25 XP   0   0   10

SNP Schneider-Neureither & Partner SE
Buy, Hold or Sell?

Let's analyse SNP Schneider-Neureither & Partner SE together

PenkeI guess you are interested in SNP Schneider-Neureither & Partner SE. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of SNP Schneider-Neureither & Partner SE. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about SNP Schneider-Neureither & Partner SE

I send you an email if I find something interesting about SNP Schneider-Neureither & Partner SE.

Quick analysis of SNP Schneider-Neureither & Partner SE (30 sec.)










What can you expect buying and holding a share of SNP Schneider-Neureither & Partner SE? (30 sec.)

How much money do you get?

How much money do you get?
€0.00
When do you have the money?
1 year
How often do you get paid?
17.5%

What is your share worth?

Current worth
€15.74
Expected worth in 1 year
€16.57
How sure are you?
60.0%

+ What do you gain per year?

Total Gains per Share
€0.83
Return On Investment
1.8%

For what price can you sell your share?

Current Price per Share
€46.50
Expected price per share
€45.00 - €48.00
How sure are you?
50%

1. Valuation of SNP Schneider-Neureither & Partner SE (5 min.)




Live pricePrice per Share (EOD)

€46.50

Intrinsic Value Per Share

€20.50 - €113.14

Total Value Per Share

€36.24 - €128.87

2. Growth of SNP Schneider-Neureither & Partner SE (5 min.)




Is SNP Schneider-Neureither & Partner SE growing?

Current yearPrevious yearGrowGrow %
How rich?$125m$115.1m$6.2m5.1%

How much money is SNP Schneider-Neureither & Partner SE making?

Current yearPrevious yearGrowGrow %
Making money$1.8m$948k$927.9k49.5%
Net Profit Margin3.2%1.9%--

How much money comes from the company's main activities?

3. Financial Health of SNP Schneider-Neureither & Partner SE (5 min.)




4. Comparing to competitors in the Information Technology Services industry (5 min.)




  Industry Rankings (Information Technology Services)  


Richest
#175 / 393

Most Revenue
#207 / 393

Most Profit
#190 / 393

Most Efficient
#198 / 393

What can you expect buying and holding a share of SNP Schneider-Neureither & Partner SE? (5 min.)

Welcome investor! SNP Schneider-Neureither & Partner SE's management wants to use your money to grow the business. In return you get a share of SNP Schneider-Neureither & Partner SE.

What can you expect buying and holding a share of SNP Schneider-Neureither & Partner SE?

First you should know what it really means to hold a share of SNP Schneider-Neureither & Partner SE. And how you can make/lose money.

Speculation

The Price per Share of SNP Schneider-Neureither & Partner SE is €46.50. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of SNP Schneider-Neureither & Partner SE.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in SNP Schneider-Neureither & Partner SE, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is €15.74. Based on the TTM, the Book Value Change Per Share is €0.21 per quarter. Based on the YOY, the Book Value Change Per Share is €0.21 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is €0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of SNP Schneider-Neureither & Partner SE.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 % of Price per Share% of Price per Share% of Price per Share% of Price per Share% of Price per Share
Usd Eps0.360.8%0.260.6%0.130.3%0.120.3%0.060.1%
Usd Book Value Change Per Share0.781.7%0.230.5%0.220.5%0.350.8%0.370.8%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.010.0%
Usd Total Gains Per Share0.781.7%0.230.5%0.220.5%0.350.8%0.390.8%
Usd Price Per Share47.74-41.91-26.12-44.31-36.16-
Price to Earnings Ratio33.52-72.79--3.13-22.86-34.41-
Price-to-Total Gains Ratio61.45-55.28-132.83-68.90--9.48-
Price to Book Ratio2.80-2.52-1.65-3.39-4.90-
Price-to-Total Gains Ratio61.45-55.28-132.83-68.90--9.48-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share50.4525
Number of shares19
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.230.35
Usd Total Gains Per Share0.230.35
Gains per Quarter (19 shares)4.306.70
Gains per Year (19 shares)17.1926.80
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1017702717
20342405444
30524108071
406958010798
5086750134125
60103920161152
701201090188179
801371260214206
901551430241233
1001721600268260

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%11.01.00.091.7%14.06.00.070.0%28.012.00.070.0%45.016.00.073.8%
Book Value Change Per Share3.01.00.075.0%11.01.00.091.7%14.06.00.070.0%24.016.00.060.0%35.023.03.057.4%
Dividend per Share0.00.04.00.0%0.00.012.00.0%0.00.020.00.0%7.00.033.017.5%10.00.051.016.4%
Total Gains per Share3.01.00.075.0%11.01.00.091.7%14.06.00.070.0%24.016.00.060.0%35.023.03.057.4%

Fundamentals of SNP Schneider-Neureither & Partner SE

About SNP Schneider-Neureither & Partner SE

SNP Schneider-Neureither & Partner SE engages in the provision of software solutions for the management of digital transformation processes. It operates through three segments: Services, Software, and EXA. The Services segment offers consulting and training services for corporate transformation processes, such as IT data transformation projects; and traditional SAP consulting and implementation, as well as hosting, cloud, and application management services. The Software segment provides CrystalBridge, a data transformation platform, which provides planning reliability and transparency for IT and business transformations using SNP BLUEFIELD migration approach; and SNP Glue, a software that integrates data from different sources, such as SAP systems, in different cloud platforms in near real-time. This segment also licenses and sells software, as well as offers maintenance services. The EXA segment offers transformation solutions to manage their supply chains and to monitor their internal transfer prices in the financial management area, including operational transfer pricing and the global value chain. The company was founded in 1994 and is headquartered in Heidelberg, Germany.

Fundamental data was last updated by Penke on 2024-05-25 11:29:04.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is cheap.

1.1. Profitability of SNP Schneider-Neureither & Partner SE.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit SNP Schneider-Neureither & Partner SE earns for each €1 of revenue.

  • Above 10% is considered healthy but always compare SNP Schneider-Neureither & Partner SE to the Information Technology Services industry mean.
  • A Net Profit Margin of 4.4% means that €0.04 for each €1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of SNP Schneider-Neureither & Partner SE:

  • The MRQ is 4.4%. The company is making a profit. +1
  • The TTM is 3.2%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ4.4%TTM3.2%+1.2%
TTM3.2%YOY1.9%+1.4%
TTM3.2%5Y1.2%+2.0%
5Y1.2%10Y1.3%-0.1%
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ4.4%3.8%+0.6%
TTM3.2%3.3%-0.1%
YOY1.9%3.8%-1.9%
5Y1.2%3.4%-2.2%
10Y1.3%3.4%-2.1%
1.1.2. Return on Assets

Shows how efficient SNP Schneider-Neureither & Partner SE is using its assets to generate profit.

  • Above 5% is considered healthy but always compare SNP Schneider-Neureither & Partner SE to the Information Technology Services industry mean.
  • 0.9% Return on Assets means that SNP Schneider-Neureither & Partner SE generated €0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of SNP Schneider-Neureither & Partner SE:

  • The MRQ is 0.9%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.7%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.9%TTM0.7%+0.2%
TTM0.7%YOY0.3%+0.3%
TTM0.7%5Y0.3%+0.4%
5Y0.3%10Y0.4%-0.1%
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9%1.2%-0.3%
TTM0.7%1.3%-0.6%
YOY0.3%1.2%-0.9%
5Y0.3%1.3%-1.0%
10Y0.4%1.3%-0.9%
1.1.3. Return on Equity

Shows how efficient SNP Schneider-Neureither & Partner SE is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare SNP Schneider-Neureither & Partner SE to the Information Technology Services industry mean.
  • 2.1% Return on Equity means SNP Schneider-Neureither & Partner SE generated €0.02 for each €1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of SNP Schneider-Neureither & Partner SE:

  • The MRQ is 2.1%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 1.5%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ2.1%TTM1.5%+0.5%
TTM1.5%YOY0.8%+0.7%
TTM1.5%5Y0.6%+0.9%
5Y0.6%10Y1.0%-0.4%
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ2.1%2.7%-0.6%
TTM1.5%2.7%-1.2%
YOY0.8%2.9%-2.1%
5Y0.6%3.1%-2.5%
10Y1.0%3.0%-2.0%

1.2. Operating Efficiency of SNP Schneider-Neureither & Partner SE.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient SNP Schneider-Neureither & Partner SE is operating .

  • Measures how much profit SNP Schneider-Neureither & Partner SE makes for each €1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare SNP Schneider-Neureither & Partner SE to the Information Technology Services industry mean.
  • An Operating Margin of 7.4% means the company generated €0.07  for each €1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of SNP Schneider-Neureither & Partner SE:

  • The MRQ is 7.4%. The company is operating less efficient.
  • The TTM is 6.2%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ7.4%TTM6.2%+1.2%
TTM6.2%YOY2.9%+3.3%
TTM6.2%5Y3.7%+2.5%
5Y3.7%10Y3.4%+0.3%
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ7.4%7.1%+0.3%
TTM6.2%3.7%+2.5%
YOY2.9%5.4%-2.5%
5Y3.7%5.0%-1.3%
10Y3.4%4.5%-1.1%
1.2.2. Operating Ratio

Measures how efficient SNP Schneider-Neureither & Partner SE is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Information Technology Services industry mean).
  • An Operation Ratio of 0.93 means that the operating costs are €0.93 for each €1 in net sales.

Let's take a look of the Operating Ratio trends of SNP Schneider-Neureither & Partner SE:

  • The MRQ is 0.926. The company is less efficient in keeping operating costs low.
  • The TTM is 0.938. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.926TTM0.938-0.012
TTM0.938YOY0.979-0.041
TTM0.9385Y0.963-0.025
5Y0.96310Y0.967-0.004
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9261.164-0.238
TTM0.9381.151-0.213
YOY0.9791.051-0.072
5Y0.9631.086-0.123
10Y0.9671.073-0.106

1.3. Liquidity of SNP Schneider-Neureither & Partner SE.

1.3. Liquidity
1.3.1. Current Ratio

Measures if SNP Schneider-Neureither & Partner SE is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Information Technology Services industry mean).
  • A Current Ratio of 2.30 means the company has €2.30 in assets for each €1 in short-term debts.

Let's take a look of the Current Ratio trends of SNP Schneider-Neureither & Partner SE:

  • The MRQ is 2.298. The company is able to pay all its short-term debts. +1
  • The TTM is 2.096. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ2.298TTM2.096+0.202
TTM2.096YOY1.880+0.216
TTM2.0965Y1.803+0.293
5Y1.80310Y2.053-0.250
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ2.2981.462+0.836
TTM2.0961.464+0.632
YOY1.8801.532+0.348
5Y1.8031.625+0.178
10Y2.0531.575+0.478
1.3.2. Quick Ratio

Measures if SNP Schneider-Neureither & Partner SE is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare SNP Schneider-Neureither & Partner SE to the Information Technology Services industry mean.
  • A Quick Ratio of 2.21 means the company can pay off €2.21 for each €1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of SNP Schneider-Neureither & Partner SE:

  • The MRQ is 2.206. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 2.068. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ2.206TTM2.068+0.138
TTM2.068YOY1.852+0.216
TTM2.0685Y1.630+0.438
5Y1.63010Y1.654-0.024
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ2.2060.979+1.227
TTM2.0680.983+1.085
YOY1.8521.105+0.747
5Y1.6301.195+0.435
10Y1.6541.217+0.437

1.4. Solvency of SNP Schneider-Neureither & Partner SE.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of SNP Schneider-Neureither & Partner SE assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare SNP Schneider-Neureither & Partner SE to Information Technology Services industry mean.
  • A Debt to Asset Ratio of 0.57 means that SNP Schneider-Neureither & Partner SE assets are financed with 57.0% credit (debt) and the remaining percentage (100% - 57.0%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of SNP Schneider-Neureither & Partner SE:

  • The MRQ is 0.570. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.574. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.570TTM0.574-0.004
TTM0.574YOY0.593-0.019
TTM0.5745Y0.597-0.023
5Y0.59710Y0.584+0.013
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5700.496+0.074
TTM0.5740.496+0.078
YOY0.5930.499+0.094
5Y0.5970.501+0.096
10Y0.5840.493+0.091
1.4.2. Debt to Equity Ratio

Measures if SNP Schneider-Neureither & Partner SE is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare SNP Schneider-Neureither & Partner SE to the Information Technology Services industry mean.
  • A Debt to Equity ratio of 131.8% means that company has €1.32 debt for each €1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of SNP Schneider-Neureither & Partner SE:

  • The MRQ is 1.318. The company is able to pay all its debts with equity. +1
  • The TTM is 1.343. The company is able to pay all its debts with equity. +1
Trends
Current periodCompared to+/- 
MRQ1.318TTM1.343-0.025
TTM1.343YOY1.447-0.104
TTM1.3435Y1.487-0.144
5Y1.48710Y1.462+0.025
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.3180.947+0.371
TTM1.3430.968+0.375
YOY1.4470.970+0.477
5Y1.4871.030+0.457
10Y1.4621.057+0.405

2. Market Valuation of SNP Schneider-Neureither & Partner SE

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every €1 in earnings SNP Schneider-Neureither & Partner SE generates.

  • Above 15 is considered overpriced but always compare SNP Schneider-Neureither & Partner SE to the Information Technology Services industry mean.
  • A PE ratio of 33.52 means the investor is paying €33.52 for every €1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of SNP Schneider-Neureither & Partner SE:

  • The EOD is 35.427. Based on the earnings, the company is overpriced. -1
  • The MRQ is 33.522. Based on the earnings, the company is overpriced. -1
  • The TTM is 72.790. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD35.427MRQ33.522+1.905
MRQ33.522TTM72.790-39.268
TTM72.790YOY-3.127+75.917
TTM72.7905Y22.860+49.930
5Y22.86010Y34.408-11.548
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
EOD35.42715.418+20.009
MRQ33.52213.717+19.805
TTM72.79014.507+58.283
YOY-3.12715.595-18.722
5Y22.86017.729+5.131
10Y34.40820.026+14.382
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of SNP Schneider-Neureither & Partner SE:

  • The EOD is 8.537. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 8.078. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 3.759. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD8.537MRQ8.078+0.459
MRQ8.078TTM3.759+4.319
TTM3.759YOY-19.403+23.162
TTM3.7595Y8.706-4.947
5Y8.70610Y13.579-4.873
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
EOD8.5373.071+5.466
MRQ8.0782.748+5.330
TTM3.7592.283+1.476
YOY-19.4035.167-24.570
5Y8.7064.212+4.494
10Y13.5794.939+8.640
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of SNP Schneider-Neureither & Partner SE is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Information Technology Services industry mean).
  • A PB ratio of 2.80 means the investor is paying €2.80 for each €1 in book value.

Let's take a look of the Price to Book Ratio trends of SNP Schneider-Neureither & Partner SE:

  • The EOD is 2.954. Based on the equity, the company is underpriced. +1
  • The MRQ is 2.796. Based on the equity, the company is underpriced. +1
  • The TTM is 2.519. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD2.954MRQ2.796+0.159
MRQ2.796TTM2.519+0.277
TTM2.519YOY1.649+0.870
TTM2.5195Y3.391-0.873
5Y3.39110Y4.904-1.513
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
EOD2.9542.438+0.516
MRQ2.7962.331+0.465
TTM2.5192.479+0.040
YOY1.6492.532-0.883
5Y3.3912.889+0.502
10Y4.9043.193+1.711
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of SNP Schneider-Neureither & Partner SE compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.7160.208+244%0.205+249%0.325+120%0.345+108%
Book Value Per Share--15.73915.333+3%14.566+8%12.739+24%8.873+77%
Current Ratio--2.2982.096+10%1.880+22%1.803+27%2.053+12%
Debt To Asset Ratio--0.5700.574-1%0.593-4%0.597-4%0.584-2%
Debt To Equity Ratio--1.3181.343-2%1.447-9%1.487-11%1.462-10%
Dividend Per Share----0%-0%-0%0.013-100%
Eps--0.3280.237+38%0.122+170%0.108+203%0.056+484%
Free Cash Flow Per Share--1.3620.782+74%0.061+2116%0.073+1767%-0.036+103%
Free Cash Flow To Equity Per Share--0.4070.345+18%-0.342+184%0.140+192%0.342+19%
Gross Profit Margin--1.0000.100+902%0.353+183%0.691+45%0.845+18%
Intrinsic Value_10Y_max--113.135--------
Intrinsic Value_10Y_min--20.502--------
Intrinsic Value_1Y_max--2.379--------
Intrinsic Value_1Y_min--0.230--------
Intrinsic Value_3Y_max--13.976--------
Intrinsic Value_3Y_min--2.274--------
Intrinsic Value_5Y_max--33.803--------
Intrinsic Value_5Y_min--6.040--------
Market Cap338665080.000+5%322080000.000281716190.000+14%175341114.000+84%297512832.120+8%242786047.210+33%
Net Profit Margin--0.0440.032+38%0.019+139%0.012+264%0.013+234%
Operating Margin--0.0740.062+19%0.029+156%0.037+98%0.034+116%
Operating Ratio--0.9260.938-1%0.979-5%0.963-4%0.967-4%
Pb Ratio2.954+5%2.7962.519+11%1.649+70%3.391-18%4.904-43%
Pe Ratio35.427+5%33.52272.790-54%-3.127+109%22.860+47%34.408-3%
Price Per Share46.500+5%44.00038.625+14%24.075+83%40.839+8%33.330+32%
Price To Free Cash Flow Ratio8.537+5%8.0783.759+115%-19.403+340%8.706-7%13.579-41%
Price To Total Gains Ratio64.946+5%61.45455.283+11%132.827-54%68.900-11%-9.480+115%
Quick Ratio--2.2062.068+7%1.852+19%1.630+35%1.654+33%
Return On Assets--0.0090.007+37%0.003+170%0.003+198%0.004+106%
Return On Equity--0.0210.015+36%0.008+156%0.006+220%0.010+100%
Total Gains Per Share--0.7160.208+244%0.205+249%0.325+120%0.358+100%
Usd Book Value--125001765.000121319817.500+3%115102496.250+9%100701237.000+24%70128986.795+78%
Usd Book Value Change Per Share--0.7770.226+244%0.222+249%0.353+120%0.374+108%
Usd Book Value Per Share--17.07716.636+3%15.804+8%13.822+24%9.627+77%
Usd Dividend Per Share----0%-0%-0%0.014-100%
Usd Eps--0.3560.257+38%0.132+170%0.118+203%0.061+484%
Usd Free Cash Flow--10815280.0006193180.000+75%485537.500+2127%579010.250+1768%-279098.856+103%
Usd Free Cash Flow Per Share--1.4770.848+74%0.067+2116%0.079+1767%-0.039+103%
Usd Free Cash Flow To Equity Per Share--0.4420.375+18%-0.371+184%0.151+192%0.372+19%
Usd Market Cap367451611.800+5%349456800.000305662066.150+14%190245108.690+84%322801422.850+8%263422861.223+33%
Usd Price Per Share50.453+5%47.74041.908+14%26.121+83%44.310+8%36.163+32%
Usd Profit--2606170.0001875965.000+39%948018.750+175%783532.750+233%452554.524+476%
Usd Revenue--58622550.00057065846.250+3%48679338.750+20%46549646.500+26%35250035.252+66%
Usd Total Gains Per Share--0.7770.226+244%0.222+249%0.353+120%0.388+100%
 EOD+4 -4MRQTTM+31 -3YOY+29 -55Y+31 -310Y+33 -3

3.2. Fundamental Score

Let's check the fundamental score of SNP Schneider-Neureither & Partner SE based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1535.427
Price to Book Ratio (EOD)Between0-12.954
Net Profit Margin (MRQ)Greater than00.044
Operating Margin (MRQ)Greater than00.074
Quick Ratio (MRQ)Greater than12.206
Current Ratio (MRQ)Greater than12.298
Debt to Asset Ratio (MRQ)Less than10.570
Debt to Equity Ratio (MRQ)Less than11.318
Return on Equity (MRQ)Greater than0.150.021
Return on Assets (MRQ)Greater than0.050.009
Total5/10 (50.0%)

3.3. Technical Score

Let's check the technical score of SNP Schneider-Neureither & Partner SE based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5063.306
Ma 20Greater thanMa 5045.690
Ma 50Greater thanMa 10044.928
Ma 100Greater thanMa 20044.277
OpenGreater thanClose45.600
Total4/5 (80.0%)



Latest Balance Sheet

Balance Sheet of 2024-03-31. Currency in EUR. All numbers in thousands.

Summary
Total Assets268,199
Total Liabilities152,990
Total Stockholder Equity116,085
 As reported
Total Liabilities 152,990
Total Stockholder Equity+ 116,085
Total Assets = 268,199

Assets

Total Assets268,199
Total Current Assets149,354
Long-term Assets118,845
Total Current Assets
Cash And Cash Equivalents 48,080
Short-term Investments 155
Net Receivables 95,093
Other Current Assets 6,181
Total Current Assets  (as reported)149,354
Total Current Assets  (calculated)149,509
+/- 155
Long-term Assets
Property Plant Equipment 18,182
Goodwill 72,530
Intangible Assets 14,495
Long-term Assets Other 143
Long-term Assets  (as reported)118,845
Long-term Assets  (calculated)105,350
+/- 13,495

Liabilities & Shareholders' Equity

Total Current Liabilities64,986
Long-term Liabilities88,004
Total Stockholder Equity116,085
Total Current Liabilities
Short-term Debt 7,424
Accounts payable 9,565
Other Current Liabilities 33,707
Total Current Liabilities  (as reported)64,986
Total Current Liabilities  (calculated)50,696
+/- 14,290
Long-term Liabilities
Long-term Liabilities Other 639
Long-term Liabilities  (as reported)88,004
Long-term Liabilities  (calculated)639
+/- 87,365
Total Stockholder Equity
Common Stock7,386
Retained Earnings 15,593
Accumulated Other Comprehensive Income -585
Other Stockholders Equity 93,691
Total Stockholder Equity (as reported)116,085
Total Stockholder Equity (calculated)116,085
+/-0
Other
Capital Stock7,386
Cash and Short Term Investments 48,080
Common Stock Shares Outstanding 7,320
Current Deferred Revenue14,290
Liabilities and Stockholders Equity 268,199
Net Debt 35,172
Net Invested Capital 116,085
Net Working Capital 84,368
Property Plant and Equipment Gross 18,182
Short Long Term Debt Total 83,252



Balance Sheet

Currency in EUR. All numbers in thousands.

 Trend2024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-31
> Total Assets 
0
0
0
14,818
14,075
12,149
13,470
15,722
15,803
14,468
16,187
17,908
18,559
16,250
17,735
22,519
21,525
19,029
22,698
23,904
24,237
23,529
22,716
26,173
42,628
43,006
44,668
45,239
49,047
48,837
79,541
88,533
111,277
116,619
147,787
153,785
139,707
129,776
123,016
151,766
156,712
158,304
158,471
174,027
167,767
175,045
202,501
206,673
241,295
233,339
263,185
266,060
270,258
260,351
255,189
264,970
262,636
253,007
258,868
271,420
268,199
268,199271,420258,868253,007262,636264,970255,189260,351270,258266,060263,185233,339241,295206,673202,501175,045167,767174,027158,471158,304156,712151,766123,016129,776139,707153,785147,787116,619111,27788,53379,54148,83749,04745,23944,66843,00642,62826,17322,71623,52924,23723,90422,69819,02921,52522,51917,73516,25018,55917,90816,18714,46815,80315,72213,47012,14914,07514,818000
   > Total Current Assets 
0
0
0
10,969
10,221
8,036
9,308
11,601
11,728
10,435
11,918
13,621
14,183
11,878
13,429
18,316
17,455
14,487
14,807
16,145
16,482
15,534
14,423
17,882
27,442
27,897
29,580
29,996
29,217
28,022
58,723
59,478
81,002
58,055
73,831
78,614
63,768
58,540
54,203
76,195
66,254
61,805
63,998
76,739
71,976
78,081
99,844
125,981
137,153
129,017
127,045
110,081
113,680
106,389
101,053
130,155
130,967
123,111
130,702
138,836
149,354
149,354138,836130,702123,111130,967130,155101,053106,389113,680110,081127,045129,017137,153125,98199,84478,08171,97676,73963,99861,80566,25476,19554,20358,54063,76878,61473,83158,05581,00259,47858,72328,02229,21729,99629,58027,89727,44217,88214,42315,53416,48216,14514,80714,48717,45518,31613,42911,87814,18313,62111,91810,43511,72811,6019,3088,03610,22110,969000
       Cash And Cash Equivalents 
0
0
0
6,096
6,055
2,806
3,923
5,121
5,757
3,696
4,014
6,695
6,279
5,003
5,487
10,152
9,156
6,996
6,638
6,355
7,060
6,089
6,353
5,681
13,032
10,948
14,162
13,769
9,150
7,143
36,007
31,914
53,886
26,456
33,348
33,877
24,264
18,486
16,569
39,974
32,287
23,040
17,670
19,137
12,564
22,654
30,169
25,961
33,022
27,347
27,746
40,337
36,486
24,629
19,572
38,367
30,463
24,852
29,290
40,313
48,080
48,08040,31329,29024,85230,46338,36719,57224,62936,48640,33727,74627,34733,02225,96130,16922,65412,56419,13717,67023,04032,28739,97416,56918,48624,26433,87733,34826,45653,88631,91436,0077,1439,15013,76914,16210,94813,0325,6816,3536,0897,0606,3556,6386,9969,15610,1525,4875,0036,2796,6954,0143,6965,7575,1213,9232,8066,0556,096000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
-15
-15
-15
409
762
400
365
417
566
635
508
677
916
656
606
587
982
1,410
1,131
876
1,854
1,689
2,767
-1,159
324
197
437
-1,150
913
1,385
1,324
0
262
1,306
-12,584
20,000
20,322
15,107
122
1,017
1,146
125
120
1,037
10,451
4,922
4,927
0
155
15504,9274,92210,4511,0371201251,1461,01712215,10720,32220,000-12,5841,30626201,3241,385913-1,150437197324-1,1592,7671,6891,8548761,1311,410982587606656916677508635566417365400762409-15-15-15000000000000
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
26,769
25,262
29,910
37,716
44,246
36,779
36,876
34,507
35,583
29,156
34,121
42,454
56,898
53,872
50,459
44,172
45,768
47,417
53,059
62,593
33,807
33,429
75,460
76,742
89,883
84,291
88,435
92,328
96,266
95,093
95,09396,26692,32888,43584,29189,88376,74275,46033,42933,80762,59353,05947,41745,76844,17250,45953,87256,89842,45434,12129,15635,58334,50736,87636,77944,24637,71629,91025,26226,7690000000000000000000000000000000
       Other Current Assets 
0
0
0
165
206
140
138
263
379
222
311
299
394
402
425
409
762
400
365
417
566
635
508
677
916
656
606
587
982
1,410
1,131
876
1,854
1,689
2,767
120
2,030
2,610
2,319
267
3,527
2,882
2,169
330
4,868
3,258
25,337
358
5,006
4,038
3,812
68,727
5,728
6,175
4,619
301
5,762
4,902
4,157
2,257
6,181
6,1812,2574,1574,9025,7623014,6196,1755,72868,7273,8124,0385,00635825,3373,2584,8683302,1692,8823,5272672,3192,6102,0301202,7671,6891,8548761,1311,410982587606656916677508635566417365400762409425402394299311222379263138140206165000
   > Long-term Assets 
0
0
0
3,850
3,854
4,113
4,162
4,122
4,075
4,033
4,269
4,288
4,376
4,372
4,306
4,204
4,070
4,542
7,891
7,759
7,755
7,995
8,293
8,291
15,186
15,109
15,088
15,243
19,830
20,815
20,818
29,054
30,275
58,564
73,956
75,171
75,939
71,236
68,813
75,571
90,457
96,499
94,473
97,288
95,791
96,964
102,657
80,692
104,142
104,322
136,140
155,979
156,578
153,962
154,136
134,815
131,669
129,896
128,166
132,584
118,845
118,845132,584128,166129,896131,669134,815154,136153,962156,578155,979136,140104,322104,14280,692102,65796,96495,79197,28894,47396,49990,45775,57168,81371,23675,93975,17173,95658,56430,27529,05420,81820,81519,83015,24315,08815,10915,1868,2918,2937,9957,7557,7597,8914,5424,0704,2044,3064,3724,3764,2884,2694,0334,0754,1224,1624,1133,8543,850000
       Property Plant Equipment 
0
0
0
1,537
1,524
1,829
1,932
1,896
1,851
1,828
1,800
1,820
1,758
1,730
1,639
1,486
1,340
1,124
1,148
1,070
1,116
1,217
1,212
1,231
1,421
1,471
1,670
1,999
2,236
2,451
2,710
3,161
3,387
4,681
4,838
5,187
5,870
6,128
6,115
6,066
20,518
24,335
24,042
26,941
26,257
25,389
24,370
21,907
22,044
21,412
22,109
21,739
20,895
21,087
20,396
20,211
19,866
18,855
18,382
18,408
18,182
18,18218,40818,38218,85519,86620,21120,39621,08720,89521,73922,10921,41222,04421,90724,37025,38926,25726,94124,04224,33520,5186,0666,1156,1285,8705,1874,8384,6813,3873,1612,7102,4512,2361,9991,6701,4711,4211,2311,2121,2171,1161,0701,1481,1241,3401,4861,6391,7301,7581,8201,8001,8281,8511,8961,9321,8291,5241,537000
       Goodwill 
0
0
0
1,993
1,993
1,993
1,993
1,993
1,993
1,993
2,064
2,068
2,068
2,068
0
2,068
2,068
2,068
4,142
4,099
4,100
4,119
4,294
3,980
10,187
10,104
10,102
10,162
14,769
14,820
14,809
21,563
21,532
45,530
60,239
56,126
56,074
51,621
49,764
53,733
54,098
54,921
53,174
54,194
52,660
52,313
51,952
33,605
45,531
46,042
67,645
70,376
71,334
72,928
74,525
72,597
72,696
73,263
73,274
68,031
72,530
72,53068,03173,27473,26372,69672,59774,52572,92871,33470,37667,64546,04245,53133,60551,95252,31352,66054,19453,17454,92154,09853,73349,76451,62156,07456,12660,23945,53021,53221,56314,80914,82014,76910,16210,10210,10410,1873,9804,2944,1194,1004,0994,1422,0682,0682,06802,0682,0682,0682,0641,9931,9931,9931,9931,9931,9931,993000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
422
422
21
21
0
827
794
609
0
698
868
859
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000008598686980609794827021214224220000000000000000000000000000000
       Intangible Assets 
0
0
0
136
131
124
112
57
69
76
209
210
249
269
0
260
229
221
1,126
1,094
1,014
966
946
1,210
1,418
1,676
1,583
1,513
1,414
1,930
1,851
2,616
2,619
5,264
6,520
10,887
10,310
9,009
8,250
7,980
7,503
7,803
7,679
7,889
7,496
7,125
6,774
5,422
15,502
14,855
24,480
23,284
22,270
21,076
20,057
19,123
18,269
17,342
16,381
15,286
14,495
14,49515,28616,38117,34218,26919,12320,05721,07622,27023,28424,48014,85515,5025,4226,7747,1257,4967,8897,6797,8037,5037,9808,2509,00910,31010,8876,5205,2642,6192,6161,8511,9301,4141,5131,5831,6761,4181,2109469661,0141,0941,1262212292600269249210209766957112124131136000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,293
2,315
3,068
2,338
2,972
2,858
3,684
4,075
8,145
1
8,367
6,935
10,148
8,342
10,449
18,325
19,549
19,891
20,815
21,681
5,212
6,662
38,646
18,202
6,022
5,903
5,905
4,843
0
0
004,8435,9055,9036,02218,20238,6466,6625,21221,68120,81519,89119,54918,32510,4498,34210,1486,9358,36718,1454,0753,6842,8582,9722,3383,0682,3151,2930000000000000000000000000000000
> Total Liabilities 
0
0
0
4,766
3,542
3,047
3,426
4,315
4,060
3,969
4,641
5,563
5,502
5,122
5,689
5,437
5,060
4,626
8,828
10,142
10,054
10,418
9,399
12,282
28,030
28,283
28,833
29,216
30,435
30,383
29,794
39,958
64,966
73,146
87,436
93,688
85,966
83,874
77,317
82,357
89,424
92,229
89,490
103,425
103,198
111,841
109,683
118,990
157,358
147,614
166,946
163,836
167,674
156,381
150,558
157,787
154,079
142,915
146,321
162,006
152,990
152,990162,006146,321142,915154,079157,787150,558156,381167,674163,836166,946147,614157,358118,990109,683111,841103,198103,42589,49092,22989,42482,35777,31783,87485,96693,68887,43673,14664,96639,95829,79430,38330,43529,21628,83328,28328,03012,2829,39910,41810,05410,1428,8284,6265,0605,4375,6895,1225,5025,5634,6413,9694,0604,3153,4263,0473,5424,766000
   > Total Current Liabilities 
0
0
0
3,782
2,600
2,185
2,590
3,432
3,263
3,179
3,797
4,714
4,590
4,457
5,064
4,781
4,409
3,856
4,192
5,804
5,783
6,317
5,769
9,783
9,646
10,313
11,556
13,703
15,359
15,805
15,695
34,382
20,031
21,821
39,745
40,531
32,936
33,573
30,206
36,208
37,805
40,438
40,423
49,859
49,812
46,341
45,651
53,986
81,994
74,624
90,282
89,516
62,864
58,777
55,073
64,636
70,304
60,339
63,760
69,553
64,986
64,98669,55363,76060,33970,30464,63655,07358,77762,86489,51690,28274,62481,99453,98645,65146,34149,81249,85940,42340,43837,80536,20830,20633,57332,93640,53139,74521,82120,03134,38215,69515,80515,35913,70311,55610,3139,6469,7835,7696,3175,7835,8044,1923,8564,4094,7815,0644,4574,5904,7143,7973,1793,2633,4322,5902,1852,6003,782000
       Short-term Debt 
0
0
0
0
0
0
0
704
483
427
500
0
0
0
0
0
0
0
600
600
600
600
600
600
2,100
2,100
2,100
2,602
2,133
2,289
2,446
12,799
2,067
1,734
1,164
1,344
7,393
6,301
5,102
820
10,540
12,345
13,050
10,486
11,792
11,790
12,330
11,374
0
0
0
37,469
0
14,482
12,455
11,494
16,723
16,255
16,289
16,204
7,424
7,42416,20416,28916,25516,72311,49412,45514,482037,46900011,37412,33011,79011,79210,48613,05012,34510,5408205,1026,3017,3931,3441,1641,7342,06712,7992,4462,2892,1332,6022,1002,1002,10060060060060060060000000005004274837040000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
13,233
41,672
41,348
1,164
1,026
49,471
47,993
0
425
0
0
0
8,267
0
0
0
9,132
0
0
0
33,454
0
0
0
7,083
0
0
0
11,703
0
011,7030007,08300033,4540009,1320008,267000425047,99349,4711,0261,16441,34841,67213,2330000000000000000000000000000000
       Accounts payable 
0
0
0
605
318
406
351
0
0
0
0
786
471
580
840
821
667
800
484
1,076
898
1,588
950
3,899
1,644
2,045
1,957
2,311
1,940
2,648
1,760
3,083
3,333
5,330
8,826
11,422
9,976
7,238
7,447
8,945
7,708
5,097
6,091
10,239
9,001
6,899
5,845
4,613
6,045
4,937
4,480
8,339
6,691
6,969
5,409
10,759
6,003
8,498
8,335
10,108
9,565
9,56510,1088,3358,4986,00310,7595,4096,9696,6918,3394,4804,9376,0454,6135,8456,8999,00110,2396,0915,0977,7088,9457,4477,2389,97611,4228,8265,3303,3333,0831,7602,6481,9402,3111,9572,0451,6443,8999501,5888981,0764848006678218405804717860000351406318605000
       Other Current Liabilities 
0
0
0
3,177
2,282
1,779
2,239
2,728
2,780
2,752
3,297
3,928
4,119
3,877
4,224
3,960
3,742
3,056
2,967
659
3,739
3,805
4,040
784
5,389
5,439
6,466
945
10,699
10,269
11,122
957
14,437
14,627
29,478
1,014
13,502
18,275
16,375
682
13,807
14,501
15,426
1,727
18,505
18,334
19,223
-2,383
75,949
69,687
85,802
43,708
56,173
25,319
27,059
31,527
34,489
23,474
27,510
35,019
33,707
33,70735,01927,51023,47434,48931,52727,05925,31956,17343,70885,80269,68775,949-2,38319,22318,33418,5051,72715,42614,50113,80768216,37518,27513,5021,01429,47814,62714,43795711,12210,26910,6999456,4665,4395,3897844,0403,8053,7396592,9673,0563,7423,9604,2243,8774,1193,9283,2972,7522,7802,7282,2391,7792,2823,177000
   > Long-term Liabilities 
0
0
0
984
942
862
836
883
797
790
844
849
912
665
625
655
651
770
4,636
4,338
4,271
4,101
3,630
2,500
18,384
17,970
17,277
15,513
15,076
14,578
14,099
5,576
44,935
51,325
47,691
53,157
53,030
50,301
47,111
46,149
51,619
51,791
49,067
53,566
53,386
65,500
64,032
65,004
75,364
72,990
76,664
74,320
104,810
97,604
95,485
93,151
83,775
82,576
82,561
92,453
88,004
88,00492,45382,56182,57683,77593,15195,48597,604104,81074,32076,66472,99075,36465,00464,03265,50053,38653,56649,06751,79151,61946,14947,11150,30153,03053,15747,69151,32544,9355,57614,09914,57815,07615,51317,27717,97018,3842,5003,6304,1014,2714,3384,636770651655625665912849844790797883836862942984000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
48,484
45,825
49,309
49,675
58,618
57,581
59,498
66,814
65,020
64,487
63,904
94,668
88,199
86,494
84,800
75,183
73,720
73,008
0
0
0073,00873,72075,18384,80086,49488,19994,66863,90464,48765,02066,81459,49857,58158,61849,67549,30945,82548,48400000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,141
5,330
11,711
8,027
13,244
3,559
2,308
2,827
6,108
3,275
40,266
49,067
4,350
3,711
6,882
6,451
4,049
8,550
7,970
12,177
25,158
10,142
9,405
8,733
15,841
8,592
0
0
0
0
00008,59215,8418,7339,40510,14225,15812,1777,9708,5504,0496,4516,8823,7114,35049,06740,2663,2756,1082,8272,3083,55913,2448,02711,7115,3305,1410000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
353
0
0
0
292
0
0
0
230
0
0
0
169
0
0
0
108
0
0
0
0
0
00000108000169000230000292000353000000000000000000000000000000000000000
> Total Stockholder Equity
0
0
0
10,054
10,543
9,093
10,023
11,377
11,705
10,430
11,457
12,209
12,871
10,980
11,867
16,895
16,254
14,229
13,689
13,540
13,921
13,111
13,317
13,890
14,598
14,723
15,835
16,024
16,945
16,894
48,144
47,511
45,285
43,082
59,972
59,822
53,526
45,731
45,498
69,265
67,166
65,985
68,844
70,516
64,548
63,264
92,960
87,912
84,244
86,124
96,786
102,873
103,243
104,705
105,449
108,076
109,533
111,081
113,487
109,531
116,085
116,085109,531113,487111,081109,533108,076105,449104,705103,243102,87396,78686,12484,24487,91292,96063,26464,54870,51668,84465,98567,16669,26545,49845,73153,52659,82259,97243,08245,28547,51148,14416,89416,94516,02415,83514,72314,59813,89013,31713,11113,92113,54013,68914,22916,25416,89511,86710,98012,87112,20911,45710,43011,70511,37710,0239,09310,54310,054000
   Common Stock
0
0
0
1,133
1,133
1,133
1,133
1,133
1,133
1,133
1,133
1,133
1,133
1,133
1,133
1,246
1,246
3,738
3,738
3,738
3,738
3,738
3,738
3,738
3,738
3,738
3,738
3,738
3,738
3,738
4,977
4,977
4,977
4,977
5,475
5,474
5,474
5,474
5,474
6,602
6,602
6,602
6,602
6,602
6,602
6,602
7,212
7,212
7,212
7,212
7,212
7,386
7,386
7,386
7,386
7,386
7,386
7,386
7,386
7,386
7,386
7,3867,3867,3867,3867,3867,3867,3867,3867,3867,3867,2127,2127,2127,2127,2126,6026,6026,6026,6026,6026,6026,6025,4745,4745,4745,4745,4754,9774,9774,9774,9773,7383,7383,7383,7383,7383,7383,7383,7383,7383,7383,7383,7383,7381,2461,2461,1331,1331,1331,1331,1331,1331,1331,1331,1331,1331,1331,133000
   Retained Earnings Total Equity0000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
-1,868
0
0
0
0
0
0
0
-2,530
0
0
0
-2,235
0
0
0
-2,330
0
0
0
-2,747
0
0
0
-3,460
0
0
0
-3,908
0
0
0
-5,019
0
0
0
-5,677
0
0
0
0
0
0
0
0
0
-782
12
915
971
2,149
1,650
-4,688
-585
-585-4,6881,6502,14997191512-782000000000-5,677000-5,019000-3,908000-3,460000-2,747000-2,330000-2,235000-2,5300000000-1,8680000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
59,968
59,968
59,968
59,968
60,003
86,810
87,068
87,120
87,459
87,582
96,818
96,939
96,886
97,033
97,124
97,171
96,980
97,019
0
0
0097,01996,98097,17197,12497,03396,88696,93996,81887,58287,45987,12087,06886,81060,00359,96859,96859,96859,96800000000000000000000000000000000000000000
   Treasury Stock000000000-4,892-4,892-4,892-4,410-2,713-2,153-2,153-2,153-1,509-813-41500000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
2,265
2,270
2,282
8,890
10,245
2,319
9,297
2,333
2,094
2,011
1,965
1,998
6,851
6,796
6,744
6,747
6,791
6,794
6,791
6,788
6,723
6,783
6,778
6,806
6,789
6,798
6,758
35,782
35,621
35,626
35,578
52,934
52,167
52,131
47,087
44,972
55,059
55,771
56,557
54,336
53,992
51,426
51,012
76,436
75,975
74,821
76,116
85,176
89,773
90,713
91,435
92,364
92,455
92,502
92,524
92,563
93,642
93,691
93,69193,64292,56392,52492,50292,45592,36491,43590,71389,77385,17676,11674,82175,97576,43651,01251,42653,99254,33656,55755,77155,05944,97247,08752,13152,16752,93435,57835,62635,62135,7826,7586,7986,7896,8066,7786,7836,7236,7886,7916,7946,7916,7476,7446,7966,8511,9981,9652,0112,0942,3339,2972,31910,2458,8902,2822,2702,265000



Balance Sheet

Currency in EUR. All numbers in thousands.