25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

MICROCHIP TECH
Buy, Hold or Sell?

Let's analyze MICROCHIP TECH together

I guess you are interested in MICROCHIP TECH. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of MICROCHIP TECH. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about MICROCHIP TECH

I send you an email if I find something interesting about MICROCHIP TECH.

1. Quick Overview

1.1. Quick analysis of MICROCHIP TECH (30 sec.)










1.2. What can you expect buying and holding a share of MICROCHIP TECH? (30 sec.)

How much money do you get?

How much money do you get?
€1.80
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
€11.06
Expected worth in 1 year
€9.93
How sure are you?
70.0%

+ What do you gain per year?

Total Gains per Share
€0.57
Return On Investment
0.9%

For what price can you sell your share?

Current Price per Share
€65.58
Expected price per share
€60.49 - €72.15
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of MICROCHIP TECH (5 min.)




Live pricePrice per Share (EOD)
€65.58
Intrinsic Value Per Share
€-8.08 - €-11.63
Total Value Per Share
€2.98 - €-0.57

2.2. Growth of MICROCHIP TECH (5 min.)




Is MICROCHIP TECH growing?

Current yearPrevious yearGrowGrow %
How rich?$6.2b$6.6b-$51.2m-0.8%

How much money is MICROCHIP TECH making?

Current yearPrevious yearGrowGrow %
Making money$195.4m$629.3m-$433.9m-222.1%
Net Profit Margin13.1%28.1%--

How much money comes from the company's main activities?

2.3. Financial Health of MICROCHIP TECH (5 min.)




2.4. Comparing to competitors in the Other industry (5 min.)




  Industry Rankings (Other)  


Richest
#44 / 337

Most Revenue
#59 / 337

Most Profit
#43 / 337
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of MICROCHIP TECH?

Welcome investor! MICROCHIP TECH's management wants to use your money to grow the business. In return you get a share of MICROCHIP TECH.

First you should know what it really means to hold a share of MICROCHIP TECH. And how you can make/lose money.

Speculation

The Price per Share of MICROCHIP TECH is €65.58. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of MICROCHIP TECH.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in MICROCHIP TECH, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is €11.06. Based on the TTM, the Book Value Change Per Share is €-0.28 per quarter. Based on the YOY, the Book Value Change Per Share is €0.42 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is €0.43 per quarter.
Based on historical numbers we can estimate the returns while holding a share of MICROCHIP TECH.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 % of Price per Share% of Price per Share% of Price per Share% of Price per Share% of Price per Share
Usd Eps0.150.2%0.360.6%1.161.8%0.651.0%0.500.8%
Usd Book Value Change Per Share-0.25-0.4%-0.30-0.5%0.450.7%0.580.9%0.580.9%
Usd Dividend Per Share0.450.7%0.450.7%0.370.6%0.330.5%0.330.5%
Usd Total Gains Per Share0.200.3%0.150.2%0.821.2%0.911.4%0.911.4%
Usd Price Per Share75.64-84.32-78.36-90.52-40,740.34-
Price to Earnings Ratio129.52-81.10-16.97-70.83-54.48-
Price-to-Total Gains Ratio377.59--1,601.00-96.77--209.12--209.12-
Price to Book Ratio6.47-6.87-6.41-7.39-5.69-
Price-to-Total Gains Ratio377.59--1,601.00-96.77--209.12--209.12-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share69.324618
Number of shares14
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.450.33
Usd Book Value Change Per Share-0.300.58
Usd Total Gains Per Share0.150.91
Gains per Quarter (14 shares)2.1112.80
Gains per Year (14 shares)8.4651.18
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
125-17-2183341
250-336376592
375-50145598143
4101-672274131194
5126-843092164245
6151-10038111196296
7176-11746129229347
8201-13454148262398
9226-15062166295449
10252-16770185327500

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%20.00.00.0100.0%20.00.00.0100.0%
Book Value Change Per Share1.03.00.025.0%9.03.00.075.0%12.08.00.060.0%12.08.00.060.0%12.08.00.060.0%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%20.00.00.0100.0%20.00.00.0100.0%
Total Gains per Share2.02.00.050.0%10.02.00.083.3%14.06.00.070.0%14.06.00.070.0%14.06.00.070.0%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of MICROCHIP TECH compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.240-0.282+18%0.422-157%0.553-143%0.553-143%
Book Value Per Share--11.05611.620-5%11.563-4%12.765-13%9.819+13%
Current Ratio--0.8841.249-29%1.198-26%1.299-32%1.105-20%
Debt To Asset Ratio--0.5980.584+2%0.594+1%0.631-5%0.631-5%
Debt To Equity Ratio--1.4891.407+6%1.466+2%1.740-14%1.761-15%
Dividend Per Share--0.4290.425+1%0.351+22%0.312+38%0.312+38%
Eps--0.1380.343-60%1.093-87%0.618-78%0.475-71%
Free Cash Flow Per Share--0.0400.663-94%1.370-97%1.114-96%1.114-96%
Free Cash Flow To Equity Per Share--0.0250.081-69%0.027-6%0.042-40%0.042-40%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max---11.626--------
Intrinsic Value_10Y_min---8.078--------
Intrinsic Value_1Y_max--3.518--------
Intrinsic Value_1Y_min--3.458--------
Intrinsic Value_3Y_max--7.001--------
Intrinsic Value_3Y_min--6.756--------
Intrinsic Value_5Y_max--6.181--------
Intrinsic Value_5Y_min--6.044--------
Market Cap--38423082242.70042885930641.043-10%40368798388.235-5%41788851588.842-8%32145270452.955+20%
Net Profit Margin--0.0670.131-49%0.281-76%0.175-61%0.149-55%
Operating Margin----0%-0%0.085-100%0.109-100%
Operating Ratio--1.2981.204+8%0.934+39%1.105+17%1.084+20%
Pb Ratio5.932-9%6.4726.867-6%6.410+1%7.395-12%5.688+14%
Pe Ratio118.710-9%129.51681.097+60%16.965+663%70.826+83%54.481+138%
Price Per Share65.580-9%71.55079.765-10%74.130-3%85.633-16%38539.719-100%
Price To Free Cash Flow Ratio408.195-9%445.355132.231+237%14.878+2893%41.519+973%31.938+1294%
Price To Total Gains Ratio346.082-9%377.587-1601.001+524%96.765+290%-209.117+155%-209.117+155%
Quick Ratio--0.3170.477-34%0.524-40%0.551-43%0.496-36%
Return On Assets--0.0050.012-59%0.038-87%0.020-74%0.017-71%
Return On Equity--0.0120.029-57%0.094-87%0.051-76%0.045-72%
Total Gains Per Share--0.1890.143+33%0.773-75%0.865-78%0.865-78%
Usd Book Value--6276004179.9406605084642.585-5%6656360493.750-6%6041500287.240+4%23710703994.999-74%
Usd Book Value Change Per Share---0.254-0.298+18%0.446-157%0.584-143%0.584-143%
Usd Book Value Per Share--11.68712.284-5%12.223-4%13.494-13%10.380+13%
Usd Dividend Per Share--0.4540.449+1%0.371+22%0.330+38%0.330+38%
Usd Eps--0.1460.363-60%1.156-87%0.653-78%0.502-71%
Usd Free Cash Flow--22800378.480377681269.405-94%789338102.795-97%536293902.331-96%412533771.024-94%
Usd Free Cash Flow Per Share--0.0420.701-94%1.448-97%1.178-96%1.178-96%
Usd Free Cash Flow To Equity Per Share--0.0270.085-69%0.028-6%0.045-40%0.045-40%
Usd Market Cap--40617040238.75845334717280.646-10%42673856776.203-5%44174995014.565-8%33980765395.819+20%
Usd Price Per Share69.325-9%75.63684.320-10%78.363-3%90.522-16%40740.337-100%
Usd Profit--78401301.440195403243.640-60%629335446.795-88%319915310.506-75%767449847.148-90%
Usd Revenue--1163819319.0801374172810.890-15%2236237120.920-48%1667592681.579-30%12714714937.687-91%
Usd Total Gains Per Share--0.2000.151+33%0.817-75%0.914-78%0.914-78%
 EOD+4 -2MRQTTM+9 -25YOY+4 -305Y+8 -2710Y+10 -25

3.3 Fundamental Score

Let's check the fundamental score of MICROCHIP TECH based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15118.710
Price to Book Ratio (EOD)Between0-15.932
Net Profit Margin (MRQ)Greater than00.067
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.317
Current Ratio (MRQ)Greater than10.884
Debt to Asset Ratio (MRQ)Less than10.598
Debt to Equity Ratio (MRQ)Less than11.489
Return on Equity (MRQ)Greater than0.150.012
Return on Assets (MRQ)Greater than0.050.005
Total2/10 (20.0%)

3.4 Technical Score

Let's check the technical score of MICROCHIP TECH based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5049.904
Ma 20Greater thanMa 5064.621
Ma 50Greater thanMa 10068.065
Ma 100Greater thanMa 20070.717
OpenGreater thanClose64.500
Total0/5 (0.0%)

4. In-depth Analysis

4.1 About MICROCHIP TECH

There is no Profile data available for MCP.HM.

Fundamental data was last updated by Penke on 2024-11-13 18:18:03.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is overpriced.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit MICROCHIP TECH earns for each €1 of revenue.

  • Above 10% is considered healthy but always compare MICROCHIP TECH to the Other industry mean.
  • A Net Profit Margin of 6.7% means that €0.07 for each €1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of MICROCHIP TECH:

  • The MRQ is 6.7%. The company is making a profit. +1
  • The TTM is 13.1%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ6.7%TTM13.1%-6.4%
TTM13.1%YOY28.1%-15.0%
TTM13.1%5Y17.5%-4.3%
5Y17.5%10Y14.9%+2.5%
Compared to industry (Other)
PeriodCompanyIndustry (mean)+/- 
MRQ6.7%5.8%+0.9%
TTM13.1%5.9%+7.2%
YOY28.1%6.7%+21.4%
5Y17.5%6.4%+11.1%
10Y14.9%6.3%+8.6%
4.3.1.2. Return on Assets

Shows how efficient MICROCHIP TECH is using its assets to generate profit.

  • Above 5% is considered healthy but always compare MICROCHIP TECH to the Other industry mean.
  • 0.5% Return on Assets means that MICROCHIP TECH generated €0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of MICROCHIP TECH:

  • The MRQ is 0.5%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 1.2%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ0.5%TTM1.2%-0.7%
TTM1.2%YOY3.8%-2.6%
TTM1.2%5Y2.0%-0.7%
5Y2.0%10Y1.7%+0.2%
Compared to industry (Other)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5%1.2%-0.7%
TTM1.2%1.1%+0.1%
YOY3.8%1.4%+2.4%
5Y2.0%1.2%+0.8%
10Y1.7%1.4%+0.3%
4.3.1.3. Return on Equity

Shows how efficient MICROCHIP TECH is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare MICROCHIP TECH to the Other industry mean.
  • 1.2% Return on Equity means MICROCHIP TECH generated €0.01 for each €1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of MICROCHIP TECH:

  • The MRQ is 1.2%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 2.9%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ1.2%TTM2.9%-1.6%
TTM2.9%YOY9.4%-6.6%
TTM2.9%5Y5.1%-2.3%
5Y5.1%10Y4.5%+0.6%
Compared to industry (Other)
PeriodCompanyIndustry (mean)+/- 
MRQ1.2%3.4%-2.2%
TTM2.9%3.1%-0.2%
YOY9.4%4.3%+5.1%
5Y5.1%3.8%+1.3%
10Y4.5%3.8%+0.7%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of MICROCHIP TECH.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient MICROCHIP TECH is operating .

  • Measures how much profit MICROCHIP TECH makes for each €1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare MICROCHIP TECH to the Other industry mean.
  • An Operating Margin of 0.0% means the company generated €0.00  for each €1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of MICROCHIP TECH:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-0.0%
TTM-5Y8.5%-8.5%
5Y8.5%10Y10.9%-2.3%
Compared to industry (Other)
PeriodCompanyIndustry (mean)+/- 
MRQ-8.2%-8.2%
TTM-6.2%-6.2%
YOY-7.6%-7.6%
5Y8.5%4.7%+3.8%
10Y10.9%6.8%+4.1%
4.3.2.2. Operating Ratio

Measures how efficient MICROCHIP TECH is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Other industry mean).
  • An Operation Ratio of 1.30 means that the operating costs are €1.30 for each €1 in net sales.

Let's take a look of the Operating Ratio trends of MICROCHIP TECH:

  • The MRQ is 1.298. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.204. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.298TTM1.204+0.094
TTM1.204YOY0.934+0.270
TTM1.2045Y1.105+0.099
5Y1.10510Y1.084+0.021
Compared to industry (Other)
PeriodCompanyIndustry (mean)+/- 
MRQ1.2981.254+0.044
TTM1.2041.348-0.144
YOY0.9341.335-0.401
5Y1.1051.297-0.192
10Y1.0841.379-0.295
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of MICROCHIP TECH.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if MICROCHIP TECH is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Other industry mean).
  • A Current Ratio of 0.88 means the company has €0.88 in assets for each €1 in short-term debts.

Let's take a look of the Current Ratio trends of MICROCHIP TECH:

  • The MRQ is 0.884. The company is just not able to pay all its short-term debts. -1
  • The TTM is 1.249. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ0.884TTM1.249-0.365
TTM1.249YOY1.198+0.051
TTM1.2495Y1.299-0.050
5Y1.29910Y1.105+0.194
Compared to industry (Other)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8841.419-0.535
TTM1.2491.463-0.214
YOY1.1981.568-0.370
5Y1.2991.555-0.256
10Y1.1051.495-0.390
4.4.3.2. Quick Ratio

Measures if MICROCHIP TECH is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare MICROCHIP TECH to the Other industry mean.
  • A Quick Ratio of 0.32 means the company can pay off €0.32 for each €1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of MICROCHIP TECH:

  • The MRQ is 0.317. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.477. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.317TTM0.477-0.160
TTM0.477YOY0.524-0.047
TTM0.4775Y0.551-0.074
5Y0.55110Y0.496+0.055
Compared to industry (Other)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3170.542-0.225
TTM0.4770.559-0.082
YOY0.5240.582-0.058
5Y0.5510.587-0.036
10Y0.4960.605-0.109
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of MICROCHIP TECH.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of MICROCHIP TECH assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare MICROCHIP TECH to Other industry mean.
  • A Debt to Asset Ratio of 0.60 means that MICROCHIP TECH assets are financed with 59.8% credit (debt) and the remaining percentage (100% - 59.8%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of MICROCHIP TECH:

  • The MRQ is 0.598. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.584. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.598TTM0.584+0.014
TTM0.584YOY0.594-0.010
TTM0.5845Y0.631-0.047
5Y0.63110Y0.631+0.000
Compared to industry (Other)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5980.525+0.073
TTM0.5840.528+0.056
YOY0.5940.535+0.059
5Y0.6310.553+0.078
10Y0.6310.562+0.069
4.5.4.2. Debt to Equity Ratio

Measures if MICROCHIP TECH is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare MICROCHIP TECH to the Other industry mean.
  • A Debt to Equity ratio of 148.9% means that company has €1.49 debt for each €1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of MICROCHIP TECH:

  • The MRQ is 1.489. The company is able to pay all its debts with equity. +1
  • The TTM is 1.407. The company is able to pay all its debts with equity. +1
Trends
Current periodCompared to+/- 
MRQ1.489TTM1.407+0.083
TTM1.407YOY1.466-0.059
TTM1.4075Y1.740-0.333
5Y1.74010Y1.761-0.022
Compared to industry (Other)
PeriodCompanyIndustry (mean)+/- 
MRQ1.4891.100+0.389
TTM1.4071.116+0.291
YOY1.4661.172+0.294
5Y1.7401.300+0.440
10Y1.7611.434+0.327
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every €1 in earnings MICROCHIP TECH generates.

  • Above 15 is considered overpriced but always compare MICROCHIP TECH to the Other industry mean.
  • A PE ratio of 129.52 means the investor is paying €129.52 for every €1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of MICROCHIP TECH:

  • The EOD is 118.710. Based on the earnings, the company is expensive. -2
  • The MRQ is 129.516. Based on the earnings, the company is expensive. -2
  • The TTM is 81.097. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD118.710MRQ129.516-10.807
MRQ129.516TTM81.097+48.419
TTM81.097YOY16.965+64.132
TTM81.0975Y70.826+10.272
5Y70.82610Y54.481+16.344
Compared to industry (Other)
PeriodCompanyIndustry (mean)+/- 
EOD118.71013.731+104.979
MRQ129.51613.557+115.959
TTM81.09711.724+69.373
YOY16.96510.601+6.364
5Y70.82611.221+59.605
10Y54.48111.591+42.890
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of MICROCHIP TECH:

  • The EOD is 408.195. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is 445.355. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is 132.231. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD408.195MRQ445.355-37.160
MRQ445.355TTM132.231+313.124
TTM132.231YOY14.878+117.353
TTM132.2315Y41.519+90.712
5Y41.51910Y31.938+9.581
Compared to industry (Other)
PeriodCompanyIndustry (mean)+/- 
EOD408.1958.019+400.176
MRQ445.3557.726+437.629
TTM132.2316.000+126.231
YOY14.8782.981+11.897
5Y41.5192.677+38.842
10Y31.9383.950+27.988
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of MICROCHIP TECH is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Other industry mean).
  • A PB ratio of 6.47 means the investor is paying €6.47 for each €1 in book value.

Let's take a look of the Price to Book Ratio trends of MICROCHIP TECH:

  • The EOD is 5.932. Based on the equity, the company is overpriced. -1
  • The MRQ is 6.472. Based on the equity, the company is overpriced. -1
  • The TTM is 6.867. Based on the equity, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD5.932MRQ6.472-0.540
MRQ6.472TTM6.867-0.396
TTM6.867YOY6.410+0.458
TTM6.8675Y7.395-0.527
5Y7.39510Y5.688+1.706
Compared to industry (Other)
PeriodCompanyIndustry (mean)+/- 
EOD5.9321.613+4.319
MRQ6.4721.389+5.083
TTM6.8671.396+5.471
YOY6.4101.323+5.087
5Y7.3951.640+5.755
10Y5.6881.686+4.002
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Latest Balance Sheet

Balance Sheet of 2024-09-30. Currency in USD. All numbers in thousands.

Summary
Total Assets15,622,300
Total Liabilities9,346,400
Total Stockholder Equity6,275,900
 As reported
Total Liabilities 9,346,400
Total Stockholder Equity+ 6,275,900
Total Assets = 15,622,300

Assets

Total Assets15,622,300
Total Current Assets2,905,500
Long-term Assets12,716,800
Total Current Assets
Cash And Cash Equivalents 286,100
Net Receivables 1,040,600
Inventory 1,339,600
Other Current Assets 235,500
Total Current Assets  (as reported)2,905,500
Total Current Assets  (calculated)2,901,800
+/- 3,700
Long-term Assets
Property Plant Equipment 1,171,200
Goodwill 6,681,900
Intangible Assets 2,654,500
Long-term Assets Other 571,700
Long-term Assets  (as reported)12,716,800
Long-term Assets  (calculated)11,079,300
+/- 1,637,500

Liabilities & Shareholders' Equity

Total Current Liabilities3,285,700
Long-term Liabilities6,060,700
Total Stockholder Equity6,275,900
Total Current Liabilities
Short Long Term Debt 1,946,300
Accounts payable 204,200
Total Current Liabilities  (as reported)3,285,700
Total Current Liabilities  (calculated)2,150,500
+/- 1,135,200
Long-term Liabilities
Long term Debt 4,476,600
Capital Lease Obligations Min Short Term Debt34,700
Long-term Liabilities Other 963,900
Long-term Liabilities  (as reported)6,060,700
Long-term Liabilities  (calculated)5,475,200
+/- 585,500
Total Stockholder Equity
Retained Earnings 6,480,900
Total Stockholder Equity (as reported)6,275,900
Total Stockholder Equity (calculated)6,480,900
+/- 205,000
Other
Capital Stock500
Common Stock Shares Outstanding 537,010
Net Debt 6,136,800
Net Invested Capital 12,698,800
Net Working Capital -380,200
Property Plant and Equipment Gross 4,053,200



6.2. Balance Sheets Structured

Currency in USD. All numbers in thousands.

 Trend2024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302006-12-312006-03-312005-12-312004-12-31
> Total Assets 
70,992,000
98,531,674
0
91,843,274
93,881,226
116,896,504
226,858,343
184,136,344
224,605,167
233,768,790
204,786,100
188,341,718
184,544,484
213,225,877
201,979,081
179,839,116
187,405,523
219,331,144
228,090,576
229,042,366
268,622,488
319,071,976
305,053,387
0
281,672,702
273,772,494
275,906,121
264,610,528
286,981,076
305,642,657
321,037,553
299,639,906
305,845,057
306,431,520
371,920,975
0
333,524,464
18,350,000
18,246,400
17,858,500
17,588,600
17,426,100
17,028,100
16,770,900
16,576,100
16,478,800
16,277,800
16,215,000
16,047,200
16,199,500
16,208,400
16,141,100
16,116,100
16,370,300
16,494,600
16,601,400
16,143,000
15,873,200
15,839,700
15,622,300
15,622,30015,839,70015,873,20016,143,00016,601,40016,494,60016,370,30016,116,10016,141,10016,208,40016,199,50016,047,20016,215,00016,277,80016,478,80016,576,10016,770,90017,028,10017,426,10017,588,60017,858,50018,246,40018,350,000333,524,4640371,920,975306,431,520305,845,057299,639,906321,037,553305,642,657286,981,076264,610,528275,906,121273,772,494281,672,7020305,053,387319,071,976268,622,488229,042,366228,090,576219,331,144187,405,523179,839,116201,979,081213,225,877184,544,484188,341,718204,786,100233,768,790224,605,167184,136,344226,858,343116,896,50493,881,22691,843,274098,531,67470,992,000
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,214,800
2,278,500
2,177,800
2,104,000
2,217,200
2,135,000
2,122,100
2,152,500
2,145,200
2,157,100
2,149,100
2,200,500
2,452,600
2,643,200
2,676,000
2,833,700
3,069,300
3,269,600
3,526,400
3,219,600
3,013,000
2,948,300
2,905,500
2,905,5002,948,3003,013,0003,219,6003,526,4003,269,6003,069,3002,833,7002,676,0002,643,2002,452,6002,200,5002,149,1002,157,1002,145,2002,152,5002,122,1002,135,0002,217,2002,104,0002,177,8002,278,5002,214,8000000000000000000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
428,600
434,000
401,800
397,100
401,000
378,200
368,300
370,700
280,000
277,700
253,300
313,500
317,400
377,100
304,800
288,900
234,000
271,200
256,600
281,000
319,700
315,100
286,100
286,100315,100319,700281,000256,600271,200234,000288,900304,800377,100317,400313,500253,300277,700280,000370,700368,300378,200401,000397,100401,800434,000428,6000000000000000000000000000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,300
3,100
3,300
5,200
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
0
0
0
0
0
0
0
0
000000002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0005,2003,3003,1002,3000000000000000000000000000000000000000
       Net Receivables 
24,563,000
18,906,550
0
17,909,525
15,772,367
12,755,043
20,619,132
14,995,361
15,007,985
20,155,950
21,322,898
17,454,512
16,823,953
22,911,243
26,174,196
22,736,345
24,959,678
31,253,984
30,747,439
28,191,090
29,617,347
31,921,250
35,200,083
0
36,500,036
27,151,730
40,800,278
41,723,643
46,807,334
51,936,986
49,419,613
45,218,052
46,588,561
51,228,667
62,836,709
0
48,460,926
880,600
936,800
848,600
807,500
934,000
894,300
903,700
893,800
991,600
994,100
979,300
922,300
1,072,600
1,136,500
1,122,400
1,169,700
1,300,400
1,460,300
1,702,200
1,392,600
1,141,700
1,086,400
1,040,600
1,040,6001,086,4001,141,7001,392,6001,702,2001,460,3001,300,4001,169,7001,122,4001,136,5001,072,600922,300979,300994,100991,600893,800903,700894,300934,000807,500848,600936,800880,60048,460,926062,836,70951,228,66746,588,56145,218,05249,419,61351,936,98646,807,33441,723,64340,800,27827,151,73036,500,036035,200,08331,921,25029,617,34728,191,09030,747,43931,253,98424,959,67822,736,34526,174,19622,911,24316,823,95317,454,51221,322,89820,155,95015,007,98514,995,36120,619,13212,755,04315,772,36717,909,525018,906,55024,563,000
       Other Current Assets 
0
46,316
0
410,848
786,708
4,624,314
2,385,848
9,094,843
12,590,194
2,735,442
457,469
1,577,894
1,194,230
4,841,656
2,058,723
1,888,604
2,848,078
12,766,397
2,228,609
7,058,217
31,788,882
29,777,398
2,753,034
0
10,920,439
12,977,434
21,578,639
13,358,646
3,168,935
3,194,566
1,254,758
3,796,168
2,875,196
7,479,314
54,742,646
0
2,104,405
191,600
171,500
189,900
185,400
194,500
203,300
186,700
219,900
200,500
192,900
194,600
186,700
206,200
207,300
205,700
204,400
205,100
197,000
232,700
229,400
233,600
229,400
235,500
235,500229,400233,600229,400232,700197,000205,100204,400205,700207,300206,200186,700194,600192,900200,500219,900186,700203,300194,500185,400189,900171,500191,6002,104,405054,742,6467,479,3142,875,1963,796,1681,254,7583,194,5663,168,93513,358,64621,578,63912,977,43410,920,43902,753,03429,777,39831,788,8827,058,2172,228,60912,766,3972,848,0781,888,6042,058,7234,841,6561,194,2301,577,894457,4692,735,44212,590,1949,094,8432,385,8484,624,314786,708410,848046,3160
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
16,135,200
15,967,900
15,680,700
15,484,600
15,208,900
14,893,100
14,648,800
14,423,600
14,333,600
14,120,700
14,065,900
13,846,700
13,746,900
13,565,200
13,465,100
13,282,400
13,301,000
13,225,000
13,075,000
12,923,400
12,860,200
12,891,400
12,716,800
12,716,80012,891,40012,860,20012,923,40013,075,00013,225,00013,301,00013,282,40013,465,10013,565,20013,746,90013,846,70014,065,90014,120,70014,333,60014,423,60014,648,80014,893,10015,208,90015,484,60015,680,70015,967,90016,135,2000000000000000000000000000000000000000
       Property Plant Equipment 
0
35,056,083
0
25,715,757
24,588,191
32,130,637
81,977,275
81,084,674
82,579,235
88,537,673
88,323,296
84,797,122
81,373,676
78,187,462
76,678,369
75,700,750
73,926,364
72,574,346
81,371,722
78,229,045
76,388,753
73,575,739
106,139,717
0
101,963,615
98,545,453
95,610,494
107,297,939
130,196,640
126,899,950
122,091,951
117,795,002
113,198,871
108,568,119
106,067,465
0
145,658,932
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,088,300
1,113,700
1,177,900
1,185,700
1,206,900
1,208,300
1,194,600
1,196,200
1,171,200
1,171,2001,196,2001,194,6001,208,3001,206,9001,185,7001,177,9001,113,7001,088,30000000000000000145,658,9320106,067,465108,568,119113,198,871117,795,002122,091,951126,899,950130,196,640107,297,93995,610,49498,545,453101,963,6150106,139,71773,575,73976,388,75378,229,04581,371,72272,574,34673,926,36475,700,75076,678,36978,187,46281,373,67684,797,12288,323,29688,537,67382,579,23581,084,67481,977,27532,130,63724,588,19125,715,757035,056,0830
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,663,900
6,663,900
6,664,600
6,664,800
6,664,800
6,664,800
6,664,800
6,670,600
6,670,600
6,670,600
6,673,600
6,673,600
6,673,600
6,673,600
6,673,600
6,673,600
6,673,600
6,675,400
6,675,400
6,675,400
6,675,400
6,681,900
6,681,900
6,681,9006,681,9006,675,4006,675,4006,675,4006,675,4006,673,6006,673,6006,673,6006,673,6006,673,6006,673,6006,673,6006,670,6006,670,6006,670,6006,664,8006,664,8006,664,8006,664,8006,664,6006,663,9006,663,9000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,685,600
6,428,700
6,187,300
5,939,500
5,702,300
5,486,800
5,255,800
5,025,800
4,794,800
4,581,400
4,479,800
4,256,300
4,043,100
3,869,400
3,704,900
3,544,800
3,369,000
3,252,800
3,088,800
2,936,500
2,781,800
2,775,500
2,654,500
2,654,5002,775,5002,781,8002,936,5003,088,8003,252,8003,369,0003,544,8003,704,9003,869,4004,043,1004,256,3004,479,8004,581,4004,794,8005,025,8005,255,8005,486,8005,702,3005,939,5006,187,3006,428,7006,685,6000000000000000000000000000000000000000
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
111,800
110,200
95,000
232,200
97,700
258,400
271,200
271,400
110,000
257,000
250,200
265,400
12,779,000
279,600
306,000
320,300
457,200
507,400
527,900
565,000
611,900
637,300
571,700
571,700637,300611,900565,000527,900507,400457,200320,300306,000279,60012,779,000265,400250,200257,000110,000271,400271,200258,40097,700232,20095,000110,200111,8000000000000000000000000000000000000000
> Total Liabilities 
70,992,000
60,163,372
0
35,245,249
32,613,125
55,149,457
162,263,681
72,973,505
108,731,082
106,075,912
81,280,478
69,070,287
63,091,173
88,592,728
79,394,974
62,304,172
64,800,456
94,481,914
97,757,255
102,843,269
118,934,684
162,737,576
135,079,549
0
122,897,042
112,446,174
116,877,355
96,841,329
124,370,277
136,026,106
157,238,316
132,303,739
146,116,026
142,270,493
214,061,618
0
169,540,207
13,062,500
12,958,100
12,497,200
11,972,000
11,840,600
11,526,800
11,327,200
11,279,100
11,141,700
10,757,900
10,512,100
10,243,900
10,304,700
10,230,500
10,038,000
9,804,500
9,856,700
9,663,300
9,632,900
9,062,800
9,215,400
9,433,700
9,346,400
9,346,4009,433,7009,215,4009,062,8009,632,9009,663,3009,856,7009,804,50010,038,00010,230,50010,304,70010,243,90010,512,10010,757,90011,141,70011,279,10011,327,20011,526,80011,840,60011,972,00012,497,20012,958,10013,062,500169,540,2070214,061,618142,270,493146,116,026132,303,739157,238,316136,026,106124,370,27796,841,329116,877,355112,446,174122,897,0420135,079,549162,737,576118,934,684102,843,26997,757,25594,481,91464,800,45662,304,17279,394,97488,592,72863,091,17369,070,28781,280,478106,075,912108,731,08272,973,505162,263,68155,149,45732,613,12535,245,249060,163,37270,992,000
   > Total Current Liabilities 
49,910,000
44,223,256
0
26,777,609
27,788,986
44,419,374
111,340,324
23,453,560
59,211,138
53,775,666
35,414,093
28,396,679
22,440,413
48,433,664
43,167,550
31,432,713
34,078,834
63,926,412
72,041,434
77,183,418
98,579,672
135,629,855
112,219,242
0
106,538,790
96,119,220
100,972,648
80,936,622
101,656,590
113,312,420
138,084,480
113,149,902
130,646,862
126,801,329
169,841,851
0
120,976,382
2,374,500
2,450,800
2,423,400
2,336,600
1,637,400
2,585,800
1,975,200
2,522,200
2,409,600
1,089,100
1,121,800
1,218,700
1,399,000
1,485,400
2,538,400
1,611,100
3,118,600
3,219,600
3,412,600
3,293,200
2,519,400
1,520,300
3,285,700
3,285,7001,520,3002,519,4003,293,2003,412,6003,219,6003,118,6001,611,1002,538,4001,485,4001,399,0001,218,7001,121,8001,089,1002,409,6002,522,2001,975,2002,585,8001,637,4002,336,6002,423,4002,450,8002,374,500120,976,3820169,841,851126,801,329130,646,862113,149,902138,084,480113,312,420101,656,59080,936,622100,972,64896,119,220106,538,7900112,219,242135,629,85598,579,67277,183,41872,041,43463,926,41234,078,83431,432,71343,167,55048,433,66422,440,41328,396,67935,414,09353,775,66659,211,13823,453,560111,340,32444,419,37427,788,98626,777,609044,223,25649,910,000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,360,800
1,373,900
1,387,300
1,400,800
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000001,400,8001,387,3001,373,9001,360,8000000000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,360,800
1,373,900
1,387,300
1,400,800
608,800
1,596,300
996,100
1,493,200
1,322,900
0
0
0
0
0
998,600
0
1,398,200
1,398,700
1,661,100
1,662,100
999,400
0
1,946,300
1,946,3000999,4001,662,1001,661,1001,398,7001,398,2000998,600000001,322,9001,493,200996,1001,596,300608,8001,400,8001,387,3001,373,9001,360,8000000000000000000000000000000000000000
       Accounts payable 
0
3,276,425
0
6,545,612
12,576,713
5,778,333
7,045,009
6,054,619
6,132,454
8,429,746
7,220,459
21,086,545
10,553,755
0
1,893,431
4,978,384
9,514,690
11,669,732
16,188,107
27,874,768
15,424,335
34,638,591
23,495,156
0
24,518,026
21,982,177
12,327,119
28,153,127
17,668,456
31,653,037
38,696,616
39,073,363
36,002,912
38,067,206
31,204,564
0
44,253,918
226,400
245,700
235,600
209,300
246,800
211,100
216,900
259,800
292,400
284,400
302,600
301,300
344,700
304,700
379,800
354,800
396,900
281,300
283,500
242,200
213,000
196,400
204,200
204,200196,400213,000242,200283,500281,300396,900354,800379,800304,700344,700301,300302,600284,400292,400259,800216,900211,100246,800209,300235,600245,700226,40044,253,918031,204,56438,067,20636,002,91239,073,36338,696,61631,653,03717,668,45628,153,12712,327,11921,982,17724,518,026023,495,15634,638,59115,424,33527,874,76816,188,10711,669,7329,514,6904,978,3841,893,431010,553,75521,086,5457,220,4598,429,7466,132,4546,054,6197,045,0095,778,33312,576,7136,545,61203,276,4250
       Other Current Liabilities 
49,910,000
7,493,550
0
10,858,771
2,158,750
10,825,851
58,177,320
12,311,639
25,435,687
22,689,673
12,108,402
2,449,731
2,734,462
48,433,663
20,015,515
12,167,197
12,438,035
20,179,268
23,167,431
11,892,478
23,128,994
17,773,552
27,590,737
0
23,746,796
19,195,001
38,272,346
9,251,418
30,393,481
10,801,709
30,441,580
6,096,072
26,210,899
4,379,533
24,825,930
0
7,158,513
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000007,158,513024,825,9304,379,53326,210,8996,096,07230,441,58010,801,70930,393,4819,251,41838,272,34619,195,00123,746,796027,590,73717,773,55223,128,99411,892,47823,167,43120,179,26812,438,03512,167,19720,015,51548,433,6632,734,4622,449,73112,108,40222,689,67325,435,68712,311,63958,177,32010,825,8512,158,75010,858,77107,493,55049,910,000
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10,688,000
10,507,300
10,073,800
9,635,400
10,203,200
8,941,000
9,352,000
8,756,900
8,732,100
9,668,800
9,390,300
9,025,200
8,905,700
8,745,100
7,499,600
8,193,400
6,738,100
6,443,700
6,220,300
5,769,600
6,696,000
7,913,400
6,060,700
6,060,7007,913,4006,696,0005,769,6006,220,3006,443,7006,738,1008,193,4007,499,6008,745,1008,905,7009,025,2009,390,3009,668,8008,732,1008,756,9009,352,0008,941,00010,203,2009,635,40010,073,80010,507,30010,688,0000000000000000000000000000000000000000
       Capital Lease Obligations Min Short Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-1,360,800
-1,234,600
-1,235,000
-1,246,900
139,200
40,200
40,200
40,200
165,200
38,000
34,800
35,000
162,700
32,700
32,100
33,700
31,500
31,700
32,300
32,200
32,600
35,000
34,700
34,70035,00032,60032,20032,30031,70031,50033,70032,10032,700162,70035,00034,80038,000165,20040,20040,20040,200139,200-1,246,900-1,235,000-1,234,600-1,360,8000000000000000000000000000000000000000
       Long-term Liabilities Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
279,500
255,800
252,300
247,000
248,200
417,600
424,700
429,600
291,700
411,000
483,900
441,800
473,900
434,200
486,400
904,100
948,000
1,050,300
1,093,000
1,068,200
1,017,600
1,057,700
963,900
963,9001,057,7001,017,6001,068,2001,093,0001,050,300948,000904,100486,400434,200473,900441,800483,900411,000291,700429,600424,700417,600248,200247,000252,300255,800279,5000000000000000000000000000000000000000
> Total Stockholder Equity
0
38,368,302
38,368,302
56,598,025
61,268,102
61,747,047
64,594,662
111,162,839
115,874,085
127,692,878
123,505,622
119,271,431
121,453,311
124,633,149
122,584,107
117,534,944
122,605,066
124,849,230
130,333,322
126,199,098
149,687,804
156,334,400
169,973,839
169,973,839
158,775,660
161,326,320
159,028,765
167,769,199
162,610,799
169,616,550
163,799,236
167,336,167
159,729,031
164,161,027
157,859,357
157,859,357
163,984,257
5,287,500
5,288,300
5,361,300
5,616,600
5,585,500
5,501,300
5,443,700
5,297,000
5,337,100
5,519,900
5,702,900
5,803,300
5,894,800
5,977,900
6,103,100
6,311,600
6,513,600
6,831,300
6,968,500
7,080,200
6,657,800
6,406,000
6,275,900
6,275,9006,406,0006,657,8007,080,2006,968,5006,831,3006,513,6006,311,6006,103,1005,977,9005,894,8005,803,3005,702,9005,519,9005,337,1005,297,0005,443,7005,501,3005,585,5005,616,6005,361,3005,288,3005,287,500163,984,257157,859,357157,859,357164,161,027159,729,031167,336,167163,799,236169,616,550162,610,799167,769,199159,028,765161,326,320158,775,660169,973,839169,973,839156,334,400149,687,804126,199,098130,333,322124,849,230122,605,066117,534,944122,584,107124,633,149121,453,311119,271,431123,505,622127,692,878115,874,085111,162,83964,594,66261,747,04761,268,10256,598,02538,368,30238,368,3020
   Common Stock
0
17,000,000
0
30,000,000
30,000,000
30,000,000
30,000,000
49,499,280
49,499,280
52,953,240
52,953,240
52,953,240
52,953,240
81,976,420
81,976,420
81,976,420
81,976,420
81,976,420
81,976,420
81,976,420
98,495,200
98,495,200
103,395,200
0
103,395,200
103,395,200
103,395,200
103,395,200
103,395,200
103,395,200
103,395,200
103,395,200
103,395,200
105,463,100
105,463,100
0
105,463,100
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000000000105,463,1000105,463,100105,463,100103,395,200103,395,200103,395,200103,395,200103,395,200103,395,200103,395,200103,395,200103,395,2000103,395,20098,495,20098,495,20081,976,42081,976,42081,976,42081,976,42081,976,42081,976,42081,976,42052,953,24052,953,24052,953,24052,953,24049,499,28049,499,28030,000,00030,000,00030,000,00030,000,000017,000,0000
   Retained Earnings Total Equity000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 000000000000000000000000000000000000000000000000000000000000
   Capital Surplus 000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00000000000000000000000-317,1240-317,124-317,124-317,124-317,124-317,124-317,124-317,124-317,124-317,124-317,124-317,1240-317,124-317,124-317,124-317,124-317,124-317,124-317,001-317,001-317,001-317,001-313,480-313,480-313,480-313,480-214,440-14,5800000000
   Other Stockholders Equity 000000000000000000000000000000000000000000000000000000000000



6.3. Balance Sheets

Currency in USD. All numbers in thousands.




6.4. Cash Flows

Currency in USD. All numbers in thousands.




6.5. Income Statements

Currency in USD. All numbers in thousands.