> Total Assets | 0 | 12,183,581 | 10,790,549 | 10,564,247 | 10,922,352 | 10,696,083 | 10,354,409 | 10,658,040 | 11,179,307 | 11,337,351 | 11,944,534 | 12,651,073 | 13,325,377 | 13,646,091 | 14,746,467 | 15,217,187 | 15,798,471 | 16,244,372 | 16,097,015 | 16,573,256 | 16,831,062 | 17,525,745 | 19,324,276 | 20,905,519 | 20,644,192 | 21,985,817 | 20,478,447 | 22,074,464 | 23,192,887 | 23,636,666 | 23,857,694 | 25,705,875 | 26,179,703 | 26,695,267 | 28,810,731 | 28,784,258 | 28,207,396 | 27,849,555 | 28,257,812 | 28,017,450 | 29,253,250 | 30,621,702 | 30,548,933 | 33,033,250 | 34,698,510 | 36,680,279 | 37,966,155 | 38,879,275 | 40,901,053 | 41,861,704 | 41,564,763 | 42,078,395 | 41,539,907 | 40,822,122 | 41,651,777 | 45,122,217 | 46,828,297 | 47,995,793 | 48,633,734 | 52,513,569 | 54,237,659 | 53,473,174 | 52,997,541 | 54,532,716 | 52,923,291 | 52,608,702 | 53,014,304 | 53,245,058 | 54,053,529 | 52,496,141 | 53,059,159 | 53,139,081 | 53,355,206 | 54,154,764 | 54,147,870 | 53,526,119 | 52,226,975 | 51,117,096 | 50,901,915 | 53,376,877 | 49,735,776 | 49,684,704 | 47,667,127 | 47,695,774 | 46,357,754 | 46,427,208 | 46,235,692 | 46,651,102 | 43,481,185 | 44,166,368 | 43,625,834 | 43,881,029 | 43,651,346 | 42,752,660 |
| 42,752,660 | 43,651,346 | 43,881,029 | 43,625,834 | 44,166,368 | 43,481,185 | 46,651,102 | 46,235,692 | 46,427,208 | 46,357,754 | 47,695,774 | 47,667,127 | 49,684,704 | 49,735,776 | 53,376,877 | 50,901,915 | 51,117,096 | 52,226,975 | 53,526,119 | 54,147,870 | 54,154,764 | 53,355,206 | 53,139,081 | 53,059,159 | 52,496,141 | 54,053,529 | 53,245,058 | 53,014,304 | 52,608,702 | 52,923,291 | 54,532,716 | 52,997,541 | 53,473,174 | 54,237,659 | 52,513,569 | 48,633,734 | 47,995,793 | 46,828,297 | 45,122,217 | 41,651,777 | 40,822,122 | 41,539,907 | 42,078,395 | 41,564,763 | 41,861,704 | 40,901,053 | 38,879,275 | 37,966,155 | 36,680,279 | 34,698,510 | 33,033,250 | 30,548,933 | 30,621,702 | 29,253,250 | 28,017,450 | 28,257,812 | 27,849,555 | 28,207,396 | 28,784,258 | 28,810,731 | 26,695,267 | 26,179,703 | 25,705,875 | 23,857,694 | 23,636,666 | 23,192,887 | 22,074,464 | 20,478,447 | 21,985,817 | 20,644,192 | 20,905,519 | 19,324,276 | 17,525,745 | 16,831,062 | 16,573,256 | 16,097,015 | 16,244,372 | 15,798,471 | 15,217,187 | 14,746,467 | 13,646,091 | 13,325,377 | 12,651,073 | 11,944,534 | 11,337,351 | 11,179,307 | 10,658,040 | 10,354,409 | 10,696,083 | 10,922,352 | 10,564,247 | 10,790,549 | 12,183,581 | 0 |
---|
> Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32,349,220 | 31,830,186 | 32,219,466 | 29,991,373 | 29,649,450 | 29,090,686 | 29,494,867 | 28,970,793 | 29,844,783 | 28,071,644 | 26,793,712 | 26,993,308 | 27,506,687 | 29,975,389 | 26,635,053 | 27,558,760 | 25,227,241 | 24,968,719 | 24,752,351 | 24,169,558 | 23,364,474 | 24,213,431 | 21,415,116 | 23,079,977 | 20,974,002 | 21,374,726 | 21,265,261 | 21,446,521 |
| 21,446,521 | 21,265,261 | 21,374,726 | 20,974,002 | 23,079,977 | 21,415,116 | 24,213,431 | 23,364,474 | 24,169,558 | 24,752,351 | 24,968,719 | 25,227,241 | 27,558,760 | 26,635,053 | 29,975,389 | 27,506,687 | 26,993,308 | 26,793,712 | 28,071,644 | 29,844,783 | 28,970,793 | 29,494,867 | 29,090,686 | 29,649,450 | 29,991,373 | 32,219,466 | 31,830,186 | 32,349,220 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 210,109 | 222,763 | 29,869 | 349,633 | 226,066 | 236,521 | 455,669 | 233,893 | 163,451 | 182,685 | 388,179 | 500,731 | 390,697 | 895,954 | 528,886 | 517,677 | 985,303 | 802,871 | 1,132,527 | 657,145 | 359,011 | 1,035,437 | 1,006,243 | 714,055 | 864,219 | 535,223 | 769,291 | 658,808 | 902,604 | 432,086 | 778,234 | 1,010,423 | 1,205,551 | 728,300 | 879,441 | 1,279,185 | 1,150,531 | 1,186,775 | 766,008 | 1,297,936 | 1,452,365 | 1,114,144 | 1,041,379 | 1,269,889 | 841,748 | 1,113,322 | 1,319,957 | 1,456,692 | 1,817,905 | 1,649,810 | 1,758,639 | 2,286,392 | 1,505,772 | 1,630,327 | 1,775,065 | 1,892,780 | 1,700,114 | 1,458,191 | 2,286,797 | 3,869,445 | 2,347,505 | 2,836,948 | 3,200,524 | 2,234,292 | 2,330,867 | 2,887,782 | 3,489,441 | 5,307,026 | 3,816,035 | 3,809,086 | 2,925,979 | 3,031,130 | 2,288,154 | 3,820,877 | 3,209,469 | 2,523,243 | 2,184,014 | 2,211,512 | 4,444,292 | 2,344,778 | 3,629,204 | 2,509,511 | 3,108,693 | 2,952,077 | 2,921,072 | 3,206,217 | 3,858,037 | 1,429,173 | 2,862,739 | 1,530,298 | 1,515,971 | 1,986,066 | 1,625,647 |
| 1,625,647 | 1,986,066 | 1,515,971 | 1,530,298 | 2,862,739 | 1,429,173 | 3,858,037 | 3,206,217 | 2,921,072 | 2,952,077 | 3,108,693 | 2,509,511 | 3,629,204 | 2,344,778 | 4,444,292 | 2,211,512 | 2,184,014 | 2,523,243 | 3,209,469 | 3,820,877 | 2,288,154 | 3,031,130 | 2,925,979 | 3,809,086 | 3,816,035 | 5,307,026 | 3,489,441 | 2,887,782 | 2,330,867 | 2,234,292 | 3,200,524 | 2,836,948 | 2,347,505 | 3,869,445 | 2,286,797 | 1,458,191 | 1,700,114 | 1,892,780 | 1,775,065 | 1,630,327 | 1,505,772 | 2,286,392 | 1,758,639 | 1,649,810 | 1,817,905 | 1,456,692 | 1,319,957 | 1,113,322 | 841,748 | 1,269,889 | 1,041,379 | 1,114,144 | 1,452,365 | 1,297,936 | 766,008 | 1,186,775 | 1,150,531 | 1,279,185 | 879,441 | 728,300 | 1,205,551 | 1,010,423 | 778,234 | 432,086 | 902,604 | 658,808 | 769,291 | 535,223 | 864,219 | 714,055 | 1,006,243 | 1,035,437 | 359,011 | 657,145 | 1,132,527 | 802,871 | 985,303 | 517,677 | 528,886 | 895,954 | 390,697 | 500,731 | 388,179 | 182,685 | 163,451 | 233,893 | 455,669 | 236,521 | 226,066 | 349,633 | 29,869 | 222,763 | 210,109 | 0 |
---|
Short-term Investments | 0 | 23 | 23 | 23 | 150,023 | 102,431 | 83,807 | 0 | 64,680 | 92,180 | 298,510 | 103,928 | 188,297 | 154,797 | 0 | 0 | 100,000 | 0 | 0 | 0 | 50,000 | 337,000 | 1,600 | 0 | 0 | 0 | 395,000 | 0 | 56,000 | 0 | 180,000 | 500,000 | 266,000 | 0 | 148,000 | 0 | 0 | 0 | 0 | 1,400,000 | 0 | 100,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100,000 | 0 | 1,400,000 | 0 | 0 | 0 | 0 | 148,000 | 0 | 266,000 | 500,000 | 180,000 | 0 | 56,000 | 0 | 395,000 | 0 | 0 | 0 | 1,600 | 337,000 | 50,000 | 0 | 0 | 0 | 100,000 | 0 | 0 | 154,797 | 188,297 | 103,928 | 298,510 | 92,180 | 64,680 | 0 | 83,807 | 102,431 | 150,023 | 23 | 23 | 23 | 0 |
---|
Net Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49,728 | 77,956 | 71,661 | 57,730 | 57,100 | 67,016 | 105,965 | 92,308 | 57,546 | 36,544 | 30,171 | 26,123 | 97,942 | 82,338 | 62,929 | 41,969 | 36,518 | 43,029 | 53,814 | 43,701 | 25,875 | 36,731 | 47,748 | 46,625 | 42,287 | 17,011 | 49,469 | 25,101 |
| 25,101 | 49,469 | 17,011 | 42,287 | 46,625 | 47,748 | 36,731 | 25,875 | 43,701 | 53,814 | 43,029 | 36,518 | 41,969 | 62,929 | 82,338 | 97,942 | 26,123 | 30,171 | 36,544 | 57,546 | 92,308 | 105,965 | 67,016 | 57,100 | 57,730 | 71,661 | 77,956 | 49,728 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 576,214 | 421,583 | 397,722 | 299,265 | 233,369 | 232,781 | 159,576 | 168,833 | 100,622 | 83,619 | 86,479 | 82,145 | 88,005 | 115,412 | 94,220 | 90,434 | 74,948 | 96,795 | 88,745 | 95,728 | 81,164 | 146,882 | 127,662 | 106,904 | 83,820 | 147,859 | 118,821 | 81,745 |
| 81,745 | 118,821 | 147,859 | 83,820 | 106,904 | 127,662 | 146,882 | 81,164 | 95,728 | 88,745 | 96,795 | 74,948 | 90,434 | 94,220 | 115,412 | 88,005 | 82,145 | 86,479 | 83,619 | 100,622 | 168,833 | 159,576 | 232,781 | 233,369 | 299,265 | 397,722 | 421,583 | 576,214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Long-term Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25,454,475 | 25,433,263 | 24,123,788 | 23,395,227 | 23,401,488 | 23,100,723 | 22,125,944 | 22,439,886 | 22,727,055 | 21,605,403 | 22,257,650 | 22,871,218 | 22,437,671 | 22,066,069 | 21,086,391 | 22,651,832 | 22,506,303 | 22,386,085 | 21,306,139 |
| 21,306,139 | 22,386,085 | 22,506,303 | 22,651,832 | 21,086,391 | 22,066,069 | 22,437,671 | 22,871,218 | 22,257,650 | 21,605,403 | 22,727,055 | 22,439,886 | 22,125,944 | 23,100,723 | 23,401,488 | 23,395,227 | 24,123,788 | 25,433,263 | 25,454,475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Property Plant Equipment | 0 | 3,688,065 | 3,484,911 | 3,451,446 | 3,422,180 | 3,406,422 | 3,364,072 | 3,349,704 | 3,326,395 | 2,117,492 | 2,070,289 | 2,073,570 | 2,055,730 | 0 | 0 | 2,519,076 | 2,542,407 | 2,543,019 | 3,288,085 | 3,474,948 | 3,858,760 | 4,320,072 | 4,864,195 | 5,162,880 | 5,221,083 | 5,935,283 | 3,387,510 | 3,453,973 | 3,507,458 | 3,618,254 | 3,721,840 | 3,818,215 | 0 | 2,969,984 | 2,978,619 | 2,941,163 | 2,897,772 | 2,856,600 | 2,810,852 | 2,786,308 | 2,734,780 | 2,710,575 | 2,677,976 | 1,430,383 | 1,416,880 | 1,433,263 | 1,433,914 | 1,420,150 | 1,336,651 | 510,341 | 505,679 | 327,712 | 339,979 | 335,902 | 339,123 | 0 | 424,819 | 491,759 | 574,934 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 524,087 | 511,391 | 500,496 | 492,940 | 479,929 | 1,443,615 | 1,496,148 | 1,571,759 | 1,651,095 | 1,629,076 | 1,640,296 | 1,616,074 | 1,610,159 | 2,733,053 | 2,702,110 | 2,683,879 | 2,459,700 | 2,380,198 | 2,304,985 | 2,581,790 | 2,518,014 | 2,445,858 | 2,377,843 | 2,405,251 | 2,371,562 | 2,288,002 | 2,275,716 | 2,208,574 |
| 2,208,574 | 2,275,716 | 2,288,002 | 2,371,562 | 2,405,251 | 2,377,843 | 2,445,858 | 2,518,014 | 2,581,790 | 2,304,985 | 2,380,198 | 2,459,700 | 2,683,879 | 2,702,110 | 2,733,053 | 1,610,159 | 1,616,074 | 1,640,296 | 1,629,076 | 1,651,095 | 1,571,759 | 1,496,148 | 1,443,615 | 479,929 | 492,940 | 500,496 | 511,391 | 524,087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 574,934 | 491,759 | 424,819 | 0 | 339,123 | 335,902 | 339,979 | 327,712 | 505,679 | 510,341 | 1,336,651 | 1,420,150 | 1,433,914 | 1,433,263 | 1,416,880 | 1,430,383 | 2,677,976 | 2,710,575 | 2,734,780 | 2,786,308 | 2,810,852 | 2,856,600 | 2,897,772 | 2,941,163 | 2,978,619 | 2,969,984 | 0 | 3,818,215 | 3,721,840 | 3,618,254 | 3,507,458 | 3,453,973 | 3,387,510 | 5,935,283 | 5,221,083 | 5,162,880 | 4,864,195 | 4,320,072 | 3,858,760 | 3,474,948 | 3,288,085 | 2,543,019 | 2,542,407 | 2,519,076 | 0 | 0 | 2,055,730 | 2,073,570 | 2,070,289 | 2,117,492 | 3,326,395 | 3,349,704 | 3,364,072 | 3,406,422 | 3,422,180 | 3,451,446 | 3,484,911 | 3,688,065 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,636,696 | 9,971,498 | 9,730,448 | 10,392,335 | 10,793,061 | 11,160,079 | 10,894,569 | 10,990,334 | 11,198,097 | 11,742,336 | 11,519,518 | 11,441,249 | 11,646,860 | 11,490,979 | 11,132,903 | 11,138,347 | 11,424,595 | 11,683,634 | 11,439,527 | 11,216,552 | 11,524,074 | 11,884,911 | 11,388,074 | 11,138,285 | 11,590,219 | 11,883,557 | 11,612,678 | 11,285,426 |
| 11,285,426 | 11,612,678 | 11,883,557 | 11,590,219 | 11,138,285 | 11,388,074 | 11,884,911 | 11,524,074 | 11,216,552 | 11,439,527 | 11,683,634 | 11,424,595 | 11,138,347 | 11,132,903 | 11,490,979 | 11,646,860 | 11,441,249 | 11,519,518 | 11,742,336 | 11,198,097 | 10,990,334 | 10,894,569 | 11,160,079 | 10,793,061 | 10,392,335 | 9,730,448 | 9,971,498 | 9,636,696 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,210,148 | 1,190,704 | 1,176,377 | 1,162,773 | 1,148,714 | 1,134,655 | 1,120,654 | 1,106,652 | 1,092,594 | 1,091,887 | 1,076,977 | 1,061,947 | 1,045,918 | 1,035,142 | 1,021,092 | 1,006,935 | 992,671 | 958,163 | 944,284 | 930,299 | 916,207 | 902,116 | 888,143 | 874,170 | 860,091 | 845,671 | 831,754 | 817,681 | 803,454 | 789,227 | 775,309 | 761,237 | 747,009 | 732,782 | 1,400,697 | 1,439,808 | 1,466,041 | 1,512,365 | 1,490,156 | 1,464,363 | 945,411 | 928,101 | 907,048 | 883,837 | 864,486 | 848,411 | 830,821 | 808,605 | 791,571 | 768,730 | 749,747 | 733,147 | 710,227 | 685,555 | 663,511 | 640,458 | 623,708 | 599,648 | 574,110 | 552,321 | 526,077 | 499,883 | 474,156 | 448,125 | 422,170 | 396,062 | 370,282 | 345,393 | 323,470 | 302,190 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 302,190 | 323,470 | 345,393 | 370,282 | 396,062 | 422,170 | 448,125 | 474,156 | 499,883 | 526,077 | 552,321 | 574,110 | 599,648 | 623,708 | 640,458 | 663,511 | 685,555 | 710,227 | 733,147 | 749,747 | 768,730 | 791,571 | 808,605 | 830,821 | 848,411 | 864,486 | 883,837 | 907,048 | 928,101 | 945,411 | 1,464,363 | 1,490,156 | 1,512,365 | 1,466,041 | 1,439,808 | 1,400,697 | 732,782 | 747,009 | 761,237 | 775,309 | 789,227 | 803,454 | 817,681 | 831,754 | 845,671 | 860,091 | 874,170 | 888,143 | 902,116 | 916,207 | 930,299 | 944,284 | 958,163 | 992,671 | 1,006,935 | 1,021,092 | 1,035,142 | 1,045,918 | 1,061,947 | 1,076,977 | 1,091,887 | 1,092,594 | 1,106,652 | 1,120,654 | 1,134,655 | 1,148,714 | 1,162,773 | 1,176,377 | 1,190,704 | 1,210,148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Assets | 0 | 4,947,979 | 4,094,079 | 3,386,919 | 3,430,330 | 3,470,981 | 3,228,752 | 3,218,533 | 4,228,032 | 4,486,222 | 4,312,677 | 4,535,296 | 5,354,544 | 3,670,931 | 4,598,944 | 4,807,395 | 5,624,494 | 4,001,884 | 4,021,775 | 4,226,696 | 3,850,970 | 3,968,381 | 5,266,420 | 7,174,143 | 6,594,024 | 6,593,705 | 6,234,837 | 7,569,540 | 8,443,356 | 8,229,004 | 8,912,629 | 8,487,769 | 10,961,419 | 8,784,997 | 11,410,873 | 10,250,072 | 9,025,587 | 8,831,388 | 9,156,952 | 10,279,828 | 12,665,829 | 9,662,861 | 10,689,905 | 10,578,495 | 10,433,567 | 12,209,190 | 11,291,781 | 10,868,798 | 10,782,222 | 11,291,544 | 9,643,871 | 7,387,880 | 7,358,160 | 7,537,843 | 8,480,457 | 12,204,293 | 13,393,165 | 14,500,010 | 12,209,166 | 11,432,383 | 10,777,911 | 9,870,241 | 10,638,726 | 11,860,498 | 12,088,512 | 10,297,769 | 10,353,293 | 10,651,648 | 11,320,444 | 11,264,360 | 11,758,381 | 11,091,268 | 11,021,497 | 12,199,708 | 11,057,833 | 11,712,781 | 11,928,056 | 10,742,995 | 9,836,018 | 9,177,456 | 9,265,710 | 8,303,718 | 8,555,591 | 8,663,223 | 7,860,891 | 8,459,308 | 8,829,130 | 8,106,902 | 8,300,152 | 7,627,614 | 8,712,131 | 0 | 8,565,176 | 0 |
| 0 | 8,565,176 | 0 | 8,712,131 | 7,627,614 | 8,300,152 | 8,106,902 | 8,829,130 | 8,459,308 | 7,860,891 | 8,663,223 | 8,555,591 | 8,303,718 | 9,265,710 | 9,177,456 | 9,836,018 | 10,742,995 | 11,928,056 | 11,712,781 | 11,057,833 | 12,199,708 | 11,021,497 | 11,091,268 | 11,758,381 | 11,264,360 | 11,320,444 | 10,651,648 | 10,353,293 | 10,297,769 | 12,088,512 | 11,860,498 | 10,638,726 | 9,870,241 | 10,777,911 | 11,432,383 | 12,209,166 | 14,500,010 | 13,393,165 | 12,204,293 | 8,480,457 | 7,537,843 | 7,358,160 | 7,387,880 | 9,643,871 | 11,291,544 | 10,782,222 | 10,868,798 | 11,291,781 | 12,209,190 | 10,433,567 | 10,578,495 | 10,689,905 | 9,662,861 | 12,665,829 | 10,279,828 | 9,156,952 | 8,831,388 | 9,025,587 | 10,250,072 | 11,410,873 | 8,784,997 | 10,961,419 | 8,487,769 | 8,912,629 | 8,229,004 | 8,443,356 | 7,569,540 | 6,234,837 | 6,593,705 | 6,594,024 | 7,174,143 | 5,266,420 | 3,968,381 | 3,850,970 | 4,226,696 | 4,021,775 | 4,001,884 | 5,624,494 | 4,807,395 | 4,598,944 | 3,670,931 | 5,354,544 | 4,535,296 | 4,312,677 | 4,486,222 | 4,228,032 | 3,218,533 | 3,228,752 | 3,470,981 | 3,430,330 | 3,386,919 | 4,094,079 | 4,947,979 | 0 |
---|
> Total Liabilities | 0 | 9,981,375 | 9,706,175 | 9,455,378 | 8,970,497 | 8,676,014 | 8,218,798 | 8,394,770 | 8,693,976 | 8,639,410 | 8,697,831 | 9,307,082 | 8,522,897 | 8,514,958 | 8,944,294 | 9,737,546 | 9,938,738 | 10,036,054 | 9,665,535 | 9,851,895 | 10,283,743 | 10,754,399 | 12,348,879 | 13,764,541 | 13,803,134 | 15,025,931 | 11,901,473 | 13,248,513 | 14,775,435 | 14,880,213 | 14,813,421 | 16,245,938 | 16,506,589 | 15,559,175 | 17,313,942 | 17,013,979 | 16,655,668 | 15,792,315 | 15,754,269 | 14,625,494 | 16,492,061 | 17,655,849 | 17,176,300 | 19,595,690 | 21,913,304 | 23,619,134 | 24,798,557 | 25,441,455 | 27,202,944 | 27,098,503 | 26,075,874 | 25,707,411 | 25,197,693 | 24,252,703 | 24,374,481 | 27,200,615 | 28,743,935 | 29,485,453 | 29,485,046 | 32,806,023 | 34,020,427 | 33,229,662 | 31,452,330 | 32,178,384 | 30,601,092 | 30,280,152 | 30,074,726 | 29,661,095 | 30,582,723 | 28,632,521 | 28,256,944 | 27,498,791 | 28,321,450 | 28,562,045 | 27,878,379 | 26,230,948 | 25,803,993 | 24,680,791 | 24,038,498 | 26,518,558 | 23,770,879 | 23,662,371 | 21,098,688 | 20,790,379 | 19,787,648 | 19,973,052 | 19,250,527 | 19,093,090 | 16,439,810 | 17,080,695 | 15,793,069 | 15,568,363 | 15,836,073 | 15,051,115 |
| 15,051,115 | 15,836,073 | 15,568,363 | 15,793,069 | 17,080,695 | 16,439,810 | 19,093,090 | 19,250,527 | 19,973,052 | 19,787,648 | 20,790,379 | 21,098,688 | 23,662,371 | 23,770,879 | 26,518,558 | 24,038,498 | 24,680,791 | 25,803,993 | 26,230,948 | 27,878,379 | 28,562,045 | 28,321,450 | 27,498,791 | 28,256,944 | 28,632,521 | 30,582,723 | 29,661,095 | 30,074,726 | 30,280,152 | 30,601,092 | 32,178,384 | 31,452,330 | 33,229,662 | 34,020,427 | 32,806,023 | 29,485,046 | 29,485,453 | 28,743,935 | 27,200,615 | 24,374,481 | 24,252,703 | 25,197,693 | 25,707,411 | 26,075,874 | 27,098,503 | 27,202,944 | 25,441,455 | 24,798,557 | 23,619,134 | 21,913,304 | 19,595,690 | 17,176,300 | 17,655,849 | 16,492,061 | 14,625,494 | 15,754,269 | 15,792,315 | 16,655,668 | 17,013,979 | 17,313,942 | 15,559,175 | 16,506,589 | 16,245,938 | 14,813,421 | 14,880,213 | 14,775,435 | 13,248,513 | 11,901,473 | 15,025,931 | 13,803,134 | 13,764,541 | 12,348,879 | 10,754,399 | 10,283,743 | 9,851,895 | 9,665,535 | 10,036,054 | 9,938,738 | 9,737,546 | 8,944,294 | 8,514,958 | 8,522,897 | 9,307,082 | 8,697,831 | 8,639,410 | 8,693,976 | 8,394,770 | 8,218,798 | 8,676,014 | 8,970,497 | 9,455,378 | 9,706,175 | 9,981,375 | 0 |
---|
> Total Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,082,912 | 14,669,904 | 15,887,810 | 13,763,821 | 11,912,316 | 8,174,992 | 12,598,626 | 14,917,607 | 14,222,604 | 12,575,055 | 12,603,995 | 11,500,558 | 10,860,321 | 15,615,643 | 12,241,542 | 12,243,810 | 8,662,640 | 5,889,860 | 7,336,300 | 7,576,178 | 11,322,007 | 11,599,600 | 8,470,692 | 8,412,853 | 5,481,924 | 7,768,356 | 8,556,436 | 7,991,751 |
| 7,991,751 | 8,556,436 | 7,768,356 | 5,481,924 | 8,412,853 | 8,470,692 | 11,599,600 | 11,322,007 | 7,576,178 | 7,336,300 | 5,889,860 | 8,662,640 | 12,243,810 | 12,241,542 | 15,615,643 | 10,860,321 | 11,500,558 | 12,603,995 | 12,575,055 | 14,222,604 | 14,917,607 | 12,598,626 | 8,174,992 | 11,912,316 | 13,763,821 | 15,887,810 | 14,669,904 | 11,082,912 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25,486,771 | 25,488,607 | 26,487,594 | 8,300,000 | 8,300,000 | 4,300,000 | 4,600,000 | 6,600,000 | 9,100,000 | 9,100,000 | 9,699,878 | 8,799,533 | 8,500,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,500,000 | 8,799,533 | 9,699,878 | 9,100,000 | 9,100,000 | 6,600,000 | 4,600,000 | 4,300,000 | 8,300,000 | 8,300,000 | 26,487,594 | 25,488,607 | 25,486,771 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25,486,771 | 25,488,607 | 26,487,594 | 8,300,000 | 8,300,000 | 4,300,000 | 4,600,000 | 6,600,000 | 9,100,000 | 9,100,000 | 9,699,878 | 8,799,533 | 8,500,000 | 13,200,000 | 10,050,000 | 9,973,127 | 6,398,242 | 3,598,554 | 5,198,758 | 5,399,627 | 9,100,000 | 9,100,000 | 6,100,000 | 5,975,000 | 2,919,141 | 5,094,141 | 5,992,738 | 5,404,705 |
| 5,404,705 | 5,992,738 | 5,094,141 | 2,919,141 | 5,975,000 | 6,100,000 | 9,100,000 | 9,100,000 | 5,399,627 | 5,198,758 | 3,598,554 | 6,398,242 | 9,973,127 | 10,050,000 | 13,200,000 | 8,500,000 | 8,799,533 | 9,699,878 | 9,100,000 | 9,100,000 | 6,600,000 | 4,600,000 | 4,300,000 | 8,300,000 | 8,300,000 | 26,487,594 | 25,488,607 | 25,486,771 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 77,114 | 100,674 | 33,737 | 32,004 | 124,906 | 143,109 | 181,368 | 156,611 | 165,768 | 194,606 | 117,650 | 160,892 | 166,723 | 160,299 | 251,990 | 188,889 | 229,228 | 246,069 | 245,512 | 246,895 | 239,726 | 232,817 | 292,569 | 296,449 | 370,054 | 372,585 | 367,223 | 370,173 | 608,285 | 465,997 | 478,456 | 404,084 | 420,801 | 460,007 | 242,132 | 272,037 | 429,400 | 440,155 | 532,015 | 594,686 | 552,088 | 497,381 | 556,336 | 681,456 | 572,014 | 415,891 | 481,092 | 520,811 | 1,075,388 | 563,996 | 518,434 | 991,986 | 680,948 | 689,429 | 679,368 | 748,286 | 820,103 | 790,542 | 880,513 | 795,534 | 870,707 | 1,110,651 | 1,138,072 | 1,160,633 | 763,909 | 833,833 | 484,014 | 540,717 | 728,105 | 921,971 | 966,956 | 703,088 | 1,058,851 | 996,408 | 813,759 | 640,416 | 978,663 | 503,727 | 430,529 | 320,142 | 320,855 | 399,264 | 401,114 | 328,671 | 353,812 | 431,760 | 601,706 | 591,112 | 607,412 | 508,922 | 842,679 | 749,505 | 1,024,638 |
| 1,024,638 | 749,505 | 842,679 | 508,922 | 607,412 | 591,112 | 601,706 | 431,760 | 353,812 | 328,671 | 401,114 | 399,264 | 320,855 | 320,142 | 430,529 | 503,727 | 978,663 | 640,416 | 813,759 | 996,408 | 1,058,851 | 703,088 | 966,956 | 921,971 | 728,105 | 540,717 | 484,014 | 833,833 | 763,909 | 1,160,633 | 1,138,072 | 1,110,651 | 870,707 | 795,534 | 880,513 | 790,542 | 820,103 | 748,286 | 679,368 | 689,429 | 680,948 | 991,986 | 518,434 | 563,996 | 1,075,388 | 520,811 | 481,092 | 415,891 | 572,014 | 681,456 | 556,336 | 497,381 | 552,088 | 594,686 | 532,015 | 440,155 | 429,400 | 272,037 | 242,132 | 460,007 | 420,801 | 404,084 | 478,456 | 465,997 | 608,285 | 370,173 | 367,223 | 372,585 | 370,054 | 296,449 | 292,569 | 232,817 | 239,726 | 246,895 | 245,512 | 246,069 | 229,228 | 188,889 | 251,990 | 160,299 | 166,723 | 160,892 | 117,650 | 194,606 | 165,768 | 156,611 | 181,368 | 143,109 | 124,906 | 32,004 | 33,737 | 100,674 | 77,114 | 0 |
---|
Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,185,094 | 2,098,120 | 1,990,878 | 2,103,363 | 2,115,271 | 2,265,941 | 2,258,677 | 2,235,237 | 2,214,857 | 938,578 | 896,682 | 538,560 | 1,235,924 | 1,177,189 | 1,146,693 | 1,113,838 | 1,062,493 | 998,627 | 901,111 | 890,179 | 885,981 | 1,037,179 | 889,596 | 918,903 | 1,078,226 | 567,299 | 962,578 | 500,474 |
| 500,474 | 962,578 | 567,299 | 1,078,226 | 918,903 | 889,596 | 1,037,179 | 885,981 | 890,179 | 901,111 | 998,627 | 1,062,493 | 1,113,838 | 1,146,693 | 1,177,189 | 1,235,924 | 538,560 | 896,682 | 938,578 | 2,214,857 | 2,235,237 | 2,258,677 | 2,265,941 | 2,115,271 | 2,103,363 | 1,990,878 | 2,098,120 | 2,185,094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,655,893 | 13,199,998 | 13,180,233 | 13,178,177 | 10,902,915 | 11,529,337 | 11,418,561 | 12,436,048 | 14,900,519 | 12,451,348 | 12,396,874 | 7,928,520 | 7,493,490 | 7,969,118 | 8,667,842 | 10,311,144 | 7,800,007 | 7,279,637 | 7,059,364 |
| 7,059,364 | 7,279,637 | 7,800,007 | 10,311,144 | 8,667,842 | 7,969,118 | 7,493,490 | 7,928,520 | 12,396,874 | 12,451,348 | 14,900,519 | 12,436,048 | 11,418,561 | 11,529,337 | 10,902,915 | 13,178,177 | 13,180,233 | 13,199,998 | 13,655,893 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 1,391,527 | 1,281,638 | 1,355,756 | 1,137,228 | 964,163 | 787,286 | 648,850 | 571,225 | 487,874 | 323,533 | 365,763 | 461,727 | 432,189 | 456,916 | 1,055,997 | 672,449 | 721,709 | 594,204 | 694,443 | 627,073 | 708,239 | 746,264 | 957,306 | 946,523 | 950,410 | 2,627,552 | 2,603,162 | 1,974,794 | 1,778,972 | 1,709,283 | 1,761,669 | 1,791,659 | 1,785,440 | 1,880,393 | 1,815,798 | 1,931,470 | 2,035,108 | 2,378,560 | 2,204,145 | 1,977,056 | 1,888,245 | 1,988,870 | 1,959,314 | 1,937,762 | 1,940,118 | 1,982,533 | 2,011,253 | 2,161,033 | 2,829,465 | 3,148,016 | 3,275,491 | 2,918,659 | 3,020,394 | 3,364,694 | 3,403,890 | 3,206,845 | 3,159,631 | 3,502,479 | 3,529,869 | 3,532,781 | 3,666,341 | 3,545,238 | 3,647,502 | 3,556,484 | 3,683,188 | 3,754,122 | 3,688,474 | 3,554,412 | 3,918,091 | 3,844,951 | 4,043,175 | 1,133,054 | 1,053,120 | 1,065,649 | 1,063,890 | 1,110,431 | 1,089,018 | 1,090,072 | 1,079,061 | 1,121,503 | 1,117,419 | 1,119,716 | 1,030,744 | 1,033,448 | 1,043,360 | 1,011,796 | 1,013,425 | 1,009,613 | 1,016,985 | 1,070,473 | 0 | 1,047,694 | 0 |
| 0 | 1,047,694 | 0 | 1,070,473 | 1,016,985 | 1,009,613 | 1,013,425 | 1,011,796 | 1,043,360 | 1,033,448 | 1,030,744 | 1,119,716 | 1,117,419 | 1,121,503 | 1,079,061 | 1,090,072 | 1,089,018 | 1,110,431 | 1,063,890 | 1,065,649 | 1,053,120 | 1,133,054 | 4,043,175 | 3,844,951 | 3,918,091 | 3,554,412 | 3,688,474 | 3,754,122 | 3,683,188 | 3,556,484 | 3,647,502 | 3,545,238 | 3,666,341 | 3,532,781 | 3,529,869 | 3,502,479 | 3,159,631 | 3,206,845 | 3,403,890 | 3,364,694 | 3,020,394 | 2,918,659 | 3,275,491 | 3,148,016 | 2,829,465 | 2,161,033 | 2,011,253 | 1,982,533 | 1,940,118 | 1,937,762 | 1,959,314 | 1,988,870 | 1,888,245 | 1,977,056 | 2,204,145 | 2,378,560 | 2,035,108 | 1,931,470 | 1,815,798 | 1,880,393 | 1,785,440 | 1,791,659 | 1,761,669 | 1,709,283 | 1,778,972 | 1,974,794 | 2,603,162 | 2,627,552 | 950,410 | 946,523 | 957,306 | 746,264 | 708,239 | 627,073 | 694,443 | 594,204 | 721,709 | 672,449 | 1,055,997 | 456,916 | 432,189 | 461,727 | 365,763 | 323,533 | 487,874 | 571,225 | 648,850 | 787,286 | 964,163 | 1,137,228 | 1,355,756 | 1,281,638 | 1,391,527 | 0 |
---|
> Total Stockholder Equity | 2,046,522 | 2,202,206 | 1,084,374 | 1,108,869 | 1,951,855 | 2,020,069 | 2,135,611 | 2,263,270 | 2,485,331 | 2,697,941 | 3,246,703 | 3,343,991 | 4,802,480 | 5,131,133 | 5,802,173 | 5,479,641 | 5,859,733 | 6,208,318 | 6,431,480 | 6,721,361 | 6,547,319 | 6,771,346 | 6,975,397 | 7,140,978 | 6,841,058 | 6,959,886 | 8,576,974 | 8,825,951 | 8,417,452 | 8,756,453 | 9,044,273 | 9,459,937 | 9,673,114 | 11,136,092 | 11,496,789 | 11,770,279 | 11,551,728 | 12,057,240 | 12,503,543 | 13,391,956 | 12,761,189 | 12,965,853 | 13,372,633 | 13,437,560 | 12,785,206 | 13,061,145 | 13,167,598 | 13,437,820 | 13,698,109 | 14,763,201 | 15,488,889 | 16,370,984 | 16,342,214 | 16,569,419 | 17,277,296 | 17,921,602 | 18,084,362 | 18,510,340 | 19,148,688 | 19,707,546 | 20,217,232 | 20,243,512 | 21,545,211 | 22,354,332 | 22,322,199 | 22,328,550 | 22,939,578 | 23,583,963 | 23,470,806 | 23,863,620 | 24,802,215 | 25,640,290 | 25,033,756 | 25,592,719 | 26,269,491 | 27,295,171 | 26,422,982 | 26,436,305 | 26,863,417 | 26,858,319 | 25,964,897 | 26,022,333 | 26,568,439 | 26,905,395 | 26,570,106 | 26,454,156 | 26,985,165 | 27,558,012 | 27,041,375 | 27,085,673 | 27,832,766 | 28,312,666 | 27,815,273 | 27,701,545 |
| 27,701,545 | 27,815,273 | 28,312,666 | 27,832,766 | 27,085,673 | 27,041,375 | 27,558,012 | 26,985,165 | 26,454,156 | 26,570,106 | 26,905,395 | 26,568,439 | 26,022,333 | 25,964,897 | 26,858,319 | 26,863,417 | 26,436,305 | 26,422,982 | 27,295,171 | 26,269,491 | 25,592,719 | 25,033,756 | 25,640,290 | 24,802,215 | 23,863,620 | 23,470,806 | 23,583,963 | 22,939,578 | 22,328,550 | 22,322,199 | 22,354,332 | 21,545,211 | 20,243,512 | 20,217,232 | 19,707,546 | 19,148,688 | 18,510,340 | 18,084,362 | 17,921,602 | 17,277,296 | 16,569,419 | 16,342,214 | 16,370,984 | 15,488,889 | 14,763,201 | 13,698,109 | 13,437,820 | 13,167,598 | 13,061,145 | 12,785,206 | 13,437,560 | 13,372,633 | 12,965,853 | 12,761,189 | 13,391,956 | 12,503,543 | 12,057,240 | 11,551,728 | 11,770,279 | 11,496,789 | 11,136,092 | 9,673,114 | 9,459,937 | 9,044,273 | 8,756,453 | 8,417,452 | 8,825,951 | 8,576,974 | 6,959,886 | 6,841,058 | 7,140,978 | 6,975,397 | 6,771,346 | 6,547,319 | 6,721,361 | 6,431,480 | 6,208,318 | 5,859,733 | 5,479,641 | 5,802,173 | 5,131,133 | 4,802,480 | 3,343,991 | 3,246,703 | 2,697,941 | 2,485,331 | 2,263,270 | 2,135,611 | 2,020,069 | 1,951,855 | 1,108,869 | 1,084,374 | 2,202,206 | 2,046,522 |
---|
Common Stock | 0 | 5,411,396 | 5,411,396 | 5,411,396 | 8,117,094 | 8,117,094 | 4,058,547 | 4,058,568 | 4,069,934 | 4,129,896 | 4,542,002 | 4,546,132 | 5,892,614 | 5,895,166 | 5,913,274 | 5,972,728 | 6,097,079 | 6,107,140 | 6,113,239 | 6,255,238 | 6,263,729 | 6,263,852 | 6,270,733 | 6,285,285 | 6,288,655 | 6,306,261 | 7,241,999 | 7,242,319 | 7,248,208 | 7,303,390 | 7,303,723 | 7,392,424 | 7,673,084 | 8,477,340 | 8,477,340 | 8,477,340 | 8,477,340 | 8,477,340 | 8,477,340 | 8,477,340 | 8,477,340 | 8,477,340 | 8,477,340 | 8,477,340 | 8,477,340 | 8,477,340 | 8,477,340 | 8,477,340 | 9,183,768 | 9,183,768 | 9,183,768 | 9,183,768 | 9,183,768 | 9,183,768 | 9,183,768 | 9,183,768 | 9,183,768 | 9,183,768 | 9,183,768 | 9,183,768 | 10,714,382 | 10,714,382 | 10,714,382 | 10,714,382 | 10,714,382 | 10,714,382 | 10,714,382 | 10,714,382 | 10,714,382 | 10,714,382 | 10,714,382 | 10,714,382 | 10,714,382 | 10,714,382 | 10,714,382 | 10,714,382 | 10,714,382 | 10,714,382 | 10,714,382 | 10,714,382 | 10,714,382 | 10,714,382 | 10,714,382 | 10,714,382 | 10,714,382 | 10,714,382 | 10,714,382 | 10,714,382 | 10,714,382 | 10,714,382 | 10,714,382 | 0 | 10,714,382 | 0 |
| 0 | 10,714,382 | 0 | 10,714,382 | 10,714,382 | 10,714,382 | 10,714,382 | 10,714,382 | 10,714,382 | 10,714,382 | 10,714,382 | 10,714,382 | 10,714,382 | 10,714,382 | 10,714,382 | 10,714,382 | 10,714,382 | 10,714,382 | 10,714,382 | 10,714,382 | 10,714,382 | 10,714,382 | 10,714,382 | 10,714,382 | 10,714,382 | 10,714,382 | 10,714,382 | 10,714,382 | 10,714,382 | 10,714,382 | 10,714,382 | 10,714,382 | 10,714,382 | 10,714,382 | 9,183,768 | 9,183,768 | 9,183,768 | 9,183,768 | 9,183,768 | 9,183,768 | 9,183,768 | 9,183,768 | 9,183,768 | 9,183,768 | 9,183,768 | 9,183,768 | 8,477,340 | 8,477,340 | 8,477,340 | 8,477,340 | 8,477,340 | 8,477,340 | 8,477,340 | 8,477,340 | 8,477,340 | 8,477,340 | 8,477,340 | 8,477,340 | 8,477,340 | 8,477,340 | 8,477,340 | 7,673,084 | 7,392,424 | 7,303,723 | 7,303,390 | 7,248,208 | 7,242,319 | 7,241,999 | 6,306,261 | 6,288,655 | 6,285,285 | 6,270,733 | 6,263,852 | 6,263,729 | 6,255,238 | 6,113,239 | 6,107,140 | 6,097,079 | 5,972,728 | 5,913,274 | 5,895,166 | 5,892,614 | 4,546,132 | 4,542,002 | 4,129,896 | 4,069,934 | 4,058,568 | 4,058,547 | 8,117,094 | 8,117,094 | 5,411,396 | 5,411,396 | 5,411,396 | 0 |
---|
Retained Earnings Total Equity | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accumulated Other Comprehensive Income | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Capital Surplus | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,230 | 1,778 | -30,348 | -15,333 | 17,773 | 11,114 | -51,089 | 43,138 | -60,223 | 79,331 | 114,364 | 161,287 | -86,649 | -469,908 | -428,039 | -528,719 | -556,356 | -650,488 | -613,128 | -630,642 | -594,543 | -607,873 | -890,988 | -1,059,195 | -961,973 | 0 | -1,135,750 | 0 |
| 0 | -1,135,750 | 0 | -961,973 | -1,059,195 | -890,988 | -607,873 | -594,543 | -630,642 | -613,128 | -650,488 | -556,356 | -528,719 | -428,039 | -469,908 | -86,649 | 161,287 | 114,364 | 79,331 | -60,223 | 43,138 | -51,089 | 11,114 | 17,773 | -15,333 | -30,348 | 1,778 | 10,230 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|