0 XP   0   0   0

Haci Omer Sabanci Holding AS
Buy, Hold or Sell?

Should you buy, hold or sell Sabanci?

I guess you are interested in Haci Omer Sabanci Holding AS. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse Sabanci

Let's start. I'm going to help you getting a better view of Haci Omer Sabanci Holding AS. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is Haci Omer Sabanci Holding AS even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how Haci Omer Sabanci Holding AS is doing in the market. If the company is worth buying. The latest step is to find out how other investors value Haci Omer Sabanci Holding AS. The closing price on 2023-03-23 was ₺41.94 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
Haci Omer Sabanci Holding AS Daily Candlestick Chart
Haci Omer Sabanci Holding AS Daily Candlestick Chart
Summary









1. Valuation of Sabanci




Current price per share

₺41.94

2. Growth of Sabanci




Is Sabanci growing?

Current yearPrevious yearGrowGrow %
How rich?$8.6b$4.3b$2.6b37.8%

How much money is Sabanci making?

Current yearPrevious yearGrowGrow %
Making money$425.1m$102.1m$322.9m76.0%
Net Profit Margin23.7%15.4%--

How much money comes from the company's main activities?

3. Financial Health of Sabanci




Comparing to competitors in the Banks-Regional industry




  Industry Rankings (Banks-Regional)  



Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

1.1. Profitability of Haci Omer Sabanci Holding AS.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Sabanci earns for each ₤1 of revenue.

  • Above 10% is considered healthy but always compare Sabanci to the Banks-Regional industry mean.
  • A Net Profit Margin of 22.5% means that ₤0.22 for each ₤1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Haci Omer Sabanci Holding AS:

  • The MRQ is 22.5%. The company is making a huge profit. +2
  • The TTM is 23.7%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ22.5%TTM23.7%-1.3%
TTM23.7%YOY15.4%+8.4%
TTM23.7%5Y17.7%+6.0%
5Y17.7%10Y21.1%-3.4%
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ22.5%31.5%-9.0%
TTM23.7%24.2%-0.5%
YOY15.4%21.6%-6.2%
5Y17.7%22.5%-4.8%
10Y21.1%18.3%+2.8%
1.1.2. Return on Assets

Shows how efficient Sabanci is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Sabanci to the Banks-Regional industry mean.
  • 0.9% Return on Assets means that Sabanci generated ₤0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Haci Omer Sabanci Holding AS:

  • The MRQ is 0.9%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.8%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.9%TTM0.8%+0.1%
TTM0.8%YOY0.3%+0.5%
TTM0.8%5Y0.4%+0.4%
5Y0.4%10Y0.3%+0.1%
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9%0.3%+0.6%
TTM0.8%0.2%+0.6%
YOY0.3%0.2%+0.1%
5Y0.4%0.2%+0.2%
10Y0.3%0.2%+0.1%
1.1.3. Return on Equity

Shows how efficient Sabanci is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Sabanci to the Banks-Regional industry mean.
  • 13.3% Return on Equity means Sabanci generated ₤0.13 for each ₤1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Haci Omer Sabanci Holding AS:

  • The MRQ is 13.3%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 12.1%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ13.3%TTM12.1%+1.2%
TTM12.1%YOY4.7%+7.4%
TTM12.1%5Y5.4%+6.7%
5Y5.4%10Y4.1%+1.3%
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ13.3%3.4%+9.9%
TTM12.1%2.7%+9.4%
YOY4.7%2.4%+2.3%
5Y5.4%2.5%+2.9%
10Y4.1%3.0%+1.1%

1.2. Operating Efficiency of Haci Omer Sabanci Holding AS.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Sabanci is operating .

  • Measures how much profit Sabanci makes for each ₤1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Sabanci to the Banks-Regional industry mean.
  • An Operating Margin of 0.0% means the company generated ₤0.00  for each ₤1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Haci Omer Sabanci Holding AS:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-0.0%
TTM-5Y-0.0%
5Y-10Y-0.0%
1.2.2. Operating Ratio

Measures how efficient Sabanci is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Banks-Regional industry mean).
  • An Operation Ratio of 0.00 means that the operating costs are ₤0.00 for each ₤1 in net sales.

Let's take a look of the Operating Ratio trends of Haci Omer Sabanci Holding AS:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.000
TTM-YOY-0.000
TTM-5Y0.335-0.335
5Y0.33510Y0.198+0.137

1.3. Liquidity of Haci Omer Sabanci Holding AS.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Sabanci is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Banks-Regional industry mean).
  • A Current Ratio of 0.31 means the company has ₤0.31 in assets for each ₤1 in short-term debts.

Let's take a look of the Current Ratio trends of Haci Omer Sabanci Holding AS:

  • The MRQ is 0.309. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.314. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.309TTM0.314-0.006
TTM0.314YOY0.276+0.038
TTM0.3145Y0.285+0.030
5Y0.28510Y0.154+0.131
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3090.218+0.091
TTM0.3140.228+0.086
YOY0.2760.255+0.021
5Y0.2850.225+0.060
10Y0.1540.112+0.042
1.3.2. Quick Ratio

Measures if Sabanci is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Sabanci to the Banks-Regional industry mean.
  • A Quick Ratio of 0.02 means the company can pay off ₤0.02 for each ₤1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Haci Omer Sabanci Holding AS:

  • The MRQ is 0.019. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.020. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.019TTM0.0200.000
TTM0.020YOY0.016+0.004
TTM0.0205Y0.019+0.001
5Y0.01910Y0.016+0.002

1.4. Solvency of Haci Omer Sabanci Holding AS.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Sabanci assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Sabanci to Banks-Regional industry mean.
  • A Debt to Asset Ratio of 0.86 means that Sabanci assets are financed with 85.7% credit (debt) and the remaining percentage (100% - 85.7%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Haci Omer Sabanci Holding AS:

  • The MRQ is 0.857. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.866. The company is just able to pay all its debts by selling its assets.
Trends
Current periodCompared to+/- 
MRQ0.857TTM0.866-0.009
TTM0.866YOY0.853+0.014
TTM0.8665Y0.855+0.011
5Y0.85510Y0.850+0.005
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8570.918-0.061
TTM0.8660.919-0.053
YOY0.8530.919-0.066
5Y0.8550.923-0.068
10Y0.8500.931-0.081
1.4.2. Debt to Equity Ratio

Measures if Sabanci is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Sabanci to the Banks-Regional industry mean.
  • A Debt to Equity ratio of 1,211.5% means that company has ₤12.11 debt for each ₤1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Haci Omer Sabanci Holding AS:

  • The MRQ is 12.115. The company is unable to pay all its debts with equity. -1
  • The TTM is 13.045. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ12.115TTM13.045-0.930
TTM13.045YOY11.723+1.322
TTM13.0455Y11.814+1.231
5Y11.81410Y11.141+0.672
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ12.11511.213+0.902
TTM13.04511.414+1.631
YOY11.72311.387+0.336
5Y11.81412.251-0.437
10Y11.14113.924-2.783

2. Market Valuation of Haci Omer Sabanci Holding AS

2. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every ₤1 in earnings Sabanci generates.

  • Above 15 is considered overpriced but always compare Sabanci to the Banks-Regional industry mean.
  • A PE ratio of 4.77 means the investor is paying ₤4.77 for every ₤1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Haci Omer Sabanci Holding AS:

  • The EOD is 7.755. Very good. +2
  • The MRQ is 4.767. Very good. +2
  • The TTM is 4.720. Very good. +2
Trends
Current periodCompared to+/- 
EOD7.755MRQ4.767+2.988
MRQ4.767TTM4.720+0.046
TTM4.720YOY12.921-8.200
TTM4.7205Y14.692-9.971
5Y14.69210Y26.370-11.679
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
EOD7.75516.914-9.159
MRQ4.76715.769-11.002
TTM4.72038.201-33.481
YOY12.92152.199-39.278
5Y14.69243.483-28.791
10Y26.37044.387-18.017
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of Sabanci.

  • Lower is better.
  • A PEG ratio of 1 means the market price of the stock and the expected future earnings are on par.

Let's take a look of the Price Earnings to Growth Ratio trends of Haci Omer Sabanci Holding AS:

  • The MRQ is 3.547. Seems overpriced? -1
  • The TTM is 3.586. Seems overpriced? -1
Trends
Current periodCompared to+/- 
MRQ3.547TTM3.586-0.039
TTM3.586YOY15.733-12.147
TTM3.5865Y17.468-13.882
5Y17.46810Y31.021-13.553
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ3.5477.802-4.255
TTM3.58670.652-67.066
YOY15.73364.899-49.166
5Y17.46860.718-43.250
10Y31.02153.719-22.698

2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Sabanci is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Banks-Regional industry mean).
  • A PB ratio of 0.31 means the investor is paying ₤0.31 for each ₤1 in book value.

Let's take a look of the Price to Book Ratio trends of Haci Omer Sabanci Holding AS:

  • The EOD is 0.512. Very good. +2
  • The MRQ is 0.315. Very good. +2
  • The TTM is 0.283. Very good. +2
Trends
Current periodCompared to+/- 
EOD0.512MRQ0.315+0.197
MRQ0.315TTM0.283+0.032
TTM0.283YOY0.241+0.042
TTM0.2835Y0.286-0.003
5Y0.28610Y0.402-0.116
Compared to industry (Banks-Regional)
PeriodCompanyIndustry (mean)+/- 
EOD0.5120.579-0.067
MRQ0.3150.540-0.225
TTM0.2830.697-0.414
YOY0.2411.059-0.818
5Y0.2860.899-0.613
10Y0.4021.256-0.854
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Haci Omer Sabanci Holding AS compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--12.8359.222+39%2.314+455%2.885+345%1.694+657%
Book Value Growth--1.1861.158+2%1.060+12%1.063+12%1.046+13%
Book Value Per Share--81.96165.942+24%40.452+103%39.157+109%29.051+182%
Book Value Per Share Growth--1.1861.162+2%1.060+12%1.064+11%1.046+13%
Current Ratio--0.3090.314-2%0.276+12%0.285+8%0.154+101%
Debt To Asset Ratio--0.8570.866-1%0.853+1%0.855+0%0.850+1%
Debt To Equity Ratio--12.11513.045-7%11.723+3%11.814+3%11.141+9%
Dividend Per Share--0.0360.302-88%0.368-90%0.245-85%0.184-80%
Dividend Per Share Growth--0.0960.764-87%1.023-91%2.756-97%1.850-95%
Eps--5.4084.028+34%0.955+467%1.305+314%0.795+581%
Eps Growth--1.3441.366-2%1.356-1%1.234+9%1.164+15%
Free Cash Flow Per Share--1.9381.881+3%2.840-32%1.486+30%1.196+62%
Free Cash Flow Per Share Growth--4.1241.322+212%1.330+210%1.797+130%3.590+15%
Free Cash Flow To Equity Per Share--8.7289.568-9%2.888+202%3.629+141%2.982+193%
Free Cash Flow To Equity Per Share Growth--1.2132.055-41%1.095+11%2.663-54%2.245-46%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--88.447--------
Intrinsic Value_10Y_min---615.058--------
Intrinsic Value_1Y_max--7.728--------
Intrinsic Value_1Y_min---6.539--------
Intrinsic Value_3Y_max--24.084--------
Intrinsic Value_3Y_min---67.482--------
Intrinsic Value_5Y_max--41.483--------
Intrinsic Value_5Y_min---180.383--------
Net Profit Margin--0.2250.237-5%0.154+46%0.177+27%0.211+7%
Operating Margin----0%-0%-0%-0%
Operating Ratio----0%-0%0.335-100%0.198-100%
Pb Ratio0.512+39%0.3150.283+11%0.241+30%0.286+10%0.402-22%
Pe Ratio7.755+39%4.7674.720+1%12.921-63%14.692-68%26.370-82%
Peg Ratio--3.5473.586-1%15.733-77%17.468-80%31.021-89%
Price Per Share41.940+39%25.78018.868+37%9.685+166%11.020+134%10.313+150%
Price To Total Gains Ratio3.258+39%2.0031.987+1%5.136-61%12.929-85%21.527-91%
Profit Growth--1.3441.361-1%1.356-1%1.232+9%1.164+15%
Quick Ratio--0.0190.020-2%0.016+20%0.019+4%0.016+18%
Return On Assets--0.0090.008+16%0.003+180%0.004+147%0.003+208%
Return On Equity--0.1330.121+10%0.047+186%0.054+146%0.041+223%
Revenue Growth--1.2291.342-8%1.097+12%1.164+6%1.173+5%
Total Gains Per Share--12.8719.525+35%2.683+380%3.130+311%1.879+585%
Total Gains Per Share Growth--1.5411.338+15%1.713-10%3.197-52%2.594-41%
Usd Book Value--8651280960.0006960424813.125+24%4329270435.000+100%4170845860.125+107%3086908907.250+180%
Usd Book Value Change Per Share--0.6740.484+39%0.122+455%0.151+345%0.089+657%
Usd Book Value Per Share--4.3033.462+24%2.124+103%2.056+109%1.525+182%
Usd Dividend Per Share--0.0020.016-88%0.019-90%0.013-85%0.010-80%
Usd Eps--0.2840.211+34%0.050+467%0.069+314%0.042+581%
Usd Free Cash Flow--204532072.500198515651.250+3%303982888.125-33%108211012.875+89%54105506.438+278%
Usd Free Cash Flow Per Share--0.1020.099+3%0.149-32%0.078+30%0.063+62%
Usd Free Cash Flow To Equity Per Share--0.4580.502-9%0.152+202%0.190+141%0.157+193%
Usd Price Per Share2.202+39%1.3530.991+37%0.508+166%0.579+134%0.541+150%
Usd Profit--570845257.500425128541.250+34%102157059.375+459%138510991.500+312%84263799.375+577%
Usd Revenue--2540950545.0001821275190.000+40%633225849.375+301%710529815.625+258%428949999.188+492%
Usd Total Gains Per Share--0.6760.500+35%0.141+380%0.164+311%0.099+585%
 EOD+2 -3MRQTTM+25 -15YOY+26 -145Y+31 -1010Y+32 -9

3.2. Fundamental Score

Let's check the fundamental score of Haci Omer Sabanci Holding AS based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-157.755
Price to Book Ratio (EOD)Between0-10.512
Net Profit Margin (MRQ)Greater than00.225
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.019
Current Ratio (MRQ)Greater than10.309
Debt to Asset Ratio (MRQ)Less than10.857
Debt to Equity Ratio (MRQ)Less than112.115
Return on Equity (MRQ)Greater than0.150.133
Return on Assets (MRQ)Greater than0.050.009
Total4/10 (40.0%)

3.3. Technical Score

Let's check the technical score of Haci Omer Sabanci Holding AS based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5048.232
Ma 20Greater thanMa 5043.495
Ma 50Greater thanMa 10041.262
Ma 100Greater thanMa 20040.797
OpenGreater thanClose41.440
Total3/5 (60.0%)



Latest Balance Sheet

Balance Sheet of 2022-09-30. Currency in TRY. All numbers in thousands.

Summary
Total Assets1,152,516,572
Total Liabilities987,730,268
Total Stockholder Equity81,532,858
 As reported
Total Liabilities 987,730,268
Total Stockholder Equity+ 81,532,858
Total Assets = 1,152,516,572

Assets

Total Assets1,152,516,572
Total Current Assets269,000,134
Long-term Assets269,000,134
Total Current Assets
Cash And Cash Equivalents 198,315,190
Net Receivables 16,824,372
Inventory 13,815,133
Total Current Assets  (as reported)269,000,134
Total Current Assets  (calculated)228,954,695
+/- 40,045,439
Long-term Assets
Property Plant Equipment 16,521,406
Goodwill 4,400,344
Long Term Investments 324,058,000
Intangible Assets 9,294,894
Long-term Assets  (as reported)0
Long-term Assets  (calculated)354,274,644
+/- 354,274,644

Liabilities & Shareholders' Equity

Total Current Liabilities871,821,909
Long-term Liabilities-
Total Stockholder Equity81,532,858
Total Current Liabilities
Accounts payable 675,406,584
Other Current Liabilities 54,199,635
Total Current Liabilities  (as reported)871,821,909
Total Current Liabilities  (calculated)729,606,219
+/- 142,215,690
Long-term Liabilities
Deferred Long Term Liability 830,420
Long-term Liabilities  (as reported)0
Long-term Liabilities  (calculated)830,420
+/- 830,420
Total Stockholder Equity
Common Stock2,040,404
Retained Earnings 68,687,398
Other Stockholders Equity 12,209,478
Total Stockholder Equity (as reported)81,532,858
Total Stockholder Equity (calculated)82,937,280
+/- 1,404,422
Other
Capital Stock2,040,404
Common Stock Shares Outstanding 2,010,539
Net Invested Capital 266,491,784
Net Tangible Assets 67,837,620



Balance Sheet

Currency in TRY. All numbers in thousands.

 Trend2022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-31
> Total Assets 
7,921,741,670,356
13,450,617
19,286,510,000,000
10,232,863,000,000
15,953,743,000,000
15,953,743,000,000
27,988,992,000,000
21,391,784,000,000
25,377,698,000,000
25,377,698,000,000
34,811,637,000,000
30,551,962,000,000
29,987,742,000,000
29,987,742,000,000
40,379,557
40,379,557
34,008,045,000,000
37,775,162,000,000
40,038,612,000,000
43,339,545
0
53,671,739
61,735,979
61,366,555
66,092,687
67,106,225
67,618,900
72,360,032
76,906,783
75,121,069
79,330,180
88,252,761
92,466,025
95,655,119
100,821,424
100,810,765
100,886,874
104,866,655
111,926,312
115,889,845
122,496,232
120,841,988
130,059,884
131,083,960
140,128,523
150,545,365
151,114,204
154,665,659
156,533,935
168,569,990
175,398,422
172,899,086
185,695,850
202,544,871
206,570,819
211,858,155
220,394,458
226,887,501
230,526,555
245,609,520
249,588,066
267,234,833
265,520,067
272,517,767
278,839,847
290,566,871
308,267,839
317,385,494
326,581,948
327,344,053
354,134,751
363,726,427
383,951,653
444,008,661
371,686,271
405,287,859
394,190,716
398,179,187
406,347,879
441,274,125
464,086,267
507,835,431
501,258,374
541,657,060
562,710,740
635,978,119
819,763,789
916,326,839
1,057,534,842
1,152,516,572
1,152,516,5721,057,534,842916,326,839819,763,789635,978,119562,710,740541,657,060501,258,374507,835,431464,086,267441,274,125406,347,879398,179,187394,190,716405,287,859371,686,271444,008,661383,951,653363,726,427354,134,751327,344,053326,581,948317,385,494308,267,839290,566,871278,839,847272,517,767265,520,067267,234,833249,588,066245,609,520230,526,555226,887,501220,394,458211,858,155206,570,819202,544,871185,695,850172,899,086175,398,422168,569,990156,533,935154,665,659151,114,204150,545,365140,128,523131,083,960130,059,884120,841,988122,496,232115,889,845111,926,312104,866,655100,886,874100,810,765100,821,42495,655,11992,466,02588,252,76179,330,18075,121,06976,906,78372,360,03267,618,90067,106,22566,092,68761,366,55561,735,97953,671,739043,339,54540,038,612,000,00037,775,162,000,00034,008,045,000,00040,379,55740,379,55729,987,742,000,00029,987,742,000,00030,551,962,000,00034,811,637,000,00025,377,698,000,00025,377,698,000,00021,391,784,000,00027,988,992,000,00015,953,743,000,00015,953,743,000,00010,232,863,000,00019,286,510,000,00013,450,6177,921,741,670,356
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
62,195,568
51,073,809
57,204,429
59,593,665
78,549,807
111,310,533
70,305,914
93,730,011
86,972,042
91,284,411
85,495,286
91,063,762
85,470,841
103,575,812
92,762,312
109,283,244
114,092,159
143,853,748
211,063,152
202,935,167
259,572,733
269,000,134
269,000,134259,572,733202,935,167211,063,152143,853,748114,092,159109,283,24492,762,312103,575,81285,470,84191,063,76285,495,28691,284,41186,972,04293,730,01170,305,914111,310,53378,549,80759,593,66557,204,42951,073,80962,195,56800000000000000000000000000000000000000000000000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,223,199
9,473,458
9,977,224
9,916,282
11,996,755
50,320,179
18,115,398
63,622,133
53,753,061
57,117,170
49,664,028
68,428,085
59,187,271
72,189,765
62,862,424
78,951,186
87,323,764
108,940,143
150,178,585
150,662,170
189,994,018
198,315,190
198,315,190189,994,018150,662,170150,178,585108,940,14387,323,76478,951,18662,862,42472,189,76559,187,27168,428,08549,664,02857,117,17053,753,06163,622,13318,115,39850,320,17911,996,7559,916,2829,977,2249,473,4586,223,19900000000000000000000000000000000000000000000000000000000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,382
0
8,190
8,457
8,736
0
539,374
0
41,269
0
66,120
0
0
0
0
0
0
0
0
0
0
0
0000000000066,120041,2690539,37408,7368,4578,19006,38200000000000000000000000000000000000000000000000000000000000000000000
       Net Receivables 
441,068,821,536
748,907
763,501,000,000
647,405,000,000
596,176,000,000
596,176,000,000
659,013,000,000
600,287,000,000
646,494,000,000
646,494,000,000
808,315,000,000
621,228,000,000
901,330,000,000
901,330,000,000
971,371
971,371
806,122,000,000
1,073,074,000,000
1,165,989,000,000
1,301,334
0
1,792,362
1,915,353
2,251,882
2,441,461
2,604,881
2,031,011
2,109,842
1,980,081
1,871,448
2,109,505
1,854,938
1,922,461
1,506,682
1,831,352
2,556,365
2,662,381
2,701,906
2,101,103
2,027,278
2,193,071
2,271,350
2,096,782
1,934,813
2,893,159
2,776,512
2,479,893
2,406,548
2,606,577
2,517,830
2,811,530
1,803,861
1,970,222
2,671,886
1,786,652
2,465,233
2,497,713
2,413,452
1,588,781
2,612,496
2,730,942
3,129,637
2,364,209
3,253,604
3,442,471
3,559,382
2,568,995
3,854,474
3,950,366
3,313,013
4,466,570
5,457,801
5,233,277
9,234,807
4,987,689
4,879,524
4,764,754
5,971,677
4,386,334
5,170,252
6,548,676
7,585,246
7,150,689
5,917,249
6,179,541
7,230,643
9,447,465
13,009,683
20,934,650
16,824,372
16,824,37220,934,65013,009,6839,447,4657,230,6436,179,5415,917,2497,150,6897,585,2466,548,6765,170,2524,386,3345,971,6774,764,7544,879,5244,987,6899,234,8075,233,2775,457,8014,466,5703,313,0133,950,3663,854,4742,568,9953,559,3823,442,4713,253,6042,364,2093,129,6372,730,9422,612,4961,588,7812,413,4522,497,7132,465,2331,786,6522,671,8861,970,2221,803,8612,811,5302,517,8302,606,5772,406,5482,479,8932,776,5122,893,1591,934,8132,096,7822,271,3502,193,0712,027,2782,101,1032,701,9062,662,3812,556,3651,831,3521,506,6821,922,4611,854,9382,109,5051,871,4481,980,0812,109,8422,031,0112,604,8812,441,4612,251,8821,915,3531,792,36201,301,3341,165,989,000,0001,073,074,000,000806,122,000,000971,371971,371901,330,000,000901,330,000,000621,228,000,000808,315,000,000646,494,000,000646,494,000,000600,287,000,000659,013,000,000596,176,000,000596,176,000,000647,405,000,000763,501,000,000748,907441,068,821,536
       Other Current Assets 
77,578,857,519
131,724
349,696,000,000
81,534,000,000
242,533,000,000
242,533,000,000
245,078,000,000
187,311,000,000
266,546,000,000
266,546,000,000
185,936,000,000
163,184,000,000
237,455,000,000
237,455,000,000
234,537
234,537
225,837,000,000
252,846,000,000
320,203,000,000
231,434
0
50,066
47,003
72,202
61,805
47,778
51,412
69,285
417,066
404,834
676,370
380,527
4,718,203
931,608
702,774
372,935
170,010
56,508
814,259
908,487
1,082,121
965,874
952,543
2,296,415
614,987
723,300
621,292
788,388
720,053
790,181
667,164
649,971
765,689
653,297
992,971
1,301,594
1,157,817
1,177,701
1,590,048
1,248,440
535,782
551,731
1,129,710
756,685
697,663
744,972
1,085,367
1,100,467
981,478
1,010,062
991,125
1,232,038
46,848,600
29,219,302
32,051,758
39,049,805
34,161,519
36,421,198
31,392,679
47,394,935
43,942,959
44,508,277
47,476,282
52,606,925
56,772,325
82,628,543
104,667,093
108,823,555
149,837,074
149,342,069
149,342,069149,837,074108,823,555104,667,09382,628,54356,772,32552,606,92547,476,28244,508,27743,942,95947,394,93531,392,67936,421,19834,161,51939,049,80532,051,75829,219,30246,848,6001,232,038991,1251,010,062981,4781,100,4671,085,367744,972697,663756,6851,129,710551,731535,7821,248,4401,590,0481,177,7011,157,8171,301,594992,971653,297765,689649,971667,164790,181720,053788,388621,292723,300614,9872,296,415952,543965,8741,082,121908,487814,25956,508170,010372,935702,774931,6084,718,203380,527676,370404,834417,06669,28551,41247,77861,80572,20247,00350,0660231,434320,203,000,000252,846,000,000225,837,000,000234,537234,537237,455,000,000237,455,000,000163,184,000,000185,936,000,000266,546,000,000266,546,000,000187,311,000,000245,078,000,000242,533,000,000242,533,000,00081,534,000,000349,696,000,000131,72477,578,857,519
   > Long-term Assets 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Property Plant Equipment 
1,053,258,849,448
1,788,367
2,297,877,000,000
1,218,617,000,000
1,790,647,000,000
1,790,647,000,000
3,315,126,000,000
2,533,727,000,000
2,864,097,000,000
2,864,097,000,000
3,836,927,000,000
3,384,361,000,000
3,631,951,000,000
3,631,951,000,000
3,831,423
3,831,423
3,765,707,000,000
3,861,011,000,000
3,886,122,000,000
3,909,646
0
4,076,883
4,235,350
4,189,125
4,341,055
3,904,398
4,039,211
4,034,471
3,804,559
3,817,882
3,675,447
3,729,389
3,601,727
3,693,222
3,745,268
3,841,465
3,913,396
4,009,472
3,961,411
4,082,669
4,334,924
4,435,258
4,865,088
4,850,463
5,192,181
5,445,887
5,809,221
5,883,036
6,242,249
6,528,513
6,913,745
3,111,856
3,137,241
3,793,343
3,898,832
3,740,976
3,716,688
3,739,840
3,898,572
3,939,202
4,016,678
4,194,808
4,282,958
4,381,954
4,533,488
4,585,481
4,964,509
5,076,637
5,105,963
5,209,453
5,529,745
5,620,649
5,747,661
6,315,691
6,626,678
8,687,825
8,599,988
9,075,822
9,181,340
9,409,574
9,500,693
9,828,083
9,691,198
9,961,909
9,944,466
10,443,729
12,550,196
13,554,480
14,981,598
16,521,406
16,521,40614,981,59813,554,48012,550,19610,443,7299,944,4669,961,9099,691,1989,828,0839,500,6939,409,5749,181,3409,075,8228,599,9888,687,8256,626,6786,315,6915,747,6615,620,6495,529,7455,209,4535,105,9635,076,6374,964,5094,585,4814,533,4884,381,9544,282,9584,194,8084,016,6783,939,2023,898,5723,739,8403,716,6883,740,9763,898,8323,793,3433,137,2413,111,8566,913,7456,528,5136,242,2495,883,0365,809,2215,445,8875,192,1814,850,4634,865,0884,435,2584,334,9244,082,6693,961,4114,009,4723,913,3963,841,4653,745,2683,693,2223,601,7273,729,3893,675,4473,817,8823,804,5594,034,4714,039,2113,904,3984,341,0554,189,1254,235,3504,076,88303,909,6463,886,122,000,0003,861,011,000,0003,765,707,000,0003,831,4233,831,4233,631,951,000,0003,631,951,000,0003,384,361,000,0003,836,927,000,0002,864,097,000,0002,864,097,000,0002,533,727,000,0003,315,126,000,0001,790,647,000,0001,790,647,000,0001,218,617,000,0002,297,877,000,0001,788,3671,053,258,849,448
       Goodwill 
57,472,102,518
97,584
132,649,000,000
75,132,000,000
161,974,000,000
161,974,000,000
277,511,000,000
217,169,000,000
229,031,000,000
229,031,000,000
283,741,000,000
252,257,000,000
212,410,000,000
212,410,000,000
242,110
242,110
209,553,000,000
217,016,000,000
214,717,000,000
161,566
0
174,922
290,968
289,752
293,187
279,325
281,452
281,452
367,880
366,189
365,503
365,503
324,857
332,829
333,615
1,166,486
701,617
701,825
706,354
709,636
709,437
728,365
725,227
725,227
725,108
725,147
725,290
725,268
736,253
736,249
736,628
181,649
181,650
503,142
478,935
478,935
478,935
478,935
478,935
468,879
468,879
1,012,431
1,014,355
1,014,815
1,014,815
1,014,815
1,014,815
1,014,815
1,014,815
1,014,815
873,097
873,097
873,097
1,159,568
849,215
861,744
905,684
1,862,044
1,475,337
1,493,083
1,503,137
1,658,099
1,600,690
1,718,539
1,763,884
1,910,113
2,522,764
2,690,453
3,659,057
4,400,344
4,400,3443,659,0572,690,4532,522,7641,910,1131,763,8841,718,5391,600,6901,658,0991,503,1371,493,0831,475,3371,862,044905,684861,744849,2151,159,568873,097873,097873,0971,014,8151,014,8151,014,8151,014,8151,014,8151,014,8151,014,8151,014,3551,012,431468,879468,879478,935478,935478,935478,935478,935503,142181,650181,649736,628736,249736,253725,268725,290725,147725,108725,227725,227728,365709,437709,636706,354701,825701,6171,166,486333,615332,829324,857365,503365,503366,189367,880281,452281,452279,325293,187289,752290,968174,9220161,566214,717,000,000217,016,000,000209,553,000,000242,110242,110212,410,000,000212,410,000,000252,257,000,000283,741,000,000229,031,000,000229,031,000,000217,169,000,000277,511,000,000161,974,000,000161,974,000,00075,132,000,000132,649,000,00097,58457,472,102,518
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
63,636,016
69,599,635
75,867,164
73,107,156
72,413,932
84,462,715
75,470,467
101,893,414
101,232,704
110,115,884
114,344,246
123,620,989
134,573,486
142,815,514
140,524,504
149,367,842
154,110,991
168,481,537
231,509,767
248,393,988
287,203,773
324,058,000
324,058,000287,203,773248,393,988231,509,767168,481,537154,110,991149,367,842140,524,504142,815,514134,573,486123,620,989114,344,246110,115,884101,232,704101,893,41475,470,46784,462,71572,413,93273,107,15675,867,16469,599,63563,636,01600000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
87,081,566,715
147,859
197,472,000,000
109,509,000,000
210,919,000,000
210,919,000,000
371,599,000,000
284,010,000,000
313,824,000,000
313,824,000,000
401,332,000,000
355,459,000,000
313,645,000,000
313,645,000,000
362,603
362,603
311,976,000,000
331,582,000,000
327,559,000,000
316,585
0
317,391
490,233
488,883
626,357
534,164
548,616
551,217
712,543
711,110
693,017
702,385
687,078
697,019
692,052
1,540,790
1,712,867
1,710,366
1,762,986
1,766,846
1,766,526
1,784,757
1,801,931
1,881,336
1,979,697
1,980,104
1,997,042
1,988,279
2,003,023
1,993,240
1,999,381
427,131
416,449
793,966
784,693
801,607
836,586
852,995
915,234
913,391
967,063
1,502,353
1,544,798
1,545,040
1,544,046
1,535,299
1,687,584
1,682,647
1,673,463
1,659,587
1,690,195
1,690,785
859,179
909,542
1,259,661
1,280,902
1,149,558
1,164,576
1,873,160
1,904,492
2,066,883
2,204,012
2,275,280
2,383,054
2,440,627
7,994,687
7,957,644
8,597,825
9,162,635
9,294,894
9,294,8949,162,6358,597,8257,957,6447,994,6872,440,6272,383,0542,275,2802,204,0122,066,8831,904,4921,873,1601,164,5761,149,5581,280,9021,259,661909,542859,1791,690,7851,690,1951,659,5871,673,4631,682,6471,687,5841,535,2991,544,0461,545,0401,544,7981,502,353967,063913,391915,234852,995836,586801,607784,693793,966416,449427,1311,999,3811,993,2402,003,0231,988,2791,997,0421,980,1041,979,6971,881,3361,801,9311,784,7571,766,5261,766,8461,762,9861,710,3661,712,8671,540,790692,052697,019687,078702,385693,017711,110712,543551,217548,616534,164626,357488,883490,233317,3910316,585327,559,000,000331,582,000,000311,976,000,000362,603362,603313,645,000,000313,645,000,000355,459,000,000401,332,000,000313,824,000,000313,824,000,000284,010,000,000371,599,000,000210,919,000,000210,919,000,000109,509,000,000197,472,000,000147,85987,081,566,715
> Total Liabilities 
5,805,672,379,409
9,857,665
14,375,614,000,000
7,628,503,000,000
12,665,328,000,000
12,665,328,000,000
22,406,001,000,000
17,124,746,000,000
20,302,102,000,000
20,302,102,000,000
27,575,864,000,000
24,201,583,000,000
22,637,639,000,000
22,637,639,000,000
30,333,125
30,333,125
24,689,042,000,000
28,082,251,000,000
29,738,811,000,000
32,456,004
0
42,787,956
50,079,902
49,809,765
54,807,616
55,276,992
55,767,515
58,126,824
61,996,077
59,724,982
63,289,600
71,796,609
76,039,830
78,437,277
83,482,647
83,224,304
82,430,678
84,965,976
91,237,735
94,281,214
100,519,165
97,786,173
105,413,732
107,048,070
115,477,769
125,410,581
125,641,062
128,325,763
129,473,931
140,053,119
144,885,378
142,340,603
155,238,223
170,779,171
174,556,162
179,345,343
185,734,730
191,653,022
193,668,675
208,518,421
211,448,370
228,982,545
225,548,629
231,886,264
236,383,770
247,046,491
263,460,496
271,423,130
278,640,422
277,655,242
302,136,812
311,193,547
330,163,018
388,306,043
315,290,475
346,557,070
333,397,662
334,867,873
339,870,436
375,351,373
394,020,335
434,828,179
424,475,480
463,920,183
479,260,025
544,099,429
716,159,607
793,380,112
918,553,974
987,730,268
987,730,268918,553,974793,380,112716,159,607544,099,429479,260,025463,920,183424,475,480434,828,179394,020,335375,351,373339,870,436334,867,873333,397,662346,557,070315,290,475388,306,043330,163,018311,193,547302,136,812277,655,242278,640,422271,423,130263,460,496247,046,491236,383,770231,886,264225,548,629228,982,545211,448,370208,518,421193,668,675191,653,022185,734,730179,345,343174,556,162170,779,171155,238,223142,340,603144,885,378140,053,119129,473,931128,325,763125,641,062125,410,581115,477,769107,048,070105,413,73297,786,173100,519,16594,281,21491,237,73584,965,97682,430,67883,224,30483,482,64778,437,27776,039,83071,796,60963,289,60059,724,98261,996,07758,126,82455,767,51555,276,99254,807,61649,809,76550,079,90242,787,956032,456,00429,738,811,000,00028,082,251,000,00024,689,042,000,00030,333,12530,333,12522,637,639,000,00022,637,639,000,00024,201,583,000,00027,575,864,000,00020,302,102,000,00020,302,102,000,00017,124,746,000,00022,406,001,000,00012,665,328,000,00012,665,328,000,0007,628,503,000,00014,375,614,000,0009,857,6655,805,672,379,409
   > Total Current Liabilities 
4,948,691,149,140
8,402,565
13,144,110,000,000
6,970,623,000,000
11,579,617,000,000
11,579,617,000,000
19,994,218,000,000
15,276,734,000,000
18,087,779,000,000
18,087,779,000,000
25,049,441,000,000
21,991,274,000,000
20,800,322,000,000
20,800,322,000,000
27,744,351
27,744,351
22,604,234,000,000
25,483,019,000,000
26,950,615,000,000
29,776,532
0
39,491,317
45,833,853
45,621,250
48,903,198
49,852,815
48,117,012
51,430,134
55,971,380
54,061,559
58,344,050
66,500,315
71,461,908
73,743,457
78,324,827
77,109,358
76,455,588
79,461,681
85,436,455
89,041,129
94,986,479
90,020,722
96,880,160
98,151,325
106,463,573
115,453,403
115,266,716
118,241,483
119,376,118
129,658,870
133,020,307
131,281,695
143,687,873
159,440,839
162,190,825
168,041,233
174,290,995
179,476,795
181,469,878
192,220,592
194,585,093
208,301,934
205,131,437
211,571,405
211,732,121
220,520,199
235,468,107
243,516,451
253,572,321
248,682,255
271,132,322
272,011,497
287,655,569
331,076,956
269,262,914
298,038,563
286,079,227
288,563,213
293,275,119
325,738,673
344,072,398
374,711,874
369,386,642
400,226,628
413,346,765
474,213,325
623,534,858
699,949,384
811,448,773
871,821,909
871,821,909811,448,773699,949,384623,534,858474,213,325413,346,765400,226,628369,386,642374,711,874344,072,398325,738,673293,275,119288,563,213286,079,227298,038,563269,262,914331,076,956287,655,569272,011,497271,132,322248,682,255253,572,321243,516,451235,468,107220,520,199211,732,121211,571,405205,131,437208,301,934194,585,093192,220,592181,469,878179,476,795174,290,995168,041,233162,190,825159,440,839143,687,873131,281,695133,020,307129,658,870119,376,118118,241,483115,266,716115,453,403106,463,57398,151,32596,880,16090,020,72294,986,47989,041,12985,436,45579,461,68176,455,58877,109,35878,324,82773,743,45771,461,90866,500,31558,344,05054,061,55955,971,38051,430,13448,117,01249,852,81548,903,19845,621,25045,833,85339,491,317029,776,53226,950,615,000,00025,483,019,000,00022,604,234,000,00027,744,35127,744,35120,800,322,000,00020,800,322,000,00021,991,274,000,00025,049,441,000,00018,087,779,000,00018,087,779,000,00015,276,734,000,00019,994,218,000,00011,579,617,000,00011,579,617,000,0006,970,623,000,00013,144,110,000,0008,402,5654,948,691,149,140
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
79,637,218
16,044,475
18,156,402
13,883,691
25,090,339
33,236,118
26,164,005
24,275,171
18,885,453
17,248,460
16,796,131
0
0
0
0
0
0
0
0
0
0
0
0000000000016,796,13117,248,46018,885,45324,275,17126,164,00533,236,11825,090,33913,883,69118,156,40216,044,47579,637,21800000000000000000000000000000000000000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
79,637,218
16,044,475
18,156,402
13,883,691
25,090,339
33,236,118
26,164,005
24,275,171
18,885,453
17,248,460
16,796,131
0
0
0
0
0
0
0
0
0
0
0
0000000000016,796,13117,248,46018,885,45324,275,17126,164,00533,236,11825,090,33913,883,69118,156,40216,044,47579,637,21800000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
137,586,978,990
233,614
264,942,000,000
140,505,000,000
190,445,000,000
190,445,000,000
400,574,000,000
300,199,000,000
342,244,000,000
342,244,000,000
462,082,000,000
405,540,000,000
375,980,000,000
375,980,000,000
460,648
460,648
429,250,000,000
510,245,000,000
511,229,000,000
642,387
0
726,384
908,348
841,888
932,311
768,625
977,413
906,615
920,054
900,910
959,943
890,046
894,043
928,470
1,005,183
836,714
811,599
832,015
996,367
974,603
1,066,404
1,055,326
1,195,192
1,067,847
1,316,842
1,393,492
1,799,029
1,483,573
1,769,678
1,661,425
1,960,205
1,151,952
1,323,167
1,579,767
1,918,494
1,642,028
1,755,955
1,724,175
1,809,196
1,535,678
1,774,384
2,039,405
2,386,775
2,330,163
2,344,555
2,009,685
2,490,488
2,380,838
2,333,599
2,511,959
2,881,047
2,599,388
217,347,510
244,788,406
208,730,540
7,762,367
8,114,343
8,204,066
246,430,905
289,316,608
260,451,796
295,427,798
294,984,727
311,925,372
329,068,291
353,035,845
458,010,473
516,355,852
625,585,511
675,406,584
675,406,584625,585,511516,355,852458,010,473353,035,845329,068,291311,925,372294,984,727295,427,798260,451,796289,316,608246,430,9058,204,0668,114,3437,762,367208,730,540244,788,406217,347,5102,599,3882,881,0472,511,9592,333,5992,380,8382,490,4882,009,6852,344,5552,330,1632,386,7752,039,4051,774,3841,535,6781,809,1961,724,1751,755,9551,642,0281,918,4941,579,7671,323,1671,151,9521,960,2051,661,4251,769,6781,483,5731,799,0291,393,4921,316,8421,067,8471,195,1921,055,3261,066,404974,603996,367832,015811,599836,7141,005,183928,470894,043890,046959,943900,910920,054906,615977,413768,625932,311841,888908,348726,3840642,387511,229,000,000510,245,000,000429,250,000,000460,648460,648375,980,000,000375,980,000,000405,540,000,000462,082,000,000342,244,000,000342,244,000,000300,199,000,000400,574,000,000190,445,000,000190,445,000,000140,505,000,000264,942,000,000233,614137,586,978,990
       Other Current Liabilities 
3,783,171,351,122
6,423,586
9,786,526,000,000
4,811,198,000,000
8,863,354,000,000
8,863,354,000,000
16,617,091,000,000
12,695,620,000,000
14,945,693,000,000
14,945,693,000,000
21,220,414,000,000
18,630,780,000,000
17,469,680,000,000
17,469,680,000,000
24,141,505
24,141,505
18,984,755,000,000
21,771,552,000,000
23,041,376,000,000
25,148,804
0
33,340,863
38,741,317
37,908,481
40,678,817
43,413,079
42,684,647
45,322,866
49,983,200
48,301,000
51,246,198
57,562,611
61,504,081
54,342,438
59,678,671
58,157,637
59,054,252
61,780,625
78,428,341
80,986,310
85,631,010
81,793,090
75,646,218
74,301,804
78,418,450
80,976,003
84,508,366
87,679,932
89,482,344
93,736,036
96,055,382
96,672,743
100,441,926
117,247,845
119,048,375
118,055,156
124,055,090
129,495,919
129,139,394
138,191,184
143,417,408
160,735,217
157,033,885
159,182,163
160,050,110
172,739,137
184,475,645
191,263,632
199,182,097
195,084,726
209,433,571
219,480,264
8,138,569
8,862,999
9,301,990
8,708,070
7,967,326
10,112,373
8,276,097
8,575,426
11,085,344
11,020,307
12,645,195
12,538,487
12,941,412
24,947,905
31,581,602
49,439,930
48,122,887
54,199,635
54,199,63548,122,88749,439,93031,581,60224,947,90512,941,41212,538,48712,645,19511,020,30711,085,3448,575,4268,276,09710,112,3737,967,3268,708,0709,301,9908,862,9998,138,569219,480,264209,433,571195,084,726199,182,097191,263,632184,475,645172,739,137160,050,110159,182,163157,033,885160,735,217143,417,408138,191,184129,139,394129,495,919124,055,090118,055,156119,048,375117,247,845100,441,92696,672,74396,055,38293,736,03689,482,34487,679,93284,508,36680,976,00378,418,45074,301,80475,646,21881,793,09085,631,01080,986,31078,428,34161,780,62559,054,25258,157,63759,678,67154,342,43861,504,08157,562,61151,246,19848,301,00049,983,20045,322,86642,684,64743,413,07940,678,81737,908,48138,741,31733,340,863025,148,80423,041,376,000,00021,771,552,000,00018,984,755,000,00024,141,50524,141,50517,469,680,000,00017,469,680,000,00018,630,780,000,00021,220,414,000,00014,945,693,000,00014,945,693,000,00012,695,620,000,00016,617,091,000,0008,863,354,000,0008,863,354,000,0004,811,198,000,0009,786,526,000,0006,423,5863,783,171,351,122
   > Long-term Liabilities 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
30,252
642,071
693,985
717,320
830,420
830,420717,320693,985642,07130,2520000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
1,346,378,115,713
2,286,065
2,977,400,000,000
1,578,983,000,000
2,157,210,000,000
2,157,210,000,000
3,622,443,000,000
2,768,606,000,000
3,233,315,000,000
3,233,315,000,000
4,509,826,000,000
3,957,988,000,000
4,393,614,000,000
4,393,614,000,000
5,799,524
5,799,524
5,451,044,000,000
5,627,208,000,000
5,903,915,000,000
6,189,717
10,938,240
6,499,770
6,799,159
6,700,153
6,633,919
6,777,135
6,854,344
7,156,877
7,366,741
7,569,560
8,549,695
9,059,492
8,945,291
9,321,730
9,556,971
9,776,884
10,053,742
10,700,939
10,947,422
11,741,243
11,828,618
12,292,682
13,069,186
13,020,998
13,425,948
13,707,759
13,899,520
14,385,626
14,676,971
15,347,926
16,251,076
16,413,625
16,506,230
16,930,689
17,034,439
17,325,536
18,272,673
18,557,574
19,177,680
19,516,194
20,072,822
20,168,472
20,942,594
21,176,288
22,041,911
22,529,108
23,146,297
23,633,826
24,564,345
25,412,116
26,591,788
27,048,810
27,825,034
28,780,512
29,289,967
29,387,392
30,523,393
31,774,617
33,258,317
32,815,016
34,717,818
36,379,823
37,996,499
38,587,227
41,476,142
44,814,968
51,416,916
61,494,551
69,406,503
81,532,858
81,532,85869,406,50361,494,55151,416,91644,814,96841,476,14238,587,22737,996,49936,379,82334,717,81832,815,01633,258,31731,774,61730,523,39329,387,39229,289,96728,780,51227,825,03427,048,81026,591,78825,412,11624,564,34523,633,82623,146,29722,529,10822,041,91121,176,28820,942,59420,168,47220,072,82219,516,19419,177,68018,557,57418,272,67317,325,53617,034,43916,930,68916,506,23016,413,62516,251,07615,347,92614,676,97114,385,62613,899,52013,707,75913,425,94813,020,99813,069,18612,292,68211,828,61811,741,24310,947,42210,700,93910,053,7429,776,8849,556,9719,321,7308,945,2919,059,4928,549,6957,569,5607,366,7417,156,8776,854,3446,777,1356,633,9196,700,1536,799,1596,499,77010,938,2406,189,7175,903,915,000,0005,627,208,000,0005,451,044,000,0005,799,5245,799,5244,393,614,000,0004,393,614,000,0003,957,988,000,0004,509,826,000,0003,233,315,000,0003,233,315,000,0002,768,606,000,0003,622,443,000,0002,157,210,000,0002,157,210,000,0001,578,983,000,0002,977,400,000,0002,286,0651,346,378,115,713
   Common Stock
941,158,684,244
1,598,028
450,000,000,000
450,000,000,000
600,000,000,000
600,000,000,000
600,000,000,000
600,000,000,000
800,000,000,000
800,000,000,000
800,000,000,000
800,000,000,000
1,000,000,000,000
1,000,000,000,000
1,000,000
1,000,000
1,200,000,000,000
1,200,000,000,000
1,200,000,000,000
1,200,000
0
1,200,000
1,800,000
1,800,000
1,800,000
1,800,000
1,800,000
1,800,000
1,800,000
1,800,000
1,800,000
1,800,000
1,800,000
1,800,000
1,800,000
1,800,000
1,900,000
1,900,000
1,900,000
2,040,404
2,040,404
2,040,404
2,040,404
2,040,404
2,040,404
2,040,404
2,040,404
2,040,404
2,040,404
2,040,404
2,040,404
2,040,404
2,040,404
2,040,404
2,040,404
2,040,404
2,040,404
2,040,404
2,040,404
2,040,404
2,040,404
2,040,404
2,040,404
2,040,404
2,040,404
2,040,404
2,040,404
2,040,404
2,040,404
2,040,404
2,040,404
2,040,404
2,040,404
2,040,404
2,040,404
2,040,404
2,040,404
2,040,404
2,040,404
2,040,404
2,040,404
2,040,404
2,040,404
2,040,404
2,040,404
2,040,404
2,040,404
2,040,404
2,040,404
2,040,404
2,040,4042,040,4042,040,4042,040,4042,040,4042,040,4042,040,4042,040,4042,040,4042,040,4042,040,4042,040,4042,040,4042,040,4042,040,4042,040,4042,040,4042,040,4042,040,4042,040,4042,040,4042,040,4042,040,4042,040,4042,040,4042,040,4042,040,4042,040,4042,040,4042,040,4042,040,4042,040,4042,040,4042,040,4042,040,4042,040,4042,040,4042,040,4042,040,4042,040,4042,040,4042,040,4042,040,4042,040,4042,040,4042,040,4042,040,4042,040,4042,040,4042,040,4042,040,4041,900,0001,900,0001,900,0001,800,0001,800,0001,800,0001,800,0001,800,0001,800,0001,800,0001,800,0001,800,0001,800,0001,800,0001,800,0001,800,0001,800,0001,200,00001,200,0001,200,000,000,0001,200,000,000,0001,200,000,000,0001,000,0001,000,0001,000,000,000,0001,000,000,000,000800,000,000,000800,000,000,000800,000,000,000800,000,000,000600,000,000,000600,000,000,000600,000,000,000600,000,000,000450,000,000,000450,000,000,0001,598,028941,158,684,244
   Retained Earnings 
326,985,072,535
555,200
832,050,000,000
441,255,000,000
297,528,000,000
297,528,000,000
489,980,000,000
374,488,000,000
328,280,000,000
328,280,000,000
726,641,000,000
637,727,000,000
861,803,000,000
861,803,000,000
1,652,339
1,652,339
1,510,358,000,000
1,544,526,000,000
1,756,422,000,000
1,962,306
0
1,688,425
782,922
703,525
1,275,906
1,378,744
1,433,952
1,706,840
1,930,521
2,170,742
2,994,529
3,928,065
3,945,898
4,229,769
4,438,822
4,641,652
4,782,484
5,151,740
5,365,781
5,976,617
6,190,981
6,460,137
6,933,827
7,281,220
7,667,445
7,947,194
8,264,556
8,841,432
9,071,631
9,212,025
10,202,412
10,589,482
11,366,426
11,841,703
12,049,203
12,249,334
12,808,500
13,264,348
13,800,316
14,225,867
14,827,287
15,295,941
15,836,621
16,149,420
16,870,215
17,407,446
18,175,729
18,415,435
19,210,381
20,091,035
21,304,621
21,684,583
22,827,956
24,007,275
24,436,652
23,696,031
24,536,847
25,489,798
27,543,815
28,052,675
29,088,841
30,700,355
31,712,544
32,731,299
34,431,157
37,823,545
42,943,298
49,723,314
57,814,149
68,687,398
68,687,39857,814,14949,723,31442,943,29837,823,54534,431,15732,731,29931,712,54430,700,35529,088,84128,052,67527,543,81525,489,79824,536,84723,696,03124,436,65224,007,27522,827,95621,684,58321,304,62120,091,03519,210,38118,415,43518,175,72917,407,44616,870,21516,149,42015,836,62115,295,94114,827,28714,225,86713,800,31613,264,34812,808,50012,249,33412,049,20311,841,70311,366,42610,589,48210,202,4129,212,0259,071,6318,841,4328,264,5567,947,1947,667,4457,281,2206,933,8276,460,1376,190,9815,976,6175,365,7815,151,7404,782,4844,641,6524,438,8224,229,7693,945,8983,928,0652,994,5292,170,7421,930,5211,706,8401,433,9521,378,7441,275,906703,525782,9221,688,42501,962,3061,756,422,000,0001,544,526,000,0001,510,358,000,0001,652,3391,652,339861,803,000,000861,803,000,000637,727,000,000726,641,000,000328,280,000,000328,280,000,000374,488,000,000489,980,000,000297,528,000,000297,528,000,000441,255,000,000832,050,000,000555,200326,985,072,535
   Capital Surplus 000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock0000000000000000-190,470-190,470-190,470-190,470-190,470-190,470-190,470-190,4700000000000000-350-52,227-52,227-52,227-52,227-52,227-52,227-52,227-50,608-50,583-21,534000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,481,793
3,448,910
3,414,996
3,492,056
3,124,907
2,901,066
2,981,144
2,682,402
2,939,807
3,238,080
3,842,331
2,890,170
3,756,806
3,807,297
4,411,784
3,983,757
5,172,814
5,119,252
6,709,623
10,425,132
10,599,044
12,209,478
12,209,47810,599,04410,425,1326,709,6235,119,2525,172,8143,983,7574,411,7843,807,2973,756,8062,890,1703,842,3313,238,0802,939,8072,682,4022,981,1442,901,0663,124,9073,492,0563,414,9963,448,9103,481,79300000000000000000000000000000000000000000000000000000000000000000000



Balance Sheet

Currency in TRY. All numbers in thousands.




Cash Flow

Currency in TRY. All numbers in thousands.