> Total Assets | 1,862,269 | 1,883,811 | 1,875,721 | 1,881,261 | 2,829,167 | 2,791,873 | 2,787,050 | 2,788,780 | 2,840,076 | 2,990,610 | 3,072,879 | 3,159,445 | 2,694,169 | 2,921,881 | 3,145,782 | 3,421,221 | 3,573,258 | 3,665,816 | 3,741,191 | 3,988,669 | 4,275,168 | 4,497,929 | 4,503,744 | 3,851,466 | 3,954,063 | 4,015,325 | 4,100,340 | 4,184,058 | 4,209,802 | 4,355,381 | 4,602,753 | 4,839,782 | 5,093,262 | 5,450,600 | 5,038,902 | 5,155,903 | 5,414,966 | 5,945,118 | 5,836,577 | 6,581,814 | 6,766,539 | 8,593,159 | 8,366,224 | 7,678,503 | 7,783,070 | 8,625,141 | 8,837,939 | 10,141,370 | 10,857,892 | 11,024,609 | 10,885,619 | 10,785,538 | 11,306,482 | 11,736,350 | 13,325,036 | 14,050,285 | 14,531,490 | 15,032,547 | 15,090,169 | 15,398,736 | 16,477,582 | 16,084,047 | 15,547,762 | 16,710,117 | 15,231,322 | 15,359,567 | 15,873,216 | 17,890,770 | 18,465,390 | 23,865,074 | 25,253,466 | 25,017,610 | 27,257,352 | 29,843,293 | 30,977,638 | 34,583,953 | 35,425,392 | 36,243,986 | 39,189,660 | 39,536,369 | 41,615,164 | 41,027,641 | 40,719,291 | 41,283,351 |
| 41,283,351 | 40,719,291 | 41,027,641 | 41,615,164 | 39,536,369 | 39,189,660 | 36,243,986 | 35,425,392 | 34,583,953 | 30,977,638 | 29,843,293 | 27,257,352 | 25,017,610 | 25,253,466 | 23,865,074 | 18,465,390 | 17,890,770 | 15,873,216 | 15,359,567 | 15,231,322 | 16,710,117 | 15,547,762 | 16,084,047 | 16,477,582 | 15,398,736 | 15,090,169 | 15,032,547 | 14,531,490 | 14,050,285 | 13,325,036 | 11,736,350 | 11,306,482 | 10,785,538 | 10,885,619 | 11,024,609 | 10,857,892 | 10,141,370 | 8,837,939 | 8,625,141 | 7,783,070 | 7,678,503 | 8,366,224 | 8,593,159 | 6,766,539 | 6,581,814 | 5,836,577 | 5,945,118 | 5,414,966 | 5,155,903 | 5,038,902 | 5,450,600 | 5,093,262 | 4,839,782 | 4,602,753 | 4,355,381 | 4,209,802 | 4,184,058 | 4,100,340 | 4,015,325 | 3,954,063 | 3,851,466 | 4,503,744 | 4,497,929 | 4,275,168 | 3,988,669 | 3,741,191 | 3,665,816 | 3,573,258 | 3,421,221 | 3,145,782 | 2,921,881 | 2,694,169 | 3,159,445 | 3,072,879 | 2,990,610 | 2,840,076 | 2,788,780 | 2,787,050 | 2,791,873 | 2,829,167 | 1,881,261 | 1,875,721 | 1,883,811 | 1,862,269 |
---|
> Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,083,631 | 1,088,758 | 1,239,962 | 1,299,324 | 1,725,743 | 1,398,722 | 1,427,883 | 1,531,583 | 2,181,425 | 1,837,183 | 1,823,284 | 1,897,171 | 2,609,036 | 3,602,883 | 3,429,445 | 3,237,267 | 3,351,864 | 3,161,809 | 3,526,607 | 5,885,335 | 4,779,311 | 5,063,230 | 5,379,568 | 4,564,564 | 4,533,926 | 4,392,477 | 4,259,737 | 4,168,615 |
| 4,168,615 | 4,259,737 | 4,392,477 | 4,533,926 | 4,564,564 | 5,379,568 | 5,063,230 | 4,779,311 | 5,885,335 | 3,526,607 | 3,161,809 | 3,351,864 | 3,237,267 | 3,429,445 | 3,602,883 | 2,609,036 | 1,897,171 | 1,823,284 | 1,837,183 | 2,181,425 | 1,531,583 | 1,427,883 | 1,398,722 | 1,725,743 | 1,299,324 | 1,239,962 | 1,088,758 | 1,083,631 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 157,892 | 188,841 | 332,777 | 336,231 | 351,471 | 467,027 | 403,738 | 537,072 | 889,923 | 282,155 | 257,194 | 406,934 | 1,012,470 | 457,614 | 473,172 | 460,057 | 616,022 | 587,117 | 489,998 | 644,441 | 1,126,323 | 1,122,080 | 1,453,198 | 809,924 | 1,368,537 | 964,736 | 696 | 1,320,506 |
| 1,320,506 | 696 | 964,736 | 1,368,537 | 809,924 | 1,453,198 | 1,122,080 | 1,126,323 | 644,441 | 489,998 | 587,117 | 616,022 | 460,057 | 473,172 | 457,614 | 1,012,470 | 406,934 | 257,194 | 282,155 | 889,923 | 537,072 | 403,738 | 467,027 | 351,471 | 336,231 | 332,777 | 188,841 | 157,892 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 24,575 | 28,217 | 38,090 | 36,694 | 56,270 | 63,451 | 87,469 | 92,675 | 91,843 | 97,404 | 93,311 | 103,032 | 107,811 | 130,028 | 145,135 | 186,995 | 191,968 | 200,933 | 181,999 | 181,842 | 192,063 | 200,958 | 173,699 | 134,042 | 118,602 | 107,478 | 101,125 | 112,539 | 173,779 | 211,913 | 156,694 | 194,872 | 115,420 | 118,787 | 151,002 | 168,488 | 204,028 | 197,783 | 235,367 | 449,053 | 243,935 | 186,641 | 296,520 | 497,152 | 363,444 | 369,778 | 330,336 | 253,251 | 350,567 | 316,919 | 258,976 | 272,281 | 308,355 | 403,919 | 466,078 | 405,170 | 361,202 | 321,414 | 327,332 | 359,250 | 785,204 | 347,811 | 412,066 | 383,917 | 696,207 | 386,629 | 335,859 | 440,678 | 918,176 | 2,330,758 | 2,230,471 | 2,011,690 | 1,877,480 | 1,770,393 | 2,253,471 | 3,903,500 | 2,730,643 | 3,000,564 | 2,953,301 | 2,690,173 | 1,102,024 | 1,034,465 | 1,132,679 | 1,003,806 |
| 1,003,806 | 1,132,679 | 1,034,465 | 1,102,024 | 2,690,173 | 2,953,301 | 3,000,564 | 2,730,643 | 3,903,500 | 2,253,471 | 1,770,393 | 1,877,480 | 2,011,690 | 2,230,471 | 2,330,758 | 918,176 | 440,678 | 335,859 | 386,629 | 696,207 | 383,917 | 412,066 | 347,811 | 785,204 | 359,250 | 327,332 | 321,414 | 361,202 | 405,170 | 466,078 | 403,919 | 308,355 | 272,281 | 258,976 | 316,919 | 350,567 | 253,251 | 330,336 | 369,778 | 363,444 | 497,152 | 296,520 | 186,641 | 243,935 | 449,053 | 235,367 | 197,783 | 204,028 | 168,488 | 151,002 | 118,787 | 115,420 | 194,872 | 156,694 | 211,913 | 173,779 | 112,539 | 101,125 | 107,478 | 118,602 | 134,042 | 173,699 | 200,958 | 192,063 | 181,842 | 181,999 | 200,933 | 191,968 | 186,995 | 145,135 | 130,028 | 107,811 | 103,032 | 93,311 | 97,404 | 91,843 | 92,675 | 87,469 | 63,451 | 56,270 | 36,694 | 38,090 | 28,217 | 24,575 |
---|
Other Current Assets | 22,932 | 6,519 | 4,486 | 4,203 | 5,555 | 7,634 | 5,389 | 6,596 | 5,696 | 6,064 | 7,158 | 7,228 | 7,043 | 10,845 | 7,079 | 8,350 | 9,317 | 16,695 | 8,688 | 33,087 | 9,284 | 10,685 | 21,898 | 9,529 | 9,409 | 10,509 | 30,962 | 17,782 | 18,676 | 25,116 | 20,314 | 46,969 | 11,137 | 10,845 | 39,236 | 25,985 | 12,411 | 14,206 | 12,880 | 11,352 | 13,880 | 17,219 | 15,743 | 16,260 | 17,209 | 15,923 | 36,581 | 15,537 | 11,557 | 11,966 | 11,223 | 12,768 | 13,275 | 10,627 | 12,960 | 10,437 | 19,973 | 19,006 | 16,393 | 18,284 | 20,294 | 19,955 | 37,149 | 41,351 | 28,373 | 26,172 | 25,963 | 60,447 | 55,804 | 146,698 | 70,695 | 83,441 | 104,365 | 85,819 | 75,577 | 574,697 | 166,503 | 140,892 | 182,660 | 257,635 | 288,950 | 353,751 | 1,306,953 | 366,768 |
| 366,768 | 1,306,953 | 353,751 | 288,950 | 257,635 | 182,660 | 140,892 | 166,503 | 574,697 | 75,577 | 85,819 | 104,365 | 83,441 | 70,695 | 146,698 | 55,804 | 60,447 | 25,963 | 26,172 | 28,373 | 41,351 | 37,149 | 19,955 | 20,294 | 18,284 | 16,393 | 19,006 | 19,973 | 10,437 | 12,960 | 10,627 | 13,275 | 12,768 | 11,223 | 11,966 | 11,557 | 15,537 | 36,581 | 15,923 | 17,209 | 16,260 | 15,743 | 17,219 | 13,880 | 11,352 | 12,880 | 14,206 | 12,411 | 25,985 | 39,236 | 10,845 | 11,137 | 46,969 | 20,314 | 25,116 | 18,676 | 17,782 | 30,962 | 10,509 | 9,409 | 9,529 | 21,898 | 10,685 | 9,284 | 33,087 | 8,688 | 16,695 | 9,317 | 8,350 | 7,079 | 10,845 | 7,043 | 7,228 | 7,158 | 6,064 | 5,696 | 6,596 | 5,389 | 7,634 | 5,555 | 4,203 | 4,486 | 6,519 | 22,932 |
---|
> Long-term Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,522,384 | 14,049,932 | 15,993,599 | 15,856,354 | 20,262,191 | 21,824,021 | 21,780,343 | 23,905,488 | 26,681,484 | 27,451,030 | 28,698,618 | 30,646,081 | 31,180,756 | 33,810,093 | 34,971,805 | 37,081,238 | 36,635,164 | 36,459,554 | 37,114,735 |
| 37,114,735 | 36,459,554 | 36,635,164 | 37,081,238 | 34,971,805 | 33,810,093 | 31,180,756 | 30,646,081 | 28,698,618 | 27,451,030 | 26,681,484 | 23,905,488 | 21,780,343 | 21,824,021 | 20,262,191 | 15,856,354 | 15,993,599 | 14,049,932 | 13,522,384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Property Plant Equipment | 1,221,413 | 1,192,218 | 1,212,146 | 1,221,803 | 1,898,178 | 1,889,611 | 1,888,987 | 1,921,299 | 1,932,179 | 2,077,127 | 2,134,957 | 2,161,488 | 1,740,373 | 1,920,643 | 2,045,989 | 2,254,591 | 2,333,866 | 2,395,907 | 2,469,987 | 2,652,513 | 2,876,899 | 3,040,185 | 3,068,359 | 2,347,084 | 2,356,151 | 2,353,569 | 2,360,437 | 2,317,694 | 2,260,318 | 2,268,273 | 2,240,830 | 1,935,263 | 2,155,225 | 2,135,443 | 1,687,394 | 1,721,472 | 1,689,485 | 1,662,396 | 1,655,751 | 1,638,289 | 1,603,341 | 1,623,540 | 1,674,916 | 1,678,866 | 1,710,928 | 1,714,247 | 1,714,026 | 2,092,221 | 2,101,052 | 2,094,591 | 2,109,369 | 2,107,132 | 2,115,077 | 2,102,058 | 3,226,899 | 3,206,597 | 3,333,427 | 3,332,204 | 3,297,953 | 3,290,656 | 3,259,704 | 3,236,877 | 3,210,872 | 3,406,555 | 2,091,047 | 2,084,288 | 2,107,202 | 2,193,857 | 1,783,680 | 7,466,039 | 7,875,122 | 7,884,059 | 7,873,325 | 9,633,949 | 9,564,307 | 9,652,463 | 9,581,714 | 9,452,596 | 12,555,454 | 12,810,904 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 12,810,904 | 12,555,454 | 9,452,596 | 9,581,714 | 9,652,463 | 9,564,307 | 9,633,949 | 7,873,325 | 7,884,059 | 7,875,122 | 7,466,039 | 1,783,680 | 2,193,857 | 2,107,202 | 2,084,288 | 2,091,047 | 3,406,555 | 3,210,872 | 3,236,877 | 3,259,704 | 3,290,656 | 3,297,953 | 3,332,204 | 3,333,427 | 3,206,597 | 3,226,899 | 2,102,058 | 2,115,077 | 2,107,132 | 2,109,369 | 2,094,591 | 2,101,052 | 2,092,221 | 1,714,026 | 1,714,247 | 1,710,928 | 1,678,866 | 1,674,916 | 1,623,540 | 1,603,341 | 1,638,289 | 1,655,751 | 1,662,396 | 1,689,485 | 1,721,472 | 1,687,394 | 2,135,443 | 2,155,225 | 1,935,263 | 2,240,830 | 2,268,273 | 2,260,318 | 2,317,694 | 2,360,437 | 2,353,569 | 2,356,151 | 2,347,084 | 3,068,359 | 3,040,185 | 2,876,899 | 2,652,513 | 2,469,987 | 2,395,907 | 2,333,866 | 2,254,591 | 2,045,989 | 1,920,643 | 1,740,373 | 2,161,488 | 2,134,957 | 2,077,127 | 1,932,179 | 1,921,299 | 1,888,987 | 1,889,611 | 1,898,178 | 1,221,803 | 1,212,146 | 1,192,218 | 1,221,413 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,002 | 2,002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 72,206 | 71,725 | 71,725 | 71,725 | 16,239 | 25,706 | 250,573 | 311,079 | 311,079 | 302,280 | 408,662 | 408,662 | 408,662 | 408,662 | 408,662 | 422,448 | 422,448 | 422,448 | 422,448 | 436,915 | 436,915 |
| 436,915 | 436,915 | 422,448 | 422,448 | 422,448 | 422,448 | 408,662 | 408,662 | 408,662 | 408,662 | 408,662 | 302,280 | 311,079 | 311,079 | 250,573 | 25,706 | 16,239 | 71,725 | 71,725 | 71,725 | 72,206 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,002 | 2,002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,168,642 | 9,638,645 | 9,579,367 | 9,839,225 | 10,551,430 | 10,536,551 | 9,991,375 | 10,733,165 | 9,901,827 | 11,313,509 | 11,805,815 | 13,626,931 | 13,851,113 | 11,671,055 | 12,967,606 | 12,879,366 | 15,125,976 | 16,023,335 | 16,857,911 | 18,056,040 | 20,053,143 | 20,742,431 | 20,198,482 | 21,120,829 | 21,491,461 | 20,785,270 | 20,506,363 | 20,815,209 |
| 20,815,209 | 20,506,363 | 20,785,270 | 21,491,461 | 21,120,829 | 20,198,482 | 20,742,431 | 20,053,143 | 18,056,040 | 16,857,911 | 16,023,335 | 15,125,976 | 12,879,366 | 12,967,606 | 11,671,055 | 13,851,113 | 13,626,931 | 11,805,815 | 11,313,509 | 9,901,827 | 10,733,165 | 9,991,375 | 10,536,551 | 10,551,430 | 9,839,225 | 9,579,367 | 9,638,645 | 9,168,642 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 0 | 2,998 | 3,263 | 3,529 | 3,794 | 4,059 | 4,325 | 4,590 | 4,856 | 4,787 | 4,720 | 8,578 | 8,519 | 8,350 | 8,184 | 8,017 | 10,661 | 12,541 | 12,412 | 11,394 | 6,728 | 13,037 | 12,652 | 12,263 | 15,339 | 15,258 | 14,772 | 14,517 | 14,014 | 13,991 | 13,486 | 13,247 | 15,371 | 14,776 | 14,190 | 13,868 | 13,269 | 12,669 | 12,336 | 16,344 | 16,678 | 94,822 | 93,505 | 92,179 | 61,571 | 60,559 | 60,659 | 61,639 | 61,469 | 60,368 | 61,285 | 39,428 | 38,361 | 37,957 | 37,243 | 36,343 | 37,442 | 37,602 | 32,029 | 31,430 | 31,315 | 32,343 | 9,806 | 13,542 | 12,782 | 15,580 | 71,341 | 70,868 | 66,221 | 63,573 | 59,169 | 56,078 | 57,676 | 55,949 | 51,458 | 51,883 | 56,890 | 67,392 | 69,695 | 74,024 | 66,786 |
| 66,786 | 74,024 | 69,695 | 67,392 | 56,890 | 51,883 | 51,458 | 55,949 | 57,676 | 56,078 | 59,169 | 63,573 | 66,221 | 70,868 | 71,341 | 15,580 | 12,782 | 13,542 | 9,806 | 32,343 | 31,315 | 31,430 | 32,029 | 37,602 | 37,442 | 36,343 | 37,243 | 37,957 | 38,361 | 39,428 | 61,285 | 60,368 | 61,469 | 61,639 | 60,659 | 60,559 | 61,571 | 92,179 | 93,505 | 94,822 | 16,678 | 16,344 | 12,336 | 12,669 | 13,269 | 13,868 | 14,190 | 14,776 | 15,371 | 13,247 | 13,486 | 13,991 | 14,014 | 14,517 | 14,772 | 15,258 | 15,339 | 12,263 | 12,652 | 13,037 | 6,728 | 11,394 | 12,412 | 12,541 | 10,661 | 8,017 | 8,184 | 8,350 | 8,519 | 8,578 | 4,720 | 4,787 | 4,856 | 4,590 | 4,325 | 4,059 | 3,794 | 3,529 | 3,263 | 2,998 | 0 | 0 | 0 | 0 |
---|
Long-term Assets Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41,976 | 50,048 | 76,754 | 95,990 | 273,856 | 189,700 | 155,063 | 167,009 | 60,530 | 55,300 | 46,878 | 51,956 | 58,559 | 116,676 | 111,220 | 139,309 | 158,483 | 92,503 | 301,483 |
| 301,483 | 92,503 | 158,483 | 139,309 | 111,220 | 116,676 | 58,559 | 51,956 | 46,878 | 55,300 | 60,530 | 167,009 | 155,063 | 189,700 | 273,856 | 95,990 | 76,754 | 50,048 | 41,976 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 1,143,778 | 980,106 | 931,657 | 893,368 | 1,360,121 | 1,369,049 | 1,278,680 | 1,225,623 | 1,192,247 | 1,267,026 | 1,380,967 | 1,468,545 | 1,409,845 | 1,469,345 | 1,646,625 | 1,834,583 | 1,935,918 | 1,938,906 | 2,066,152 | 2,260,027 | 2,293,102 | 2,368,883 | 2,357,523 | 1,983,492 | 1,991,325 | 1,973,981 | 1,996,973 | 1,968,940 | 1,863,162 | 1,842,213 | 1,984,445 | 1,980,574 | 2,072,109 | 2,077,505 | 2,004,120 | 2,092,996 | 2,110,247 | 2,169,963 | 1,966,571 | 1,942,495 | 2,143,165 | 3,014,224 | 3,027,228 | 2,354,120 | 2,573,587 | 3,070,766 | 2,859,849 | 3,555,179 | 3,914,593 | 3,815,111 | 3,554,506 | 3,403,130 | 3,619,796 | 3,320,420 | 4,601,022 | 4,461,414 | 4,427,878 | 4,482,725 | 4,190,736 | 3,956,460 | 4,798,131 | 4,225,875 | 3,869,499 | 3,906,994 | 2,157,969 | 2,409,258 | 2,889,394 | 4,446,136 | 5,318,899 | 9,063,261 | 10,039,613 | 10,241,302 | 11,004,249 | 11,615,281 | 12,082,649 | 13,473,208 | 12,117,829 | 12,084,706 | 13,098,836 | 12,748,749 | 13,635,432 | 13,796,182 | 13,453,246 | 13,869,435 |
| 13,869,435 | 13,453,246 | 13,796,182 | 13,635,432 | 12,748,749 | 13,098,836 | 12,084,706 | 12,117,829 | 13,473,208 | 12,082,649 | 11,615,281 | 11,004,249 | 10,241,302 | 10,039,613 | 9,063,261 | 5,318,899 | 4,446,136 | 2,889,394 | 2,409,258 | 2,157,969 | 3,906,994 | 3,869,499 | 4,225,875 | 4,798,131 | 3,956,460 | 4,190,736 | 4,482,725 | 4,427,878 | 4,461,414 | 4,601,022 | 3,320,420 | 3,619,796 | 3,403,130 | 3,554,506 | 3,815,111 | 3,914,593 | 3,555,179 | 2,859,849 | 3,070,766 | 2,573,587 | 2,354,120 | 3,027,228 | 3,014,224 | 2,143,165 | 1,942,495 | 1,966,571 | 2,169,963 | 2,110,247 | 2,092,996 | 2,004,120 | 2,077,505 | 2,072,109 | 1,980,574 | 1,984,445 | 1,842,213 | 1,863,162 | 1,968,940 | 1,996,973 | 1,973,981 | 1,991,325 | 1,983,492 | 2,357,523 | 2,368,883 | 2,293,102 | 2,260,027 | 2,066,152 | 1,938,906 | 1,935,918 | 1,834,583 | 1,646,625 | 1,469,345 | 1,409,845 | 1,468,545 | 1,380,967 | 1,267,026 | 1,192,247 | 1,225,623 | 1,278,680 | 1,369,049 | 1,360,121 | 893,368 | 931,657 | 980,106 | 1,143,778 |
---|
> Total Current Liabilities | 440,701 | 348,606 | 351,874 | 341,463 | 858,891 | 1,086,090 | 1,050,387 | 1,021,186 | 1,025,244 | 1,106,803 | 1,239,694 | 1,325,426 | 1,263,860 | 1,284,612 | 1,375,759 | 1,498,238 | 1,514,312 | 1,525,102 | 1,572,759 | 1,589,403 | 1,496,507 | 1,625,364 | 1,674,967 | 1,467,226 | 1,500,701 | 1,472,882 | 1,519,896 | 1,514,238 | 1,461,099 | 1,472,958 | 1,650,972 | 1,680,554 | 1,808,346 | 1,846,579 | 1,781,781 | 1,903,339 | 1,957,870 | 2,051,425 | 1,863,495 | 1,733,640 | 1,888,867 | 2,502,198 | 2,560,725 | 1,963,095 | 2,246,971 | 2,477,288 | 2,287,330 | 3,044,038 | 3,167,372 | 3,115,291 | 2,933,764 | 2,894,658 | 3,150,922 | 2,825,084 | 4,156,887 | 4,004,225 | 3,949,348 | 3,945,944 | 3,675,880 | 3,471,615 | 4,298,474 | 3,790,725 | 3,515,739 | 3,451,853 | 1,820,115 | 2,030,440 | 2,464,102 | 4,027,562 | 4,852,968 | 6,762,985 | 7,845,772 | 7,952,682 | 8,402,400 | 8,246,884 | 8,771,241 | 9,979,121 | 8,942,863 | 9,252,679 | 9,717,919 | 9,769,619 | 9,961,730 | 10,359,165 | 9,828,990 | 10,638,172 |
| 10,638,172 | 9,828,990 | 10,359,165 | 9,961,730 | 9,769,619 | 9,717,919 | 9,252,679 | 8,942,863 | 9,979,121 | 8,771,241 | 8,246,884 | 8,402,400 | 7,952,682 | 7,845,772 | 6,762,985 | 4,852,968 | 4,027,562 | 2,464,102 | 2,030,440 | 1,820,115 | 3,451,853 | 3,515,739 | 3,790,725 | 4,298,474 | 3,471,615 | 3,675,880 | 3,945,944 | 3,949,348 | 4,004,225 | 4,156,887 | 2,825,084 | 3,150,922 | 2,894,658 | 2,933,764 | 3,115,291 | 3,167,372 | 3,044,038 | 2,287,330 | 2,477,288 | 2,246,971 | 1,963,095 | 2,560,725 | 2,502,198 | 1,888,867 | 1,733,640 | 1,863,495 | 2,051,425 | 1,957,870 | 1,903,339 | 1,781,781 | 1,846,579 | 1,808,346 | 1,680,554 | 1,650,972 | 1,472,958 | 1,461,099 | 1,514,238 | 1,519,896 | 1,472,882 | 1,500,701 | 1,467,226 | 1,674,967 | 1,625,364 | 1,496,507 | 1,589,403 | 1,572,759 | 1,525,102 | 1,514,312 | 1,498,238 | 1,375,759 | 1,284,612 | 1,263,860 | 1,325,426 | 1,239,694 | 1,106,803 | 1,025,244 | 1,021,186 | 1,050,387 | 1,086,090 | 858,891 | 341,463 | 351,874 | 348,606 | 440,701 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,949,315 | 2,905,219 | 2,670,417 | 116,040 | 116,040 | 116,040 | 93,540 | 95,040 | 55,000 | 1,232,760 | 1,650,802 | 3,438,365 | 4,232,610 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,232,610 | 3,438,365 | 1,650,802 | 1,232,760 | 55,000 | 95,040 | 93,540 | 116,040 | 116,040 | 116,040 | 2,670,417 | 2,905,219 | 2,949,315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,949,315 | 2,905,219 | 2,670,417 | 116,040 | 116,040 | 116,040 | 93,540 | 95,040 | 55,000 | 1,232,760 | 1,650,802 | 3,438,365 | 4,232,610 | 5,637,770 | 6,884,050 | 7,056,720 | 7,298,903 | 7,068,854 | 7,442,045 | 8,029,726 | 7,121,698 | 7,255,532 | 8,090,277 | 8,041,768 | 8,187,218 | 8,632,613 | 8,148,950 | 8,775,198 |
| 8,775,198 | 8,148,950 | 8,632,613 | 8,187,218 | 8,041,768 | 8,090,277 | 7,255,532 | 7,121,698 | 8,029,726 | 7,442,045 | 7,068,854 | 7,298,903 | 7,056,720 | 6,884,050 | 5,637,770 | 4,232,610 | 3,438,365 | 1,650,802 | 1,232,760 | 55,000 | 95,040 | 93,540 | 116,040 | 116,040 | 116,040 | 2,670,417 | 2,905,219 | 2,949,315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 77,846 | 80,771 | 67,546 | 70,260 | 89,139 | 101,867 | 98,448 | 107,965 | 113,260 | 115,804 | 113,112 | 115,837 | 140,869 | 132,453 | 127,087 | 152,338 | 147,846 | 158,262 | 143,850 | 152,957 | 143,966 | 159,013 | 148,580 | 146,179 | 132,176 | 124,560 | 125,382 | 144,506 | 141,251 | 138,842 | 122,893 | 157,857 | 142,028 | 127,461 | 138,144 | 148,437 | 136,999 | 139,947 | 149,485 | 171,786 | 153,397 | 148,720 | 138,047 | 160,464 | 175,117 | 158,575 | 153,393 | 162,457 | 170,783 | 155,840 | 151,545 | 156,782 | 183,966 | 181,511 | 195,174 | 189,281 | 205,190 | 193,382 | 193,179 | 207,770 | 211,902 | 207,482 | 218,418 | 256,362 | 257,723 | 273,016 | 268,053 | 313,749 | 297,353 | 474,121 | 410,704 | 432,702 | 518,452 | 472,253 | 504,957 | 577,158 | 459,687 | 549,012 | 530,138 | 616,144 | 675,522 | 504,012 | 590,354 | 647,288 |
| 647,288 | 590,354 | 504,012 | 675,522 | 616,144 | 530,138 | 549,012 | 459,687 | 577,158 | 504,957 | 472,253 | 518,452 | 432,702 | 410,704 | 474,121 | 297,353 | 313,749 | 268,053 | 273,016 | 257,723 | 256,362 | 218,418 | 207,482 | 211,902 | 207,770 | 193,179 | 193,382 | 205,190 | 189,281 | 195,174 | 181,511 | 183,966 | 156,782 | 151,545 | 155,840 | 170,783 | 162,457 | 153,393 | 158,575 | 175,117 | 160,464 | 138,047 | 148,720 | 153,397 | 171,786 | 149,485 | 139,947 | 136,999 | 148,437 | 138,144 | 127,461 | 142,028 | 157,857 | 122,893 | 138,842 | 141,251 | 144,506 | 125,382 | 124,560 | 132,176 | 146,179 | 148,580 | 159,013 | 143,966 | 152,957 | 143,850 | 158,262 | 147,846 | 152,338 | 127,087 | 132,453 | 140,869 | 115,837 | 113,112 | 115,804 | 113,260 | 107,965 | 98,448 | 101,867 | 89,139 | 70,260 | 67,546 | 80,771 | 77,846 |
---|
Other Current Liabilities | 89,859 | 48,945 | 69,581 | 80,892 | 88,860 | 170,238 | 117,711 | 101,840 | 122,303 | 136,793 | 121,529 | 166,570 | 137,214 | 203,062 | 197,560 | 199,985 | 217,632 | 218,808 | 183,071 | 244,985 | 182,761 | 232,201 | 190,130 | 224,082 | 223,849 | 213,229 | 150,242 | 206,992 | 162,066 | 199,114 | 191,691 | 247,611 | 209,297 | 275,524 | 225,085 | 250,570 | 236,395 | 260,935 | 198,644 | 173,137 | 363,237 | 357,088 | 242,076 | 120,034 | 163,003 | 316,032 | 224,564 | 1,000,939 | 289,337 | 316,691 | 237,012 | 206,719 | 239,522 | 298,414 | 1,174,509 | 1,059,755 | 954,883 | 978,372 | 914,304 | 761,945 | 1,425,099 | 1,962,801 | 1,386,128 | 1,367,727 | 299,619 | 56,056 | 13,285 | 34,674 | 172,913 | 315,337 | 225,000 | 113,594 | 247,677 | 386,037 | 457,857 | 902,975 | 977,666 | 981,708 | 720,690 | 691,936 | 110,231 | 159,639 | 187,688 | 267,331 |
| 267,331 | 187,688 | 159,639 | 110,231 | 691,936 | 720,690 | 981,708 | 977,666 | 902,975 | 457,857 | 386,037 | 247,677 | 113,594 | 225,000 | 315,337 | 172,913 | 34,674 | 13,285 | 56,056 | 299,619 | 1,367,727 | 1,386,128 | 1,962,801 | 1,425,099 | 761,945 | 914,304 | 978,372 | 954,883 | 1,059,755 | 1,174,509 | 298,414 | 239,522 | 206,719 | 237,012 | 316,691 | 289,337 | 1,000,939 | 224,564 | 316,032 | 163,003 | 120,034 | 242,076 | 357,088 | 363,237 | 173,137 | 198,644 | 260,935 | 236,395 | 250,570 | 225,085 | 275,524 | 209,297 | 247,611 | 191,691 | 199,114 | 162,066 | 206,992 | 150,242 | 213,229 | 223,849 | 224,082 | 190,130 | 232,201 | 182,761 | 244,985 | 183,071 | 218,808 | 217,632 | 199,985 | 197,560 | 203,062 | 137,214 | 166,570 | 121,529 | 136,793 | 122,303 | 101,840 | 117,711 | 170,238 | 88,860 | 80,892 | 69,581 | 48,945 | 89,859 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 378,818 | 425,292 | 418,574 | 465,931 | 2,300,276 | 2,193,841 | 2,288,620 | 2,601,849 | 3,368,398 | 3,311,409 | 3,494,087 | 3,174,966 | 2,832,027 | 3,380,917 | 2,979,130 | 3,673,702 | 3,437,018 | 3,624,255 | 3,231,263 |
| 3,231,263 | 3,624,255 | 3,437,018 | 3,673,702 | 2,979,130 | 3,380,917 | 2,832,027 | 3,174,966 | 3,494,087 | 3,311,409 | 3,368,398 | 2,601,849 | 2,288,620 | 2,193,841 | 2,300,276 | 465,931 | 418,574 | 425,292 | 378,818 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 13,410 | 0 | 15,082 | 14,154 | 55,108 | 68,462 | 37,334 | 36,441 | 17,349 | 17,654 | 21,665 | 20,621 | 20,900 | 22,001 | 22,634 | 23,441 | 26,835 | 30,987 | 32,398 | 37,463 | 37,381 | 36,232 | 14,835 | 14,877 | 12,923 | 12,782 | 3,344 | 3,341 | 3,342 | 3,340 | 3,506 | 3,543 | 32,705 | 34,209 | 35,631 | 36,814 | 38,271 | 39,565 | 41,022 | 43,250 | 45,084 | 46,717 | 48,665 | 43,589 | 44,767 | 45,985 | 47,125 | 48,696 | 51,533 | 53,042 | 54,644 | 57,189 | 58,898 | 60,687 | 67,751 | 70,339 | 72,672 | 74,935 | 77,259 | 77,984 | 345,280 | 440,051 | 337,854 | 378,818 | 425,292 | 418,574 | 465,931 | 314,780 | 324,020 | 333,178 | 612,067 | 1,081,563 | 1,068,572 | 1,111,259 | 1,134,570 | 1,182,505 | 1,126,849 | 1,190,896 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 1,190,896 | 1,126,849 | 1,182,505 | 1,134,570 | 1,111,259 | 1,068,572 | 1,081,563 | 612,067 | 333,178 | 324,020 | 314,780 | 465,931 | 418,574 | 425,292 | 378,818 | 337,854 | 440,051 | 345,280 | 77,984 | 77,259 | 74,935 | 72,672 | 70,339 | 67,751 | 60,687 | 58,898 | 57,189 | 54,644 | 53,042 | 51,533 | 48,696 | 47,125 | 45,985 | 44,767 | 43,589 | 48,665 | 46,717 | 45,084 | 43,250 | 41,022 | 39,565 | 38,271 | 36,814 | 35,631 | 34,209 | 32,705 | 3,543 | 3,506 | 3,340 | 3,342 | 3,341 | 3,344 | 12,782 | 12,923 | 14,877 | 14,835 | 36,232 | 37,381 | 37,463 | 32,398 | 30,987 | 26,835 | 23,441 | 22,634 | 22,001 | 20,900 | 20,621 | 21,665 | 17,654 | 17,349 | 36,441 | 37,334 | 68,462 | 55,108 | 14,154 | 15,082 | 0 | 13,410 | 0 | 0 |
---|
> Total Stockholder Equity | 718,491 | 903,705 | 944,064 | 987,893 | 1,147,967 | 1,109,191 | 1,192,491 | 1,242,330 | 1,319,695 | 1,391,245 | 1,361,644 | 1,357,737 | 952,276 | 1,029,052 | 1,068,764 | 1,151,462 | 1,199,996 | 1,289,833 | 1,246,575 | 1,272,828 | 1,520,588 | 1,651,868 | 1,671,614 | 1,798,967 | 1,896,154 | 1,977,164 | 2,034,587 | 2,141,995 | 2,273,733 | 2,442,667 | 2,544,960 | 2,784,667 | 2,949,259 | 3,298,771 | 2,957,300 | 2,985,066 | 3,210,665 | 3,682,274 | 3,778,762 | 4,549,291 | 4,540,696 | 5,498,365 | 5,169,720 | 5,193,204 | 5,081,864 | 5,413,422 | 5,839,562 | 6,338,520 | 6,693,802 | 6,952,644 | 7,062,633 | 7,115,901 | 7,422,605 | 8,153,975 | 8,422,057 | 9,100,400 | 9,616,733 | 10,064,862 | 10,340,854 | 10,884,480 | 11,122,991 | 11,301,148 | 11,137,061 | 12,289,345 | 12,087,648 | 12,295,397 | 12,327,891 | 12,742,594 | 12,619,265 | 10,857,182 | 10,890,635 | 10,561,370 | 12,085,050 | 13,217,112 | 13,792,547 | 15,410,415 | 17,178,791 | 18,013,875 | 18,025,087 | 18,652,086 | 19,387,326 | 18,518,880 | 18,559,122 | 18,581,171 |
| 18,581,171 | 18,559,122 | 18,518,880 | 19,387,326 | 18,652,086 | 18,025,087 | 18,013,875 | 17,178,791 | 15,410,415 | 13,792,547 | 13,217,112 | 12,085,050 | 10,561,370 | 10,890,635 | 10,857,182 | 12,619,265 | 12,742,594 | 12,327,891 | 12,295,397 | 12,087,648 | 12,289,345 | 11,137,061 | 11,301,148 | 11,122,991 | 10,884,480 | 10,340,854 | 10,064,862 | 9,616,733 | 9,100,400 | 8,422,057 | 8,153,975 | 7,422,605 | 7,115,901 | 7,062,633 | 6,952,644 | 6,693,802 | 6,338,520 | 5,839,562 | 5,413,422 | 5,081,864 | 5,193,204 | 5,169,720 | 5,498,365 | 4,540,696 | 4,549,291 | 3,778,762 | 3,682,274 | 3,210,665 | 2,985,066 | 2,957,300 | 3,298,771 | 2,949,259 | 2,784,667 | 2,544,960 | 2,442,667 | 2,273,733 | 2,141,995 | 2,034,587 | 1,977,164 | 1,896,154 | 1,798,967 | 1,671,614 | 1,651,868 | 1,520,588 | 1,272,828 | 1,246,575 | 1,289,833 | 1,199,996 | 1,151,462 | 1,068,764 | 1,029,052 | 952,276 | 1,357,737 | 1,361,644 | 1,391,245 | 1,319,695 | 1,242,330 | 1,192,491 | 1,109,191 | 1,147,967 | 987,893 | 944,064 | 903,705 | 718,491 |
---|
Common Stock | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 | 120,000 |
---|
Retained Earnings Total Equity | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accumulated Other Comprehensive Income | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Capital Surplus | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18,087 | 0 | -18,087 | -18,087 | -18,087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,956,819 | 2,212,983 | 2,171,496 | 2,231,816 | 2,321,707 | 2,147,675 | 1,744,496 | 2,251,693 | 1,572,945 | 1,762,605 | 1,844,997 | 1,761,138 | 1,865,617 | -17,516 | 196,687 | -42,391 | 1,323,012 | 1,880,926 | 1,536,702 | 1,711,154 | 1,951,528 | 2,306,290 | 2,065,078 | 2,358,333 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 2,358,333 | 2,065,078 | 2,306,290 | 1,951,528 | 1,711,154 | 1,536,702 | 1,880,926 | 1,323,012 | -42,391 | 196,687 | -17,516 | 1,865,617 | 1,761,138 | 1,844,997 | 1,762,605 | 1,572,945 | 2,251,693 | 1,744,496 | 2,147,675 | 2,321,707 | 2,231,816 | 2,171,496 | 2,212,983 | 1,956,819 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|