25 XP   0   0   10

People's Garment Public Company Limited
Buy, Hold or Sell?

Let's analyse People's Garment Public Company Limited together

PenkeI guess you are interested in People's Garment Public Company Limited. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of People's Garment Public Company Limited. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about People's Garment Public Company Limited

I send you an email if I find something interesting about People's Garment Public Company Limited.

Quick analysis of People's Garment Public Company Limited (30 sec.)










What can you expect buying and holding a share of People's Garment Public Company Limited? (30 sec.)

How much money do you get?

How much money do you get?
฿0.01
When do you have the money?
1 year
How often do you get paid?
67.5%

What is your share worth?

Current worth
฿15.36
Expected worth in 1 year
฿15.88
How sure are you?
85.0%

+ What do you gain per year?

Total Gains per Share
฿0.71
Return On Investment
8.4%

For what price can you sell your share?

Current Price per Share
฿8.55
Expected price per share
฿8 - ฿10.50
How sure are you?
50%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1. Valuation of People's Garment Public Company Limited (5 min.)




Live pricePrice per Share (EOD)

฿8.55

Intrinsic Value Per Share

฿-12.51 - ฿9.99

Total Value Per Share

฿2.85 - ฿25.35

2. Growth of People's Garment Public Company Limited (5 min.)




Is People's Garment Public Company Limited growing?

Current yearPrevious yearGrowGrow %
How rich?$40.8m$39m$1.5m3.9%

How much money is People's Garment Public Company Limited making?

Current yearPrevious yearGrowGrow %
Making money$213.5k$228k-$14.5k-6.8%
Net Profit Margin4.5%4.0%--

How much money comes from the company's main activities?

3. Financial Health of People's Garment Public Company Limited (5 min.)




4. Comparing to competitors in the Apparel Manufacturing industry (5 min.)




  Industry Rankings (Apparel Manufacturing)  


Richest
#153 / 220

Most Revenue
#203 / 220

Most Profit
#144 / 220
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

What can you expect buying and holding a share of People's Garment Public Company Limited? (5 min.)

Welcome investor! People's Garment Public Company Limited's management wants to use your money to grow the business. In return you get a share of People's Garment Public Company Limited.

What can you expect buying and holding a share of People's Garment Public Company Limited?

First you should know what it really means to hold a share of People's Garment Public Company Limited. And how you can make/lose money.

Speculation

The Price per Share of People's Garment Public Company Limited is ฿8.55. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of People's Garment Public Company Limited.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in People's Garment Public Company Limited, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ฿15.36. Based on the TTM, the Book Value Change Per Share is ฿0.13 per quarter. Based on the YOY, the Book Value Change Per Share is ฿0.12 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ฿0.05 per quarter.
Based on historical numbers we can estimate the returns while holding a share of People's Garment Public Company Limited.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 ฿% of Price per Share฿% of Price per Share฿% of Price per Share฿% of Price per Share฿% of Price per Share
Usd Eps0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Book Value Change Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Dividend Per Share0.010.1%0.000.0%0.000.0%0.000.0%0.010.1%
Usd Total Gains Per Share0.010.1%0.000.1%0.010.1%0.000.0%0.010.1%
Usd Price Per Share0.22-0.21-0.19-0.17-0.22-
Price to Earnings Ratio21.21-6.85--20.90--7.48-7.70-
Price-to-Total Gains Ratio31.03-81.55-34.66-85.13-78.98-
Price to Book Ratio0.52-0.51-0.48-0.42-0.51-
Price-to-Total Gains Ratio31.03-81.55-34.66-85.13-78.98-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.236835
Number of shares4222
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.000.00
Usd Total Gains Per Share0.000.00
Gains per Quarter (4222 shares)20.8914.55
Gains per Year (4222 shares)83.5558.22
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
123607456248
2471201581124106
3701802421686164
4942413262258222
511730141028110280
614036149433712338
716442157839315396
818748166244917454
921154174650519512
1023460283056121570

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share3.01.00.075.0%8.04.00.066.7%11.09.00.055.0%22.013.05.055.0%60.013.05.076.9%
Book Value Change Per Share4.00.00.0100.0%10.02.00.083.3%13.07.00.065.0%23.017.00.057.5%49.029.00.062.8%
Dividend per Share1.00.03.025.0%9.00.03.075.0%15.00.05.075.0%27.00.013.067.5%54.00.024.069.2%
Total Gains per Share4.00.00.0100.0%11.01.00.091.7%17.03.00.085.0%34.06.00.085.0%67.011.00.085.9%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

Fundamentals of People's Garment Public Company Limited

About People's Garment Public Company Limited

People's Garment Public Company Limited manufactures and sells ready-to-wear garments in Thailand. The company offers men's and women's wear, swimwear, sportswear, men's underwear, and uniforms under the ARROW, LACOSTE, ELLE, and BSC brands; knitted fabrics and functional textiles; and medical textile products, such as fabric masks and personal protective suits. The company also exports its products to Asia, the United States, and European. People's Garment Public Company Limited was founded in 1980 and is headquartered in Bangkok, Thailand.

Fundamental data was last updated by Penke on 2023-09-22 15:44:03.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is cheap.
Based on how much money comes from the company's main activities, the company is expensive.
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.1. Profitability of People's Garment Public Company Limited.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit People's Garment Public Company Limited earns for each ฿1 of revenue.

  • Above 10% is considered healthy but always compare People's Garment Public Company Limited to the Apparel Manufacturing industry mean.
  • A Net Profit Margin of 5.8% means that ฿0.06 for each ฿1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of People's Garment Public Company Limited:

  • The MRQ is 5.8%. The company is making a profit. +1
  • The TTM is 4.5%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ5.8%TTM4.5%+1.3%
TTM4.5%YOY4.0%+0.5%
TTM4.5%5Y3.4%+1.1%
5Y3.4%10Y2.3%+1.1%
Compared to industry (Apparel Manufacturing)
PeriodCompanyIndustry (mean)+/- 
MRQ5.8%3.3%+2.5%
TTM4.5%3.2%+1.3%
YOY4.0%3.7%+0.3%
5Y3.4%2.4%+1.0%
10Y2.3%3.2%-0.9%
1.1.2. Return on Assets

Shows how efficient People's Garment Public Company Limited is using its assets to generate profit.

  • Above 5% is considered healthy but always compare People's Garment Public Company Limited to the Apparel Manufacturing industry mean.
  • 0.5% Return on Assets means that People's Garment Public Company Limited generated ฿0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of People's Garment Public Company Limited:

  • The MRQ is 0.5%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.5%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.5%TTM0.5%+0.1%
TTM0.5%YOY0.5%0.0%
TTM0.5%5Y0.4%+0.0%
5Y0.4%10Y0.3%+0.1%
Compared to industry (Apparel Manufacturing)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5%1.0%-0.5%
TTM0.5%1.0%-0.5%
YOY0.5%1.2%-0.7%
5Y0.4%0.9%-0.5%
10Y0.3%1.2%-0.9%
1.1.3. Return on Equity

Shows how efficient People's Garment Public Company Limited is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare People's Garment Public Company Limited to the Apparel Manufacturing industry mean.
  • 0.6% Return on Equity means People's Garment Public Company Limited generated ฿0.01 for each ฿1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of People's Garment Public Company Limited:

  • The MRQ is 0.6%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 0.5%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.6%TTM0.5%+0.1%
TTM0.5%YOY0.6%-0.1%
TTM0.5%5Y0.5%+0.0%
5Y0.5%10Y0.4%+0.1%
Compared to industry (Apparel Manufacturing)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6%1.7%-1.1%
TTM0.5%1.9%-1.4%
YOY0.6%2.0%-1.4%
5Y0.5%1.6%-1.1%
10Y0.4%1.9%-1.5%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.2. Operating Efficiency of People's Garment Public Company Limited.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient People's Garment Public Company Limited is operating .

  • Measures how much profit People's Garment Public Company Limited makes for each ฿1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare People's Garment Public Company Limited to the Apparel Manufacturing industry mean.
  • An Operating Margin of 0.0% means the company generated ฿0.00  for each ฿1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of People's Garment Public Company Limited:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-2.9%+2.9%
TTM-2.9%YOY-2.7%-0.2%
TTM-2.9%5Y-6.7%+3.7%
5Y-6.7%10Y-5.2%-1.4%
Compared to industry (Apparel Manufacturing)
PeriodCompanyIndustry (mean)+/- 
MRQ-6.0%-6.0%
TTM-2.9%3.2%-6.1%
YOY-2.7%5.0%-7.7%
5Y-6.7%4.1%-10.8%
10Y-5.2%3.7%-8.9%
1.2.2. Operating Ratio

Measures how efficient People's Garment Public Company Limited is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Apparel Manufacturing industry mean).
  • An Operation Ratio of 1.86 means that the operating costs are ฿1.86 for each ฿1 in net sales.

Let's take a look of the Operating Ratio trends of People's Garment Public Company Limited:

  • The MRQ is 1.859. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.847. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.859TTM1.847+0.012
TTM1.847YOY1.857-0.010
TTM1.8475Y1.891-0.044
5Y1.89110Y1.520+0.371
Compared to industry (Apparel Manufacturing)
PeriodCompanyIndustry (mean)+/- 
MRQ1.8591.391+0.468
TTM1.8471.377+0.470
YOY1.8571.361+0.496
5Y1.8911.359+0.532
10Y1.5201.130+0.390
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.3. Liquidity of People's Garment Public Company Limited.

1.3. Liquidity
1.3.1. Current Ratio

Measures if People's Garment Public Company Limited is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Apparel Manufacturing industry mean).
  • A Current Ratio of 9.64 means the company has ฿9.64 in assets for each ฿1 in short-term debts.

Let's take a look of the Current Ratio trends of People's Garment Public Company Limited:

  • The MRQ is 9.640. The company is very able to pay all its short-term debts. +2
  • The TTM is 9.173. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ9.640TTM9.173+0.467
TTM9.173YOY8.792+0.381
TTM9.1735Y9.027+0.146
5Y9.02710Y5.692+3.336
Compared to industry (Apparel Manufacturing)
PeriodCompanyIndustry (mean)+/- 
MRQ9.6401.797+7.843
TTM9.1731.806+7.367
YOY8.7921.847+6.945
5Y9.0271.852+7.175
10Y5.6921.718+3.974
1.3.2. Quick Ratio

Measures if People's Garment Public Company Limited is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare People's Garment Public Company Limited to the Apparel Manufacturing industry mean.
  • A Quick Ratio of 5.24 means the company can pay off ฿5.24 for each ฿1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of People's Garment Public Company Limited:

  • The MRQ is 5.238. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 4.826. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ5.238TTM4.826+0.412
TTM4.826YOY5.009-0.183
TTM4.8265Y4.820+0.005
5Y4.82010Y3.289+1.531
Compared to industry (Apparel Manufacturing)
PeriodCompanyIndustry (mean)+/- 
MRQ5.2380.668+4.570
TTM4.8260.693+4.133
YOY5.0090.834+4.175
5Y4.8200.821+3.999
10Y3.2890.802+2.487
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.4. Solvency of People's Garment Public Company Limited.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of People's Garment Public Company Limited assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare People's Garment Public Company Limited to Apparel Manufacturing industry mean.
  • A Debt to Asset Ratio of 0.12 means that People's Garment Public Company Limited assets are financed with 11.9% credit (debt) and the remaining percentage (100% - 11.9%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of People's Garment Public Company Limited:

  • The MRQ is 0.119. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.123. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.119TTM0.123-0.004
TTM0.123YOY0.133-0.010
TTM0.1235Y0.125-0.002
5Y0.12510Y0.144-0.019
Compared to industry (Apparel Manufacturing)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1190.452-0.333
TTM0.1230.454-0.331
YOY0.1330.449-0.316
5Y0.1250.445-0.320
10Y0.1440.452-0.308
1.4.2. Debt to Equity Ratio

Measures if People's Garment Public Company Limited is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare People's Garment Public Company Limited to the Apparel Manufacturing industry mean.
  • A Debt to Equity ratio of 13.5% means that company has ฿0.14 debt for each ฿1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of People's Garment Public Company Limited:

  • The MRQ is 0.135. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.140. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.135TTM0.140-0.005
TTM0.140YOY0.153-0.013
TTM0.1405Y0.142-0.002
5Y0.14210Y0.169-0.026
Compared to industry (Apparel Manufacturing)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1350.754-0.619
TTM0.1400.784-0.644
YOY0.1530.819-0.666
5Y0.1420.829-0.687
10Y0.1690.909-0.740
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

2. Market Valuation of People's Garment Public Company Limited

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every ฿1 in earnings People's Garment Public Company Limited generates.

  • Above 15 is considered overpriced but always compare People's Garment Public Company Limited to the Apparel Manufacturing industry mean.
  • A PE ratio of 21.21 means the investor is paying ฿21.21 for every ฿1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of People's Garment Public Company Limited:

  • The EOD is 22.667. Based on the earnings, the company is fair priced.
  • The MRQ is 21.208. Based on the earnings, the company is fair priced.
  • The TTM is 6.846. Based on the earnings, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD22.667MRQ21.208+1.458
MRQ21.208TTM6.846+14.362
TTM6.846YOY-20.901+27.747
TTM6.8465Y-7.475+14.322
5Y-7.47510Y7.698-15.174
Compared to industry (Apparel Manufacturing)
PeriodCompanyIndustry (mean)+/- 
EOD22.6677.976+14.691
MRQ21.2088.886+12.322
TTM6.8468.425-1.579
YOY-20.9017.667-28.568
5Y-7.47510.826-18.301
10Y7.69816.595-8.897
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of People's Garment Public Company Limited:

  • The EOD is 42.599. Based on how much money comes from the company's main activities, the company is fair priced.
  • The MRQ is 39.859. Based on how much money comes from the company's main activities, the company is fair priced.
  • The TTM is -2.356. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD42.599MRQ39.859+2.740
MRQ39.859TTM-2.356+42.215
TTM-2.356YOY11.424-13.780
TTM-2.3565Y3.108-5.464
5Y3.10810Y1.609+1.499
Compared to industry (Apparel Manufacturing)
PeriodCompanyIndustry (mean)+/- 
EOD42.5992.391+40.208
MRQ39.8592.678+37.181
TTM-2.3561.364-3.720
YOY11.4240.215+11.209
5Y3.108-0.376+3.484
10Y1.6090.263+1.346
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of People's Garment Public Company Limited is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Apparel Manufacturing industry mean).
  • A PB ratio of 0.52 means the investor is paying ฿0.52 for each ฿1 in book value.

Let's take a look of the Price to Book Ratio trends of People's Garment Public Company Limited:

  • The EOD is 0.557. Based on the equity, the company is cheap. +2
  • The MRQ is 0.521. Based on the equity, the company is cheap. +2
  • The TTM is 0.508. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.557MRQ0.521+0.036
MRQ0.521TTM0.508+0.013
TTM0.508YOY0.479+0.029
TTM0.5085Y0.420+0.087
5Y0.42010Y0.507-0.086
Compared to industry (Apparel Manufacturing)
PeriodCompanyIndustry (mean)+/- 
EOD0.5571.395-0.838
MRQ0.5211.382-0.861
TTM0.5081.374-0.866
YOY0.4791.675-1.196
5Y0.4201.756-1.336
10Y0.5072.278-1.771
2. Total Gains per Share
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

3. Summary

3.1. Key Performance Indicators

The key performance indicators of People's Garment Public Company Limited compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.0580.129-55%0.120-52%0.004+1201%-0.008+114%
Book Value Per Share--15.36115.266+1%14.668+5%14.904+3%15.358+0%
Current Ratio--9.6409.173+5%8.792+10%9.027+7%5.692+69%
Debt To Asset Ratio--0.1190.123-3%0.133-10%0.125-4%0.144-17%
Debt To Equity Ratio--0.1350.140-4%0.153-12%0.142-5%0.169-20%
Dividend Per Share--0.2000.050+300%0.100+100%0.120+67%0.192+4%
Eps--0.0940.080+17%0.086+10%0.078+21%0.060+58%
Free Cash Flow Per Share--0.050-0.088+275%-0.073+245%-0.120+340%0.100-50%
Free Cash Flow To Equity Per Share---0.170-0.157-8%-0.116-32%-0.213+25%0.025-772%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%0.875+14%
Intrinsic Value_10Y_max--9.988--------
Intrinsic Value_10Y_min---12.511--------
Intrinsic Value_1Y_max--0.488--------
Intrinsic Value_1Y_min---0.491--------
Intrinsic Value_3Y_max--1.857--------
Intrinsic Value_3Y_min---2.144--------
Intrinsic Value_5Y_max--3.698--------
Intrinsic Value_5Y_min---4.519--------
Market Cap820800000.000+6%768000000.000744000000.000+3%674400000.000+14%602016000.000+28%751911844.375+2%
Net Profit Margin--0.0580.045+29%0.040+45%0.034+70%0.023+155%
Operating Margin----0.0290%-0.0270%-0.0670%-0.0520%
Operating Ratio--1.8591.847+1%1.857+0%1.891-2%1.520+22%
Pb Ratio0.557+6%0.5210.508+3%0.479+9%0.420+24%0.507+3%
Pe Ratio22.667+6%21.2086.846+210%-20.901+199%-7.475+135%7.698+175%
Price Per Share8.550+6%8.0007.750+3%7.025+14%6.271+28%7.832+2%
Price To Free Cash Flow Ratio42.599+6%39.859-2.356+106%11.424+249%3.108+1182%1.609+2377%
Price To Total Gains Ratio33.160+6%31.02781.552-62%34.656-10%85.134-64%78.983-61%
Quick Ratio--5.2384.826+9%5.009+5%4.820+9%3.289+59%
Return On Assets--0.0050.005+17%0.005+9%0.004+21%0.003+64%
Return On Equity--0.0060.005+17%0.006+6%0.005+21%0.004+62%
Total Gains Per Share--0.2580.179+44%0.220+17%0.124+107%0.184+40%
Usd Book Value--40848359.00040594904.886+1%39004200.940+5%39633904.238+3%40843789.993+0%
Usd Book Value Change Per Share--0.0020.004-55%0.003-52%0.000+1201%0.000+114%
Usd Book Value Per Share--0.4260.423+1%0.406+5%0.413+3%0.425+0%
Usd Dividend Per Share--0.0060.001+300%0.003+100%0.003+67%0.005+4%
Usd Eps--0.0030.002+17%0.002+10%0.002+21%0.002+58%
Usd Free Cash Flow--133430.900-234130.968+275%-193114.006+245%-319608.140+340%246346.368-46%
Usd Free Cash Flow Per Share--0.001-0.002+275%-0.002+245%-0.003+340%0.003-50%
Usd Free Cash Flow To Equity Per Share---0.005-0.004-8%-0.003-32%-0.006+25%0.001-772%
Usd Market Cap22736160.000+6%21273600.00020608800.000+3%18680880.000+14%16675843.200+28%20827958.089+2%
Usd Price Per Share0.237+6%0.2220.215+3%0.195+14%0.174+28%0.217+2%
Usd Profit--250768.100213533.511+17%228038.491+10%208081.577+21%158913.946+58%
Usd Revenue--4293998.6004508873.636-5%4807087.874-11%4489753.327-4%5826335.560-26%
Usd Total Gains Per Share--0.0070.005+44%0.006+17%0.003+107%0.005+40%
 EOD+4 -4MRQTTM+23 -11YOY+23 -115Y+28 -610Y+23 -12

3.2. Fundamental Score

Let's check the fundamental score of People's Garment Public Company Limited based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1522.667
Price to Book Ratio (EOD)Between0-10.557
Net Profit Margin (MRQ)Greater than00.058
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than15.238
Current Ratio (MRQ)Greater than19.640
Debt to Asset Ratio (MRQ)Less than10.119
Debt to Equity Ratio (MRQ)Less than10.135
Return on Equity (MRQ)Greater than0.150.006
Return on Assets (MRQ)Greater than0.050.005
Total6/10 (60.0%)

3.3. Technical Score

Let's check the technical score of People's Garment Public Company Limited based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5059.521
Ma 20Greater thanMa 508.438
Ma 50Greater thanMa 1008.221
Ma 100Greater thanMa 2008.239
OpenGreater thanClose8.400
Total3/5 (60.0%)



Latest Balance Sheet

Balance Sheet of 2023-06-30. Currency in THB. All numbers in thousands.

Summary
Total Assets1,674,189
Total Liabilities199,519
Total Stockholder Equity1,474,670
 As reported
Total Liabilities 199,519
Total Stockholder Equity+ 1,474,670
Total Assets = 1,674,189

Assets

Total Assets1,674,189
Total Current Assets798,858
Long-term Assets798,858
Total Current Assets
Cash And Cash Equivalents 14,340
Short-term Investments 312,904
Net Receivables 121,126
Inventory 344,689
Other Current Assets 4,341
Total Current Assets  (as reported)798,858
Total Current Assets  (calculated)797,400
+/- 1,458
Long-term Assets
Long Term Investments 714,368
Long-term Assets Other 2,059
Long-term Assets  (as reported)875,331
Long-term Assets  (calculated)716,427
+/- 158,904

Liabilities & Shareholders' Equity

Total Current Liabilities82,868
Long-term Liabilities116,651
Total Stockholder Equity1,474,670
Total Current Liabilities
Accounts payable 45,843
Other Current Liabilities 10,493
Total Current Liabilities  (as reported)82,868
Total Current Liabilities  (calculated)56,336
+/- 26,532
Long-term Liabilities
Capital Lease Obligations Min Short Term Debt14,038
Long-term Liabilities  (as reported)116,651
Long-term Liabilities  (calculated)14,038
+/- 102,613
Total Stockholder Equity
Retained Earnings 775,478
Total Stockholder Equity (as reported)1,474,670
Total Stockholder Equity (calculated)775,478
+/- 699,192
Other
Capital Stock96,000
Common Stock Shares Outstanding 96,000
Net Invested Capital 1,474,670
Net Working Capital 715,990



Balance Sheet

Currency in THB. All numbers in thousands.

 Trend2023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-06-302002-12-312002-06-302001-12-312001-06-30
> Total Assets 
525,784
528,827
512,594
562,148
571,633
593,068
647,147
671,845
702,007
702,603
690,190
700,650
777,038
811,774
875,769
1,133,194
1,179,465
1,242,793
1,329,558
1,263,671
1,240,050
1,212,119
1,271,547
1,242,261
1,238,536
1,277,902
1,316,883
1,324,696
1,345,773
1,424,692
1,443,510
1,426,282
1,498,468
1,563,233
1,632,878
1,609,735
1,671,275
1,674,194
1,797,689
1,781,673
1,885,313
1,888,979
1,958,051
1,817,600
1,768,601
1,844,213
1,871,855
1,852,373
1,876,992
1,899,514
1,853,709
1,861,397
1,804,330
1,694,754
1,789,114
1,895,657
1,823,866
1,837,235
1,803,317
1,781,995
1,787,847
1,778,103
1,752,298
1,693,820
1,706,412
1,670,397
1,665,227
1,661,881
1,648,949
1,650,326
1,612,151
1,576,813
1,566,760
1,579,238
1,592,452
1,577,832
1,574,461
1,631,702
1,643,498
1,646,802
1,664,399
1,671,288
1,675,373
1,674,189
1,674,1891,675,3731,671,2881,664,3991,646,8021,643,4981,631,7021,574,4611,577,8321,592,4521,579,2381,566,7601,576,8131,612,1511,650,3261,648,9491,661,8811,665,2271,670,3971,706,4121,693,8201,752,2981,778,1031,787,8471,781,9951,803,3171,837,2351,823,8661,895,6571,789,1141,694,7541,804,3301,861,3971,853,7091,899,5141,876,9921,852,3731,871,8551,844,2131,768,6011,817,6001,958,0511,888,9791,885,3131,781,6731,797,6891,674,1941,671,2751,609,7351,632,8781,563,2331,498,4681,426,2821,443,5101,424,6921,345,7731,324,6961,316,8831,277,9021,238,5361,242,2611,271,5471,212,1191,240,0501,263,6711,329,5581,242,7931,179,4651,133,194875,769811,774777,038700,650690,190702,603702,007671,845647,147593,068571,633562,148512,594528,827525,784
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
810,094
759,030
746,269
726,598
760,848
766,153
768,609
761,752
717,189
648,537
636,706
630,912
818,777
788,852
779,501
843,304
829,155
869,472
849,432
835,313
857,459
888,656
889,381
849,811
823,850
827,179
798,858
798,858827,179823,850849,811889,381888,656857,459835,313849,432869,472829,155843,304779,501788,852818,777630,912636,706648,537717,189761,752768,609766,153760,848726,598746,269759,030810,094000000000000000000000000000000000000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
20,829
24,957
92,374
84,241
39,136
33,403
40,710
35,156
19,342
27,785
29,093
22,976
30,103
18,700
18,725
29,279
31,184
62,237
60,543
15,859
35,579
38,733
46,515
36,637
26,250
19,358
14,340
14,34019,35826,25036,63746,51538,73335,57915,85960,54362,23731,18429,27918,72518,70030,10322,97629,09327,78519,34235,15640,71033,40339,13684,24192,37424,95720,829000000000000000000000000000000000000000000000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
61,582
45,992
65,539
105,004
249,836
281,111
265,878
105,004
178,930
165,864
153,702
352,643
326,290
357,561
362,638
367,084
368,315
369,401
384,101
350,342
365,557
362,438
307,054
308,080
315,965
312,904
312,904315,965308,080307,054362,438365,557350,342384,101369,401368,315367,084362,638357,561326,290352,643153,702165,864178,930105,004265,878281,111249,836105,00465,53945,99261,5820000000000000000000000000000000000000000000000000000000000
       Net Receivables 
106,040
122,220
108,268
138,041
116,985
131,890
160,918
143,421
149,005
197,750
178,691
187,603
195,659
210,356
198,122
188,638
266,921
369,289
321,833
319,496
220,173
262,896
289,514
327,864
249,006
230,511
222,050
153,628
127,891
178,555
154,639
141,225
165,829
205,972
266,117
211,367
217,002
217,657
286,764
203,579
197,556
205,704
259,723
190,407
159,688
197,674
260,757
149,058
186,569
201,298
244,522
160,238
134,703
134,478
200,426
243,930
226,387
201,932
245,384
185,579
165,486
191,940
135,933
117,662
109,919
139,686
145,187
120,457
132,937
122,796
105,569
69,035
117,562
123,636
133,484
102,877
91,289
137,715
162,814
123,676
117,835
117,971
133,239
121,126
121,126133,239117,971117,835123,676162,814137,71591,289102,877133,484123,636117,56269,035105,569122,796132,937120,457145,187139,686109,919117,662135,933191,940165,486185,579245,384201,932226,387243,930200,426134,478134,703160,238244,522201,298186,569149,058260,757197,674159,688190,407259,723205,704197,556203,579286,764217,657217,002211,367266,117205,972165,829141,225154,639178,555127,891153,628222,050230,511249,006327,864289,514262,896220,173319,496321,833369,289266,921188,638198,122210,356195,659187,603178,691197,750149,005143,421160,918131,890116,985138,041108,268122,220106,040
       Other Current Assets 
14,175
2,520
3,933
3,177
5,169
3,536
5,836
5,255
3,899
4,090
5,331
12,893
3,962
4,186
6,092
5,545
6,261
3,253
5,973
4,520
4,765
2,674
4,959
5,437
3,890
2,135
5,679
3,182
2,729
2,096
4,114
4,505
3,890
2,914
5,355
7,232
6,229
2,926
3,670
3,543
4,351
3,465
9,623
2,827
3,892
1,080
1,341
3,220
5,495
3,989
9,359
11,164
12,181
8,086
14,653
18,652
21,880
21,381
23,962
17,907
15,555
10,658
16,696
9,573
9,350
5,016
7,896
9,033
6,243
4,907
9,075
6,031
6,660
5,986
5,904
6,479
8,709
5,572
6,509
7,664
6,282
3,676
5,264
4,341
4,3415,2643,6766,2827,6646,5095,5728,7096,4795,9045,9866,6606,0319,0754,9076,2439,0337,8965,0169,3509,57316,69610,65815,55517,90723,96221,38121,88018,65214,6538,08612,18111,1649,3593,9895,4953,2201,3411,0803,8922,8279,6233,4654,3513,5433,6702,9266,2297,2325,3552,9143,8904,5054,1142,0962,7293,1825,6792,1353,8905,4374,9592,6744,7654,5205,9733,2536,2615,5456,0924,1863,96212,8935,3314,0903,8995,2555,8363,5365,1693,1773,9332,52014,175
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,016,690
1,025,175
1,018,037
831,548
823,299
797,312
723,456
750,083
722,980
728,400
739,148
774,243
754,842
757,421
814,588
847,437
848,194
875,331
875,331848,194847,437814,588757,421754,842774,243739,148728,400722,980750,083723,456797,312823,299831,5481,018,0371,025,1751,016,690000000000000000000000000000000000000000000000000000000000000000000
       Property Plant Equipment 
129,159
145,086
147,160
150,182
159,354
165,739
171,659
182,635
189,246
186,017
179,808
185,603
187,944
190,982
184,405
200,324
197,718
183,423
186,696
233,847
275,911
299,527
291,132
281,177
293,627
284,957
272,074
260,703
250,534
243,151
235,982
227,422
225,247
226,308
219,975
225,562
231,985
240,129
233,389
233,281
235,772
231,586
225,764
224,317
217,032
210,133
202,399
194,930
192,257
185,339
179,751
172,378
164,465
157,480
150,987
155,476
151,457
151,885
145,861
140,411
134,923
139,819
136,764
136,497
133,363
131,972
130,511
128,862
127,414
134,156
172,651
170,525
169,658
165,388
161,073
165,722
162,460
161,621
159,047
158,667
158,870
0
0
0
000158,870158,667159,047161,621162,460165,722161,073165,388169,658170,525172,651134,156127,414128,862130,511131,972133,363136,497136,764139,819134,923140,411145,861151,885151,457155,476150,987157,480164,465172,378179,751185,339192,257194,930202,399210,133217,032224,317225,764231,586235,772233,281233,389240,129231,985225,562219,975226,308225,247227,422235,982243,151250,534260,703272,074284,957293,627281,177291,132299,527275,911233,847186,696183,423197,718200,324184,405190,982187,944185,603179,808186,017189,246182,635171,659165,739159,354150,182147,160145,086129,159
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
864,271
888,239
885,590
917,288
868,790
841,756
781,860
805,091
815,655
861,068
871,680
866,394
693,550
647,187
624,124
551,242
582,516
560,023
560,124
574,150
610,027
592,766
595,545
653,686
688,197
685,734
714,368
714,368685,734688,197653,686595,545592,766610,027574,150560,124560,023582,516551,242624,124647,187693,550866,394871,680861,068815,655805,091781,860841,756868,790917,288885,590888,239864,271000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
4,816
5,246
5,200
5,081
6,744
14,042
13,516
13,398
12,880
13,837
13,169
12,601
11,920
11,356
10,683
10,048
11,133
11,067
10,268
9,999
9,471
9,574
9,006
9,311
10,971
11,001
11,575
10,967
10,524
10,321
7,020
6,916
8,782
11,039
10,560
9,739
10,394
9,701
8,729
7,972
7,232
8,354
7,549
8,057
7,242
7,160
6,478
6,134
5,565
5,406
4,734
4,086
3,550
3,043
2,689
2,329
2,043
1,774
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000001,7742,0432,3292,6893,0433,5504,0864,7345,4065,5656,1346,4787,1607,2428,0577,5498,3547,2327,9728,7299,70110,3949,73910,56011,0398,7826,9167,02010,32110,52410,96711,57511,00110,9719,3119,0069,5749,4719,99910,26811,06711,13310,04810,68311,35611,92012,60113,16913,83712,88013,39813,51614,0426,7445,0815,2005,2464,816000000000000
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,035
1,917
1,799
1,681
1,564
1,031
1,191
1,073
948
1,785
1,875
2,020
2,541
2,759
1,616
1,740
1,868
2,059
2,0591,8681,7401,6162,7592,5412,0201,8751,7859481,0731,1911,0311,5641,6811,7991,9172,035000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
279,930
260,344
233,654
243,857
238,743
201,577
258,187
249,550
252,313
271,447
229,510
185,658
221,229
202,813
288,173
221,626
220,293
223,304
345,553
231,872
184,049
159,705
224,661
171,184
151,696
147,514
152,080
164,868
152,518
172,153
167,057
169,979
195,095
217,705
283,955
268,855
286,976
230,194
269,295
270,241
259,931
266,902
367,980
312,264
277,613
344,456
336,005
318,604
311,047
344,660
277,863
292,654
261,485
224,290
310,349
380,409
336,496
345,560
294,974
282,115
269,964
240,423
235,958
222,401
232,557
185,167
184,364
199,771
195,074
181,825
206,094
189,426
206,325
200,702
206,454
198,598
190,620
225,735
226,216
221,517
207,358
210,036
206,256
199,519
199,519206,256210,036207,358221,517226,216225,735190,620198,598206,454200,702206,325189,426206,094181,825195,074199,771184,364185,167232,557222,401235,958240,423269,964282,115294,974345,560336,496380,409310,349224,290261,485292,654277,863344,660311,047318,604336,005344,456277,613312,264367,980266,902259,931270,241269,295230,194286,976268,855283,955217,705195,095169,979167,057172,153152,518164,868152,080147,514151,696171,184224,661159,705184,049231,872345,553223,304220,293221,626288,173202,813221,229185,658229,510271,447252,313249,550258,187201,577238,743243,857233,654260,344279,930
   > Total Current Liabilities 
279,930
260,344
233,654
243,857
238,743
201,577
258,187
249,550
252,313
271,447
229,510
185,658
221,229
202,813
288,173
221,626
220,293
223,304
345,553
231,872
184,049
159,705
224,661
171,184
151,696
130,497
132,562
141,903
128,054
145,774
139,279
140,769
162,820
182,309
208,987
193,994
208,083
150,512
188,264
189,672
176,857
166,647
194,505
150,583
118,346
185,186
170,378
143,037
146,273
182,322
151,292
159,725
128,674
93,935
176,138
218,531
180,910
203,108
152,626
139,739
117,809
85,619
90,395
82,705
90,252
84,311
83,515
96,770
93,279
72,498
89,952
72,414
97,684
77,423
85,870
82,206
74,281
107,941
112,709
109,857
91,746
94,149
91,504
82,868
82,86891,50494,14991,746109,857112,709107,94174,28182,20685,87077,42397,68472,41489,95272,49893,27996,77083,51584,31190,25282,70590,39585,619117,809139,739152,626203,108180,910218,531176,13893,935128,674159,725151,292182,322146,273143,037170,378185,186118,346150,583194,505166,647176,857189,672188,264150,512208,083193,994208,987182,309162,820140,769139,279145,774128,054141,903132,562130,497151,696171,184224,661159,705184,049231,872345,553223,304220,293221,626288,173202,813221,229185,658229,510271,447252,313249,550258,187201,577238,743243,857233,654260,344279,930
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,000
9,000
0
0
0
0
0
0
0
0
0
0
0
0
0000000000009,0005,0000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
83,612
89,319
97,255
87,657
97,051
88,864
159,515
165,229
167,287
108,436
128,949
127,005
176,639
142,153
144,547
136,535
139,427
131,495
182,637
138,555
95,984
70,248
105,036
92,448
79,507
71,978
84,070
83,980
66,102
83,004
100,863
94,721
103,279
115,327
149,692
128,256
129,650
74,968
113,542
118,427
103,505
96,019
125,650
96,168
82,431
128,631
137,174
113,674
113,026
150,810
106,580
119,116
93,990
58,336
143,520
182,293
138,664
171,548
127,298
116,790
94,827
62,262
73,932
64,655
68,008
56,392
65,652
76,583
64,663
49,203
62,890
39,132
67,682
55,198
56,130
60,749
54,871
83,278
86,024
80,729
61,649
42,423
53,964
45,843
45,84353,96442,42361,64980,72986,02483,27854,87160,74956,13055,19867,68239,13262,89049,20364,66376,58365,65256,39268,00864,65573,93262,26294,827116,790127,298171,548138,664182,293143,52058,33693,990119,116106,580150,810113,026113,674137,174128,63182,43196,168125,65096,019103,505118,427113,54274,968129,650128,256149,692115,327103,27994,721100,86383,00466,10283,98084,07071,97879,50792,448105,03670,24895,984138,555182,637131,495139,427136,535144,547142,153176,639127,005128,949108,436167,287165,229159,51588,86497,05187,65797,25589,31983,612
       Other Current Liabilities 
33,142
31,763
37,379
33,401
31,962
38,716
37,132
821
958
29,087
33,707
42,227
43,399
60,661
143,626
85,091
80,866
91,809
162,916
93,317
88,065
89,457
119,625
78,736
72,189
58,519
48,492
57,923
61,952
62,770
38,416
46,048
59,541
66,983
59,295
65,738
78,433
75,545
74,722
71,245
73,352
70,628
68,855
54,415
35,915
38,189
33,204
29,363
33,247
30,168
44,712
40,609
34,684
35,599
32,618
36,238
42,246
31,560
25,328
22,949
22,982
23,357
16,463
18,050
22,244
27,919
6,575
2,397
5,910
23,295
16,379
18,592
24,250
16,396
23,860
15,494
13,353
18,638
19,254
23,076
24,022
28,367
13,760
10,493
10,49313,76028,36724,02223,07619,25418,63813,35315,49423,86016,39624,25018,59216,37923,2955,9102,3976,57527,91922,24418,05016,46323,35722,98222,94925,32831,56042,24636,23832,61835,59934,68440,60944,71230,16833,24729,36333,20438,18935,91554,41568,85570,62873,35271,24574,72275,54578,43365,73859,29566,98359,54146,04838,41662,77061,95257,92348,49258,51972,18978,736119,62589,45788,06593,317162,91691,80980,86685,091143,62660,66143,39942,22733,70729,08795882137,13238,71631,96233,40137,37931,76333,142
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
100,849
103,001
101,795
109,327
116,142
117,012
108,641
123,279
120,584
116,392
116,339
117,793
113,507
111,660
115,612
115,886
114,752
116,651
116,651114,752115,886115,612111,660113,507117,793116,339116,392120,584123,279108,641117,012116,142109,327101,795103,001100,849000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
17,018
19,518
22,965
24,464
26,378
27,778
29,210
32,275
35,395
74,968
74,861
78,893
79,682
81,031
80,569
83,074
100,256
103,809
105,169
109,122
111,170
113,048
117,089
103,027
106,485
104,082
105,740
108,441
105,202
104,424
122,143
114,395
97,440
88,807
89,657
89,137
91,235
81,047
139,696
142,305
100,856
100,849
103,001
101,795
109,327
93,509
95,826
88,921
105,046
103,804
101,128
102,527
105,453
102,658
102,322
107,805
0
0
0
000107,805102,322102,658105,453102,527101,128103,804105,04688,92195,82693,509109,327101,795103,001100,849100,856142,305139,69681,04791,23589,13789,65788,80797,440114,395122,143104,424105,202108,441105,740104,082106,485103,027117,089113,048111,170109,122105,169103,809100,25683,07480,56981,03179,68278,89374,86174,96835,39532,27529,21027,77826,37824,46422,96519,51817,0180000000000000000000000000
> Total Stockholder Equity
240,840
268,483
278,940
318,291
332,890
391,491
388,960
422,295
449,694
431,155
460,680
514,992
555,809
608,961
587,596
911,568
959,172
1,019,488
984,005
1,031,799
1,056,001
1,052,414
1,046,886
1,071,077
1,086,840
1,130,387
1,164,803
1,159,828
1,193,255
1,252,539
1,276,453
1,256,303
1,303,373
1,345,528
1,348,923
1,340,880
1,384,299
1,444,000
1,528,394
1,511,432
1,625,382
1,622,077
1,590,071
1,505,336
1,490,988
1,499,757
1,535,850
1,533,769
1,565,945
1,554,854
1,575,846
1,568,743
1,542,845
1,470,465
1,478,765
1,515,248
1,487,370
1,491,676
1,508,343
1,499,880
1,517,883
1,537,681
1,516,340
1,471,419
1,473,855
1,485,231
1,480,863
1,462,110
1,453,875
1,468,501
1,406,057
1,387,387
1,360,435
1,378,536
1,385,998
1,379,234
1,383,841
1,405,968
1,417,282
1,425,285
1,457,041
1,461,252
1,469,117
1,474,670
1,474,6701,469,1171,461,2521,457,0411,425,2851,417,2821,405,9681,383,8411,379,2341,385,9981,378,5361,360,4351,387,3871,406,0571,468,5011,453,8751,462,1101,480,8631,485,2311,473,8551,471,4191,516,3401,537,6811,517,8831,499,8801,508,3431,491,6761,487,3701,515,2481,478,7651,470,4651,542,8451,568,7431,575,8461,554,8541,565,9451,533,7691,535,8501,499,7571,490,9881,505,3361,590,0711,622,0771,625,3821,511,4321,528,3941,444,0001,384,2991,340,8801,348,9231,345,5281,303,3731,256,3031,276,4531,252,5391,193,2551,159,8281,164,8031,130,3871,086,8401,071,0771,046,8861,052,4141,056,0011,031,799984,0051,019,488959,172911,568587,596608,961555,809514,992460,680431,155449,694422,295388,960391,491332,890318,291278,940268,483240,840
   Common Stock
72,000
72,000
72,000
72,000
72,000
72,000
72,000
72,000
72,000
72,000
72,000
72,000
72,000
72,000
72,000
72,000
96,000
96,000
96,000
96,000
96,000
96,000
96,000
96,000
96,000
96,000
96,000
96,000
96,000
96,000
96,000
96,000
96,000
96,000
96,000
96,000
96,000
96,000
96,000
96,000
96,000
96,000
96,000
96,000
96,000
96,000
96,000
96,000
96,000
96,000
96,000
96,000
96,000
96,000
96,000
96,000
96,000
96,000
96,000
96,000
96,000
96,000
96,000
96,000
96,000
96,000
96,000
96,000
96,000
96,000
96,000
96,000
96,000
96,000
96,000
96,000
96,000
96,000
96,000
96,000
96,000
0
0
0
00096,00096,00096,00096,00096,00096,00096,00096,00096,00096,00096,00096,00096,00096,00096,00096,00096,00096,00096,00096,00096,00096,00096,00096,00096,00096,00096,00096,00096,00096,00096,00096,00096,00096,00096,00096,00096,00096,00096,00096,00096,00096,00096,00096,00096,00096,00096,00096,00096,00096,00096,00096,00096,00096,00096,00096,00096,00096,00096,00096,00096,00096,00096,00096,00096,00072,00072,00072,00072,00072,00072,00072,00072,00072,00072,00072,00072,00072,00072,00072,00072,000
   Retained Earnings 
92,492
116,411
127,479
161,408
171,034
208,390
202,886
233,299
253,355
235,114
264,010
312,854
350,304
398,432
379,387
422,333
461,732
517,813
482,954
533,076
559,209
554,511
549,968
575,361
593,464
630,183
668,467
651,628
667,768
706,685
731,771
703,280
732,922
770,706
766,358
738,016
756,934
786,595
825,652
802,595
822,053
844,356
896,613
865,567
878,026
896,080
915,354
890,787
911,054
924,841
947,489
929,737
903,630
822,866
810,114
799,966
768,784
747,816
733,034
734,080
711,897
732,299
716,929
695,851
682,604
806,276
792,670
773,593
775,595
785,292
758,667
738,012
721,789
748,581
758,061
756,103
753,617
756,733
775,593
784,690
800,435
776,400
785,930
775,478
775,478785,930776,400800,435784,690775,593756,733753,617756,103758,061748,581721,789738,012758,667785,292775,595773,593792,670806,276682,604695,851716,929732,299711,897734,080733,034747,816768,784799,966810,114822,866903,630929,737947,489924,841911,054890,787915,354896,080878,026865,567896,613844,356822,053802,595825,652786,595756,934738,016766,358770,706732,922703,280731,771706,685667,768651,628668,467630,183593,464575,361549,968554,511559,209533,076482,954517,813461,732422,333379,387398,432350,304312,854264,010235,114253,355233,299202,886208,390171,034161,408127,479116,41192,492
   Capital Surplus 000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
322,659
354,109
344,600
384,786
384,182
378,211
354,368
370,051
257,755
254,893
255,217
244,980
262,009
226,190
228,175
217,446
208,756
206,737
201,931
209,024
228,034
220,489
219,395
235,406
0
0
0
000235,406219,395220,489228,034209,024201,931206,737208,756217,446228,175226,190262,009244,980255,217254,893257,755370,051354,368378,211384,182384,786344,600354,109322,659000000000000000000000000000000000000000000000000000000000



Balance Sheet

Currency in THB. All numbers in thousands.