> Total Assets | 15,298,855 | 15,192,145 | 15,623,097 | 15,917,884 | 16,475,461 | 16,331,937 | 16,861,065 | 16,530,670 | 16,568,612 | 16,441,524 | 16,699,251 | 16,783,808 | 17,265,341 | 17,797,010 | 17,256,691 | 17,435,166 | 17,875,727 | 17,716,234 | 17,957,436 | 18,093,711 | 18,263,524 | 18,212,995 | 18,338,266 | 18,663,376 | 18,590,181 | 18,702,069 | 19,537,510 | 20,522,990 | 20,762,026 | 20,826,892 | 21,039,782 | 21,565,203 | 21,997,035 | 22,879,326 | 23,539,694 | 23,350,584 | 24,117,337 | 23,793,066 | 24,548,478 | 25,214,984 | 25,392,325 | 25,344,935 | 25,953,815 | 26,675,793 | 0 | 26,983,475 | 27,560,792 | 28,274,294 | 28,790,511 | 28,983,529 | 29,760,013 | 30,355,440 | 31,612,765 | 31,120,003 | 32,456,526 | 33,706,614 | 33,973,592 | 34,417,220 | 35,290,512 | 36,745,034 | 37,298,458 | 37,136,341 | 38,373,427 | 39,546,444 | 40,685,614 | 40,970,555 | 42,246,075 | 43,565,118 | 43,313,455 | 43,984,577 | 45,838,049 | 46,457,800 | 46,967,744 | 48,739,402 | 47,786,228 | 50,418,636 | 50,906,743 | 50,921,444 | 53,076,356 | 53,165,485 | 54,094,546 | 53,953,038 | 55,994,109 | 57,207,765 | 56,926,791 | 57,453,621 | 58,981,894 |
| 58,981,894 | 57,453,621 | 56,926,791 | 57,207,765 | 55,994,109 | 53,953,038 | 54,094,546 | 53,165,485 | 53,076,356 | 50,921,444 | 50,906,743 | 50,418,636 | 47,786,228 | 48,739,402 | 46,967,744 | 46,457,800 | 45,838,049 | 43,984,577 | 43,313,455 | 43,565,118 | 42,246,075 | 40,970,555 | 40,685,614 | 39,546,444 | 38,373,427 | 37,136,341 | 37,298,458 | 36,745,034 | 35,290,512 | 34,417,220 | 33,973,592 | 33,706,614 | 32,456,526 | 31,120,003 | 31,612,765 | 30,355,440 | 29,760,013 | 28,983,529 | 28,790,511 | 28,274,294 | 27,560,792 | 26,983,475 | 0 | 26,675,793 | 25,953,815 | 25,344,935 | 25,392,325 | 25,214,984 | 24,548,478 | 23,793,066 | 24,117,337 | 23,350,584 | 23,539,694 | 22,879,326 | 21,997,035 | 21,565,203 | 21,039,782 | 20,826,892 | 20,762,026 | 20,522,990 | 19,537,510 | 18,702,069 | 18,590,181 | 18,663,376 | 18,338,266 | 18,212,995 | 18,263,524 | 18,093,711 | 17,957,436 | 17,716,234 | 17,875,727 | 17,435,166 | 17,256,691 | 17,797,010 | 17,265,341 | 16,783,808 | 16,699,251 | 16,441,524 | 16,568,612 | 16,530,670 | 16,861,065 | 16,331,937 | 16,475,461 | 15,917,884 | 15,623,097 | 15,192,145 | 15,298,855 |
---|
> Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,823,635 | 3,988,042 | 3,329,030 | 4,113,112 | 4,574,085 | 5,340,677 | 5,198,520 | 5,954,364 | 5,602,242 | 4,927,761 | 5,227,461 | 5,120,870 | 4,896,138 | 5,158,498 | 5,981,001 | 4,524,996 | 6,440,838 | 6,279,873 | 5,661,267 | 7,061,474 | 6,502,998 | 7,000,002 | 6,209,715 | 7,138,423 | 7,284,664 | 6,403,756 | 6,262,207 | 7,119,916 |
| 7,119,916 | 6,262,207 | 6,403,756 | 7,284,664 | 7,138,423 | 6,209,715 | 7,000,002 | 6,502,998 | 7,061,474 | 5,661,267 | 6,279,873 | 6,440,838 | 4,524,996 | 5,981,001 | 5,158,498 | 4,896,138 | 5,120,870 | 5,227,461 | 4,927,761 | 5,602,242 | 5,954,364 | 5,198,520 | 5,340,677 | 4,574,085 | 4,113,112 | 3,329,030 | 3,988,042 | 3,823,635 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,886,221 | 1,983,822 | 1,367,605 | 2,101,000 | 2,283,047 | 2,963,862 | 2,832,735 | 3,619,253 | 3,029,191 | 2,205,083 | 2,663,892 | 2,500,660 | 2,253,210 | 2,221,779 | 3,222,016 | 44,934 | 322,368 | 773,597 | 249,932 | 2,402,028 | 717,929 | 491,492 | 643,569 | 1,788,758 | 1,867,485 | 836,450 | 1,327,173 | 1,592,888 |
| 1,592,888 | 1,327,173 | 836,450 | 1,867,485 | 1,788,758 | 643,569 | 491,492 | 717,929 | 2,402,028 | 249,932 | 773,597 | 322,368 | 44,934 | 3,222,016 | 2,221,779 | 2,253,210 | 2,500,660 | 2,663,892 | 2,205,083 | 3,029,191 | 3,619,253 | 2,832,735 | 2,963,862 | 2,283,047 | 2,101,000 | 1,367,605 | 1,983,822 | 1,886,221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,817,776 | 3,411,146 | 2,643,939 | 2,698,856 | 1,745,617 | 2,433,385 | 2,915,206 | 1,967,901 | 1,631,894 | 1,677,873 | 1,649,313 | 929,178 | 1,381,568 |
| 1,381,568 | 929,178 | 1,649,313 | 1,677,873 | 1,631,894 | 1,967,901 | 2,915,206 | 2,433,385 | 1,745,617 | 2,698,856 | 2,643,939 | 3,411,146 | 1,817,776 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 1,149,527 | 1,259,034 | 1,225,506 | 874,254 | 996,792 | 1,048,904 | 1,102,526 | 824,716 | 869,434 | 801,315 | 899,499 | 1,064,414 | 1,204,059 | 1,338,013 | 1,401,863 | 1,385,628 | 1,450,127 | 1,484,164 | 1,592,168 | 1,628,617 | 1,654,914 | 1,535,552 | 1,615,600 | 1,555,805 | 1,415,019 | 1,268,841 | 1,298,855 | 1,365,764 | 1,332,887 | 1,190,456 | 1,286,310 | 1,394,140 | 1,384,169 | 1,263,691 | 1,206,796 | 1,229,479 | 1,389,777 | 1,086,789 | 1,230,698 | 1,360,454 | 1,365,234 | 1,226,122 | 1,243,462 | 1,239,371 | 0 | 1,190,765 | 1,197,060 | 1,330,001 | 1,201,913 | 1,364,833 | 1,417,303 | 1,331,363 | 1,400,973 | 1,434,110 | 1,481,897 | 1,521,629 | 1,631,992 | 1,677,085 | 1,650,198 | 1,723,105 | 1,769,454 | 1,731,748 | 1,761,552 | 2,086,493 | 2,197,072 | 2,201,000 | 2,155,800 | 2,383,686 | 1,974,708 | 1,964,557 | 2,172,757 | 2,444,625 | 2,247,095 | 2,101,449 | 2,215,722 | 2,372,083 | 2,429,969 | 2,458,907 | 2,697,586 | 3,144,838 | 3,344,312 | 3,355,217 | 3,485,843 | 3,511,273 | 3,659,223 | 3,765,337 | 3,889,370 |
| 3,889,370 | 3,765,337 | 3,659,223 | 3,511,273 | 3,485,843 | 3,355,217 | 3,344,312 | 3,144,838 | 2,697,586 | 2,458,907 | 2,429,969 | 2,372,083 | 2,215,722 | 2,101,449 | 2,247,095 | 2,444,625 | 2,172,757 | 1,964,557 | 1,974,708 | 2,383,686 | 2,155,800 | 2,201,000 | 2,197,072 | 2,086,493 | 1,761,552 | 1,731,748 | 1,769,454 | 1,723,105 | 1,650,198 | 1,677,085 | 1,631,992 | 1,521,629 | 1,481,897 | 1,434,110 | 1,400,973 | 1,331,363 | 1,417,303 | 1,364,833 | 1,201,913 | 1,330,001 | 1,197,060 | 1,190,765 | 0 | 1,239,371 | 1,243,462 | 1,226,122 | 1,365,234 | 1,360,454 | 1,230,698 | 1,086,789 | 1,389,777 | 1,229,479 | 1,206,796 | 1,263,691 | 1,384,169 | 1,394,140 | 1,286,310 | 1,190,456 | 1,332,887 | 1,365,764 | 1,298,855 | 1,268,841 | 1,415,019 | 1,555,805 | 1,615,600 | 1,535,552 | 1,654,914 | 1,628,617 | 1,592,168 | 1,484,164 | 1,450,127 | 1,385,628 | 1,401,863 | 1,338,013 | 1,204,059 | 1,064,414 | 899,499 | 801,315 | 869,434 | 824,716 | 1,102,526 | 1,048,904 | 996,792 | 874,254 | 1,225,506 | 1,259,034 | 1,149,527 |
---|
Inventory | 54,514 | 32,776 | 30,619 | 21,887 | 18,360 | 22,642 | 20,135 | 22,308 | 21,152 | 20,347 | 19,186 | 29,604 | 24,540 | 25,040 | 26,031 | 36,070 | 30,733 | 32,035 | 33,005 | 48,889 | 41,917 | 39,874 | 39,898 | 53,141 | 45,436 | 42,266 | 40,164 | 47,678 | 42,228 | 39,146 | 37,104 | 39,877 | 34,706 | 31,101 | 29,994 | 36,096 | 34,888 | 37,062 | 35,820 | 44,611 | 41,655 | 33,409 | 39,754 | 53,090 | 0 | 52,307 | 45,747 | 58,401 | 54,111 | 58,394 | 52,858 | 66,487 | 59,877 | 55,330 | 56,739 | 64,066 | 56,714 | 49,757 | 51,886 | 58,002 | 64,085 | 66,677 | 123,238 | 85,671 | 75,492 | 64,843 | 66,946 | 65,596 | 70,572 | 120,393 | 95,189 | 70,454 | 67,899 | 84,745 | 97,332 | 104,848 | 105,934 | 108,866 | 105,974 | 113,506 | 117,506 | 122,879 | 120,059 | 124,247 | 117,296 | 120,614 | 120,608 |
| 120,608 | 120,614 | 117,296 | 124,247 | 120,059 | 122,879 | 117,506 | 113,506 | 105,974 | 108,866 | 105,934 | 104,848 | 97,332 | 84,745 | 67,899 | 70,454 | 95,189 | 120,393 | 70,572 | 65,596 | 66,946 | 64,843 | 75,492 | 85,671 | 123,238 | 66,677 | 64,085 | 58,002 | 51,886 | 49,757 | 56,714 | 64,066 | 56,739 | 55,330 | 59,877 | 66,487 | 52,858 | 58,394 | 54,111 | 58,401 | 45,747 | 52,307 | 0 | 53,090 | 39,754 | 33,409 | 41,655 | 44,611 | 35,820 | 37,062 | 34,888 | 36,096 | 29,994 | 31,101 | 34,706 | 39,877 | 37,104 | 39,146 | 42,228 | 47,678 | 40,164 | 42,266 | 45,436 | 53,141 | 39,898 | 39,874 | 41,917 | 48,889 | 33,005 | 32,035 | 30,733 | 36,070 | 26,031 | 25,040 | 24,540 | 29,604 | 19,186 | 20,347 | 21,152 | 22,308 | 20,135 | 22,642 | 18,360 | 21,887 | 30,619 | 32,776 | 54,514 |
---|
> Long-term Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38,385,694 | 38,757,116 | 40,717,179 | 41,561,662 | 41,809,246 | 42,758,401 | 43,261,232 | 43,977,798 | 44,626,870 | 45,260,177 | 46,014,882 | 46,662,487 | 47,094,544 | 47,743,323 | 48,855,686 | 49,923,101 | 50,523,035 | 51,191,414 | 51,861,978 |
| 51,861,978 | 51,191,414 | 50,523,035 | 49,923,101 | 48,855,686 | 47,743,323 | 47,094,544 | 46,662,487 | 46,014,882 | 45,260,177 | 44,626,870 | 43,977,798 | 43,261,232 | 42,758,401 | 41,809,246 | 41,561,662 | 40,717,179 | 38,757,116 | 38,385,694 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Property Plant Equipment | 13,272,768 | 13,066,257 | 13,362,696 | 13,231,351 | 13,495,797 | 13,332,643 | 13,524,318 | 13,376,626 | 14,049,832 | 14,029,873 | 14,003,252 | 13,523,536 | 14,008,471 | 13,981,250 | 13,996,216 | 13,613,581 | 14,097,316 | 14,165,702 | 14,233,536 | 13,837,498 | 13,844,404 | 13,855,676 | 13,944,287 | 14,060,073 | 14,123,586 | 14,248,536 | 14,414,540 | 14,926,616 | 15,047,337 | 15,241,117 | 15,404,423 | 15,443,211 | 15,685,606 | 15,972,770 | 8,906,945 | 249,606 | 259,620 | 279,340 | 315,421 | 356,468 | 370,174 | 393,709 | 401,337 | 383,383 | 0 | 190,865 | 185,160 | 199,496 | 237,614 | 277,175 | 309,405 | 304,845 | 309,721 | 307,434 | 299,526 | 325,076 | 326,581 | 324,211 | 309,111 | 302,383 | 284,180 | 273,352 | 259,737 | 255,050 | 247,472 | 246,725 | 246,648 | 267,612 | 370,664 | 370,655 | 299,955 | 385,091 | 316,450 | 318,586 | 259,620 | 268,251 | 269,467 | 267,469 | 276,973 | 395,010 | 289,228 | 297,228 | 302,246 | 338,939 | 364,870 | 371,209 | 418,424 |
| 418,424 | 371,209 | 364,870 | 338,939 | 302,246 | 297,228 | 289,228 | 395,010 | 276,973 | 267,469 | 269,467 | 268,251 | 259,620 | 318,586 | 316,450 | 385,091 | 299,955 | 370,655 | 370,664 | 267,612 | 246,648 | 246,725 | 247,472 | 255,050 | 259,737 | 273,352 | 284,180 | 302,383 | 309,111 | 324,211 | 326,581 | 325,076 | 299,526 | 307,434 | 309,721 | 304,845 | 309,405 | 277,175 | 237,614 | 199,496 | 185,160 | 190,865 | 0 | 383,383 | 401,337 | 393,709 | 370,174 | 356,468 | 315,421 | 279,340 | 259,620 | 249,606 | 8,906,945 | 15,972,770 | 15,685,606 | 15,443,211 | 15,404,423 | 15,241,117 | 15,047,337 | 14,926,616 | 14,414,540 | 14,248,536 | 14,123,586 | 14,060,073 | 13,944,287 | 13,855,676 | 13,844,404 | 13,837,498 | 14,233,536 | 14,165,702 | 14,097,316 | 13,613,581 | 13,996,216 | 13,981,250 | 14,008,471 | 13,523,536 | 14,003,252 | 14,029,873 | 14,049,832 | 13,376,626 | 13,524,318 | 13,332,643 | 13,495,797 | 13,231,351 | 13,362,696 | 13,066,257 | 13,272,768 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31,096 | 32,966 | 34,563 | 35,795 | 36,932 | 40,404 | 41,281 | 41,783 | 44,587 | 57,053 | 60,819 | 63,171 | 53,187 | 56,327 | 59,667 | 63,166 | 63,417 | 71,471 | 75,632 | 79,243 | 79,437 | 85,020 | 86,991 | 92,933 | 110,765 | 149,551 | 154,907 | 156,367 |
| 156,367 | 154,907 | 149,551 | 110,765 | 92,933 | 86,991 | 85,020 | 79,437 | 79,243 | 75,632 | 71,471 | 63,417 | 63,166 | 59,667 | 56,327 | 53,187 | 63,171 | 60,819 | 57,053 | 44,587 | 41,783 | 41,281 | 40,404 | 36,932 | 35,795 | 34,563 | 32,966 | 31,096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 280,106 | 0 | 278,599 | 0 | 275,726 | 0 | 686,622 | 0 | 0 | 0 | 517,386 | 0 | 0 | 0 | 502,518 | 0 | 0 | 0 | 495,118 | 491,821 | 489,878 | 489,791 | 507,789 | 562,075 | 578,141 | 614,048 | 815,416 | 837,807 | 841,403 | 1,093,517 | 1,545,303 | 1,581,273 | 1,644,407 | 9,074,119 | 18,546,836 | 18,759,209 | 19,128,759 | 19,612,574 | 20,141,677 | 20,499,905 | 20,885,415 | 21,386,292 | 21,991,922 | 0 | 22,892,185 | 23,275,667 | 23,846,231 | 24,171,757 | 24,630,945 | 25,302,155 | 25,979,526 | 26,309,189 | 27,043,222 | 28,020,539 | 28,513,626 | 28,893,799 | 29,501,360 | 30,366,200 | 31,246,788 | 31,680,567 | 32,180,958 | 32,684,419 | 33,466,132 | 33,830,713 | 34,255,597 | 34,733,454 | 29,012,460 | 28,940,478 | 30,145,498 | 31,516,892 | 32,325,447 | 32,178,241 | 33,342,487 | 33,539,003 | 34,405,575 | 34,698,900 | 35,589,166 | 35,589,044 | 36,399,981 | 36,910,080 | 37,067,139 | 38,080,682 | 39,320,871 | 39,744,201 | 40,399,382 | 41,825,448 |
| 41,825,448 | 40,399,382 | 39,744,201 | 39,320,871 | 38,080,682 | 37,067,139 | 36,910,080 | 36,399,981 | 35,589,044 | 35,589,166 | 34,698,900 | 34,405,575 | 33,539,003 | 33,342,487 | 32,178,241 | 32,325,447 | 31,516,892 | 30,145,498 | 28,940,478 | 29,012,460 | 34,733,454 | 34,255,597 | 33,830,713 | 33,466,132 | 32,684,419 | 32,180,958 | 31,680,567 | 31,246,788 | 30,366,200 | 29,501,360 | 28,893,799 | 28,513,626 | 28,020,539 | 27,043,222 | 26,309,189 | 25,979,526 | 25,302,155 | 24,630,945 | 24,171,757 | 23,846,231 | 23,275,667 | 22,892,185 | 0 | 21,991,922 | 21,386,292 | 20,885,415 | 20,499,905 | 20,141,677 | 19,612,574 | 19,128,759 | 18,759,209 | 18,546,836 | 9,074,119 | 1,644,407 | 1,581,273 | 1,545,303 | 1,093,517 | 841,403 | 837,807 | 815,416 | 614,048 | 578,141 | 562,075 | 507,789 | 489,791 | 489,878 | 491,821 | 495,118 | 0 | 0 | 0 | 502,518 | 0 | 0 | 0 | 517,386 | 0 | 0 | 0 | 686,622 | 0 | 275,726 | 0 | 278,599 | 0 | 280,106 | 0 |
---|
Long-term Assets Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 245,610 | 210,102 | 215,563 | 210,448 | 340,615 | 209,479 | 196,945 | 191,405 | 335,425 | 9,327,910 | 10,069,622 | 9,788,059 | 9,810,216 | 10,291,965 | 10,379,825 | 10,152,526 | 10,264,413 | 200,668 | 369,520 |
| 369,520 | 200,668 | 10,264,413 | 10,152,526 | 10,379,825 | 10,291,965 | 9,810,216 | 9,788,059 | 10,069,622 | 9,327,910 | 335,425 | 191,405 | 196,945 | 209,479 | 340,615 | 210,448 | 215,563 | 210,102 | 245,610 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 6,904,196 | 6,923,672 | 7,414,532 | 7,921,194 | 8,803,971 | 9,085,461 | 9,267,833 | 8,953,727 | 8,915,169 | 8,860,614 | 8,881,893 | 8,832,220 | 9,198,577 | 9,455,778 | 8,805,982 | 8,952,618 | 9,180,922 | 8,837,846 | 8,879,730 | 8,981,471 | 8,851,686 | 8,597,453 | 8,605,534 | 8,879,370 | 8,502,450 | 8,454,815 | 9,058,883 | 10,030,561 | 10,013,383 | 9,752,564 | 9,769,727 | 11,037,566 | 11,178,786 | 11,727,446 | 11,938,007 | 13,668,784 | 14,252,744 | 13,517,586 | 14,205,034 | 14,669,088 | 14,354,516 | 14,302,458 | 14,549,574 | 14,960,216 | 0 | 14,949,043 | 15,051,397 | 15,343,493 | 15,382,124 | 15,315,582 | 16,000,565 | 17,051,037 | 17,990,184 | 17,182,109 | 19,098,776 | 19,990,008 | 19,628,197 | 19,285,747 | 19,766,225 | 21,325,823 | 21,204,885 | 20,773,679 | 21,110,240 | 22,033,435 | 22,592,174 | 22,748,768 | 23,459,124 | 24,013,430 | 23,114,476 | 23,391,554 | 24,036,166 | 24,822,017 | 25,989,907 | 27,464,378 | 26,089,611 | 27,624,932 | 27,616,181 | 26,884,206 | 28,570,587 | 28,233,626 | 28,187,148 | 27,678,812 | 28,638,823 | 29,874,232 | 28,846,046 | 28,706,060 | 29,388,038 |
| 29,388,038 | 28,706,060 | 28,846,046 | 29,874,232 | 28,638,823 | 27,678,812 | 28,187,148 | 28,233,626 | 28,570,587 | 26,884,206 | 27,616,181 | 27,624,932 | 26,089,611 | 27,464,378 | 25,989,907 | 24,822,017 | 24,036,166 | 23,391,554 | 23,114,476 | 24,013,430 | 23,459,124 | 22,748,768 | 22,592,174 | 22,033,435 | 21,110,240 | 20,773,679 | 21,204,885 | 21,325,823 | 19,766,225 | 19,285,747 | 19,628,197 | 19,990,008 | 19,098,776 | 17,182,109 | 17,990,184 | 17,051,037 | 16,000,565 | 15,315,582 | 15,382,124 | 15,343,493 | 15,051,397 | 14,949,043 | 0 | 14,960,216 | 14,549,574 | 14,302,458 | 14,354,516 | 14,669,088 | 14,205,034 | 13,517,586 | 14,252,744 | 13,668,784 | 11,938,007 | 11,727,446 | 11,178,786 | 11,037,566 | 9,769,727 | 9,752,564 | 10,013,383 | 10,030,561 | 9,058,883 | 8,454,815 | 8,502,450 | 8,879,370 | 8,605,534 | 8,597,453 | 8,851,686 | 8,981,471 | 8,879,730 | 8,837,846 | 9,180,922 | 8,952,618 | 8,805,982 | 9,455,778 | 9,198,577 | 8,832,220 | 8,881,893 | 8,860,614 | 8,915,169 | 8,953,727 | 9,267,833 | 9,085,461 | 8,803,971 | 7,921,194 | 7,414,532 | 6,923,672 | 6,904,196 |
---|
> Total Current Liabilities | 945,164 | 789,502 | 933,268 | 1,518,559 | 1,528,887 | 2,021,285 | 1,874,016 | 1,728,322 | 1,662,552 | 1,621,482 | 2,069,733 | 2,100,889 | 2,176,499 | 2,136,018 | 1,599,034 | 1,691,966 | 1,807,491 | 1,662,890 | 1,938,285 | 2,101,936 | 2,052,871 | 2,125,937 | 2,219,646 | 2,454,737 | 2,270,102 | 2,351,353 | 2,827,042 | 3,016,919 | 3,036,288 | 3,325,041 | 3,539,524 | 3,109,896 | 3,094,700 | 3,227,786 | 3,140,001 | 3,506,114 | 3,675,517 | 2,922,935 | 2,956,368 | 3,968,668 | 3,388,392 | 3,392,246 | 3,626,811 | 3,797,370 | 0 | 2,703,029 | 2,716,136 | 2,972,381 | 2,967,797 | 2,452,310 | 2,630,823 | 3,480,576 | 3,560,588 | 2,892,090 | 2,990,989 | 3,740,316 | 3,959,221 | 3,845,795 | 3,887,333 | 4,302,508 | 4,369,417 | 3,814,174 | 3,724,837 | 4,771,880 | 4,968,725 | 4,254,856 | 4,484,101 | 5,398,632 | 4,874,771 | 4,450,522 | 4,355,080 | 6,453,424 | 6,950,358 | 6,680,810 | 4,217,527 | 5,900,130 | 6,203,068 | 5,932,223 | 6,137,903 | 5,092,927 | 5,214,658 | 4,775,714 | 4,836,659 | 6,657,342 | 6,163,795 | 6,449,973 | 7,059,252 |
| 7,059,252 | 6,449,973 | 6,163,795 | 6,657,342 | 4,836,659 | 4,775,714 | 5,214,658 | 5,092,927 | 6,137,903 | 5,932,223 | 6,203,068 | 5,900,130 | 4,217,527 | 6,680,810 | 6,950,358 | 6,453,424 | 4,355,080 | 4,450,522 | 4,874,771 | 5,398,632 | 4,484,101 | 4,254,856 | 4,968,725 | 4,771,880 | 3,724,837 | 3,814,174 | 4,369,417 | 4,302,508 | 3,887,333 | 3,845,795 | 3,959,221 | 3,740,316 | 2,990,989 | 2,892,090 | 3,560,588 | 3,480,576 | 2,630,823 | 2,452,310 | 2,967,797 | 2,972,381 | 2,716,136 | 2,703,029 | 0 | 3,797,370 | 3,626,811 | 3,392,246 | 3,388,392 | 3,968,668 | 2,956,368 | 2,922,935 | 3,675,517 | 3,506,114 | 3,140,001 | 3,227,786 | 3,094,700 | 3,109,896 | 3,539,524 | 3,325,041 | 3,036,288 | 3,016,919 | 2,827,042 | 2,351,353 | 2,270,102 | 2,454,737 | 2,219,646 | 2,125,937 | 2,052,871 | 2,101,936 | 1,938,285 | 1,662,890 | 1,807,491 | 1,691,966 | 1,599,034 | 2,136,018 | 2,176,499 | 2,100,889 | 2,069,733 | 1,621,482 | 1,662,552 | 1,728,322 | 1,874,016 | 2,021,285 | 1,528,887 | 1,518,559 | 933,268 | 789,502 | 945,164 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,964,143 | 11,741,469 | 11,624,811 | 1,368,957 | 1,729,182 | 1,859,237 | 1,952,177 | 2,087,319 | 2,084,535 | 1,425,232 | 1,457,043 | 1,536,936 | 0 | 0 | 0 | 0 | 0 | 0 | 3,277,147 | 3,281,186 | 1,830,617 | 1,777,935 | 1,789,406 | 1,787,602 | 2,245,960 | 1,976,816 | 2,578,954 | 2,652,150 |
| 2,652,150 | 2,578,954 | 1,976,816 | 2,245,960 | 1,787,602 | 1,789,406 | 1,777,935 | 1,830,617 | 3,281,186 | 3,277,147 | 0 | 0 | 0 | 0 | 0 | 0 | 1,536,936 | 1,457,043 | 1,425,232 | 2,084,535 | 2,087,319 | 1,952,177 | 1,859,237 | 1,729,182 | 1,368,957 | 11,624,811 | 11,741,469 | 11,964,143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,964,143 | 11,741,469 | 11,624,811 | 1,368,957 | 1,729,182 | 1,859,237 | 1,952,177 | 2,087,319 | 2,084,535 | 1,425,232 | 1,457,043 | 1,536,936 | 2,859,843 | 3,198,162 | 3,334,503 | 1,385,146 | 2,969,026 | 3,136,112 | 3,180,982 | 3,180,672 | 1,830,617 | 1,777,935 | 1,789,406 | 1,787,602 | 2,245,960 | 1,976,816 | 2,578,954 | 2,652,150 |
| 2,652,150 | 2,578,954 | 1,976,816 | 2,245,960 | 1,787,602 | 1,789,406 | 1,777,935 | 1,830,617 | 3,180,672 | 3,180,982 | 3,136,112 | 2,969,026 | 1,385,146 | 3,334,503 | 3,198,162 | 2,859,843 | 1,536,936 | 1,457,043 | 1,425,232 | 2,084,535 | 2,087,319 | 1,952,177 | 1,859,237 | 1,729,182 | 1,368,957 | 11,624,811 | 11,741,469 | 11,964,143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 36,316 | 56,442 | 31,619 | 81,023 | 41,114 | 36,611 | 24,283 | 51,934 | 26,436 | 24,264 | 36,319 | 51,578 | 35,899 | 46,553 | 58,345 | 77,781 | 39,011 | 88,032 | 103,845 | 144,167 | 89,844 | 91,722 | 128,095 | 165,267 | 106,953 | 122,248 | 159,476 | 385,654 | 323,770 | 350,876 | 404,643 | 435,259 | 361,974 | 175,933 | 390,239 | 144,043 | 494,375 | 172,719 | 471,490 | 255,557 | 207,118 | 195,275 | 257,128 | 297,198 | 0 | 239,393 | 217,658 | 275,051 | 230,651 | 249,768 | 314,280 | 323,513 | 238,468 | 254,389 | 225,804 | 248,158 | 198,089 | 236,626 | 257,166 | 311,960 | 201,694 | 384,174 | 284,833 | 344,947 | 310,685 | 271,137 | 384,482 | 465,993 | 427,383 | 454,105 | 325,896 | 369,631 | 242,106 | 396,951 | 237,840 | 263,741 | 250,019 | 225,901 | 257,195 | 236,763 | 252,052 | 311,737 | 289,126 | 430,946 | 257,746 | 256,679 | 518,199 |
| 518,199 | 256,679 | 257,746 | 430,946 | 289,126 | 311,737 | 252,052 | 236,763 | 257,195 | 225,901 | 250,019 | 263,741 | 237,840 | 396,951 | 242,106 | 369,631 | 325,896 | 454,105 | 427,383 | 465,993 | 384,482 | 271,137 | 310,685 | 344,947 | 284,833 | 384,174 | 201,694 | 311,960 | 257,166 | 236,626 | 198,089 | 248,158 | 225,804 | 254,389 | 238,468 | 323,513 | 314,280 | 249,768 | 230,651 | 275,051 | 217,658 | 239,393 | 0 | 297,198 | 257,128 | 195,275 | 207,118 | 255,557 | 471,490 | 172,719 | 494,375 | 144,043 | 390,239 | 175,933 | 361,974 | 435,259 | 404,643 | 350,876 | 323,770 | 385,654 | 159,476 | 122,248 | 106,953 | 165,267 | 128,095 | 91,722 | 89,844 | 144,167 | 103,845 | 88,032 | 39,011 | 77,781 | 58,345 | 46,553 | 35,899 | 51,578 | 36,319 | 24,264 | 26,436 | 51,934 | 24,283 | 36,611 | 41,114 | 81,023 | 31,619 | 56,442 | 36,316 |
---|
Other Current Liabilities | 469,889 | 328,679 | 360,387 | 808,025 | 965,494 | 652,205 | 660,083 | 709,385 | 694,403 | 500,099 | 520,356 | 607,090 | 608,247 | 669,289 | 785,658 | 948,879 | 979,933 | 932,397 | 973,382 | 1,105,294 | 1,223,301 | 1,045,519 | 1,400,969 | 1,547,356 | 1,183,030 | 1,097,240 | 1,280,676 | 1,182,405 | 1,422,727 | 1,359,853 | 1,515,464 | 1,664,100 | 1,776,915 | 1,638,899 | 1,586,120 | 2,119,928 | 1,904,790 | 1,742,216 | 1,455,604 | 2,083,101 | 2,181,704 | 1,871,625 | 2,053,179 | 2,132,781 | 0 | 1,697,313 | 1,792,507 | 2,056,390 | 2,116,492 | 1,564,644 | 1,606,170 | 1,949,937 | 1,943,887 | 1,777,830 | 1,791,459 | 1,965,896 | 2,287,100 | 2,013,451 | 1,915,840 | 2,743,981 | 2,722,756 | 2,087,954 | 2,051,991 | 2,680,178 | 2,781,265 | 884,779 | 882,172 | 1,688,923 | 521,254 | 666,901 | 595,338 | 2,022,162 | 2,053,744 | 1,105,633 | 1,041,460 | 1,560,756 | 1,528,053 | 2,429,175 | 2,337,281 | 2,768,417 | 3,184,671 | 2,674,571 | 2,759,931 | 3,980,436 | 3,929,233 | 873,051 | 897,547 |
| 897,547 | 873,051 | 3,929,233 | 3,980,436 | 2,759,931 | 2,674,571 | 3,184,671 | 2,768,417 | 2,337,281 | 2,429,175 | 1,528,053 | 1,560,756 | 1,041,460 | 1,105,633 | 2,053,744 | 2,022,162 | 595,338 | 666,901 | 521,254 | 1,688,923 | 882,172 | 884,779 | 2,781,265 | 2,680,178 | 2,051,991 | 2,087,954 | 2,722,756 | 2,743,981 | 1,915,840 | 2,013,451 | 2,287,100 | 1,965,896 | 1,791,459 | 1,777,830 | 1,943,887 | 1,949,937 | 1,606,170 | 1,564,644 | 2,116,492 | 2,056,390 | 1,792,507 | 1,697,313 | 0 | 2,132,781 | 2,053,179 | 1,871,625 | 2,181,704 | 2,083,101 | 1,455,604 | 1,742,216 | 1,904,790 | 2,119,928 | 1,586,120 | 1,638,899 | 1,776,915 | 1,664,100 | 1,515,464 | 1,359,853 | 1,422,727 | 1,182,405 | 1,280,676 | 1,097,240 | 1,183,030 | 1,547,356 | 1,400,969 | 1,045,519 | 1,223,301 | 1,105,294 | 973,382 | 932,397 | 979,933 | 948,879 | 785,658 | 669,289 | 608,247 | 607,090 | 520,356 | 500,099 | 694,403 | 709,385 | 660,083 | 652,205 | 965,494 | 808,025 | 360,387 | 328,679 | 469,889 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18,239,705 | 18,941,032 | 19,681,086 | 18,368,593 | 19,039,549 | 20,783,568 | 21,872,084 | 21,724,802 | 21,413,113 | 20,951,983 | 22,432,684 | 23,140,699 | 22,972,490 | 22,903,098 | 23,802,164 | 23,216,890 | 22,682,251 | 22,256,087 | 22,328,786 |
| 22,328,786 | 22,256,087 | 22,682,251 | 23,216,890 | 23,802,164 | 22,903,098 | 22,972,490 | 23,140,699 | 22,432,684 | 20,951,983 | 21,413,113 | 21,724,802 | 21,872,084 | 20,783,568 | 19,039,549 | 18,368,593 | 19,681,086 | 18,941,032 | 18,239,705 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,952,681 | 10,384,866 | 11,265,828 | 12,971,497 | 13,918,118 | 14,224,175 | 13,793,723 | 13,211,481 | 14,636,474 | 15,893,219 | 15,850,155 | 15,937,198 | 16,990,849 | 16,712,711 | 16,319,107 | 16,126,235 | 16,350,740 |
| 16,350,740 | 16,126,235 | 16,319,107 | 16,712,711 | 16,990,849 | 15,937,198 | 15,850,155 | 15,893,219 | 14,636,474 | 13,211,481 | 13,793,723 | 14,224,175 | 13,918,118 | 12,971,497 | 11,265,828 | 10,384,866 | 11,952,681 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 225,167 | 0 | 395,642 | 0 | 837,023 | 880,538 | 909,285 | 938,975 | 1,047,433 | 1,220,866 | 1,277,795 | 1,328,957 | 1,293,282 | 1,241,951 | 1,396,880 | 1,425,129 | 1,258,380 | 1,359,198 | 1,325,357 | 1,322,357 | 1,321,647 | 1,465,083 | 1,376,444 | 1,422,879 | 1,455,902 | 1,447,176 | 1,517,686 | 1,623,541 | 2,221,347 | 2,316,370 | 2,317,604 | 2,132,545 | 3,140,198 | 3,370,085 | 3,488,788 | 3,602,040 | 3,734,135 | 3,670,409 | 3,665,818 | 3,653,139 | 3,460,917 | 0 | 3,985,859 | 3,956,049 | 3,561,978 | 3,661,035 | 3,682,446 | 3,788,042 | 3,991,820 | 3,960,802 | 4,058,455 | 4,447,951 | 4,654,354 | 4,949,832 | 5,248,887 | 5,604,263 | 6,305,739 | 6,538,966 | 6,676,740 | 6,885,645 | 6,870,590 | 6,998,623 | 7,276,632 | 7,352,535 | 7,565,614 | 7,547,139 | 7,558,299 | 7,728,405 | 7,983,727 | 7,773,721 | 7,812,071 | 7,953,966 | 7,500,627 | 7,619,390 | 7,740,502 | 7,796,210 | 7,247,480 | 7,122,335 | 6,965,900 | 6,811,315 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 6,811,315 | 6,965,900 | 7,122,335 | 7,247,480 | 7,796,210 | 7,740,502 | 7,619,390 | 7,500,627 | 7,953,966 | 7,812,071 | 7,773,721 | 7,983,727 | 7,728,405 | 7,558,299 | 7,547,139 | 7,565,614 | 7,352,535 | 7,276,632 | 6,998,623 | 6,870,590 | 6,885,645 | 6,676,740 | 6,538,966 | 6,305,739 | 5,604,263 | 5,248,887 | 4,949,832 | 4,654,354 | 4,447,951 | 4,058,455 | 3,960,802 | 3,991,820 | 3,788,042 | 3,682,446 | 3,661,035 | 3,561,978 | 3,956,049 | 3,985,859 | 0 | 3,460,917 | 3,653,139 | 3,665,818 | 3,670,409 | 3,734,135 | 3,602,040 | 3,488,788 | 3,370,085 | 3,140,198 | 2,132,545 | 2,317,604 | 2,316,370 | 2,221,347 | 1,623,541 | 1,517,686 | 1,447,176 | 1,455,902 | 1,422,879 | 1,376,444 | 1,465,083 | 1,321,647 | 1,322,357 | 1,325,357 | 1,359,198 | 1,258,380 | 1,425,129 | 1,396,880 | 1,241,951 | 1,293,282 | 1,328,957 | 1,277,795 | 1,220,866 | 1,047,433 | 938,975 | 909,285 | 880,538 | 837,023 | 0 | 395,642 | 0 | 225,167 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 8,394,659 | 8,268,473 | 8,208,565 | 7,996,690 | 7,671,490 | 7,246,476 | 7,593,232 | 7,576,943 | 7,653,443 | 7,580,910 | 7,817,358 | 7,951,588 | 8,066,764 | 8,341,232 | 8,450,709 | 8,482,548 | 8,694,805 | 8,878,388 | 9,077,706 | 9,112,240 | 9,411,838 | 9,615,542 | 9,732,732 | 9,784,006 | 10,087,731 | 10,247,254 | 10,478,627 | 10,492,429 | 10,748,643 | 11,074,328 | 11,270,055 | 10,527,637 | 10,818,249 | 11,151,880 | 11,601,687 | 9,681,800 | 9,864,593 | 10,275,480 | 10,343,444 | 10,545,896 | 11,037,809 | 11,042,477 | 11,404,241 | 11,715,577 | 11,715,577 | 12,034,432 | 12,509,395 | 12,930,801 | 13,408,387 | 13,667,947 | 13,759,448 | 13,304,403 | 13,622,581 | 13,937,894 | 13,357,750 | 13,716,606 | 14,345,395 | 15,131,473 | 15,524,287 | 15,419,211 | 16,093,573 | 16,362,662 | 17,263,187 | 17,513,009 | 18,093,440 | 18,221,787 | 18,786,951 | 19,551,688 | 20,198,979 | 20,593,023 | 21,801,883 | 21,635,783 | 20,977,837 | 21,275,024 | 21,696,617 | 22,793,704 | 23,290,562 | 24,037,238 | 24,505,769 | 24,931,859 | 25,907,398 | 26,274,226 | 27,355,286 | 27,333,533 | 28,080,745 | 28,747,561 | 29,593,856 |
| 29,593,856 | 28,747,561 | 28,080,745 | 27,333,533 | 27,355,286 | 26,274,226 | 25,907,398 | 24,931,859 | 24,505,769 | 24,037,238 | 23,290,562 | 22,793,704 | 21,696,617 | 21,275,024 | 20,977,837 | 21,635,783 | 21,801,883 | 20,593,023 | 20,198,979 | 19,551,688 | 18,786,951 | 18,221,787 | 18,093,440 | 17,513,009 | 17,263,187 | 16,362,662 | 16,093,573 | 15,419,211 | 15,524,287 | 15,131,473 | 14,345,395 | 13,716,606 | 13,357,750 | 13,937,894 | 13,622,581 | 13,304,403 | 13,759,448 | 13,667,947 | 13,408,387 | 12,930,801 | 12,509,395 | 12,034,432 | 11,715,577 | 11,715,577 | 11,404,241 | 11,042,477 | 11,037,809 | 10,545,896 | 10,343,444 | 10,275,480 | 9,864,593 | 9,681,800 | 11,601,687 | 11,151,880 | 10,818,249 | 10,527,637 | 11,270,055 | 11,074,328 | 10,748,643 | 10,492,429 | 10,478,627 | 10,247,254 | 10,087,731 | 9,784,006 | 9,732,732 | 9,615,542 | 9,411,838 | 9,112,240 | 9,077,706 | 8,878,388 | 8,694,805 | 8,482,548 | 8,450,709 | 8,341,232 | 8,066,764 | 7,951,588 | 7,817,358 | 7,580,910 | 7,653,443 | 7,576,943 | 7,593,232 | 7,246,476 | 7,671,490 | 7,996,690 | 8,208,565 | 8,268,473 | 8,394,659 |
---|
Common Stock | 0 | 3,403,688 | 0 | 3,403,688 | 0 | 3,403,688 | 0 | 3,403,688 | 0 | 0 | 0 | 3,403,688 | 0 | 0 | 0 | 3,403,688 | 3,403,688 | 3,403,688 | 3,403,688 | 3,403,688 | 3,403,688 | 3,403,688 | 3,403,688 | 0 | 3,403,688 | 6,203,688 | 6,203,688 | 6,203,688 | 6,203,688 | 6,203,688 | 6,203,688 | 6,203,688 | 6,203,688 | 6,203,688 | 6,203,688 | 6,203,688 | 6,203,688 | 6,203,688 | 6,203,688 | 6,203,688 | 6,203,688 | 6,203,688 | 6,203,688 | 6,203,688 | 0 | 6,203,688 | 6,203,688 | 6,203,688 | 6,203,688 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 15,000,000 | 15,000,000 | 15,000,000 | 15,000,000 | 15,000,000 | 15,000,000 | 15,000,000 | 15,000,000 | 15,000,000 | 15,000,000 | 15,000,000 | 15,000,000 | 15,000,000 | 15,000,000 | 15,000,000 | 15,000,000 | 15,000,000 | 15,000,000 | 15,000,000 | 15,000,000 |
| 15,000,000 | 15,000,000 | 15,000,000 | 15,000,000 | 15,000,000 | 15,000,000 | 15,000,000 | 15,000,000 | 15,000,000 | 15,000,000 | 15,000,000 | 15,000,000 | 15,000,000 | 15,000,000 | 15,000,000 | 15,000,000 | 15,000,000 | 15,000,000 | 15,000,000 | 15,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 10,000,000 | 6,203,688 | 6,203,688 | 6,203,688 | 6,203,688 | 0 | 6,203,688 | 6,203,688 | 6,203,688 | 6,203,688 | 6,203,688 | 6,203,688 | 6,203,688 | 6,203,688 | 6,203,688 | 6,203,688 | 6,203,688 | 6,203,688 | 6,203,688 | 6,203,688 | 6,203,688 | 6,203,688 | 6,203,688 | 6,203,688 | 6,203,688 | 3,403,688 | 0 | 3,403,688 | 3,403,688 | 3,403,688 | 3,403,688 | 3,403,688 | 3,403,688 | 3,403,688 | 3,403,688 | 0 | 0 | 0 | 3,403,688 | 0 | 0 | 0 | 3,403,688 | 0 | 3,403,688 | 0 | 3,403,688 | 0 | 3,403,688 | 0 |
---|
Retained Earnings | 1,704,423 | 1,741,986 | 0 | 0 | 0 | 0 | 425,287 | 0 | 99,190 | 60,233 | 318,322 | 0 | 135,476 | 426,737 | 555,137 | 0 | 222,081 | 420,105 | 639,424 | 0 | 3,489,086 | 3,712,614 | 3,848,164 | 3,916,234 | 4,241,644 | 1,622,890 | 1,875,668 | 1,911,474 | 2,189,350 | 2,539,061 | 2,756,466 | 2,054,594 | 2,384,243 | 2,735,483 | 3,164,460 | 3,353,857 | 3,536,650 | 3,947,537 | 4,015,501 | 4,217,953 | 4,709,866 | 4,714,534 | 5,076,298 | 5,387,634 | 0 | 6,165,304 | 6,640,267 | 6,736,389 | 7,213,975 | 3,801,478 | 3,892,979 | 3,694,151 | 4,012,329 | 4,327,642 | 3,747,498 | 4,069,988 | 4,698,777 | 5,484,855 | 6,058,742 | 6,244,859 | 6,919,221 | 7,188,310 | 8,088,835 | 8,051,110 | 8,631,541 | 8,759,888 | 9,325,052 | 5,100,783 | 647,291 | 1,101,666 | 7,350,978 | 7,547,954 | 6,890,008 | 7,187,195 | 7,608,771 | 8,194,706 | 8,691,564 | 1,269,910 | 1,738,441 | 9,885,485 | 975,539 | 1,397,997 | 2,479,057 | 12,155,890 | 747,212 | 1,490,955 | 2,337,250 |
| 2,337,250 | 1,490,955 | 747,212 | 12,155,890 | 2,479,057 | 1,397,997 | 975,539 | 9,885,485 | 1,738,441 | 1,269,910 | 8,691,564 | 8,194,706 | 7,608,771 | 7,187,195 | 6,890,008 | 7,547,954 | 7,350,978 | 1,101,666 | 647,291 | 5,100,783 | 9,325,052 | 8,759,888 | 8,631,541 | 8,051,110 | 8,088,835 | 7,188,310 | 6,919,221 | 6,244,859 | 6,058,742 | 5,484,855 | 4,698,777 | 4,069,988 | 3,747,498 | 4,327,642 | 4,012,329 | 3,694,151 | 3,892,979 | 3,801,478 | 7,213,975 | 6,736,389 | 6,640,267 | 6,165,304 | 0 | 5,387,634 | 5,076,298 | 4,714,534 | 4,709,866 | 4,217,953 | 4,015,501 | 3,947,537 | 3,536,650 | 3,353,857 | 3,164,460 | 2,735,483 | 2,384,243 | 2,054,594 | 2,756,466 | 2,539,061 | 2,189,350 | 1,911,474 | 1,875,668 | 1,622,890 | 4,241,644 | 3,916,234 | 3,848,164 | 3,712,614 | 3,489,086 | 0 | 639,424 | 420,105 | 222,081 | 0 | 555,137 | 426,737 | 135,476 | 0 | 318,322 | 60,233 | 99,190 | 0 | 425,287 | 0 | 0 | 0 | 0 | 1,741,986 | 1,704,423 |
---|
Capital Surplus | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -825,648 | -825,648 | -825,648 | -825,648 | -538,101 | -538,101 | -538,101 | -538,101 | -549,095 | -549,095 | -549,095 | -549,095 | -912,171 | -912,171 | -912,171 | -912,154 | -401,002 | -401,002 | -401,002 | -401,002 | 46,374 | 46,374 | 46,374 | 46,374 | 177,643 | 177,643 | 177,643 | 177,643 |
| 177,643 | 177,643 | 177,643 | 177,643 | 46,374 | 46,374 | 46,374 | 46,374 | -401,002 | -401,002 | -401,002 | -401,002 | -912,154 | -912,171 | -912,171 | -912,171 | -549,095 | -549,095 | -549,095 | -549,095 | -538,101 | -538,101 | -538,101 | -538,101 | -825,648 | -825,648 | -825,648 | -825,648 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|