25 XP   0   0   10

Premier Marketing Public Company Limited
Buy, Hold or Sell?

Let's analyse Premier Marketing Public Company Limited together

PenkeI guess you are interested in Premier Marketing Public Company Limited. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Premier Marketing Public Company Limited. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Premier Marketing Public Company Limited

I send you an email if I find something interesting about Premier Marketing Public Company Limited.

Quick analysis of Premier Marketing Public Company Limited (30 sec.)










What can you expect buying and holding a share of Premier Marketing Public Company Limited? (30 sec.)

How much money do you get?

How much money do you get?
฿0.02
When do you have the money?
1 year
How often do you get paid?
95.0%

What is your share worth?

Current worth
฿2.68
Expected worth in 1 year
฿2.74
How sure are you?
97.5%

+ What do you gain per year?

Total Gains per Share
฿0.97
Return On Investment
12.5%

For what price can you sell your share?

Current Price per Share
฿7.75
Expected price per share
฿7.1 - ฿8.5773265895954
How sure are you?
50%

1. Valuation of Premier Marketing Public Company Limited (5 min.)




Live pricePrice per Share (EOD)

฿7.75

Intrinsic Value Per Share

฿3.02 - ฿6.84

Total Value Per Share

฿5.70 - ฿9.52

2. Growth of Premier Marketing Public Company Limited (5 min.)




Is Premier Marketing Public Company Limited growing?

Current yearPrevious yearGrowGrow %
How rich?$40.6m$38.9m$880.4k2.2%

How much money is Premier Marketing Public Company Limited making?

Current yearPrevious yearGrowGrow %
Making money$2.6m$1.9m$754.4k28.0%
Net Profit Margin9.2%5.7%--

How much money comes from the company's main activities?

3. Financial Health of Premier Marketing Public Company Limited (5 min.)




4. Comparing to competitors in the Food Distribution industry (5 min.)




  Industry Rankings (Food Distribution)  


Richest
#47 / 72

Most Revenue
#56 / 72

Most Profit
#33 / 72

What can you expect buying and holding a share of Premier Marketing Public Company Limited? (5 min.)

Welcome investor! Premier Marketing Public Company Limited's management wants to use your money to grow the business. In return you get a share of Premier Marketing Public Company Limited.

What can you expect buying and holding a share of Premier Marketing Public Company Limited?

First you should know what it really means to hold a share of Premier Marketing Public Company Limited. And how you can make/lose money.

Speculation

The Price per Share of Premier Marketing Public Company Limited is ฿7.75. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Premier Marketing Public Company Limited.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Premier Marketing Public Company Limited, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ฿2.68. Based on the TTM, the Book Value Change Per Share is ฿0.01 per quarter. Based on the YOY, the Book Value Change Per Share is ฿0.02 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ฿0.23 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Premier Marketing Public Company Limited.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 ฿% of Price per Share฿% of Price per Share฿% of Price per Share฿% of Price per Share฿% of Price per Share
Usd Eps0.010.1%0.000.1%0.000.0%0.000.1%0.000.1%
Usd Book Value Change Per Share0.010.1%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Dividend Per Share0.000.0%0.010.1%0.000.0%0.010.1%0.010.1%
Usd Total Gains Per Share0.010.1%0.010.1%0.000.0%0.010.1%0.010.1%
Usd Price Per Share0.21-0.23-0.25-0.24-0.26-
Price to Earnings Ratio6.90-15.82-21.88-18.38-17.23-
Price-to-Total Gains Ratio28.97-48.80-92.58-63.56-64.04-
Price to Book Ratio2.95-3.28-3.63-3.41-3.50-
Price-to-Total Gains Ratio28.97-48.80-92.58-63.56-64.04-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.2108
Number of shares4743
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.010.01
Usd Book Value Change Per Share0.000.00
Usd Total Gains Per Share0.010.01
Gains per Quarter (4743 shares)31.1524.88
Gains per Year (4743 shares)124.5899.53
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
11177115104-490
223514240208-9190
335222365312-13290
447029490416-18390
558736615520-22490
670443740624-27590
782250865728-31690
893958990832-36790
91057651115936-40890
1011747212401040-45990

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%65.00.00.0100.0%
Book Value Change Per Share2.02.00.050.0%6.06.00.050.0%10.010.00.050.0%20.020.00.050.0%37.028.00.056.9%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%19.00.01.095.0%38.00.02.095.0%54.00.011.083.1%
Total Gains per Share4.00.00.0100.0%12.00.00.0100.0%19.01.00.095.0%39.01.00.097.5%61.04.00.093.8%

Fundamentals of Premier Marketing Public Company Limited

About Premier Marketing Public Company Limited

Premier Marketing Public Company Limited distributes consumer products in Thailand, the United Kingdom, the United States, Japna, Italy, and internationally. The company operates through three segments: Distribution of Consumer Products, Manufacture of Food, and Cold Storage Warehouse and Services. It distributes snack foods, confectionery, food and beverages, pet food, and personal care products. The company also manufactures and sells fish strip, coated, and crispy products under the Taro brand name; fried seaweed products under the Taro Biggu brand; and tuna related products, such as ready-to-eat pouched tuna and canned tuna, and tuna pet food under the customer brand. In addition, it manufactures ketchup and chilli sauce under the King's Kitchen brand. Further, the company provides frozen-food products, as well as space and cold storage rental services. It distributes its products through wholesalers, general retailers, sales staff; and trade stores. It also exports its tuna products to Asia, Europe, and the Middle East. Premier Marketing Public Company Limited was incorporated in 1977 and is based in Bangkok, Thailand.

Fundamental data was last updated by Penke on 2024-04-04 22:47:03.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is fair priced.
Based on the earnings, the company is fair priced.
Based on how much money comes from the company's main activities, the company is underpriced.

1.1. Profitability of Premier Marketing Public Company Limited.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Premier Marketing Public Company Limited earns for each ฿1 of revenue.

  • Above 10% is considered healthy but always compare Premier Marketing Public Company Limited to the Food Distribution industry mean.
  • A Net Profit Margin of 13.6% means that ฿0.14 for each ฿1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Premier Marketing Public Company Limited:

  • The MRQ is 13.6%. The company is making a huge profit. +2
  • The TTM is 9.2%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ13.6%TTM9.2%+4.4%
TTM9.2%YOY5.7%+3.5%
TTM9.2%5Y7.9%+1.3%
5Y7.9%10Y8.9%-1.0%
Compared to industry (Food Distribution)
PeriodCompanyIndustry (mean)+/- 
MRQ13.6%1.0%+12.6%
TTM9.2%0.7%+8.5%
YOY5.7%1.1%+4.6%
5Y7.9%0.5%+7.4%
10Y8.9%1.0%+7.9%
1.1.2. Return on Assets

Shows how efficient Premier Marketing Public Company Limited is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Premier Marketing Public Company Limited to the Food Distribution industry mean.
  • 6.2% Return on Assets means that Premier Marketing Public Company Limited generated ฿0.06 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Premier Marketing Public Company Limited:

  • The MRQ is 6.2%. Using its assets, the company is efficient in making profit. +1
  • The TTM is 3.8%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ6.2%TTM3.8%+2.3%
TTM3.8%YOY2.6%+1.2%
TTM3.8%5Y3.3%+0.5%
5Y3.3%10Y3.8%-0.5%
Compared to industry (Food Distribution)
PeriodCompanyIndustry (mean)+/- 
MRQ6.2%0.9%+5.3%
TTM3.8%0.6%+3.2%
YOY2.6%0.7%+1.9%
5Y3.3%0.7%+2.6%
10Y3.8%1.1%+2.7%
1.1.3. Return on Equity

Shows how efficient Premier Marketing Public Company Limited is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Premier Marketing Public Company Limited to the Food Distribution industry mean.
  • 10.4% Return on Equity means Premier Marketing Public Company Limited generated ฿0.10 for each ฿1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Premier Marketing Public Company Limited:

  • The MRQ is 10.4%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 6.6%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ10.4%TTM6.6%+3.8%
TTM6.6%YOY4.9%+1.7%
TTM6.6%5Y5.7%+0.8%
5Y5.7%10Y5.9%-0.2%
Compared to industry (Food Distribution)
PeriodCompanyIndustry (mean)+/- 
MRQ10.4%2.5%+7.9%
TTM6.6%2.0%+4.6%
YOY4.9%2.1%+2.8%
5Y5.7%1.9%+3.8%
10Y5.9%2.7%+3.2%

1.2. Operating Efficiency of Premier Marketing Public Company Limited.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Premier Marketing Public Company Limited is operating .

  • Measures how much profit Premier Marketing Public Company Limited makes for each ฿1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Premier Marketing Public Company Limited to the Food Distribution industry mean.
  • An Operating Margin of 13.1% means the company generated ฿0.13  for each ฿1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Premier Marketing Public Company Limited:

  • The MRQ is 13.1%. The company is operating less efficient.
  • The TTM is 11.1%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ13.1%TTM11.1%+1.9%
TTM11.1%YOY6.5%+4.7%
TTM11.1%5Y9.6%+1.5%
5Y9.6%10Y10.7%-1.1%
Compared to industry (Food Distribution)
PeriodCompanyIndustry (mean)+/- 
MRQ13.1%2.1%+11.0%
TTM11.1%1.8%+9.3%
YOY6.5%1.8%+4.7%
5Y9.6%1.7%+7.9%
10Y10.7%1.9%+8.8%
1.2.2. Operating Ratio

Measures how efficient Premier Marketing Public Company Limited is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Food Distribution industry mean).
  • An Operation Ratio of 0.87 means that the operating costs are ฿0.87 for each ฿1 in net sales.

Let's take a look of the Operating Ratio trends of Premier Marketing Public Company Limited:

  • The MRQ is 0.869. The company is less efficient in keeping operating costs low.
  • The TTM is 0.887. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.869TTM0.887-0.018
TTM0.887YOY0.931-0.044
TTM0.8875Y0.903-0.016
5Y0.90310Y0.892+0.010
Compared to industry (Food Distribution)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8691.705-0.836
TTM0.8871.676-0.789
YOY0.9311.636-0.705
5Y0.9031.498-0.595
10Y0.8921.309-0.417

1.3. Liquidity of Premier Marketing Public Company Limited.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Premier Marketing Public Company Limited is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Food Distribution industry mean).
  • A Current Ratio of 1.95 means the company has ฿1.95 in assets for each ฿1 in short-term debts.

Let's take a look of the Current Ratio trends of Premier Marketing Public Company Limited:

  • The MRQ is 1.951. The company is able to pay all its short-term debts. +1
  • The TTM is 1.835. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ1.951TTM1.835+0.116
TTM1.835YOY1.619+0.216
TTM1.8355Y1.890-0.055
5Y1.89010Y2.181-0.291
Compared to industry (Food Distribution)
PeriodCompanyIndustry (mean)+/- 
MRQ1.9511.579+0.372
TTM1.8351.569+0.266
YOY1.6191.523+0.096
5Y1.8901.642+0.248
10Y2.1811.686+0.495
1.3.2. Quick Ratio

Measures if Premier Marketing Public Company Limited is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Premier Marketing Public Company Limited to the Food Distribution industry mean.
  • A Quick Ratio of 1.52 means the company can pay off ฿1.52 for each ฿1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Premier Marketing Public Company Limited:

  • The MRQ is 1.522. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 1.347. The company is able to pay all its short-term debts with the most liquid assets. +1
Trends
Current periodCompared to+/- 
MRQ1.522TTM1.347+0.175
TTM1.347YOY0.954+0.393
TTM1.3475Y1.326+0.021
5Y1.32610Y1.873-0.547
Compared to industry (Food Distribution)
PeriodCompanyIndustry (mean)+/- 
MRQ1.5220.749+0.773
TTM1.3470.727+0.620
YOY0.9540.712+0.242
5Y1.3260.847+0.479
10Y1.8730.854+1.019

1.4. Solvency of Premier Marketing Public Company Limited.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Premier Marketing Public Company Limited assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Premier Marketing Public Company Limited to Food Distribution industry mean.
  • A Debt to Asset Ratio of 0.42 means that Premier Marketing Public Company Limited assets are financed with 42.2% credit (debt) and the remaining percentage (100% - 42.2%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Premier Marketing Public Company Limited:

  • The MRQ is 0.422. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.433. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.422TTM0.433-0.011
TTM0.433YOY0.481-0.048
TTM0.4335Y0.428+0.006
5Y0.42810Y0.367+0.061
Compared to industry (Food Distribution)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4220.607-0.185
TTM0.4330.597-0.164
YOY0.4810.578-0.097
5Y0.4280.574-0.146
10Y0.3670.560-0.193
1.4.2. Debt to Equity Ratio

Measures if Premier Marketing Public Company Limited is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Premier Marketing Public Company Limited to the Food Distribution industry mean.
  • A Debt to Equity ratio of 71.4% means that company has ฿0.71 debt for each ฿1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Premier Marketing Public Company Limited:

  • The MRQ is 0.714. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.747. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.714TTM0.747-0.033
TTM0.747YOY0.914-0.168
TTM0.7475Y0.751-0.005
5Y0.75110Y0.596+0.155
Compared to industry (Food Distribution)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7141.478-0.764
TTM0.7471.404-0.657
YOY0.9141.359-0.445
5Y0.7511.299-0.548
10Y0.5961.397-0.801

2. Market Valuation of Premier Marketing Public Company Limited

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every ฿1 in earnings Premier Marketing Public Company Limited generates.

  • Above 15 is considered overpriced but always compare Premier Marketing Public Company Limited to the Food Distribution industry mean.
  • A PE ratio of 6.90 means the investor is paying ฿6.90 for every ฿1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Premier Marketing Public Company Limited:

  • The EOD is 6.772. Based on the earnings, the company is cheap. +2
  • The MRQ is 6.903. Based on the earnings, the company is cheap. +2
  • The TTM is 15.820. Based on the earnings, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD6.772MRQ6.903-0.131
MRQ6.903TTM15.820-8.917
TTM15.820YOY21.882-6.062
TTM15.8205Y18.385-2.565
5Y18.38510Y17.227+1.158
Compared to industry (Food Distribution)
PeriodCompanyIndustry (mean)+/- 
EOD6.7725.672+1.100
MRQ6.9036.461+0.442
TTM15.8207.097+8.723
YOY21.88210.302+11.580
5Y18.3858.755+9.630
10Y17.22710.837+6.390
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Premier Marketing Public Company Limited:

  • The EOD is 11.000. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 11.213. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 15.350. Based on how much money comes from the company's main activities, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD11.000MRQ11.213-0.213
MRQ11.213TTM15.350-4.137
TTM15.350YOY6.454+8.896
TTM15.3505Y7.406+7.944
5Y7.40610Y13.138-5.732
Compared to industry (Food Distribution)
PeriodCompanyIndustry (mean)+/- 
EOD11.0003.819+7.181
MRQ11.2133.858+7.355
TTM15.3502.407+12.943
YOY6.4540.804+5.650
5Y7.4061.503+5.903
10Y13.1381.600+11.538
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Premier Marketing Public Company Limited is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Food Distribution industry mean).
  • A PB ratio of 2.95 means the investor is paying ฿2.95 for each ฿1 in book value.

Let's take a look of the Price to Book Ratio trends of Premier Marketing Public Company Limited:

  • The EOD is 2.892. Based on the equity, the company is underpriced. +1
  • The MRQ is 2.948. Based on the equity, the company is underpriced. +1
  • The TTM is 3.275. Based on the equity, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD2.892MRQ2.948-0.056
MRQ2.948TTM3.275-0.328
TTM3.275YOY3.629-0.354
TTM3.2755Y3.405-0.130
5Y3.40510Y3.501-0.096
Compared to industry (Food Distribution)
PeriodCompanyIndustry (mean)+/- 
EOD2.8921.149+1.743
MRQ2.9481.304+1.644
TTM3.2751.326+1.949
YOY3.6291.613+2.016
5Y3.4051.645+1.760
10Y3.5011.741+1.760
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Premier Marketing Public Company Limited compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.2730.014+1855%0.015+1671%-0.009+103%0.004+7197%
Book Value Per Share--2.6802.622+2%2.564+5%2.595+3%2.711-1%
Current Ratio--1.9511.835+6%1.619+21%1.890+3%2.181-11%
Debt To Asset Ratio--0.4220.433-3%0.481-12%0.428-1%0.367+15%
Debt To Equity Ratio--0.7140.747-4%0.914-22%0.751-5%0.596+20%
Dividend Per Share--0.0000.227-100%0.112-100%0.202-100%0.197-100%
Eps--0.2860.161+77%0.128+123%0.147+94%0.161+78%
Free Cash Flow Per Share--0.1760.218-19%0.128+37%0.151+16%0.151+16%
Free Cash Flow To Equity Per Share--0.0740.005+1378%0.026+183%-0.013+118%-0.018+125%
Gross Profit Margin--0.322-0.222+169%-1.540+577%-0.695+316%-0.349+208%
Intrinsic Value_10Y_max--6.844--------
Intrinsic Value_10Y_min--3.021--------
Intrinsic Value_1Y_max--0.639--------
Intrinsic Value_1Y_min--0.558--------
Intrinsic Value_3Y_max--1.955--------
Intrinsic Value_3Y_min--1.465--------
Intrinsic Value_5Y_max--3.315--------
Intrinsic Value_5Y_min--2.134--------
Market Cap4325430000.000-2%4409148000.0004778902500.000-8%5190516000.000-15%4986822682.500-12%5521278847.500-20%
Net Profit Margin--0.1360.092+48%0.057+139%0.079+73%0.089+53%
Operating Margin--0.1310.111+17%0.065+102%0.096+36%0.107+22%
Operating Ratio--0.8690.887-2%0.931-7%0.903-4%0.892-3%
Pb Ratio2.892-2%2.9483.275-10%3.629-19%3.405-13%3.501-16%
Pe Ratio6.772-2%6.90315.820-56%21.882-68%18.385-62%17.227-60%
Price Per Share7.750-2%7.9008.563-8%9.300-15%8.750-10%9.436-16%
Price To Free Cash Flow Ratio11.000-2%11.21315.350-27%6.454+74%7.406+51%13.138-15%
Price To Total Gains Ratio28.419-2%28.96948.801-41%92.583-69%63.561-54%64.038-55%
Quick Ratio--1.5221.347+13%0.954+60%1.326+15%1.873-19%
Return On Assets--0.0620.038+61%0.026+137%0.033+86%0.038+62%
Return On Equity--0.1040.066+58%0.049+114%0.057+81%0.059+75%
Total Gains Per Share--0.2730.241+13%0.128+113%0.193+41%0.201+36%
Usd Book Value--40685676.52339804153.131+2%38923667.976+5%40375140.678+1%43182463.864-6%
Usd Book Value Change Per Share--0.0070.000+1855%0.000+1671%0.000+103%0.000+7197%
Usd Book Value Per Share--0.0730.071+2%0.070+5%0.071+3%0.074-1%
Usd Dividend Per Share--0.0000.006-100%0.003-100%0.005-100%0.005-100%
Usd Eps--0.0080.004+77%0.003+123%0.004+94%0.004+78%
Usd Free Cash Flow--2673928.6673305250.167-19%1946224.335+37%2340219.238+14%2404440.709+11%
Usd Free Cash Flow Per Share--0.0050.006-19%0.003+37%0.004+16%0.004+16%
Usd Free Cash Flow To Equity Per Share--0.0020.000+1378%0.001+183%0.000+118%0.000+125%
Usd Market Cap117651696.000-2%119928825.600129986148.000-8%141182035.200-15%135641576.964-12%150178784.652-20%
Usd Price Per Share0.211-2%0.2150.233-8%0.253-15%0.238-10%0.257-16%
Usd Profit--4343300.4612698397.515+61%1943966.429+123%2336405.715+86%2584046.925+68%
Usd Revenue--31947281.14428874155.886+11%34194807.393-7%29759716.158+7%29177254.282+9%
Usd Total Gains Per Share--0.0070.007+13%0.003+113%0.005+41%0.005+36%
 EOD+4 -4MRQTTM+27 -9YOY+28 -85Y+29 -710Y+23 -13

3.2. Fundamental Score

Let's check the fundamental score of Premier Marketing Public Company Limited based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-156.772
Price to Book Ratio (EOD)Between0-12.892
Net Profit Margin (MRQ)Greater than00.136
Operating Margin (MRQ)Greater than00.131
Quick Ratio (MRQ)Greater than11.522
Current Ratio (MRQ)Greater than11.951
Debt to Asset Ratio (MRQ)Less than10.422
Debt to Equity Ratio (MRQ)Less than10.714
Return on Equity (MRQ)Greater than0.150.104
Return on Assets (MRQ)Greater than0.050.062
Total8/10 (80.0%)

3.3. Technical Score

Let's check the technical score of Premier Marketing Public Company Limited based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5064.258
Ma 20Greater thanMa 507.398
Ma 50Greater thanMa 1007.371
Ma 100Greater thanMa 2007.500
OpenGreater thanClose7.750
Total2/5 (40.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2022-12-312023-03-312023-06-302023-09-302023-12-31
Other Stockholders Equity  -89,509-1,651-91,160-822-91,982324-91,658433,600341,942



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in THB. All numbers in thousands.

Summary
Total Assets2,589,791
Total Liabilities1,093,994
Total Stockholder Equity1,532,373
 As reported
Total Liabilities 1,093,994
Total Stockholder Equity+ 1,532,373
Total Assets = 2,589,791

Assets

Total Assets2,589,791
Total Current Assets1,354,164
Long-term Assets1,235,627
Total Current Assets
Cash And Cash Equivalents 48,692
Short-term Investments 133,324
Net Receivables 741,220
Inventory 371,510
Other Current Assets 59,419
Total Current Assets  (as reported)1,354,164
Total Current Assets  (calculated)1,354,164
+/- 0
Long-term Assets
Property Plant Equipment 1,061,284
Long Term Investments 86,035
Long-term Assets Other 72,463
Long-term Assets  (as reported)1,235,627
Long-term Assets  (calculated)1,219,782
+/- 15,846

Liabilities & Shareholders' Equity

Total Current Liabilities694,100
Long-term Liabilities399,894
Total Stockholder Equity1,532,373
Total Current Liabilities
Short-term Debt 59,214
Short Long Term Debt 47,581
Accounts payable 284,649
Other Current Liabilities 305,765
Total Current Liabilities  (as reported)694,100
Total Current Liabilities  (calculated)697,209
+/- 3,108
Long-term Liabilities
Long term Debt 102,937
Capital Lease Obligations 41,235
Long-term Liabilities  (as reported)399,894
Long-term Liabilities  (calculated)144,173
+/- 255,721
Total Stockholder Equity
Common Stock558,120
Retained Earnings 569,783
Accumulated Other Comprehensive Income 62,528
Other Stockholders Equity 341,942
Total Stockholder Equity (as reported)1,532,373
Total Stockholder Equity (calculated)1,532,373
+/-0
Other
Capital Stock558,120
Cash and Short Term Investments 182,015
Common Stock Shares Outstanding 558,120
Current Deferred Revenue44,473
Liabilities and Stockholders Equity 2,589,791
Net Debt 143,062
Net Invested Capital 1,682,891
Net Working Capital 660,064
Property Plant and Equipment Gross 2,010,455
Short Long Term Debt Total 191,754



Balance Sheet

Currency in THB. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312006-12-31
> Total Assets 
1,261,232
1,244,065
1,317,761
1,659,848
1,641,986
1,444,966
1,482,203
1,498,004
1,477,239
1,581,371
1,600,251
1,547,225
1,553,961
1,597,474
1,644,411
1,546,002
1,611,189
1,783,973
1,905,612
1,876,167
1,842,042
2,030,350
2,179,512
2,008,508
2,016,494
2,222,642
2,390,276
2,184,261
2,081,223
2,304,648
2,455,628
2,253,606
2,226,180
2,498,624
2,661,186
2,452,146
2,428,987
2,558,791
2,761,409
2,459,351
2,324,715
2,553,068
2,693,353
2,426,812
2,423,979
2,565,193
2,708,462
2,518,971
2,430,147
2,586,278
2,772,122
2,380,266
2,322,739
2,457,275
2,683,057
2,556,378
2,576,507
2,585,144
2,727,795
2,806,208
2,769,664
2,731,448
2,714,342
2,577,777
2,440,950
2,589,791
2,589,7912,440,9502,577,7772,714,3422,731,4482,769,6642,806,2082,727,7952,585,1442,576,5072,556,3782,683,0572,457,2752,322,7392,380,2662,772,1222,586,2782,430,1472,518,9712,708,4622,565,1932,423,9792,426,8122,693,3532,553,0682,324,7152,459,3512,761,4092,558,7912,428,9872,452,1462,661,1862,498,6242,226,1802,253,6062,455,6282,304,6482,081,2232,184,2612,390,2762,222,6422,016,4942,008,5082,179,5122,030,3501,842,0421,876,1671,905,6121,783,9731,611,1891,546,0021,644,4111,597,4741,553,9611,547,2251,600,2511,581,3711,477,2391,498,0041,482,2031,444,9661,641,9861,659,8481,317,7611,244,0651,261,232
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
910,123
933,881
888,839
902,687
972,356
1,025,050
937,109
1,007,376
1,196,586
1,366,106
1,332,712
1,300,781
1,433,873
1,567,200
1,400,102
1,389,969
1,533,294
1,686,484
1,450,221
1,354,072
1,567,930
1,704,541
1,459,519
1,440,839
1,526,122
1,451,340
1,254,040
1,129,668
1,320,684
1,519,102
1,241,035
1,202,746
1,475,786
1,614,367
1,478,522
1,458,422
1,522,865
1,687,920
1,481,214
1,381,269
1,518,603
1,687,477
1,275,739
1,235,345
1,369,048
1,580,752
1,436,192
1,416,287
1,414,620
1,544,928
1,617,317
1,586,939
1,544,209
1,532,520
1,389,608
1,236,904
1,354,164
1,354,1641,236,9041,389,6081,532,5201,544,2091,586,9391,617,3171,544,9281,414,6201,416,2871,436,1921,580,7521,369,0481,235,3451,275,7391,687,4771,518,6031,381,2691,481,2141,687,9201,522,8651,458,4221,478,5221,614,3671,475,7861,202,7461,241,0351,519,1021,320,6841,129,6681,254,0401,451,3401,526,1221,440,8391,459,5191,704,5411,567,9301,354,0721,450,2211,686,4841,533,2941,389,9691,400,1021,567,2001,433,8731,300,7811,332,7121,366,1061,196,5861,007,376937,1091,025,050972,356902,687888,839933,881910,123000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
188,693
144,825
119,552
130,250
333,076
342,967
300,192
243,477
241,511
39,334
158,909
48,888
58,600
58,010
63,687
61,601
53,321
54,965
60,817
50,111
63,119
40,858
81,372
55,576
77,250
54,362
54,664
46,549
49,755
78,579
43,637
47,423
58,896
48,331
43,085
41,476
41,396
34,772
39,669
24,779
127,912
125,515
99,143
62,637
23,866
50,268
53,459
62,608
56,981
65,370
58,310
31,579
54,512
58,717
60,279
57,123
48,692
48,69257,12360,27958,71754,51231,57958,31065,37056,98162,60853,45950,26823,86662,63799,143125,515127,91224,77939,66934,77241,39641,47643,08548,33158,89647,42343,63778,57949,75546,54954,66454,36277,25055,57681,37240,85863,11950,11160,81754,96553,32161,60163,68758,01058,60048,888158,90939,334241,511243,477300,192342,967333,076130,250119,552144,825188,693000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
119,981
199,866
149,455
129,881
0
0
0
53,036
182,396
505,534
290,696
387,584
455,760
594,365
463,051
436,639
512,496
662,008
472,665
405,669
512,763
704,765
446,168
359,083
516,846
449,594
254,486
67,715
150,734
277,169
78,106
76,643
205,544
263,020
146,154
141,143
224,101
374,525
295,141
219,532
237,570
348,720
32
9,052
29,062
134,558
29,625
32,923
31,480
34,627
4,718
6,972
95,790
207,293
154,080
63,923
133,324
133,32463,923154,080207,29395,7906,9724,71834,62731,48032,92329,625134,55829,0629,05232348,720237,570219,532295,141374,525224,101141,143146,154263,020205,54476,64378,106277,169150,73467,715254,486449,594516,846359,083446,168704,765512,763405,669472,665662,008512,496436,639463,051594,365455,760387,584290,696505,534182,39653,036000129,881149,455199,866119,981000000000
       Net Receivables 
292,042
337,665
334,092
334,767
383,208
394,187
329,807
351,958
357,078
446,391
358,433
350,397
383,761
415,874
468,880
471,361
475,448
541,241
524,397
532,602
565,259
638,666
606,705
579,840
578,269
692,425
637,692
631,686
656,816
684,080
672,785
613,884
694,734
682,087
683,760
662,337
711,119
807,082
827,098
664,994
664,906
777,816
829,617
830,104
752,301
762,487
741,463
610,765
638,665
687,195
651,544
657,027
632,028
787,270
756,008
649,774
632,140
672,137
704,853
807,264
846,674
845,398
739,805
624,865
604,084
741,220
741,220604,084624,865739,805845,398846,674807,264704,853672,137632,140649,774756,008787,270632,028657,027651,544687,195638,665610,765741,463762,487752,301830,104829,617777,816664,906664,994827,098807,082711,119662,337683,760682,087694,734613,884672,785684,080656,816631,686637,692692,425578,269579,840606,705638,666565,259532,602524,397541,241475,448471,361468,880415,874383,761350,397358,433446,391357,078351,958329,807394,187383,208334,767334,092337,665292,042
       Other Current Assets 
15,146
32,912
14,509
13,745
13,813
14,559
11,641
10,796
11,512
7,342
42,004
50,437
50,841
46,161
7,232
7,733
40,101
19,015
21,433
20,480
16,023
31,208
28,448
20,960
26,252
26,727
29,784
25,111
26,846
24,126
36,679
37,511
32,612
21,647
27,354
24,805
24,898
24,042
23,308
29,253
32,726
26,370
32,109
40,496
39,342
36,216
37,267
36,161
32,454
30,800
39,614
44,681
28,574
40,900
48,552
70,158
93,786
84,896
127,696
128,154
103,565
60,147
70,859
69,722
80,743
59,419
59,41980,74369,72270,85960,147103,565128,154127,69684,89693,78670,15848,55240,90028,57444,68139,61430,80032,45436,16137,26736,21639,34240,49632,10926,37032,72629,25323,30824,04224,89824,80527,35421,64732,61237,51136,67924,12626,84625,11129,78426,72726,25220,96028,44831,20816,02320,48021,43319,01540,1017,7337,23246,16150,84150,43742,0047,34211,51210,79611,64114,55913,81313,74514,50932,91215,146
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
671,248
666,370
658,386
651,274
625,118
619,361
608,893
603,813
587,387
539,506
543,455
541,261
596,477
612,312
608,406
626,525
689,348
703,792
734,040
727,151
736,717
751,087
794,087
785,341
972,501
1,209,846
1,198,106
1,299,319
1,238,107
1,242,307
1,218,316
1,121,969
1,077,282
1,078,986
948,290
965,557
1,042,328
1,020,542
1,037,757
1,048,878
1,067,675
1,084,645
1,104,527
1,087,394
1,088,227
1,102,305
1,120,186
1,160,220
1,170,524
1,182,867
1,188,891
1,182,725
1,187,239
1,181,822
1,188,169
1,204,046
1,235,627
1,235,6271,204,0461,188,1691,181,8221,187,2391,182,7251,188,8911,182,8671,170,5241,160,2201,120,1861,102,3051,088,2271,087,3941,104,5271,084,6451,067,6751,048,8781,037,7571,020,5421,042,328965,557948,2901,078,9861,077,2821,121,9691,218,3161,242,3071,238,1071,299,3191,198,1061,209,846972,501785,341794,087751,087736,717727,151734,040703,792689,348626,525608,406612,312596,477541,261543,455539,506587,387603,813608,893619,361625,118651,274658,386666,370671,248000000000
       Property Plant Equipment 
535,027
490,649
479,613
465,001
450,670
441,984
433,922
421,684
408,211
394,780
389,380
385,201
379,090
374,096
369,208
366,298
361,241
343,477
343,966
345,286
346,434
350,676
354,962
366,139
383,782
440,081
449,121
485,084
491,722
515,687
521,603
526,194
547,370
719,543
718,788
715,984
714,641
722,307
716,663
719,653
721,284
732,230
731,239
729,811
735,683
816,555
838,778
851,016
855,811
878,989
926,715
937,154
928,843
952,183
959,678
980,010
998,307
1,033,445
1,019,199
1,038,109
1,031,581
1,053,671
1,025,912
1,032,202
1,068,025
1,061,284
1,061,2841,068,0251,032,2021,025,9121,053,6711,031,5811,038,1091,019,1991,033,445998,307980,010959,678952,183928,843937,154926,715878,989855,811851,016838,778816,555735,683729,811731,239732,230721,284719,653716,663722,307714,641715,984718,788719,543547,370526,194521,603515,687491,722485,084449,121440,081383,782366,139354,962350,676346,434345,286343,966343,477361,241366,298369,208374,096379,090385,201389,380394,780408,211421,684433,922441,984450,670465,001479,613490,649535,027
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
439,040
448,211
419,533
324,921
272,010
274,504
142,372
153,784
146,454
101,920
105,822
102,074
96,790
73,468
79,758
71,543
80,301
88,021
86,212
90,656
91,847
94,623
90,409
90,145
95,487
91,419
89,445
88,894
86,035
86,03588,89489,44591,41995,48790,14590,40994,62391,84790,65686,21288,02180,30171,54379,75873,46896,790102,074105,822101,920146,454153,784142,372274,504272,010324,921419,533448,211439,0400000000000000000000000000000000000000
       Intangible Assets 
6,193
4,384
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
28,097
27,361
26,618
25,866
25,115
0
0
0
0
0
0
0
0
0000000025,11525,86626,61827,36128,0970000000000000000000000000000000000000000000000000004,3846,193
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
124,052
103,124
101,835
100,773
99,630
98,954
88,805
87,657
81,810
81,182
80,829
78,728
77,504
26,069
76,733
76,982
26,194
31,859
27,297
45,431
25,177
24,204
29,739
25,619
23,724
28,644
28,921
29,519
28,560
31,493
33,210
30,343
29,761
31,005
32,135
33,303
35,864
37,889
38,681
48,904
49,768
38,981
43,996
42,449
13,209
13,708
12,360
30,389
8,359
56,937
46,657
46,376
26,438
51,649
52,633
32,559
72,463
72,46332,55952,63351,64926,43846,37646,65756,9378,35930,38912,36013,70813,20942,44943,99638,98149,76848,90438,68137,88935,86433,30332,13531,00529,76130,34333,21031,49328,56029,51928,92128,64423,72425,61929,73924,20425,17745,43127,29731,85926,19476,98276,73326,06977,50478,72880,82981,18281,81087,65788,80598,95499,630100,773101,835103,124124,052000000000
> Total Liabilities 
1,528,598
1,313,807
1,274,052
1,126,427
1,035,412
652,883
630,645
599,043
513,934
562,195
516,001
477,140
466,840
513,192
588,460
530,210
589,032
697,004
711,770
687,561
620,865
690,191
735,672
638,321
655,222
708,688
746,344
653,791
605,300
697,346
717,151
653,166
713,092
733,947
762,232
655,098
710,404
786,292
835,601
689,051
668,513
834,159
873,154
846,029
848,314
858,431
888,908
872,936
858,951
939,646
1,043,054
907,713
985,590
1,093,359
1,190,356
1,251,701
1,280,321
1,154,828
1,211,308
1,430,162
1,402,798
1,266,778
1,157,302
1,120,737
1,097,275
1,093,994
1,093,9941,097,2751,120,7371,157,3021,266,7781,402,7981,430,1621,211,3081,154,8281,280,3211,251,7011,190,3561,093,359985,590907,7131,043,054939,646858,951872,936888,908858,431848,314846,029873,154834,159668,513689,051835,601786,292710,404655,098762,232733,947713,092653,166717,151697,346605,300653,791746,344708,688655,222638,321735,672690,191620,865687,561711,770697,004589,032530,210588,460513,192466,840477,140516,001562,195513,934599,043630,645652,8831,035,4121,126,4271,274,0521,313,8071,528,598
   > Total Current Liabilities 
630,861
518,604
660,493
537,808
749,646
518,329
504,700
484,417
479,785
529,268
484,540
447,145
438,311
486,130
501,719
443,379
503,180
611,940
626,736
602,605
535,980
605,870
612,419
532,486
546,783
590,663
625,531
531,640
481,213
574,630
593,390
529,669
588,360
565,762
607,061
498,065
545,454
615,494
661,167
510,422
486,028
652,286
689,375
659,771
657,806
656,617
683,833
581,945
581,119
648,659
728,254
588,421
678,766
798,993
905,882
976,187
996,406
884,838
889,063
1,057,445
1,034,569
922,671
816,662
756,071
739,364
694,100
694,100739,364756,071816,662922,6711,034,5691,057,445889,063884,838996,406976,187905,882798,993678,766588,421728,254648,659581,119581,945683,833656,617657,806659,771689,375652,286486,028510,422661,167615,494545,454498,065607,061565,762588,360529,669593,390574,630481,213531,640625,531590,663546,783532,486612,419605,870535,980602,605626,736611,940503,180443,379501,719486,130438,311447,145484,540529,268479,785484,417504,700518,329749,646537,808660,493518,604630,861
       Short-term Debt 
0
0
0
0
0
0
0
0
0
53,664
34,886
46,611
57,732
6,087
2,602
19,351
6,820
7,977
7,863
10,143
7,797
8,042
7,487
6,947
6,691
12,940
11,545
10,149
8,753
334
338
343
347
4,266
356
361
334
245
154
7,704
0
0
5,778
20,198
0
0
0
39,524
45,525
45,211
80,861
82,422
137,575
88,924
94,808
322,826
335,202
195,932
81,497
302,332
300,950
193,573
81,560
139,852
153,947
59,214
59,214153,947139,85281,560193,573300,950302,33281,497195,932335,202322,82694,80888,924137,57582,42280,86145,21145,52539,52400020,1985,778007,7041542453343613564,2663473433383348,75310,14911,54512,9406,6916,9477,4878,0427,79710,1437,8637,9776,82019,3512,6026,08757,73246,61134,88653,664000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
245
154
7,704
0
0
5,778
20,198
0
0
0
39,524
45,525
45,211
60,305
64,060
120,222
72,147
77,660
307,176
321,028
184,710
71,858
282,857
283,547
178,966
69,463
129,813
135,823
47,581
47,581135,823129,81369,463178,966283,547282,85771,858184,710321,028307,17677,66072,147120,22264,06060,30545,21145,52539,52400020,1985,778007,7041542450000000000000000000000000000000000000
       Accounts payable 
233,434
302,313
337,698
376,055
377,998
309,202
267,988
296,032
274,660
307,681
269,606
309,968
311,752
333,352
316,085
279,180
364,316
531,711
519,704
526,344
489,939
530,310
507,301
467,140
510,788
537,421
543,311
477,101
438,512
525,094
519,564
480,933
551,279
508,180
531,815
450,178
508,918
564,257
583,471
478,265
453,807
623,429
445,843
424,323
445,848
389,385
395,026
333,906
500,091
342,602
360,121
260,784
297,541
358,106
399,441
341,206
332,618
346,069
401,839
418,489
380,481
371,967
339,975
313,375
271,987
284,649
284,649271,987313,375339,975371,967380,481418,489401,839346,069332,618341,206399,441358,106297,541260,784360,121342,602500,091333,906395,026389,385445,848424,323445,843623,429453,807478,265583,471564,257508,918450,178531,815508,180551,279480,933519,564525,094438,512477,101543,311537,421510,788467,140507,301530,310489,939526,344519,704531,711364,316279,180316,085333,352311,752309,968269,606307,681274,660296,032267,988309,202377,998376,055337,698302,313233,434
       Other Current Liabilities 
104,170
100,976
119,561
93,565
104,720
153,832
180,708
126,519
124,536
8,938
-9,304
-28,314
-38,749
135,959
15,616
9,013
100,058
8,806
8,678
10,352
10,204
10,300
10,022
7,785
12,834
8,664
9,380
7,967
14,612
11,172
13,628
11,760
18,845
13,301
11,278
8,299
18,463
13,936
13,673
10,845
32,221
28,857
17,257
17,878
211,958
267,232
288,807
19,406
25,478
12,454
15,616
15,021
37,585
21,155
24,424
20,168
35,506
17,232
405,727
336,624
353,138
357,131
395,127
28,250
41,191
305,765
305,76541,19128,250395,127357,131353,138336,624405,72717,23235,50620,16824,42421,15537,58515,02115,61612,45425,47819,406288,807267,232211,95817,87817,25728,85732,22110,84513,67313,93618,4638,29911,27813,30118,84511,76013,62811,17214,6127,9679,3808,66412,8347,78510,02210,30010,20410,3528,6788,806100,0589,01315,616135,959-38,749-28,314-9,3048,938124,536126,519180,708153,832104,72093,565119,561100,976104,170
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
32,927
31,461
29,995
28,529
27,062
86,741
86,831
85,852
85,064
85,034
84,956
84,885
84,322
123,253
105,835
108,439
118,025
120,813
122,151
124,087
122,716
123,761
123,497
124,732
168,184
155,171
157,033
164,950
170,798
174,434
178,629
182,485
181,873
183,779
186,258
190,508
201,814
205,075
290,991
277,832
290,988
314,800
319,292
306,824
294,366
284,474
275,514
283,915
269,989
322,245
372,717
368,229
344,107
340,640
364,666
357,911
399,894
399,894357,911364,666340,640344,107368,229372,717322,245269,989283,915275,514284,474294,366306,824319,292314,800290,988277,832290,991205,075201,814190,508186,258183,779181,873182,485178,629174,434170,798164,950157,033155,171168,184124,732123,497123,761122,716124,087122,151120,813118,025108,439105,835123,25384,32284,88584,95685,03485,06485,85286,83186,74127,06228,52929,99531,46132,927000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
61,389
63,190
63,921
64,843
66,769
68,646
70,529
71,921
73,929
75,936
77,976
77,371
79,703
81,315
83,502
82,804
83,155
82,710
84,657
86,027
88,477
90,527
93,312
94,436
97,270
101,784
105,098
104,407
106,636
186,258
190,508
201,814
205,075
231,145
231,386
229,247
233,489
239,131
243,241
245,695
250,718
255,378
260,352
249,551
254,850
259,046
264,317
252,446
0
260,541
0
0
00260,5410252,446264,317259,046254,850249,551260,352255,378250,718245,695243,241239,131233,489229,247231,386231,145205,075201,814190,508186,258106,636104,407105,098101,78497,27094,43693,31290,52788,47786,02784,65782,71083,15582,80483,50281,31579,70377,37177,97675,93673,92971,92170,52968,64666,76964,84363,92163,19061,38900000000000000
> Total Stockholder Equity
0
0
43,709
533,421
606,574
792,083
851,558
898,961
963,305
1,019,177
1,084,250
1,070,085
1,087,121
1,084,282
1,055,951
1,015,792
1,022,157
1,086,969
1,193,842
1,188,606
1,221,177
1,340,159
1,443,840
1,370,187
1,361,272
1,513,953
1,643,932
1,530,470
1,475,923
1,607,302
1,738,477
1,600,440
1,513,088
1,764,677
1,898,954
1,797,048
1,718,583
1,772,499
1,925,808
1,760,583
1,648,123
1,714,625
1,817,282
1,580,159
1,575,610
1,707,455
1,820,947
1,648,396
1,574,649
1,653,284
1,736,646
1,477,675
1,346,950
1,375,144
1,505,441
1,319,827
1,314,906
1,451,772
1,539,695
1,402,761
1,395,823
1,496,577
1,590,792
1,492,982
1,379,954
1,532,373
1,532,3731,379,9541,492,9821,590,7921,496,5771,395,8231,402,7611,539,6951,451,7721,314,9061,319,8271,505,4411,375,1441,346,9501,477,6751,736,6461,653,2841,574,6491,648,3961,820,9471,707,4551,575,6101,580,1591,817,2821,714,6251,648,1231,760,5831,925,8081,772,4991,718,5831,797,0481,898,9541,764,6771,513,0881,600,4401,738,4771,607,3021,475,9231,530,4701,643,9321,513,9531,361,2721,370,1871,443,8401,340,1591,221,1771,188,6061,193,8421,086,9691,022,1571,015,7921,055,9511,084,2821,087,1211,070,0851,084,2501,019,177963,305898,961851,558792,083606,574533,42143,70900
   Retained Earnings 
0
0
0
0
0
22,498
91,706
148,961
223,260
289,027
356,334
344,429
397,610
446,685
467,071
429,170
437,819
529,735
636,608
631,372
663,943
782,924
919,023
845,370
836,455
952,189
1,082,168
890,468
835,921
967,299
1,098,475
960,438
873,086
1,004,298
1,123,131
1,018,957
935,139
986,907
1,131,498
907,453
864,682
924,227
962,693
753,231
744,779
841,079
949,585
773,242
702,038
784,456
884,131
625,160
492,396
520,590
650,888
465,274
460,353
582,569
670,098
533,060
526,018
625,683
721,550
624,562
511,210
569,783
569,783511,210624,562721,550625,683526,018533,060670,098582,569460,353465,274650,888520,590492,396625,160884,131784,456702,038773,242949,585841,079744,779753,231962,693924,227864,682907,4531,131,498986,907935,1391,018,9571,123,1311,004,298873,086960,4381,098,475967,299835,921890,4681,082,168952,189836,455845,370919,023782,924663,943631,372636,608529,735437,819429,170467,071446,685397,610344,429356,334289,027223,260148,96191,70622,49800000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
80,150
77,916
75,656
73,373
71,088
0
0
0
0
0
-92,766
0
173,625
303,291
303,291
303,291
192,173
192,173
62,180
62,180
62,180
62,180
62,180
62,180
62,180
62,180
62,180
62,180
62,180
62,180
62,180
62,180
62,180
62,180
62,180
62,180
62,180
62,180
412,122
62,180
62,180
62,180
426,854
291,662
362,157
362,157
362,157
362,157
362,157
362,157
362,157
362,157
362,157
362,157
362,157
362,157
62,528
62,528362,157362,157362,157362,157362,157362,157362,157362,157362,157362,157362,157362,157291,662426,85462,18062,18062,180412,12262,18062,18062,18062,18062,18062,18062,18062,18062,18062,18062,18062,18062,18062,18062,18062,18062,18062,18062,18062,180192,173192,173303,291303,291303,291173,6250-92,7660000071,08873,37375,65677,91680,150000000000
   Capital Surplus 000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000000000-129,993-129,993-129,993-129,993-129,993-129,993-129,993-129,993-129,993-129,993-129,993-129,993-129,993-83,490-33,862000000000000



Balance Sheet

Currency in THB. All numbers in thousands.