25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Annaly Capital Management Inc
Buy, Hold or Sell?

Let's analyze Annaly together

I guess you are interested in Annaly Capital Management Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Annaly Capital Management Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Annaly Capital Management Inc

I send you an email if I find something interesting about Annaly Capital Management Inc.

1. Quick Overview

1.1. Quick analysis of Annaly (30 sec.)










1.2. What can you expect buying and holding a share of Annaly? (30 sec.)

How much money do you get?

How much money do you get?
$2.68
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$20.93
Expected worth in 1 year
$19.77
How sure are you?
65.0%

+ What do you gain per year?

Total Gains per Share
$1.52
Return On Investment
7.7%

For what price can you sell your share?

Current Price per Share
$19.63
Expected price per share
$17.98 - $20.45
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Annaly (5 min.)




Live pricePrice per Share (EOD)
$19.63
Intrinsic Value Per Share
$-51.62 - $35.41
Total Value Per Share
$-30.69 - $56.34

2.2. Growth of Annaly (5 min.)




Is Annaly growing?

Current yearPrevious yearGrowGrow %
How rich?$11.2b$11.5b-$334m-3.0%

How much money is Annaly making?

Current yearPrevious yearGrowGrow %
Making money-$128.1m-$467.2m$339m264.6%
Net Profit Margin62.2%97.0%--

How much money comes from the company's main activities?

2.3. Financial Health of Annaly (5 min.)




3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Annaly?

Welcome investor! Annaly's management wants to use your money to grow the business. In return you get a share of Annaly.

First you should know what it really means to hold a share of Annaly. And how you can make/lose money.

Speculation

The Price per Share of Annaly is $19.63. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Annaly.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Annaly, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $20.93. Based on the TTM, the Book Value Change Per Share is $-0.29 per quarter. Based on the YOY, the Book Value Change Per Share is $0.37 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.67 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Annaly.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps-0.02-0.1%-0.26-1.3%-0.91-4.7%0.180.9%0.100.5%
Usd Book Value Change Per Share-0.43-2.2%-0.29-1.5%0.371.9%-0.41-2.1%-0.10-0.5%
Usd Dividend Per Share0.673.4%0.673.4%0.753.8%0.693.5%0.663.4%
Usd Total Gains Per Share0.241.2%0.381.9%1.125.7%0.271.4%0.562.8%
Usd Price Per Share19.06-19.23-19.34-12.32-11.39-
Price to Earnings Ratio-270.44--68.85-1.71--13.12--10.84-
Price-to-Total Gains Ratio79.33-24.56-23.46-2.01--14.72-
Price to Book Ratio0.91-0.92-0.90-0.55-0.49-
Price-to-Total Gains Ratio79.33-24.56-23.46-2.01--14.72-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share19.63
Number of shares50
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.670.69
Usd Book Value Change Per Share-0.29-0.41
Usd Total Gains Per Share0.380.27
Gains per Quarter (50 shares)18.9813.69
Gains per Year (50 shares)75.9154.78
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1134-5866137-8345
2268-116142275-165100
3402-174218412-248155
4536-232294549-330210
5670-290370687-413265
6804-348446824-495320
7937-406522962-578375
81071-4645981099-661430
91205-5226741236-743485
101339-5807501374-826540

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share1.03.00.025.0%6.06.00.050.0%11.09.00.055.0%22.018.00.055.0%81.026.00.075.7%
Book Value Change Per Share2.02.00.050.0%5.07.00.041.7%9.011.00.045.0%16.024.00.040.0%58.049.00.054.2%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%107.00.00.0100.0%
Total Gains per Share3.01.00.075.0%8.04.00.066.7%13.07.00.065.0%26.014.00.065.0%80.027.00.074.8%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Annaly Capital Management Inc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.433-0.290-33%0.370-217%-0.413-5%-0.102-77%
Book Value Per Share--20.92720.801+1%21.422-2%23.581-11%24.238-14%
Current Ratio--0.3640.460-21%0.845-57%0.549-34%1.327-73%
Debt To Asset Ratio--0.8800.878+0%0.866+2%0.858+3%0.855+3%
Debt To Equity Ratio--7.3707.283+1%6.509+13%6.189+19%6.013+23%
Dividend Per Share--0.6740.670+1%0.754-11%0.687-2%0.660+2%
Eps---0.018-0.255+1348%-0.913+5081%0.182-110%0.096-118%
Free Cash Flow Per Share--0.6621.945-66%1.038-36%-2.416+465%-0.662+200%
Free Cash Flow To Equity Per Share--7.3313.994+84%7.696-5%-5.646+177%-1.157+116%
Gross Profit Margin--4.5091.862+142%1.000+351%1.172+285%1.086+315%
Intrinsic Value_10Y_max--35.413--------
Intrinsic Value_10Y_min---51.617--------
Intrinsic Value_1Y_max--5.587--------
Intrinsic Value_1Y_min---3.097--------
Intrinsic Value_3Y_max--15.232--------
Intrinsic Value_3Y_min---11.159--------
Intrinsic Value_5Y_max--23.006--------
Intrinsic Value_5Y_min---21.188--------
Market Cap10565100931.840+3%10258320110.08010351161674.560-1%10409019461.120-1%6630233233.792+55%6130772527.488+67%
Net Profit Margin---0.0060.622-101%0.970-101%0.884-101%0.486-101%
Operating Margin--0.6850.968-29%0.159+330%0.537+28%0.570+20%
Operating Ratio--0.022-0.019+187%-0.127+691%0.131-84%0.367-94%
Pb Ratio0.938+3%0.9110.925-2%0.903+1%0.548+66%0.486+88%
Pe Ratio-278.527-3%-270.440-68.849-75%1.711-15902%-13.118-95%-10.839-96%
Price Per Share19.630+3%19.06019.233-1%19.340-1%12.319+55%11.391+67%
Price To Free Cash Flow Ratio7.416+3%7.2003.537+104%12.365-42%3.594+100%-67.105+1032%
Price To Total Gains Ratio81.701+3%79.32824.563+223%23.462+238%2.012+3843%-14.715+119%
Quick Ratio--0.0470.842-94%-1.989+4361%-19.001+40814%-5.574+12044%
Return On Assets--0.000-0.001+1294%-0.006+5392%0.003-104%0.002-106%
Return On Equity---0.001-0.012+1355%-0.041+4732%0.014-106%0.009-110%
Total Gains Per Share--0.2400.380-37%1.125-79%0.274-12%0.559-57%
Usd Book Value--11262904000.00011195291250.000+1%11529339750.000-2%12691440300.000-11%13045092600.000-14%
Usd Book Value Change Per Share---0.433-0.290-33%0.370-217%-0.413-5%-0.102-77%
Usd Book Value Per Share--20.92720.801+1%21.422-2%23.581-11%24.238-14%
Usd Dividend Per Share--0.6740.670+1%0.754-11%0.687-2%0.660+2%
Usd Eps---0.018-0.255+1348%-0.913+5081%0.182-110%0.096-118%
Usd Free Cash Flow--356175000.0001046626000.000-66%558626000.000-36%-1300350900.000+465%-356425600.000+200%
Usd Free Cash Flow Per Share--0.6621.945-66%1.038-36%-2.416+465%-0.662+200%
Usd Free Cash Flow To Equity Per Share--7.3313.994+84%7.696-5%-5.646+177%-1.157+116%
Usd Market Cap10565100931.840+3%10258320110.08010351161674.560-1%10409019461.120-1%6630233233.792+55%6130772527.488+67%
Usd Price Per Share19.630+3%19.06019.233-1%19.340-1%12.319+55%11.391+67%
Usd Profit---9483000.000-128134750.000+1251%-467213000.000+4827%214420450.000-104%122100825.000-108%
Usd Revenue--1645523000.000565528500.000+191%-416418000.000+125%435198800.000+278%625381000.000+163%
Usd Total Gains Per Share--0.2400.380-37%1.125-79%0.274-12%0.559-57%
 EOD+5 -3MRQTTM+18 -18YOY+13 -235Y+15 -2110Y+17 -19

3.3 Fundamental Score

Let's check the fundamental score of Annaly Capital Management Inc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-278.527
Price to Book Ratio (EOD)Between0-10.938
Net Profit Margin (MRQ)Greater than0-0.006
Operating Margin (MRQ)Greater than00.685
Quick Ratio (MRQ)Greater than10.047
Current Ratio (MRQ)Greater than10.364
Debt to Asset Ratio (MRQ)Less than10.880
Debt to Equity Ratio (MRQ)Less than17.370
Return on Equity (MRQ)Greater than0.15-0.001
Return on Assets (MRQ)Greater than0.050.000
Total3/10 (30.0%)

3.4 Technical Score

Let's check the technical score of Annaly Capital Management Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5048.555
Ma 20Greater thanMa 5019.828
Ma 50Greater thanMa 10019.566
Ma 100Greater thanMa 20019.197
OpenGreater thanClose19.850
Total4/5 (80.0%)

4. In-depth Analysis

4.1 About Annaly Capital Management Inc

Annaly Capital Management, Inc., a diversified capital manager, engages in mortgage finance. The company invests in agency mortgage-backed securities collateralized by residential mortgages; non-agency residential whole loans and securitized products within the residential and commercial markets; mortgage servicing rights; agency commercial mortgage-backed securities; to-be-announced forward contracts; residential mortgage loans; and agency or private label credit risk transfer securities. It has elected to be taxed as a real estate investment trust (REIT). As a REIT, it is not subject to federal income tax to the extent that it distributes its taxable income to its shareholders. The company was incorporated in 1996 and is based in New York, New York.

Fundamental data was last updated by Penke on 2024-09-26 17:14:03.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very efficient.
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is cheap.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Annaly earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Annaly to the REIT - Mortgage industry mean.
  • A Net Profit Margin of -0.6% means that $-0.01 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Annaly Capital Management Inc:

  • The MRQ is -0.6%. The company is not making a profit/loss.
  • The TTM is 62.2%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ-0.6%TTM62.2%-62.8%
TTM62.2%YOY97.0%-34.8%
TTM62.2%5Y88.4%-26.2%
5Y88.4%10Y48.6%+39.8%
4.3.1.2. Return on Assets

Shows how efficient Annaly is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Annaly to the REIT - Mortgage industry mean.
  • 0.0% Return on Assets means that Annaly generated $0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Annaly Capital Management Inc:

  • The MRQ is 0.0%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -0.1%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ0.0%TTM-0.1%+0.1%
TTM-0.1%YOY-0.6%+0.4%
TTM-0.1%5Y0.3%-0.4%
5Y0.3%10Y0.2%+0.1%
4.3.1.3. Return on Equity

Shows how efficient Annaly is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Annaly to the REIT - Mortgage industry mean.
  • -0.1% Return on Equity means Annaly generated $0.00 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Annaly Capital Management Inc:

  • The MRQ is -0.1%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -1.2%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-0.1%TTM-1.2%+1.1%
TTM-1.2%YOY-4.1%+2.9%
TTM-1.2%5Y1.4%-2.6%
5Y1.4%10Y0.9%+0.5%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Annaly Capital Management Inc.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Annaly is operating .

  • Measures how much profit Annaly makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Annaly to the REIT - Mortgage industry mean.
  • An Operating Margin of 68.5% means the company generated $0.68  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Annaly Capital Management Inc:

  • The MRQ is 68.5%. The company is operating very efficient. +2
  • The TTM is 96.8%. The company is operating very efficient. +2
Trends
Current periodCompared to+/- 
MRQ68.5%TTM96.8%-28.3%
TTM96.8%YOY15.9%+80.9%
TTM96.8%5Y53.7%+43.1%
5Y53.7%10Y57.0%-3.3%
4.3.2.2. Operating Ratio

Measures how efficient Annaly is keeping operating costs low.

  • Below 1 is considered healthy (always compare to REIT - Mortgage industry mean).
  • An Operation Ratio of 0.02 means that the operating costs are $0.02 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Annaly Capital Management Inc:

  • The MRQ is 0.022. The company is very efficient in keeping operating costs low. +2
  • The TTM is -0.019.
Trends
Current periodCompared to+/- 
MRQ0.022TTM-0.019+0.040
TTM-0.019YOY-0.127+0.108
TTM-0.0195Y0.131-0.150
5Y0.13110Y0.367-0.236
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Annaly Capital Management Inc.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Annaly is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to REIT - Mortgage industry mean).
  • A Current Ratio of 0.36 means the company has $0.36 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Annaly Capital Management Inc:

  • The MRQ is 0.364. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.460. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.364TTM0.460-0.096
TTM0.460YOY0.845-0.385
TTM0.4605Y0.549-0.089
5Y0.54910Y1.327-0.778
4.4.3.2. Quick Ratio

Measures if Annaly is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Annaly to the REIT - Mortgage industry mean.
  • A Quick Ratio of 0.05 means the company can pay off $0.05 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Annaly Capital Management Inc:

  • The MRQ is 0.047. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.842. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.047TTM0.842-0.795
TTM0.842YOY-1.989+2.830
TTM0.8425Y-19.001+19.843
5Y-19.00110Y-5.574-13.427
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Annaly Capital Management Inc.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Annaly assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Annaly to REIT - Mortgage industry mean.
  • A Debt to Asset Ratio of 0.88 means that Annaly assets are financed with 88.0% credit (debt) and the remaining percentage (100% - 88.0%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Annaly Capital Management Inc:

  • The MRQ is 0.880. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.878. The company is just able to pay all its debts by selling its assets.
Trends
Current periodCompared to+/- 
MRQ0.880TTM0.878+0.001
TTM0.878YOY0.866+0.013
TTM0.8785Y0.858+0.020
5Y0.85810Y0.855+0.003
4.5.4.2. Debt to Equity Ratio

Measures if Annaly is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Annaly to the REIT - Mortgage industry mean.
  • A Debt to Equity ratio of 737.0% means that company has $7.37 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Annaly Capital Management Inc:

  • The MRQ is 7.370. The company is unable to pay all its debts with equity. -1
  • The TTM is 7.283. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ7.370TTM7.283+0.087
TTM7.283YOY6.509+0.774
TTM7.2835Y6.189+1.094
5Y6.18910Y6.013+0.175
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Annaly generates.

  • Above 15 is considered overpriced but always compare Annaly to the REIT - Mortgage industry mean.
  • A PE ratio of -270.44 means the investor is paying $-270.44 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Annaly Capital Management Inc:

  • The EOD is -278.527. Based on the earnings, the company is expensive. -2
  • The MRQ is -270.440. Based on the earnings, the company is expensive. -2
  • The TTM is -68.849. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-278.527MRQ-270.440-8.088
MRQ-270.440TTM-68.849-201.591
TTM-68.849YOY1.711-70.561
TTM-68.8495Y-13.118-55.731
5Y-13.11810Y-10.839-2.279
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Annaly Capital Management Inc:

  • The EOD is 7.416. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 7.200. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 3.537. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD7.416MRQ7.200+0.215
MRQ7.200TTM3.537+3.663
TTM3.537YOY12.365-8.829
TTM3.5375Y3.594-0.057
5Y3.59410Y-67.105+70.699
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Annaly is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to REIT - Mortgage industry mean).
  • A PB ratio of 0.91 means the investor is paying $0.91 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Annaly Capital Management Inc:

  • The EOD is 0.938. Based on the equity, the company is cheap. +2
  • The MRQ is 0.911. Based on the equity, the company is cheap. +2
  • The TTM is 0.925. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.938MRQ0.911+0.027
MRQ0.911TTM0.925-0.014
TTM0.925YOY0.903+0.022
TTM0.9255Y0.548+0.377
5Y0.54810Y0.486+0.062
4.6.2. Total Gains per Share

2.4. Latest News of Annaly Capital Management Inc

Does Annaly Capital Management Inc still have the same value as the quarterly reports suggest? Recent changes may be an indication that the value of the company is changing. Read the news from Annaly Capital Management Inc to keep up to date. Note: the news is often already included in the price.

DateTitleRead
2024-10-09
22:15
Annaly Capital Management, Inc. Announces Dates of Third Quarter 2024 Financial Results and Conference CallRead
2024-10-03
14:00
Wells Fargo Analyst Upgraded These Two Very High-Yield Mortgage REITs, What's Behind The Move?Read
2024-10-01
15:00
Rocket Mortgage and Annaly Capital Management, Inc. Enter Strategic Subservicing RelationshipRead
2024-09-30
11:30
Load Up on These 12%-Plus-Yielding Dividend Stocks, Says Wells FargoRead
2024-09-21
00:15
Annaly Capital Management (NLY) Rises As Market Takes a Dip: Key FactsRead
2024-09-17
15:57
2 High-Yield Dividend Stocks to Buy If the Fed Cuts RatesRead

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Annaly Capital Management Inc.

4.8.1. Institutions holding Annaly Capital Management Inc

Institutions are holding 49.138% of the shares of Annaly Capital Management Inc.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-06-30BlackRock Inc11.10620.02455644202-1162922-2.0471
2024-06-30Vanguard Group Inc9.77320.017948965378-98012-0.1998
2024-06-30State Street Corp3.42840.014817176730-519087-2.9334
2024-06-30Allspring Global Investments Holdings, LLC3.32280.517616648008-801348-4.5924
2024-06-30Geode Capital Management, LLC1.67590.01483967512022512.4681
2024-06-30NORGES BANK1.25480.0179628699359552510.4635
2024-06-30Northern Trust Corp0.83890.013542031143764069.8363
2024-06-30Bank of New York Mellon Corp0.81680.01484092118410691.0138
2024-06-30Charles Schwab Investment Management Inc0.64340.01173223544223070.6968
2024-06-30Legal & General Group PLC0.60250.01293018685-771433-20.3538
2024-06-30Morgan Stanley - Brokerage Accounts0.59120.00442961834-2468020-45.4528
2024-06-30LSV Asset Management0.57060.11942858571-27246-0.9441
2024-06-30JPMorgan Chase & Co0.5020.00392515168-96728-3.7034
2024-06-30Bank of America Corp0.43550.00372182155-1029937-32.0644
2024-06-30Kbc Group NV0.39270.1133196772329882917.9058
2024-06-30Victory Capital Management Inc.0.37220.03561864655471162.5923
2024-06-30Millennium Management LLC0.37030.0164185515253220640.2289
2024-06-30Amvescap Plc.0.34910.00711749131-1494190-46.0698
2024-06-30Principal Financial Group Inc0.33260.01891666489-217069-11.5244
2024-06-30Van Eck Associates Corporation0.32020.04351604185-349409-17.8854
Total 37.69931.0253188880586-6919692-3.7%

4.9.2. Funds holding Annaly Capital Management Inc

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-08-31Vanguard Total Stock Mkt Idx Inv3.17610.018715913030594170.3748
2024-08-30iShares Core S&P Mid-Cap ETF3.15960.35581583030349140.0311
2024-08-31Allspring Special Mid Cap Value Inst2.88032.0697144305997120005.19
2024-06-30Allspring Special US Mid Cap Value Eq2.66452.072413349799-869500-6.1149
2024-08-31Vanguard Small Cap Index2.52660.169412658574302560.2396
2024-08-31Vanguard Small Cap Value Index Inv1.69510.2978492789-732-0.0086
2024-08-31Vanguard Institutional Extnd Mkt Idx Tr1.49650.147497743-93870-1.2365
2024-08-30iShares Mortgage Real Estate Capped ETF0.988515.32134952808-21381-0.4298
2024-08-31SPDR® S&P MIDCAP 400 ETF Trust0.79690.35693992776189810.4777
2024-08-31State St Russell Sm/Mid Cp® Indx NL Cl C0.63210.1387316718799000.3136
2024-07-31Fidelity Extended Market Index0.58820.14242946874882303.0864
2024-08-30iShares S&P Mid-Cap 400 Value ETF0.56340.73392822634-2237-0.0792
2024-08-31State St S&P Midcap® Indx SL Cl II0.46060.35492307550-15600-0.6715
2024-08-30SPDR® Portfolio S&P 400™ Mid Cap ETF0.38630.3567193519538400.1988
2024-08-31VanEck Mortgage REIT Income ETF0.330611.06051656170261841.6064
2024-08-30iShares US Real Estate ETF0.32250.72461615931-23244-1.418
2024-07-31Fidelity Mid Cap Index0.31430.08741574644296681.9203
2024-08-30iShares Russell Mid-Cap ETF0.31360.0876157105800
2024-06-30Blackrock Russ 1000 Eq Idx Composite0.31340.01971570137729874.8751
2024-08-31Russell 1000 Index Fund0.3120.0195156296539000.2501
Total 23.921134.5271119848766+33713+0.0%

5.3. Insider Transactions

Insiders are holding 0.211% of the shares of Annaly Capital Management Inc.

DateOwnerTypeAmountPricePost Transaction AmountLink
2024-08-16David L FinkelsteinSELL5000020.05
2024-02-12David L FinkelsteinSELL5000019.03
2023-11-06David L FinkelsteinSELL5000017.04
3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2023-06-302023-09-302023-12-312024-03-312024-06-30
Other Current Liabilities  -4,471,9352,059,532-2,412,403-1,624,923-4,037,3262,057,127-1,980,1993,404,1861,423,987
Net Interest Income  -31,963-13,371-45,334-8,216-53,55047,099-6,45160,00953,558



5.2. Latest Balance Sheet

Balance Sheet of 2024-06-30. Currency in USD. All numbers in thousands.

Summary
Total Assets93,668,577
Total Liabilities82,405,673
Total Stockholder Equity11,181,124
 As reported
Total Liabilities 82,405,673
Total Stockholder Equity+ 11,181,124
Total Assets = 93,668,577

Assets

Total Assets93,668,577
Total Current Assets23,507,805
Long-term Assets70,160,772
Total Current Assets
Cash And Cash Equivalents 1,587,108
Short-term Investments 187,868
Net Receivables 1,237,789
Inventory -187,868
Total Current Assets  (as reported)23,507,805
Total Current Assets  (calculated)2,824,897
+/- 20,682,908
Long-term Assets
Property Plant Equipment 4,429
Goodwill 10,761
Long Term Investments 4,243,386
Intangible Assets 930,485
Other Assets 91,153,578
Long-term Assets  (as reported)70,160,772
Long-term Assets  (calculated)96,342,639
+/- 26,181,867

Liabilities & Shareholders' Equity

Total Current Liabilities64,554,805
Long-term Liabilities17,850,868
Total Stockholder Equity11,181,124
Total Current Liabilities
Short-term Debt 62,989,650
Short Long Term Debt 600,000
Accounts payable 369,106
Other Current Liabilities 1,423,987
Total Current Liabilities  (as reported)64,554,805
Total Current Liabilities  (calculated)65,382,743
+/- 827,938
Long-term Liabilities
Long term Debt 16,976,736
Long-term Liabilities  (as reported)17,850,868
Long-term Liabilities  (calculated)16,976,736
+/- 874,132
Total Stockholder Equity
Common Stock5,010
Retained Earnings -12,898,191
Other Stockholders Equity 23,694,663
Total Stockholder Equity (as reported)11,181,124
Total Stockholder Equity (calculated)10,801,482
+/- 379,642
Other
Capital Stock1,541,579
Cash and Short Term Investments 1,587,108
Common Stock Shares Outstanding 500,951
Current Deferred Revenue-227,938
Liabilities and Stockholders Equity 93,668,577
Net Debt 78,757,792
Net Invested Capital 27,221,291
Net Working Capital -41,047,000
Short Long Term Debt Total 80,344,900



5.3. Balance Sheets Structured

Currency in USD. All numbers in thousands.

 Trend2024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-31
> Total Assets 
1,168,000
1,526,500
1,628,900
1,597,800
1,527,400
1,555,600
1,482,000
1,408,900
1,491,322
1,443,530
1,470,773
1,769,414
2,035,029
3,523,081
5,610,318
6,528,519
7,717,314
10,258,411
11,177,514
11,619,982
11,659,084
12,674,741
14,710,127
12,840,958
12,990,286
18,338,693
17,242,757
18,333,836
19,560,299
19,217,143
19,692,945
19,086,565
16,063,422
16,472,707
23,783,790
28,614,384
30,715,980
39,584,519
39,187,464
45,782,678
53,903,514
59,751,693
61,484,135
59,965,582
57,597,615
60,717,254
68,267,255
70,162,678
69,376,190
72,719,162
73,507,984
82,584,763
83,026,590
98,427,608
100,557,007
113,631,706
109,630,002
120,281,540
128,304,571
141,576,600
133,452,295
125,501,856
102,468,584
93,433,157
81,922,460
82,414,777
87,150,945
87,387,986
88,355,367
78,675,677
75,545,680
75,338,687
75,190,893
77,443,965
77,716,470
86,909,306
87,905,046
84,658,957
84,976,578
97,574,181
101,760,050
100,382,233
98,832,997
105,961,803
105,787,527
119,172,549
131,800,776
128,956,120
130,295,081
96,917,274
93,458,653
89,192,411
88,455,103
85,369,589
82,376,305
76,662,433
76,764,064
76,185,134
73,637,249
85,406,764
81,850,712
86,832,017
89,330,477
89,648,423
93,227,236
91,483,546
93,668,577
93,668,57791,483,54693,227,23689,648,42389,330,47786,832,01781,850,71285,406,76473,637,24976,185,13476,764,06476,662,43382,376,30585,369,58988,455,10389,192,41193,458,65396,917,274130,295,081128,956,120131,800,776119,172,549105,787,527105,961,80398,832,997100,382,233101,760,05097,574,18184,976,57884,658,95787,905,04686,909,30677,716,47077,443,96575,190,89375,338,68775,545,68078,675,67788,355,36787,387,98687,150,94582,414,77781,922,46093,433,157102,468,584125,501,856133,452,295141,576,600128,304,571120,281,540109,630,002113,631,706100,557,00798,427,60883,026,59082,584,76373,507,98472,719,16269,376,19070,162,67868,267,25560,717,25457,597,61559,965,58261,484,13559,751,69353,903,51445,782,67839,187,46439,584,51930,715,98028,614,38423,783,79016,472,70716,063,42219,086,56519,692,94519,217,14319,560,29918,333,83617,242,75718,338,69312,990,28612,840,95814,710,12712,674,74111,659,08411,619,98211,177,51410,258,4117,717,3146,528,5195,610,3183,523,0812,035,0291,769,4141,470,7731,443,5301,491,3221,408,9001,482,0001,555,6001,527,4001,597,8001,628,9001,526,5001,168,000
   > Total Current Assets 
6,000
7,500
62,400
7,500
6,800
7,400
7,400
6,700
53,260
6,770
19,552
104,998
56,436
22,105
37,698
98,557
141,306
51,302
50,853
127,182
105,661
354,853
445,244
231,259
53,743
255,549
76,518
75,928
84,941
83,055
92,294
89,173
74,837
78,897
113,761
133,472
349,802
211,408
200,014
754,860
552,331
466,255
1,132,239
2,745,848
381,067
347,749
752,911
362,554
1,066,891
702,288
418,065
2,001,105
516,154
731,724
449,849
836,607
431,845
895,647
1,765,401
927,835
727,711
1,693,960
1,850,185
1,242,180
1,473,648
301,621
1,146,786
1,150,761
1,298,985
2,268,006
491,956
359,732
352,961
234,400
925,168
754,422
321,861
621,013
273,001
633,240
324,758
372,115
345,497
1,614,118
426,144
1,965,181
446,262
676,973
454,698
1,342,023
1,047,171
335,209
283,985
404,573
264,546
277,292
237,639
653,964
734,255
2,416,437
2,789,106
2,567,895
2,181,409
1,158,648
2,634,853
22,010,456
23,507,805
23,507,80522,010,4562,634,8531,158,6482,181,4092,567,8952,789,1062,416,437734,255653,964237,639277,292264,546404,573283,985335,2091,047,1711,342,023454,698676,973446,2621,965,181426,1441,614,118345,497372,115324,758633,240273,001621,013321,861754,422925,168234,400352,961359,732491,9562,268,0061,298,9851,150,7611,146,786301,6211,473,6481,242,1801,850,1851,693,960727,711927,8351,765,401895,647431,845836,607449,849731,724516,1542,001,105418,065702,2881,066,891362,554752,911347,749381,0672,745,8481,132,239466,255552,331754,860200,014211,408349,802133,472113,76178,89774,83789,17392,29483,05584,94175,92876,518255,54953,743231,259445,244354,853105,661127,18250,85351,302141,30698,55737,69822,10556,436104,99819,5526,77053,2606,7007,4007,4006,8007,50062,4007,5006,000
       Cash And Cash Equivalents 
1,000
100
100
0
100
300
100
100
72
156
122
113
113
43
115
850
429
487
646
2,002
726
945
304
3,381
247
738
4,499
6,772
5,853
2,417
3,669
1,684
4,808
2,403
53,849
66,844
91,782
96,610
91,781
90,028
103,960
1,549,041
1,462,737
1,083,814
909,353
1,035,118
1,352,798
1,723,341
1,504,568
905,955
327,979
289,486
282,626
357,012
401,844
3,473,866
994,198
932,761
924,374
2,264,854
615,789
1,862,550
725,537
1,122,722
552,436
924,197
1,320,666
1,178,621
1,741,244
1,920,326
1,785,158
2,237,423
1,769,258
2,416,136
2,735,250
2,382,188
1,539,746
819,421
700,692
867,840
706,589
984,275
1,135,329
1,082,747
1,735,749
1,522,605
1,982,311
1,793,921
1,850,729
2,823,521
1,393,910
1,239,982
1,243,703
1,122,793
1,380,456
1,046,300
1,342,090
955,840
853,932
1,466,171
1,576,714
1,794,173
1,236,872
1,241,122
275,850
1,665,370
1,587,108
1,587,1081,665,370275,8501,241,1221,236,8721,794,1731,576,7141,466,171853,932955,8401,342,0901,046,3001,380,4561,122,7931,243,7031,239,9821,393,9102,823,5211,850,7291,793,9211,982,3111,522,6051,735,7491,082,7471,135,329984,275706,589867,840700,692819,4211,539,7462,382,1882,735,2502,416,1361,769,2582,237,4231,785,1581,920,3261,741,2441,178,6211,320,666924,197552,4361,122,722725,5371,862,550615,7892,264,854924,374932,761994,1983,473,866401,844357,012282,626289,486327,979905,9551,504,5681,723,3411,352,7981,035,118909,3531,083,8141,462,7371,549,041103,96090,02891,78196,61091,78266,84453,8492,4034,8081,6843,6692,4175,8536,7724,4997382473,3813049457262,002646487429850115431131131221567210010030010001001001,000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
18,365
7,872
12,131
10,987
11,675
2,305,945
392,433
1,216,291
4,709,765
4,401,935
156,990
171,834
3,550,464
2,931,945
11,625,086
2,046,371
1,108,261
320,465
1,451,211
996,984
860,866
3,529,844
2,025,471
132,533,252
3,009,568
4,933,465
171,234
31,074
100,000
2,408,259
1,348,727
1,334,181
1,368,350
1,103,745
12,410
70,187
65,735
61,535
59,760
59,344
60,168
58,795
73,723
74,304
92,902
90,384
91,311
-3,521,945
-2,738,369
-2,939,632
-2,014,367
-2,223,567
-3,281,498
-2,737,047
-2,920,757
-3,571,638
-2,947,873
-64,396,700
-63,230,576
-58,548,834
0
-54,705,431
-53,145,730
-55,889,039
-9,121,912
400,139
457,119
549,833
1,136,298
203,799
187,868
187,868203,7991,136,298549,833457,119400,139-9,121,912-55,889,039-53,145,730-54,705,4310-58,548,834-63,230,576-64,396,700-2,947,873-3,571,638-2,920,757-2,737,047-3,281,498-2,223,567-2,014,367-2,939,632-2,738,369-3,521,94591,31190,38492,90274,30473,72358,79560,16859,34459,76061,53565,73570,18712,4101,103,7451,368,3501,334,1811,348,7272,408,259100,00031,074171,2344,933,4653,009,568132,533,2522,025,4713,529,844860,866996,9841,451,211320,4651,108,2612,046,37111,625,0862,931,9453,550,464171,834156,9904,401,9354,709,7651,216,291392,4332,305,94511,67510,98712,1317,87218,365000000000000000000000000000000000000
       Net Receivables 
5,000
7,500
62,400
7,500
6,800
7,400
7,400
6,700
53,260
6,770
19,552
104,998
56,436
22,105
37,698
98,557
141,306
51,302
50,853
127,182
105,661
354,853
445,244
231,259
53,743
255,549
76,518
75,928
84,941
83,055
92,294
89,173
74,837
78,897
113,761
133,472
349,802
211,408
200,014
754,860
552,331
466,255
1,132,239
2,745,848
381,067
347,749
752,911
362,554
1,066,891
702,288
418,065
2,001,105
516,154
731,724
449,849
836,607
431,845
895,647
1,765,401
927,835
727,711
1,693,960
1,850,185
1,242,180
1,473,648
301,621
1,146,786
1,150,761
1,298,985
2,268,006
491,956
359,732
352,961
234,400
925,168
754,422
321,861
621,013
273,001
633,240
324,758
372,115
345,497
1,614,118
426,144
1,965,181
446,262
676,973
454,698
1,342,023
1,047,171
335,209
283,985
404,573
264,546
277,292
237,639
653,964
734,255
2,416,437
1,212,392
1,452,818
1,731,979
2,206,214
3,932,929
1,808,714
1,237,789
1,237,7891,808,7143,932,9292,206,2141,731,9791,452,8181,212,3922,416,437734,255653,964237,639277,292264,546404,573283,985335,2091,047,1711,342,023454,698676,973446,2621,965,181426,1441,614,118345,497372,115324,758633,240273,001621,013321,861754,422925,168234,400352,961359,732491,9562,268,0061,298,9851,150,7611,146,786301,6211,473,6481,242,1801,850,1851,693,960727,711927,8351,765,401895,647431,845836,607449,849731,724516,1542,001,105418,065702,2881,066,891362,554752,911347,749381,0672,745,8481,132,239466,255552,331754,860200,014211,408349,802133,472113,76178,89774,83789,17392,29483,05584,94175,92876,518255,54953,743231,259445,244354,853105,661127,18250,85351,302141,30698,55737,69822,10556,436104,99819,5526,77053,2606,7007,4007,4006,8007,50062,4007,5005,000
       Other Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
66,122,538
68,038,075
66,766,323
71,072,811
72,724,132
80,256,665
82,176,490
97,287,852
163,682
-813,022
-408,404
-871,569
280,813
-131,828,432
1,101,114
3,252,322
-1,668,577
-1,201,051
-1,366,809
149,252
-1,140,406
-1,142,392
-1,188,583
-2,157,738
-481,367
-355,740
-347,967
-226,049
-917,002
-542,222
-29,261
-339,313
-83,401
-517,040
-1,232
155,333
238,034
90,071,771
581,261
-1,050,802
-5,322
-242,273
127,896,882
989,509
1,168,816
1,025,431
-283,985
552,693
-313,581
-150,045
2,656
830,546
-1,588,187
1,169,631
-2,789,106
-3,246,991
-2,968,851
-3,447,336
-5,345,077
-3,474,084
-2,824,897
-2,824,897-3,474,084-5,345,077-3,447,336-2,968,851-3,246,991-2,789,1061,169,631-1,588,187830,5462,656-150,045-313,581552,693-283,9851,025,4311,168,816989,509127,896,882-242,273-5,322-1,050,802581,26190,071,771238,034155,333-1,232-517,040-83,401-339,313-29,261-542,222-917,002-226,049-347,967-355,740-481,367-2,157,738-1,188,583-1,142,392-1,140,406149,252-1,366,809-1,201,051-1,668,5773,252,3221,101,114-131,828,432280,813-871,569-408,404-813,022163,68297,287,85282,176,49080,256,66572,724,13271,072,81166,766,32368,038,07566,122,5380000000000000000000000000000000000000000000000
   > Long-term Assets 
1,162,000
1,526,500
1,628,900
1,597,800
1,527,400
1,555,600
1,482,000
1,408,900
1,491,322
1,443,530
1,470,773
1,769,414
2,035,029
3,523,081
5,610,318
6,528,519
7,717,314
10,258,411
11,177,514
11,619,982
11,659,084
12,674,741
14,710,127
12,840,958
12,990,286
18,338,693
17,242,757
18,333,836
19,560,299
19,217,143
19,692,945
19,086,565
16,063,422
16,472,707
23,783,790
28,614,384
30,715,980
39,584,519
39,187,464
45,782,678
53,903,514
59,751,693
61,484,135
59,965,582
57,597,615
60,717,254
68,267,255
70,162,678
69,376,190
72,719,162
73,507,984
82,584,763
83,026,590
98,427,608
100,557,007
113,631,706
109,630,002
120,281,540
128,304,571
141,576,600
133,452,295
125,501,856
102,468,584
93,433,157
81,922,460
82,414,777
87,150,945
87,387,986
88,355,367
78,675,677
75,545,680
75,338,687
75,190,893
77,443,965
77,716,470
86,909,306
87,905,046
84,658,957
84,976,578
97,574,181
101,760,050
100,382,233
98,832,997
105,961,803
105,787,527
119,172,549
131,800,776
128,956,120
130,295,081
96,917,274
93,458,653
89,192,411
88,455,103
85,369,589
82,376,305
76,662,433
76,764,064
76,185,134
73,637,249
85,406,764
16,679
15,921
15,163
12,778
12,106
69,473,090
70,160,772
70,160,77269,473,09012,10612,77815,16315,92116,67985,406,76473,637,24976,185,13476,764,06476,662,43382,376,30585,369,58988,455,10389,192,41193,458,65396,917,274130,295,081128,956,120131,800,776119,172,549105,787,527105,961,80398,832,997100,382,233101,760,05097,574,18184,976,57884,658,95787,905,04686,909,30677,716,47077,443,96575,190,89375,338,68775,545,68078,675,67788,355,36787,387,98687,150,94582,414,77781,922,46093,433,157102,468,584125,501,856133,452,295141,576,600128,304,571120,281,540109,630,002113,631,706100,557,00798,427,60883,026,59082,584,76373,507,98472,719,16269,376,19070,162,67868,267,25560,717,25457,597,61559,965,58261,484,13559,751,69353,903,51445,782,67839,187,46439,584,51930,715,98028,614,38423,783,79016,472,70716,063,42219,086,56519,692,94519,217,14319,560,29918,333,83617,242,75718,338,69312,990,28612,840,95814,710,12712,674,74111,659,08411,619,98211,177,51410,258,4117,717,3146,528,5195,610,3183,523,0812,035,0291,769,4141,470,7731,443,5301,491,3221,408,9001,482,0001,555,6001,527,4001,597,8001,628,9001,526,5001,162,000
       Property Plant Equipment 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
632,166
605,653
570,218
0
596,378
599,014
0
654,638
664,197
660,024
16,427
15,786
15,140
14,488
13,831
13,167
12,503
11,843
572,259
544,562
9,885
9,221
9,591
8,872
8,165
7,432
6,693
5,945
5,191
4,429
4,4295,1915,9456,6937,4328,1658,8729,5919,2219,885544,562572,25911,84312,50313,16713,83114,48815,14015,78616,427660,024664,197654,6380599,014596,3780570,218605,653632,16600000000000000000000000000000000000000000000000000000000000000000000000000000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
22,905
23,122
23,122
23,122
23,122
23,122
23,122
22,966
22,966
22,966
22,966
22,966
22,966
22,966
22,966
22,966
22,966
22,966
27,917
27,917
27,917
27,917
27,917
27,917
27,917
27,917
42,030
42,030
42,030
42,030
42,030
55,417
55,417
55,417
55,417
55,417
102,783
103,245
94,781
94,781
94,781
94,781
94,781
94,781
71,815
71,815
71,815
71,815
71,815
71,815
71,815
71,815
71,815
71,815
71,815
71,815
71,815
103,043
100,854
98,551
96,591
94,904
92,772
98,293
137,680
136,900
127,341
37,337
26,502
25,371
24,241
23,110
18,195
17,437
16,679
15,921
15,163
12,778
2,134,302
11,433
10,761
10,76111,4332,134,30212,77815,16315,92116,67917,43718,19523,11024,24125,37126,50237,337127,341136,900137,68098,29392,77294,90496,59198,551100,854103,04371,81571,81571,81571,81571,81571,81571,81571,81571,81571,81571,81571,81571,81594,78194,78194,78194,78194,78194,781103,245102,78355,41755,41755,41755,41755,41742,03042,03042,03042,03042,03027,91727,91727,91727,91727,91727,91727,91727,91722,96622,96622,96622,96622,96622,96622,96622,96622,96622,96622,96623,12223,12223,12223,12223,12223,12222,90500000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
347,811
400,235
386,160
414,791
0
0
0
0
419,259
0
0
0
0
616,897
454,027
485,297
353,714
273,709
387,608
1,045,461
1,065,524
1,131,878
1,042,290
1,328,286
1,269,875
1,431,258
1,527,884
1,672,304
2,278,073
2,411,846
2,592,729
97,067,947
5,883,316
5,152,671
4,795,746
5,324,621
839,194
1,048,314
972,809
893,842
827,448
891,474
69,637,498
66,220,275
64,245,547
60,727,637
59,042,734
66,839,353
74,911,819
69,238,185
71,202,461
69,860,730
4,213,317
4,897,816
4,243,386
4,243,3864,897,8164,213,31769,860,73071,202,46169,238,18574,911,81966,839,35359,042,73460,727,63764,245,54766,220,27569,637,498891,474827,448893,842972,8091,048,314839,1945,324,6214,795,7465,152,6715,883,31697,067,9472,592,7292,411,8462,278,0731,672,3041,527,8841,431,2581,269,8751,328,2861,042,2901,131,8781,065,5241,045,461387,608273,709353,714485,297454,027616,8970000419,2590000414,791386,160400,235347,8110000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
38,518
38,735
38,735
38,735
38,674
38,489
38,305
36,817
35,172
34,628
34,150
33,815
33,479
33,144
32,808
31,806
30,570
29,692
40,297
11,399
11,091
10,791
10,491
10,191
9,891
9,590
9,290
8,990
12,141
11,531
10,807
10,281
9,714
9,146
6,989
6,731
6,474
4,572
94,781
94,781
94,781
94,781
94,781
94,781
71,815
71,815
38,536
35,853
43,306
532,072
686,400
663,683
634,368
595,960
604,080
617,326
618,208
588,833
557,813
500,745
425,328
386,051
378,078
280,558
227,400
207,985
100,895
113,080
251,651
629,789
613,878
1,194,590
1,505,042
1,705,254
1,748,209
1,790,980
2,034,059
2,247,591
353,023
804,878
930,485
930,485804,878353,0232,247,5912,034,0591,790,9801,748,2091,705,2541,505,0421,194,590613,878629,789251,651113,080100,895207,985227,400280,558378,078386,051425,328500,745557,813588,833618,208617,326604,080595,960634,368663,683686,400532,07243,30635,85338,53671,81571,81594,78194,78194,78194,78194,78194,7814,5726,4746,7316,9899,1469,71410,28110,80711,53112,1418,9909,2909,5909,89110,19110,49110,79111,09111,39940,29729,69230,57031,80632,80833,14433,47933,81534,15034,62835,17236,81738,30538,48938,67438,73538,73538,73538,51800000000000000000000000000
       Other Assets 
1,168,000
-7,500
-62,400
-7,500
-6,800
-7,400
-7,400
-6,700
-53,260
-6,770
-19,552
-104,998
-56,436
-22,105
-37,698
-98,557
-141,306
-51,302
-50,853
-127,182
-105,661
-354,853
-445,244
-231,259
-53,743
-255,549
-76,518
-75,928
-84,941
-83,055
-92,294
-89,173
-74,837
-78,897
-113,761
-133,472
-349,802
-211,408
-200,014
-754,860
-552,331
-466,255
-1,132,239
-2,745,848
-381,067
-347,749
-752,911
-362,554
-1,066,891
-702,288
-418,065
-2,001,105
-516,154
-731,724
-449,849
-836,607
-431,845
-895,647
-1,765,401
-927,835
-727,711
-1,693,960
-1,850,185
-1,242,180
-1,473,648
-301,621
-1,146,786
-1,150,761
-1,298,985
-2,268,006
-491,956
-359,732
-352,961
-234,400
-925,168
-754,422
-321,861
-621,013
-273,001
-633,240
-324,758
-372,115
-345,497
-1,614,118
-426,144
-1,965,181
-446,262
-676,973
-454,698
-1,342,023
-1,047,171
-335,209
-283,985
-404,573
-264,546
-277,292
-237,639
-653,964
-734,255
-2,416,437
79,044,927
84,248,201
87,133,905
88,476,997
90,580,277
88,939,395
91,153,578
91,153,57888,939,39590,580,27788,476,99787,133,90584,248,20179,044,927-2,416,437-734,255-653,964-237,639-277,292-264,546-404,573-283,985-335,209-1,047,171-1,342,023-454,698-676,973-446,262-1,965,181-426,144-1,614,118-345,497-372,115-324,758-633,240-273,001-621,013-321,861-754,422-925,168-234,400-352,961-359,732-491,956-2,268,006-1,298,985-1,150,761-1,146,786-301,621-1,473,648-1,242,180-1,850,185-1,693,960-727,711-927,835-1,765,401-895,647-431,845-836,607-449,849-731,724-516,154-2,001,105-418,065-702,288-1,066,891-362,554-752,911-347,749-381,067-2,745,848-1,132,239-466,255-552,331-754,860-200,014-211,408-349,802-133,472-113,761-78,897-74,837-89,173-92,294-83,055-84,941-75,928-76,518-255,549-53,743-231,259-445,244-354,853-105,661-127,182-50,853-51,302-141,306-98,557-37,698-22,105-56,436-104,998-19,552-6,770-53,260-6,700-7,400-7,400-6,800-7,500-62,400-7,5001,168,000
> Total Liabilities 
1,033,000
1,394,800
1,497,800
1,467,500
1,401,500
1,429,000
1,368,400
1,295,800
1,388,050
1,334,564
1,360,334
1,650,707
1,899,386
3,271,198
5,160,368
5,846,475
7,049,957
9,249,723
10,127,883
10,534,977
10,579,018
11,598,029
13,548,689
11,695,230
11,841,066
16,650,105
15,690,246
16,674,246
17,859,829
17,607,767
17,992,457
17,527,205
14,559,399
15,038,778
21,934,893
26,126,147
28,056,149
36,160,871
36,171,549
41,737,952
48,585,536
53,508,295
54,290,886
52,821,154
50,414,343
52,557,204
59,599,581
60,855,534
59,821,764
63,137,776
63,875,148
72,997,377
73,161,690
85,574,591
86,627,645
97,721,684
93,869,360
104,340,935
112,019,985
125,221,908
117,527,851
110,195,487
89,205,280
80,487,433
69,517,405
69,850,065
73,702,026
74,277,038
75,021,586
65,551,087
62,950,875
63,054,354
63,284,971
65,785,958
66,154,597
73,647,503
75,329,074
72,011,608
72,367,153
83,418,963
86,888,477
86,439,298
85,059,141
91,005,947
91,669,726
103,391,105
116,093,369
113,732,416
114,498,737
84,209,744
79,661,050
74,997,739
74,433,307
71,301,994
68,737,129
62,944,566
63,568,739
64,706,364
62,547,349
74,455,209
70,481,286
74,922,984
77,443,132
78,971,366
81,882,145
79,987,433
82,405,673
82,405,67379,987,43381,882,14578,971,36677,443,13274,922,98470,481,28674,455,20962,547,34964,706,36463,568,73962,944,56668,737,12971,301,99474,433,30774,997,73979,661,05084,209,744114,498,737113,732,416116,093,369103,391,10591,669,72691,005,94785,059,14186,439,29886,888,47783,418,96372,367,15372,011,60875,329,07473,647,50366,154,59765,785,95863,284,97163,054,35462,950,87565,551,08775,021,58674,277,03873,702,02669,850,06569,517,40580,487,43389,205,280110,195,487117,527,851125,221,908112,019,985104,340,93593,869,36097,721,68486,627,64585,574,59173,161,69072,997,37763,875,14863,137,77659,821,76460,855,53459,599,58152,557,20450,414,34352,821,15454,290,88653,508,29548,585,53641,737,95236,171,54936,160,87128,056,14926,126,14721,934,89315,038,77814,559,39917,527,20517,992,45717,607,76717,859,82916,674,24615,690,24616,650,10511,841,06611,695,23013,548,68911,598,02910,579,01810,534,97710,127,8839,249,7237,049,9575,846,4755,160,3683,271,1981,899,3861,650,7071,360,3341,334,5641,388,0501,295,8001,368,4001,429,0001,401,5001,467,5001,497,8001,394,8001,033,000
   > Total Current Liabilities 
919,000
10,100
10,900
13,400
5,100
9,600
8,800
7,000
6,683
5,440
6,118
8,079
8,314
14,695
18,226
19,784
16,043
21,456
20,710
28,035
14,935
15,915
16,788
13,868
14,989
21,299
19,959
24,483
35,721
33,770
29,654
34,171
27,994
37,738
42,100
66,547
83,998
79,362
104,456
148,462
257,608
172,575
154,615
168,361
199,985
136,427
142,777
135,684
99,465
158,636
133,181
113,837
124,687
713,101
201,648
203,208
138,965
187,035
269,672
181,502
197,694
212,797
246,506
207,738
185,976
209,725
192,942
216,856
227,829
295,846
189,768
208,834
204,931
218,662
222,303
288,926
347,332
343,856
270,668
352,842
460,838
358,960
547,258
2,905,033
1,153,964
5,187,767
1,312,111
811,423
939,722
1,184,856
2,303,678
1,331,339
1,075,185
1,171,029
328,126
681,126
1,142,339
2,987,693
2,087,922
9,613,888
1,483,126
3,377,429
4,471,935
2,412,403
4,037,326
64,388,267
64,554,805
64,554,80564,388,2674,037,3262,412,4034,471,9353,377,4291,483,1269,613,8882,087,9222,987,6931,142,339681,126328,1261,171,0291,075,1851,331,3392,303,6781,184,856939,722811,4231,312,1115,187,7671,153,9642,905,033547,258358,960460,838352,842270,668343,856347,332288,926222,303218,662204,931208,834189,768295,846227,829216,856192,942209,725185,976207,738246,506212,797197,694181,502269,672187,035138,965203,208201,648713,101124,687113,837133,181158,63699,465135,684142,777136,427199,985168,361154,615172,575257,608148,462104,45679,36283,99866,54742,10037,73827,99434,17129,65433,77035,72124,48319,95921,29914,98913,86816,78815,91514,93528,03520,71021,45616,04319,78418,22614,6958,3148,0796,1185,4406,6837,0008,8009,6005,10013,40010,90010,100919,000
       Short-term Debt 
919,000
919,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
217,841
600,000
447,330
907,061
0
0
0
0
1,808,315
0
0
0
0
513,510
7
7
845,295
0
57,662,752
0
62,692,146
0
0
65,588,863
2,367
66,595,237
70,747,397
67,482,216
77,214,887
78,019,038
75,763,570
78,693,581
80,606,582
88,476,246
105,093,529
102,595,310
5,622,801
72,580,183
67,163,598
64,633,447
5,652,982
3,044,725
3,315,087
3,935,410
903,255
914,255
51,366,028
250,000
250,000
60,996,094
61,639,650
64,694,846
500,000
61,280,717
62,989,650
62,989,65061,280,717500,00064,694,84661,639,65060,996,094250,000250,00051,366,028914,255903,2553,935,4103,315,0873,044,7255,652,98264,633,44767,163,59872,580,1835,622,801102,595,310105,093,52988,476,24680,606,58278,693,58175,763,57078,019,03877,214,88767,482,21670,747,39766,595,2372,36765,588,8630062,692,146057,662,7520845,29577513,51000001,808,3150000907,061447,330600,000217,84100000000000000000000000000000000000000000000000000919,000919,000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
845,295
0
57,662,752
0
62,692,146
0
0
65,588,863
2,367
66,595,237
70,747,397
67,482,216
77,214,887
78,019,038
75,763,570
78,693,581
80,606,582
88,566,246
105,263,325
102,729,010
103,220,267
0
0
0
0
0
0
0
903,255
914,255
0
250,000
250,000
0
0
0
500,000
0
600,000
600,0000500,000000250,000250,0000914,255903,2550000000103,220,267102,729,010105,263,32588,566,24680,606,58278,693,58175,763,57078,019,03877,214,88767,482,21670,747,39766,595,2372,36765,588,8630062,692,146057,662,7520845,29500000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
10,100
10,900
13,400
5,100
9,600
8,800
7,000
6,683
5,440
6,118
8,079
8,314
14,695
18,226
19,784
16,043
21,456
20,710
28,035
14,935
15,915
16,788
13,868
14,989
21,299
19,959
24,483
35,721
33,770
29,654
34,171
27,994
37,738
42,100
66,547
83,998
79,362
104,456
148,462
257,608
172,575
154,615
168,361
199,985
136,427
142,777
135,684
99,465
158,636
133,181
165,277
124,687
192,188
122,753
128,371
138,965
129,108
269,672
181,502
197,694
212,797
246,506
207,738
185,976
209,725
192,942
216,856
227,829
295,846
189,768
208,834
204,931
218,662
222,303
288,926
347,332
343,856
270,668
352,842
460,838
358,960
547,258
2,905,033
1,153,964
5,187,767
1,312,111
811,423
939,722
1,184,856
2,303,678
1,331,339
1,075,185
1,171,029
328,126
681,126
239,084
2,073,438
2,087,922
9,363,888
1,483,126
3,377,429
4,471,935
2,412,403
3,537,326
2,907,203
369,106
369,1062,907,2033,537,3262,412,4034,471,9353,377,4291,483,1269,363,8882,087,9222,073,438239,084681,126328,1261,171,0291,075,1851,331,3392,303,6781,184,856939,722811,4231,312,1115,187,7671,153,9642,905,033547,258358,960460,838352,842270,668343,856347,332288,926222,303218,662204,931208,834189,768295,846227,829216,856192,942209,725185,976207,738246,506212,797197,694181,502269,672129,108138,965128,371122,753192,188124,687165,277133,181158,63699,465135,684142,777136,427199,985168,361154,615172,575257,608148,462104,45679,36283,99866,54742,10037,73827,99434,17129,65433,77035,72124,48319,95921,29914,98913,86816,78815,91514,93528,03520,71021,45616,04319,78418,22614,6958,3148,0796,1185,4406,6837,0008,8009,6005,10013,40010,90010,1000
       Other Current Liabilities 
0
0
0
0
0
0
0
0
0
10,305
10,381
11,654
11,945
22,405
36,097
46,677
51,939
73,679
77,113
85,500
72,434
66,704
73,208
40,744
60,144
80,241
77,633
85,101
96,353
88,345
73,774
50,250
40,362
51,345
63,422
96,950
123,014
131,939
169,108
234,394
394,226
397,398
450,816
464,615
470,721
52,357,573
59,393,223
60,656,316
59,659,535
62,316,364
63,078,819
-51,440
72,397,313
-79,087
78,895
74,837
93,158,035
57,927
110,504,328
123,304,498
116,504,306
109,157,203
88,114,494
76,136,262
65,945,024
68,005,275
72,373,058
72,906,144
73,533,171
62,859,154
59,792,232
59,758,166
58,356,069
57,838,338
58,263,697
65,509,074
67,124,668
63,997,144
64,567,332
75,689,158
79,315,162
79,041,040
77,717,742
79,305,288
81,945,806
89,781,866
106,601,343
104,030,838
97,377,035
74,373,854
68,855,818
861,373
4,577,797
1,873,696
-328,126
-681,126
476,098
321,423
52,195,333
55,369,386
-1,483,126
-3,377,429
-4,471,935
-2,412,403
-4,037,326
-1,980,199
1,423,987
1,423,987-1,980,199-4,037,326-2,412,403-4,471,935-3,377,429-1,483,12655,369,38652,195,333321,423476,098-681,126-328,1261,873,6964,577,797861,37368,855,81874,373,85497,377,035104,030,838106,601,34389,781,86681,945,80679,305,28877,717,74279,041,04079,315,16275,689,15864,567,33263,997,14467,124,66865,509,07458,263,69757,838,33858,356,06959,758,16659,792,23262,859,15473,533,17172,906,14472,373,05868,005,27565,945,02476,136,26288,114,494109,157,203116,504,306123,304,498110,504,32857,92793,158,03574,83778,895-79,08772,397,313-51,44063,078,81962,316,36459,659,53560,656,31659,393,22352,357,573470,721464,615450,816397,398394,226234,394169,108131,939123,01496,95063,42251,34540,36250,25073,77488,34596,35385,10177,63380,24160,14440,74473,20866,70472,43485,50077,11373,67951,93946,67736,09722,40511,94511,65410,38110,305000000000
   > Long-term Liabilities 
919,000
1,394,800
1,497,800
1,467,500
1,401,500
1,429,000
1,368,400
1,295,800
1,388,050
1,334,564
1,360,334
1,650,707
1,899,386
3,271,198
5,160,368
5,846,475
7,049,957
9,249,723
10,127,883
10,534,977
10,579,018
11,598,029
13,548,689
11,695,230
11,841,066
16,650,105
15,690,246
16,674,246
17,859,829
17,607,767
17,992,457
17,527,205
14,559,399
15,038,778
21,934,893
26,126,147
28,056,149
36,160,871
36,171,549
41,737,952
48,585,536
53,508,295
54,290,886
52,821,154
50,414,343
52,557,204
59,599,581
60,855,534
59,821,764
63,137,776
63,875,148
72,997,377
73,161,690
85,574,591
86,627,645
97,721,684
93,869,360
104,340,935
112,019,985
124,485,937
117,527,851
110,195,487
89,205,280
80,487,433
69,517,405
69,850,065
73,702,026
74,277,038
75,021,586
65,551,087
62,950,875
63,054,354
63,284,971
65,785,958
66,154,597
73,647,503
75,329,074
72,011,608
72,367,153
83,418,963
86,888,477
86,439,298
85,059,141
91,005,947
91,669,726
103,391,105
116,093,369
113,732,416
114,498,737
84,209,744
79,661,050
74,997,739
74,433,307
71,301,994
68,737,129
62,944,566
63,568,739
64,706,364
62,547,349
74,455,209
1,483,126
3,377,429
10,781,589
11,272,289
12,704,173
15,599,166
17,850,868
17,850,86815,599,16612,704,17311,272,28910,781,5893,377,4291,483,12674,455,20962,547,34964,706,36463,568,73962,944,56668,737,12971,301,99474,433,30774,997,73979,661,05084,209,744114,498,737113,732,416116,093,369103,391,10591,669,72691,005,94785,059,14186,439,29886,888,47783,418,96372,367,15372,011,60875,329,07473,647,50366,154,59765,785,95863,284,97163,054,35462,950,87565,551,08775,021,58674,277,03873,702,02669,850,06569,517,40580,487,43389,205,280110,195,487117,527,851124,485,937112,019,985104,340,93593,869,36097,721,68486,627,64585,574,59173,161,69072,997,37763,875,14863,137,77659,821,76460,855,53459,599,58152,557,20450,414,34352,821,15454,290,88653,508,29548,585,53641,737,95236,171,54936,160,87128,056,14926,126,14721,934,89315,038,77814,559,39917,527,20517,992,45717,607,76717,859,82916,674,24615,690,24616,650,10511,841,06611,695,23013,548,68911,598,02910,579,01810,534,97710,127,8839,249,7237,049,9575,846,4755,160,3683,271,1981,899,3861,650,7071,360,3341,334,5641,388,0501,295,8001,368,4001,429,0001,401,5001,467,5001,497,8001,394,800919,000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,354,439
1,177,150
1,635,215
3,097,603
0
0
0
0
3,410,448
0
0
0
0
2,139,427
1,810,671
1,750,686
2,621,854
2,996,519
1,529,117
2,454,062
2,075,527
3,200,079
3,703,725
3,333,545
1,854,707
949,382
1,025,779
994,375
917,540
890,735
803,915
891,382
1,400,806
1,286,366
1,541,969
1,458,072
1,288,871
1,815,950
1,765,603
1,690,615
1,459,601
939,622
900,259
912,134
7,107,954
826,972
379,708
8,840,247
8,795,009
9,729,342
10,781,589
11,272,289
0
0
0
00011,272,28910,781,5899,729,3428,795,0098,840,247379,708826,9727,107,954912,134900,259939,6221,459,6011,690,6151,765,6031,815,9501,288,8711,458,0721,541,9691,286,3661,400,806891,382803,915890,735917,540994,3751,025,779949,3821,854,7073,333,5453,703,7253,200,0792,075,5272,454,0621,529,1172,996,5192,621,8541,750,6861,810,6712,139,42700003,410,44800003,097,6031,635,2151,177,1501,354,4390000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
11,945
0
0
1,571
2,010
1,947
1,441
2,592
2,812
2,816
4,708
4,294
4,017
4,664
3,294
4,061
2,819
1,569
1,241
625
848
0
0
30,333
20,179
42,871
838
142,061
398,096
789,859
400,998
384,258
1,102,285
1,012,574
722,700
788,065
533,362
608,688
1,175,004
1,604,639
756,885
577,150
1,035,215
2,540,558
2,552,687
2,211,048
2,822,264
2,926,461
2,584,907
2,263,985
1,203,502
1,643,890
1,211,411
1,292,624
949,188
871,426
1,630,006
2,100,537
1,382,758
2,287,365
1,740,820
2,865,314
3,376,082
3,005,913
1,543,071
637,675
713,969
682,489
607,854
580,941
494,037
125,606
74,580
67,226
73,836
77,997
72,949
81,116
102,492
126,686
155,613
213,924
66,721
91,421
94,423
456,388
158,560
912,895
63,004
28,657
65,373
165,138
0
0
0
000165,13865,37328,65763,004912,895158,560456,38894,42391,42166,721213,924155,613126,686102,49281,11672,94977,99773,83667,22674,580125,606494,037580,941607,854682,489713,969637,6751,543,0713,005,9133,376,0822,865,3141,740,8202,287,3651,382,7582,100,5371,630,006871,426949,1881,292,6241,211,4111,643,8901,203,5022,263,9852,584,9072,926,4612,822,2642,211,0482,552,6872,540,5581,035,215577,150756,8851,604,6391,175,004608,688533,362788,065722,7001,012,5741,102,285384,258400,998789,859398,096142,06183842,87120,17930,333008486251,2411,5692,8194,0613,2944,6644,0174,2944,7082,8162,8122,5921,4411,9472,0101,5710011,945000000000000
> Total Stockholder Equity
135,000
131,700
131,100
130,300
125,900
126,600
113,600
113,100
103,272
108,966
110,440
118,707
135,642
251,883
449,951
682,045
667,357
1,008,688
1,049,631
1,085,005
1,080,066
1,076,712
1,161,438
1,145,728
1,149,220
1,688,588
1,552,511
1,659,590
1,700,470
1,609,376
1,700,488
1,559,360
1,504,023
1,433,929
1,843,897
2,483,209
2,654,507
3,418,038
3,010,292
4,043,397
5,316,404
6,243,398
7,193,249
7,144,428
7,183,272
8,160,050
8,667,674
9,307,144
9,554,426
9,581,386
9,632,836
9,587,386
9,864,900
12,853,017
13,929,362
15,910,022
15,760,642
15,940,605
16,284,586
16,354,692
15,924,444
15,306,369
13,263,304
12,945,724
12,405,055
12,564,712
13,448,919
13,110,948
13,328,491
13,119,505
12,589,999
12,278,828
11,895,974
11,648,452
11,553,215
13,253,662
12,568,180
12,640,026
12,602,514
14,148,758
14,865,473
13,937,264
13,768,590
14,949,994
14,112,112
15,776,217
15,702,681
15,219,296
15,792,017
12,703,425
13,793,466
14,182,206
14,008,316
14,055,807
13,617,115
13,697,802
13,169,826
11,427,242
11,026,751
10,866,119
11,270,443
11,792,122
11,776,279
10,564,470
11,255,793
11,409,533
11,181,124
11,181,12411,409,53311,255,79310,564,47011,776,27911,792,12211,270,44310,866,11911,026,75111,427,24213,169,82613,697,80213,617,11514,055,80714,008,31614,182,20613,793,46612,703,42515,792,01715,219,29615,702,68115,776,21714,112,11214,949,99413,768,59013,937,26414,865,47314,148,75812,602,51412,640,02612,568,18013,253,66211,553,21511,648,45211,895,97412,278,82812,589,99913,119,50513,328,49113,110,94813,448,91912,564,71212,405,05512,945,72413,263,30415,306,36915,924,44416,354,69216,284,58615,940,60515,760,64215,910,02213,929,36212,853,0179,864,9009,587,3869,632,8369,581,3869,554,4269,307,1448,667,6748,160,0507,183,2727,144,4287,193,2496,243,3985,316,4044,043,3973,010,2923,418,0382,654,5072,483,2091,843,8971,433,9291,504,0231,559,3601,700,4881,609,3761,700,4701,659,5901,552,5111,688,5881,149,2201,145,7281,161,4381,076,7121,080,0661,085,0051,049,6311,008,688667,357682,045449,951251,883135,642118,707110,440108,966103,272113,100113,600126,600125,900130,300131,100131,700135,000
   Common Stock
0
0
0
0
0
0
0
100
136
139
142
143
145
257
447
598
598
829
830
845
846
846
940
960
961
1,179
1,202
1,212
1,213
1,213
1,226
1,237
1,237
1,237
1,640
2,048
2,053
2,629
2,694
3,305
4,018
4,684
5,385
5,402
5,415
5,443
5,444
5,528
5,531
5,597
5,598
6,206
6,316
8,044
8,310
9,699
9,702
9,743
9,747
9,748
9,472
9,473
9,475
9,473
9,474
9,475
9,475
9,476
9,476
9,477
9,478
9,478
9,359
9,249
9,249
10,189
10,189
10,190
10,190
10,881
11,596
11,597
11,643
13,031
13,138
14,481
14,562
14,380
14,301
14,304
14,077
14,029
13,982
13,985
14,442
14,499
14,597
14,610
16,092
4,679
4,683
4,939
4,939
4,948
5,001
5,004
5,010
5,0105,0045,0014,9484,9394,9394,6834,67916,09214,61014,59714,49914,44213,98513,98214,02914,07714,30414,30114,38014,56214,48113,13813,03111,64311,59711,59610,88110,19010,19010,18910,1899,2499,2499,3599,4789,4789,4779,4769,4769,4759,4759,4749,4739,4759,4739,4729,7489,7479,7439,7029,6998,3108,0446,3166,2065,5985,5975,5315,5285,4445,4435,4155,4025,3854,6844,0183,3052,6942,6292,0532,0481,6401,2371,2371,2371,2261,2131,2131,2121,2021,1799619609408468468458308295985984472571451431421391361000000000
   Retained Earnings Total Equity0000-10,933,044-10,741,863-9,543,233-8,211,358-7,496,061-7,980,407-9,653,582-9,720,270-9,892,863-9,251,804-10,667,388-11,200,937-11,871,927-12,382,648-8,309,424-9,125,895-7,982,649-5,809,931-4,493,660-1,811,955-1,800,370-2,015,612-2,961,749-3,320,160-3,339,228-3,024,670-3,136,017-4,655,440-5,061,565-4,487,982-3,324,616-3,695,884-2,766,250-3,364,147-2,585,436-1,625,075-1,677,661-1,039,8960000-2,792,1030000-2,392,614-884,879-461,460-658,3910000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
4,000
-2,100
-1,900
-2,100
-6,400
-6,000
-19,400
-23,800
-37,569
-34,313
-35,008
-27,739
-13,044
3,151
4,860
56,677
38,169
30,502
67,283
74,382
75,511
71,000
1,190
-51,870
-47,261
4,500
-177,489
-91,987
-120,800
-213,280
-144,853
-304,555
-207,117
-249,459
-384,912
-119,973
-76,112
-60,040
-467,640
-385,960
-152,197
-335,814
-478,791
-661,498
252,230
1,121,551
1,362,134
1,959,994
1,891,317
1,887,852
2,540,201
1,877,537
1,164,642
1,009,528
2,049,831
3,073,488
3,008,988
2,766,430
3,413,320
4,069,607
3,053,242
2,003,248
-1,289,246
-1,454,790
-2,748,933
-2,088,479
-572,256
-967,820
204,883
773,999
-354,965
262,855
-377,596
640,366
1,117,046
1,119,677
-1,085,893
-1,126,091
-850,767
-640,149
-1,126,020
-3,000,080
-3,434,447
-3,822,956
-1,979,865
-319,376
1,365,003
2,313,815
2,138,191
3,121,371
3,842,074
3,589,056
3,374,335
2,002,231
1,780,275
1,638,638
958,410
-2,465,482
-4,310,926
-5,431,436
-3,708,896
-2,550,614
-2,382,531
-2,694,776
-1,335,400
-1,281,918
-1,156,927
-1,156,927-1,281,918-1,335,400-2,694,776-2,382,531-2,550,614-3,708,896-5,431,436-4,310,926-2,465,482958,4101,638,6381,780,2752,002,2313,374,3353,589,0563,842,0743,121,3712,138,1912,313,8151,365,003-319,376-1,979,865-3,822,956-3,434,447-3,000,080-1,126,020-640,149-850,767-1,126,091-1,085,8931,119,6771,117,046640,366-377,596262,855-354,965773,999204,883-967,820-572,256-2,088,479-2,748,933-1,454,790-1,289,2462,003,2483,053,2424,069,6073,413,3202,766,4303,008,9883,073,4882,049,8311,009,5281,164,6421,877,5372,540,2011,887,8521,891,3171,959,9941,362,1341,121,551252,230-661,498-478,791-335,814-152,197-385,960-467,640-60,040-76,112-119,973-384,912-249,459-207,117-304,555-144,853-213,280-120,800-91,987-177,4894,500-47,261-51,8701,19071,00075,51174,38267,28330,50238,16956,6774,8603,151-13,044-27,739-35,008-34,313-37,569-23,800-19,400-6,000-6,400-2,100-1,900-2,1004,000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9,175,245
12,119,817
12,579,012
15,042,361
0
0
0
0
14,740,774
0
0
0
0
14,770,553
14,776,302
14,781,308
14,786,509
14,787,117
14,788,677
14,789,320
14,675,768
14,573,760
14,575,426
15,578,677
15,579,342
15,580,038
15,581,760
16,377,805
17,221,265
17,218,191
17,268,596
18,793,706
18,794,331
20,112,875
20,195,419
20,034,970
19,966,923
19,968,372
19,827,216
19,798,032
19,750,818
19,754,826
20,178,692
20,228,366
20,313,832
20,321,952
21,281,077
22,967,665
22,981,320
23,543,091
23,550,346
23,572,996
0
0
0
00023,572,99623,550,34623,543,09122,981,32022,967,66521,281,07720,321,95220,313,83220,228,36620,178,69219,754,82619,750,81819,798,03219,827,21619,968,37219,966,92320,034,97020,195,41920,112,87518,794,33118,793,70617,268,59617,218,19117,221,26516,377,80515,581,76015,580,03815,579,34215,578,67714,575,42614,573,76014,675,76814,789,32014,788,67714,787,11714,786,50914,781,30814,776,30214,770,553000014,740,774000015,042,36112,579,01212,119,8179,175,2450000000000000000000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000-11,658,007-11,905,922-12,284,333-12,594,805-13,124,590-13,333,78100000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
131,000
132,900
132,800
131,900
132,000
132,200
132,200
136,000
140,263
142,715
145,303
146,070
147,845
247,159
442,603
623,278
623,986
971,933
973,129
1,002,197
1,003,200
1,004,370
1,157,092
1,192,819
1,194,159
1,578,778
1,620,666
1,638,309
1,638,635
1,638,911
1,662,347
1,679,452
1,679,452
1,679,904
2,131,358
2,607,995
2,615,016
3,352,417
3,447,964
4,270,330
5,297,922
6,506,494
7,592,161
7,616,528
7,633,438
7,667,769
7,668,988
7,811,356
7,817,454
7,935,151
7,937,738
8,994,954
9,175,245
12,119,817
12,579,012
15,042,361
15,068,870
15,127,882
15,168,020
15,144,200
14,740,774
14,746,579
14,754,681
14,759,738
14,765,761
14,770,553
14,776,302
14,781,308
14,786,509
14,787,117
14,788,677
14,789,320
14,675,768
14,573,760
14,575,426
15,578,677
15,579,342
15,580,038
15,581,760
16,377,805
17,221,265
17,218,191
17,268,596
18,793,706
18,794,331
20,112,875
20,195,419
20,034,970
19,966,923
19,968,372
19,827,216
19,798,032
19,750,818
19,754,826
20,178,692
20,228,366
20,313,832
20,321,952
21,281,077
22,967,665
22,981,320
23,543,091
23,550,346
23,572,996
23,672,391
23,673,687
23,694,663
23,694,66323,673,68723,672,39123,572,99623,550,34623,543,09122,981,32022,967,66521,281,07720,321,95220,313,83220,228,36620,178,69219,754,82619,750,81819,798,03219,827,21619,968,37219,966,92320,034,97020,195,41920,112,87518,794,33118,793,70617,268,59617,218,19117,221,26516,377,80515,581,76015,580,03815,579,34215,578,67714,575,42614,573,76014,675,76814,789,32014,788,67714,787,11714,786,50914,781,30814,776,30214,770,55314,765,76114,759,73814,754,68114,746,57914,740,77415,144,20015,168,02015,127,88215,068,87015,042,36112,579,01212,119,8179,175,2458,994,9547,937,7387,935,1517,817,4547,811,3567,668,9887,667,7697,633,4387,616,5287,592,1616,506,4945,297,9224,270,3303,447,9643,352,4172,615,0162,607,9952,131,3581,679,9041,679,4521,679,4521,662,3471,638,9111,638,6351,638,3091,620,6661,578,7781,194,1591,192,8191,157,0921,004,3701,003,2001,002,197973,129971,933623,986623,278442,603247,159147,845146,070145,303142,715140,263136,000132,200132,200132,000131,900132,800132,900131,000



5.4. Balance Sheets

Currency in USD. All numbers in thousands.