773 | 796 | 806 | 881 | 922 | 882 | 860 | 754 | 556 | 613 | 783 | 782 | 805 | 864 | 1,210 | 1,282 | 1,369 | 1,443 | 1,074 | 1,079 | 1,078 | 1,133 | 1,132 | 1,132 | 1,031 | 1,024 | 1,072 | 1,003 | 924 | 980 | 916 | 742 | 642 | 647 | 0 | 0 | 569 | 0 | 411 | 416 | 399 | 412 | 386 | 367 | 364 | 363 | 357 | 338 | 362 | 425 | 406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,196 | 0 | 0 | 1,021 | 4,617 | 4,825 | 5,021 | 5,349 | 5,637 | 5,877 | 3,566 | 3,610 | 4,506 | 4,509 | 4,618 | 4,888 | 5,096 | 5,170 | 5,123 | 4,898 | 4,741 | 4,584 | 4,544 | 4,518 | 3,739 | 3,552 | 3,454 | 3,345 | 4,292 | 4,307 | 4,322 | 4,303 | 0 |
| 0 | 4,303 | 4,322 | 4,307 | 4,292 | 3,345 | 3,454 | 3,552 | 3,739 | 4,518 | 4,544 | 4,584 | 4,741 | 4,898 | 5,123 | 5,170 | 5,096 | 4,888 | 4,618 | 4,509 | 4,506 | 3,610 | 3,566 | 5,877 | 5,637 | 5,349 | 5,021 | 4,825 | 4,617 | 1,021 | 0 | 0 | 2,196 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 0 | 0 | 0 | 0 | 12,900 | 0 | 0 | 0 | 14,800 | 0 | 0 | 0 | 13,000 | 0 | 0 | 0 | 24,900 | 0 | 24,400 | 24,400 | 23,700 | 23,400 | 23,100 | 22,800 | 24,800 | 25,100 | 25,400 | 26,100 | 26,100 | 26,400 | 27,400 | 27,800 | 28,000 | 27,900 | 27,800 | 27,700 | 27,600 | 27,500 | 27,500 | 27,400 | 27,300 | 27,200 | 27,100 | 27,100 | 27,100 | 27,300 | 27,400 | 27,400 | 28,000 | 28,400 | 28,700 | 29,900 | 30,100 | 30,300 | 30,600 | 30,900 | 31,100 | 31,300 | 31,400 | 31,421 | 31,803 | 31,965 | 32,246 | 32,630 | 33,033 | 33,526 | 33,940 | 34,587 | 34,652 | 34,776 | 35,188 | 35,123 | 35,705 | 36,188 | 36,398 | 36,517 | 36,996 | 37,132 | 37,242 | 37,130 | 37,339 | 37,571 | 37,519 | 37,700 | 37,639 | 37,469 | 37,462 | 37,479 | 39,697 | 39,665 | 39,446 | 39,464 | 39,454 | 39,388 | 39,427 | 39,873 | 40,286 | 40,634 | 40,758 | 40,872 | 40,818 | 41,036 | 40,866 | 41,116 | 41,433 | 41,793 | 42,136 | 42,279 | 42,710 | 43,225 | 43,238 | 43,335 | 43,424 | 43,785 | 43,712 | 43,961 | 44,109 | 44,590 | 44,906 | 45,346 | 46,385 | 46,767 | 46,955 | 47,450 | 47,971 | 48,389 | 48,770 | 49,415 | 50,000 | 50,464 | 53,027 | 53,210 | 53,093 | 53,014 | 53,308 | 53,964 | 54,608 | 54,737 | 54,679 | 54,094 | 53,702 | 53,287 | 53,232 | 53,191 | 54,100 | 53,709 | 53,513 | 53,456 | 53,388 | 53,447 | 53,492 | 53,453 | 53,305 |
| 53,305 | 53,453 | 53,492 | 53,447 | 53,388 | 53,456 | 53,513 | 53,709 | 54,100 | 53,191 | 53,232 | 53,287 | 53,702 | 54,094 | 54,679 | 54,737 | 54,608 | 53,964 | 53,308 | 53,014 | 53,093 | 53,210 | 53,027 | 50,464 | 50,000 | 49,415 | 48,770 | 48,389 | 47,971 | 47,450 | 46,955 | 46,767 | 46,385 | 45,346 | 44,906 | 44,590 | 44,109 | 43,961 | 43,712 | 43,785 | 43,424 | 43,335 | 43,238 | 43,225 | 42,710 | 42,279 | 42,136 | 41,793 | 41,433 | 41,116 | 40,866 | 41,036 | 40,818 | 40,872 | 40,758 | 40,634 | 40,286 | 39,873 | 39,427 | 39,388 | 39,454 | 39,464 | 39,446 | 39,665 | 39,697 | 37,479 | 37,462 | 37,469 | 37,639 | 37,700 | 37,519 | 37,571 | 37,339 | 37,130 | 37,242 | 37,132 | 36,996 | 36,517 | 36,398 | 36,188 | 35,705 | 35,123 | 35,188 | 34,776 | 34,652 | 34,587 | 33,940 | 33,526 | 33,033 | 32,630 | 32,246 | 31,965 | 31,803 | 31,421 | 31,400 | 31,300 | 31,100 | 30,900 | 30,600 | 30,300 | 30,100 | 29,900 | 28,700 | 28,400 | 28,000 | 27,400 | 27,400 | 27,300 | 27,100 | 27,100 | 27,100 | 27,200 | 27,300 | 27,400 | 27,500 | 27,500 | 27,600 | 27,700 | 27,800 | 27,900 | 28,000 | 27,800 | 27,400 | 26,400 | 26,100 | 26,100 | 25,400 | 25,100 | 24,800 | 22,800 | 23,100 | 23,400 | 23,700 | 24,400 | 24,400 | 0 | 24,900 | 0 | 0 | 0 | 13,000 | 0 | 0 | 0 | 14,800 | 0 | 0 | 0 | 12,900 | 0 | 0 | 0 | 0 |
---|
Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,200 | 2,200 | 2,200 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 |
| 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,178 | 2,200 | 2,200 | 2,200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Retained Earnings Total Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37,442 | 37,756 | 37,896 | 38,340 | 38,841 | 38,830 | 38,903 | 39,004 | 39,440 | 39,383 | 39,601 | 39,743 | 40,182 | 40,511 | 40,933 | 41,952 | 42,353 | 42,576 | 43,027 | 43,470 | 43,932 | 44,255 | 44,862 | 45,395 | 45,791 | 48,245 | 48,563 | 48,369 | 48,777 | 49,071 | 49,727 | 50,371 | 50,500 | 50,443 | 49,858 | 49,465 | 49,050 | 48,996 | 48,954 | 0 | 0 | 0 | 49,220 | 49,151 | 49,210 | 49,255 | 49,216 | 0 |
| 0 | 49,216 | 49,255 | 49,210 | 49,151 | 49,220 | 0 | 0 | 0 | 48,954 | 48,996 | 49,050 | 49,465 | 49,858 | 50,443 | 50,500 | 50,371 | 49,727 | 49,071 | 48,777 | 48,369 | 48,563 | 48,245 | 45,791 | 45,395 | 44,862 | 44,255 | 43,932 | 43,470 | 43,027 | 42,576 | 42,353 | 41,952 | 40,933 | 40,511 | 40,182 | 39,743 | 39,601 | 39,383 | 39,440 | 39,004 | 38,903 | 38,830 | 38,841 | 38,340 | 37,896 | 37,756 | 37,442 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
---|