25 XP   0   0   10

Singulus Technologies AG
Buy, Hold or Sell?

Let's analyse Singulus together

PenkeI guess you are interested in Singulus Technologies AG. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Singulus Technologies AG. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Singulus Technologies AG

I send you an email if I find something interesting about Singulus Technologies AG.

Quick analysis of Singulus (30 sec.)










What can you expect buying and holding a share of Singulus? (30 sec.)

How much money do you get?

How much money do you get?
€0.00
When do you have the money?
1 year
How often do you get paid?
0.0%

What is your share worth?

Current worth
€-5.01
Expected worth in 1 year
€-6.29
How sure are you?
31.6%

+ What do you gain per year?

Total Gains per Share
€-1.27
Return On Investment
-72.2%

For what price can you sell your share?

Current Price per Share
€1.77
Expected price per share
€1.57 - €1.94
How sure are you?
50%

1. Valuation of Singulus (5 min.)




Live pricePrice per Share (EOD)

€1.77

Intrinsic Value Per Share

€-13.26 - €32.64

Total Value Per Share

€-18.28 - €27.63

2. Growth of Singulus (5 min.)




Is Singulus growing?

Current yearPrevious yearGrowGrow %
How rich?-$48.2m-$31.9m-$10.1m-24.1%

How much money is Singulus making?

Current yearPrevious yearGrowGrow %
Making money-$2.4m$67.6k-$2.5m-102.7%
Net Profit Margin-14.3%-1.1%--

How much money comes from the company's main activities?

3. Financial Health of Singulus (5 min.)




4. Comparing to competitors in the Specialty Industrial Machinery industry (5 min.)




  Industry Rankings (Specialty Industrial Machinery)  


Richest
#732 / 738

Most Revenue
#580 / 738

Most Profit
#641 / 738

Most Efficient
#658 / 738

What can you expect buying and holding a share of Singulus? (5 min.)

Welcome investor! Singulus's management wants to use your money to grow the business. In return you get a share of Singulus.

What can you expect buying and holding a share of Singulus?

First you should know what it really means to hold a share of Singulus. And how you can make/lose money.

Speculation

The Price per Share of Singulus is €1.765. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Singulus.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Singulus, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is €-5.01. Based on the TTM, the Book Value Change Per Share is €-0.32 per quarter. Based on the YOY, the Book Value Change Per Share is €0.18 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is €0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Singulus.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 % of Price per Share% of Price per Share% of Price per Share% of Price per Share% of Price per Share
Usd Eps-0.49-27.6%-0.30-16.9%0.021.2%-0.35-19.9%-0.42-23.6%
Usd Book Value Change Per Share0.000.0%-0.34-19.5%0.2011.1%-0.44-24.6%-0.38-21.5%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Total Gains Per Share0.000.0%-0.34-19.5%0.2011.1%-0.44-24.6%-0.38-21.5%
Usd Price Per Share1.78-2.26-2.62-4.25-5.59-
Price to Earnings Ratio-0.91--5.96-5.43--1.50--3.23-
Price-to-Total Gains Ratio-7.15-0.86--2.78-10.19-
Price to Book Ratio-0.33--0.49--1.63-3.15-3.23-
Price-to-Total Gains Ratio-7.15-0.86--2.78-10.19-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share1.909377
Number of shares523
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share-0.34-0.44
Usd Total Gains Per Share-0.34-0.44
Gains per Quarter (523 shares)-180.33-227.53
Gains per Year (523 shares)-721.34-910.13
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
10-721-7310-910-920
20-1443-14520-1820-1830
30-2164-21730-2730-2740
40-2885-28940-3641-3650
50-3607-36150-4551-4560
60-4328-43360-5461-5470
70-5049-50570-6371-6380
80-5771-57780-7281-7290
90-6492-64990-8191-8200
100-7213-72200-9101-9110

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share0.04.00.00.0%3.08.00.027.3%4.014.00.022.2%8.030.00.021.1%13.045.00.022.4%
Book Value Change Per Share1.02.01.025.0%4.06.01.036.4%5.012.01.027.8%12.025.01.031.6%20.034.04.034.5%
Dividend per Share0.00.04.00.0%0.00.011.00.0%0.00.018.00.0%0.00.038.00.0%0.00.058.00.0%
Total Gains per Share1.02.01.025.0%4.06.01.036.4%5.012.01.027.8%12.025.01.031.6%20.034.04.034.5%

Fundamentals of Singulus

About Singulus Technologies AG

Singulus Technologies AG develops and assembles machines and systems for thin-film coating and surface treatment processes in the photovoltaics, semiconductor, medical technology, packaging, glass and automotive, and battery and hydrogen markets worldwide. The company operates through three segments: Solar, Life Science, and Semiconductor. The Solar segment manufactures crystalline solar cells focusing on high-performance cells, as well as thin-film solar cells based on copper-indium-gallium-diselenide and cadmium-telluride comprising various vacuum coating machines and systems for thermal processes, as well as machines for wet-chemical processing. The Life Science segment offers solutions for decorative coatings and medical technology, as well as machine and service solutions for the data storage areas focusing on vacuum coating machines for the finishing of surfaces and various wet-chemical cleaning machines for applications in the medical technology and consumer goods industries. This segment provides DECOLINE II; POLYCOATER, an inline vacuum cathode sputtering machine; MEDLINE; and optical disc machines for the production of the optical disc formats, such as CD, DVD, dual layer blu-ray discs, and ultra HD blu-ray discs. The Semiconductor segment supplies special-purpose machines; and machine platforms, such as TIMARIS and ROTARIS for applications in magnetoresistive random access memory, sensory technology, power controllers, and microelectromechanical systems. The company was founded in 1995 and is headquartered in Kahl am Main, Germany.

Fundamental data was last updated by Penke on 2024-04-30 14:44:04.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is unable to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is expensive.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.

1.1. Profitability of Singulus Technologies AG.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Singulus earns for each €1 of revenue.

  • Above 10% is considered healthy but always compare Singulus to the Specialty Industrial Machinery industry mean.
  • A Net Profit Margin of -25.9% means that €-0.26 for each €1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Singulus Technologies AG:

  • The MRQ is -25.9%. The company is making a huge loss. -2
  • The TTM is -14.3%. The company is making a huge loss. -2
Trends
Current periodCompared to+/- 
MRQ-25.9%TTM-14.3%-11.6%
TTM-14.3%YOY-1.1%-13.2%
TTM-14.3%5Y-29.2%+14.9%
5Y-29.2%10Y-21.5%-7.7%
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ-25.9%5.1%-31.0%
TTM-14.3%5.2%-19.5%
YOY-1.1%5.2%-6.3%
5Y-29.2%4.5%-33.7%
10Y-21.5%4.8%-26.3%
1.1.2. Return on Assets

Shows how efficient Singulus is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Singulus to the Specialty Industrial Machinery industry mean.
  • -5.6% Return on Assets means that Singulus generated €-0.06 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Singulus Technologies AG:

  • The MRQ is -5.6%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -3.2%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-5.6%TTM-3.2%-2.4%
TTM-3.2%YOY0.2%-3.3%
TTM-3.2%5Y-3.7%+0.5%
5Y-3.7%10Y-3.1%-0.6%
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ-5.6%0.9%-6.5%
TTM-3.2%1.0%-4.2%
YOY0.2%1.1%-0.9%
5Y-3.7%1.0%-4.7%
10Y-3.1%1.1%-4.2%
1.1.3. Return on Equity

Shows how efficient Singulus is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Singulus to the Specialty Industrial Machinery industry mean.
  • 0.0% Return on Equity means Singulus generated €0.00 for each €1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Singulus Technologies AG:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-37.5%+37.5%
TTM-37.5%YOY2.1%-39.6%
TTM-37.5%5Y-77.0%+39.5%
5Y-77.0%10Y-45.5%-31.5%
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ-2.0%-2.0%
TTM-37.5%2.1%-39.6%
YOY2.1%2.2%-0.1%
5Y-77.0%2.0%-79.0%
10Y-45.5%2.1%-47.6%

1.2. Operating Efficiency of Singulus Technologies AG.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Singulus is operating .

  • Measures how much profit Singulus makes for each €1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Singulus to the Specialty Industrial Machinery industry mean.
  • An Operating Margin of -29.4% means the company generated €-0.29  for each €1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Singulus Technologies AG:

  • The MRQ is -29.4%. The company is operating very inefficient. -2
  • The TTM is -15.5%. The company is operating very inefficient. -2
Trends
Current periodCompared to+/- 
MRQ-29.4%TTM-15.5%-14.0%
TTM-15.5%YOY-2.6%-12.8%
TTM-15.5%5Y-28.0%+12.5%
5Y-28.0%10Y-17.7%-10.3%
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ-29.4%8.1%-37.5%
TTM-15.5%3.3%-18.8%
YOY-2.6%5.8%-8.4%
5Y-28.0%5.8%-33.8%
10Y-17.7%5.0%-22.7%
1.2.2. Operating Ratio

Measures how efficient Singulus is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Specialty Industrial Machinery industry mean).
  • An Operation Ratio of 1.31 means that the operating costs are €1.31 for each €1 in net sales.

Let's take a look of the Operating Ratio trends of Singulus Technologies AG:

  • The MRQ is 1.307. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.161. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.307TTM1.161+0.146
TTM1.161YOY0.827+0.334
TTM1.1615Y1.228-0.066
5Y1.22810Y1.218+0.010
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ1.3071.558-0.251
TTM1.1611.534-0.373
YOY0.8271.538-0.711
5Y1.2281.516-0.288
10Y1.2181.268-0.050

1.3. Liquidity of Singulus Technologies AG.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Singulus is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Specialty Industrial Machinery industry mean).
  • A Current Ratio of 0.60 means the company has €0.60 in assets for each €1 in short-term debts.

Let's take a look of the Current Ratio trends of Singulus Technologies AG:

  • The MRQ is 0.604. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.534. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.604TTM0.534+0.070
TTM0.534YOY0.495+0.039
TTM0.5345Y0.843-0.309
5Y0.84310Y1.420-0.577
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6041.706-1.102
TTM0.5341.688-1.154
YOY0.4951.661-1.166
5Y0.8431.738-0.895
10Y1.4201.549-0.129
1.3.2. Quick Ratio

Measures if Singulus is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Singulus to the Specialty Industrial Machinery industry mean.
  • A Quick Ratio of 0.36 means the company can pay off €0.36 for each €1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Singulus Technologies AG:

  • The MRQ is 0.362. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.318. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.362TTM0.318+0.044
TTM0.318YOY0.301+0.017
TTM0.3185Y0.375-0.056
5Y0.37510Y0.555-0.180
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3620.666-0.304
TTM0.3180.739-0.421
YOY0.3010.788-0.487
5Y0.3750.855-0.480
10Y0.5550.863-0.308

1.4. Solvency of Singulus Technologies AG.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Singulus assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Singulus to Specialty Industrial Machinery industry mean.
  • A Debt to Asset Ratio of 1.62 means that Singulus assets are financed with 162.1% credit (debt) and the remaining percentage (100% - 162.1%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Singulus Technologies AG:

  • The MRQ is 1.621. The company is unable to pay all its debts by selling its assets. -2
  • The TTM is 1.517. The company is unable to pay all its debts by selling its assets. -2
Trends
Current periodCompared to+/- 
MRQ1.621TTM1.517+0.104
TTM1.517YOY1.352+0.166
TTM1.5175Y1.263+0.255
5Y1.26310Y1.053+0.210
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ1.6210.496+1.125
TTM1.5170.503+1.014
YOY1.3520.507+0.845
5Y1.2630.502+0.761
10Y1.0530.494+0.559
1.4.2. Debt to Equity Ratio

Measures if Singulus is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Singulus to the Specialty Industrial Machinery industry mean.
  • A Debt to Equity ratio of 0.0% means that company has €0.00 debt for each €1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Singulus Technologies AG:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM46.417-46.417
TTM46.417YOY51.250-4.833
TTM46.4175Y30.479+15.937
5Y30.47910Y17.748+12.731
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.969-0.969
TTM46.4171.022+45.395
YOY51.2501.042+50.208
5Y30.4791.057+29.422
10Y17.7481.050+16.698

2. Market Valuation of Singulus Technologies AG

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every €1 in earnings Singulus generates.

  • Above 15 is considered overpriced but always compare Singulus to the Specialty Industrial Machinery industry mean.
  • A PE ratio of -0.91 means the investor is paying €-0.91 for every €1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Singulus Technologies AG:

  • The EOD is -0.981. Based on the earnings, the company is expensive. -2
  • The MRQ is -0.915. Based on the earnings, the company is expensive. -2
  • The TTM is -5.962. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-0.981MRQ-0.915-0.067
MRQ-0.915TTM-5.962+5.048
TTM-5.962YOY5.432-11.394
TTM-5.9625Y-1.502-4.460
5Y-1.50210Y-3.228+1.726
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
EOD-0.98119.754-20.735
MRQ-0.91517.571-18.486
TTM-5.96218.106-24.068
YOY5.43217.287-11.855
5Y-1.50221.896-23.398
10Y-3.22828.391-31.619
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Singulus Technologies AG:

  • The EOD is -1.427. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -1.330. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -1.010. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-1.427MRQ-1.330-0.097
MRQ-1.330TTM-1.010-0.321
TTM-1.010YOY-0.086-0.924
TTM-1.0105Y1.649-2.659
5Y1.64910Y1.162+0.487
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
EOD-1.427-0.578-0.849
MRQ-1.330-0.533-0.797
TTM-1.0103.254-4.264
YOY-0.0860.110-0.196
5Y1.6491.097+0.552
10Y1.1621.746-0.584
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Singulus is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Specialty Industrial Machinery industry mean).
  • A PB ratio of -0.33 means the investor is paying €-0.33 for each €1 in book value.

Let's take a look of the Price to Book Ratio trends of Singulus Technologies AG:

  • The EOD is -0.352. Based on the equity, the company is expensive. -2
  • The MRQ is -0.328. Based on the equity, the company is expensive. -2
  • The TTM is -0.494. Based on the equity, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-0.352MRQ-0.328-0.024
MRQ-0.328TTM-0.494+0.166
TTM-0.494YOY-1.627+1.133
TTM-0.4945Y3.154-3.648
5Y3.15410Y3.227-0.073
Compared to industry (Specialty Industrial Machinery)
PeriodCompanyIndustry (mean)+/- 
EOD-0.3522.101-2.453
MRQ-0.3282.043-2.371
TTM-0.4942.171-2.665
YOY-1.6272.206-3.833
5Y3.1542.431+0.723
10Y3.2272.869+0.358
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Singulus Technologies AG compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share----0.3190%0.181-100%-0.4020%-0.3500%
Book Value Per Share---5.013-4.375-13%-3.257-35%-2.175-57%-0.039-99%
Current Ratio--0.6040.534+13%0.495+22%0.843-28%1.420-57%
Debt To Asset Ratio--1.6211.517+7%1.352+20%1.263+28%1.053+54%
Debt To Equity Ratio---46.417-100%51.250-100%30.479-100%17.748-100%
Dividend Per Share----0%-0%-0%-0%
Eps---0.450-0.275-39%0.019-2419%-0.325-28%-0.386-14%
Free Cash Flow Per Share---0.309-0.753+144%-0.638+106%-0.247-20%-0.212-31%
Free Cash Flow To Equity Per Share---0.309-0.157-49%-0.119-61%-0.049-84%-0.136-56%
Gross Profit Margin--1.7504.389-60%-12.875+836%-0.713+141%0.560+212%
Intrinsic Value_10Y_max--32.641--------
Intrinsic Value_10Y_min---13.262--------
Intrinsic Value_1Y_max---0.254--------
Intrinsic Value_1Y_min---1.311--------
Intrinsic Value_3Y_max--1.924--------
Intrinsic Value_3Y_min---3.978--------
Intrinsic Value_5Y_max--7.340--------
Intrinsic Value_5Y_min---6.668--------
Market Cap15702375.450+7%14634791.85018582627.038-21%21847387.230-33%35263868.815-58%46110481.298-68%
Net Profit Margin---0.259-0.143-45%-0.011-96%-0.292+13%-0.215-17%
Operating Margin---0.294-0.155-47%-0.026-91%-0.280-5%-0.177-40%
Operating Ratio--1.3071.161+13%0.827+58%1.228+6%1.218+7%
Pb Ratio-0.352-7%-0.328-0.494+51%-1.627+396%3.154-110%3.227-110%
Pe Ratio-0.981-7%-0.915-5.962+552%5.432-117%-1.502+64%-3.228+253%
Price Per Share1.765+7%1.6452.089-21%2.418-32%3.927-58%5.166-68%
Price To Free Cash Flow Ratio-1.427-7%-1.330-1.010-24%-0.086-94%1.649-181%1.162-214%
Quick Ratio--0.3620.318+14%0.301+20%0.375-3%0.555-35%
Return On Assets---0.056-0.032-43%0.002-3408%-0.037-33%-0.031-44%
Return On Equity----0.3750%0.021-100%-0.7700%-0.4550%
Total Gains Per Share----0.3190%0.181-100%-0.4020%-0.3500%
Usd Book Value---48248280.000-42109065.000-13%-31967190.000-34%-21377570.000-56%-580755.789-99%
Usd Book Value Change Per Share----0.3450%0.196-100%-0.4350%-0.3790%
Usd Book Value Per Share---5.423-4.733-13%-3.524-35%-2.353-57%-0.042-99%
Usd Dividend Per Share----0%-0%-0%-0%
Usd Eps---0.486-0.298-39%0.021-2419%-0.352-28%-0.417-14%
Usd Free Cash Flow---2974950.000-7248060.000+144%-6274440.000+111%-2379960.000-20%-2046879.474-31%
Usd Free Cash Flow Per Share---0.334-0.815+144%-0.690+106%-0.267-20%-0.230-31%
Usd Free Cash Flow To Equity Per Share---0.334-0.170-49%-0.129-61%-0.053-84%-0.147-56%
Usd Market Cap16986829.762+7%15831917.82320102685.929-21%23634503.505-33%38148453.284-58%49882318.668-68%
Usd Price Per Share1.909+7%1.7802.260-21%2.615-32%4.248-58%5.588-68%
Usd Profit---4327200.000-2488140.000-43%67612.500-6500%-3128205.000-28%-3710858.684-14%
Usd Revenue--16713810.00020851695.000-20%23921302.500-30%19186925.000-13%21375513.947-22%
Usd Total Gains Per Share----0.3450%0.196-100%-0.4350%-0.3790%
 EOD+6 -1MRQTTM+8 -20YOY+10 -235Y+6 -2210Y+5 -23

3.2. Fundamental Score

Let's check the fundamental score of Singulus Technologies AG based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-0.981
Price to Book Ratio (EOD)Between0-1-0.352
Net Profit Margin (MRQ)Greater than0-0.259
Operating Margin (MRQ)Greater than0-0.294
Quick Ratio (MRQ)Greater than10.362
Current Ratio (MRQ)Greater than10.604
Debt to Asset Ratio (MRQ)Less than11.621
Debt to Equity Ratio (MRQ)Less than10.000
Return on Equity (MRQ)Greater than0.150.000
Return on Assets (MRQ)Greater than0.05-0.056
Total1/10 (10.0%)

3.3. Technical Score

Let's check the technical score of Singulus Technologies AG based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5055.924
Ma 20Greater thanMa 501.691
Ma 50Greater thanMa 1001.484
Ma 100Greater thanMa 2001.486
OpenGreater thanClose1.840
Total3/5 (60.0%)



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in EUR. All numbers in thousands.

Summary
Total Assets71,800
Total Liabilities116,400
Total Stockholder Equity-44,600
 As reported
Total Liabilities 116,400
Total Stockholder Equity+ -44,600
Total Assets = 71,800

Assets

Total Assets71,800
Total Current Assets52,700
Long-term Assets19,100
Total Current Assets
Cash And Cash Equivalents 11,500
Net Receivables 20,100
Inventory 12,700
Other Current Assets 8,400
Total Current Assets  (as reported)52,700
Total Current Assets  (calculated)52,700
+/-0
Long-term Assets
Property Plant Equipment 7,100
Goodwill 6,700
Intangible Assets 700
Long-term Assets Other 4,600
Long-term Assets  (as reported)19,100
Long-term Assets  (calculated)19,100
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities87,300
Long-term Liabilities29,100
Total Stockholder Equity-44,600
Total Current Liabilities
Short-term Debt 29,500
Accounts payable 8,900
Other Current Liabilities 48,900
Total Current Liabilities  (as reported)87,300
Total Current Liabilities  (calculated)87,300
+/-0
Long-term Liabilities
Long-term Liabilities  (as reported)29,100
Long-term Liabilities  (calculated)0
+/- 29,100
Total Stockholder Equity
Common Stock8,900
Retained Earnings -75,100
Accumulated Other Comprehensive Income 21,600
Other Stockholders Equity 0
Total Stockholder Equity (as reported)-44,600
Total Stockholder Equity (calculated)-44,600
+/-0
Other
Cash and Short Term Investments 11,500
Common Stock Shares Outstanding 8,897
Liabilities and Stockholders Equity 71,800
Net Debt 32,000
Net Working Capital -34,600
Short Long Term Debt Total 43,500



Balance Sheet

Currency in EUR. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-31
> Total Assets 
0
0
0
263,597
263,832
268,079
184,548
181,900
192,800
200,700
194,000
182,400
237,000
238,600
215,000
206,500
191,400
190,200
187,200
194,400
179,600
171,700
138,900
130,200
133,700
127,300
113,200
92,100
82,200
74,200
91,200
96,200
88,000
79,800
74,400
87,900
86,200
109,200
101,000
104,100
101,300
99,600
93,300
83,700
81,500
72,400
75,700
71,800
76,000
83,300
0
91,900
73,400
77,800
0
83,200
71,800
71,800
71,80071,80083,200077,80073,40091,900083,30076,00071,80075,70072,40081,50083,70093,30099,600101,300104,100101,000109,20086,20087,90074,40079,80088,00096,20091,20074,20082,20092,100113,200127,300133,700130,200138,900171,700179,600194,400187,200190,200191,400206,500215,000238,600237,000182,400194,000200,700192,800181,900184,548268,079263,832263,597000
   > Total Current Assets 
0
0
0
114,322
128,577
134,966
101,081
107,300
120,200
127,800
122,700
105,700
165,100
169,800
162,500
153,100
138,700
135,700
121,600
124,100
114,000
109,400
101,000
98,500
102,600
98,400
84,500
71,100
62,100
54,300
72,500
80,100
71,800
63,600
59,100
72,400
70,700
92,600
78,200
80,400
72,300
70,500
63,400
51,500
49,600
40,400
44,100
49,000
54,000
61,500
0
58,700
54,700
59,300
0
64,400
52,700
52,700
52,70052,70064,400059,30054,70058,700061,50054,00049,00044,10040,40049,60051,50063,40070,50072,30080,40078,20092,60070,70072,40059,10063,60071,80080,10072,50054,30062,10071,10084,50098,400102,60098,500101,000109,400114,000124,100121,600135,700138,700153,100162,500169,800165,100105,700122,700127,800120,200107,300101,081134,966128,577114,322000
       Cash And Cash Equivalents 
0
0
0
15,185
31,422
30,472
13,210
12,300
9,900
18,600
12,700
17,800
73,600
63,800
65,400
55,900
44,100
40,200
47,000
51,000
37,000
30,500
22,900
35,800
28,800
24,100
16,600
19,000
12,800
12,400
27,500
18,500
19,400
24,400
19,100
27,200
22,200
24,900
27,400
13,500
9,900
10,100
11,800
14,800
14,000
6,400
12,500
14,300
13,300
15,000
0
14,800
15,600
18,700
0
17,600
11,500
11,500
11,50011,50017,600018,70015,60014,800015,00013,30014,30012,5006,40014,00014,80011,80010,1009,90013,50027,40024,90022,20027,20019,10024,40019,40018,50027,50012,40012,80019,00016,60024,10028,80035,80022,90030,50037,00051,00047,00040,20044,10055,90065,40063,80073,60017,80012,70018,6009,90012,30013,21030,47231,42215,185000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,700
0
0
0
14,300
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000014,3000008,70000000000000000000000000000000000000
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11,500
15,300
15,900
16,100
13,200
20,900
0
0
0
4,600
5,200
5,000
10,700
15,900
14,400
11,300
15,400
16,100
2,800
0
23,500
19,500
13,200
0
20,500
20,100
20,100
20,10020,10020,500013,20019,50023,50002,80016,10015,40011,30014,40015,90010,7005,0005,2004,60000020,90013,20016,10015,90015,30011,5000000000000000000000000000000000
       Other Current Assets 
0
0
0
41,406
38,494
45,792
40,028
47,300
53,600
54,400
59,400
46,100
41,900
48,800
51,400
51,100
50,800
55,900
42,700
45,000
44,400
38,500
39,800
24,700
35,300
32,100
28,200
23,200
21,400
13,700
17,800
39,600
30,000
18,100
19,600
19,200
30,900
50,300
33,300
35,500
44,200
43,000
33,100
21,200
20,600
18,500
16,000
23,700
28,200
15,100
0
29,100
6,100
13,400
0
9,100
8,400
8,400
8,4008,4009,100013,4006,10029,100015,10028,20023,70016,00018,50020,60021,20033,10043,00044,20035,50033,30050,30030,90019,20019,60018,10030,00039,60017,80013,70021,40023,20028,20032,10035,30024,70039,80038,50044,40045,00042,70055,90050,80051,10051,40048,80041,90046,10059,40054,40053,60047,30040,02845,79238,49441,406000
   > Long-term Assets 
0
0
0
149,275
135,255
133,113
83,467
74,600
72,600
72,900
71,300
76,700
71,900
68,800
52,500
53,400
52,700
54,500
65,600
70,300
65,600
62,300
37,900
31,700
31,100
28,900
28,700
21,000
20,100
19,900
18,700
16,100
16,200
16,200
15,300
15,500
15,500
16,600
22,800
23,700
29,000
29,100
29,900
32,200
31,900
32,000
31,600
22,800
22,000
21,800
0
33,200
0
14,300
0
18,800
19,100
19,100
19,10019,10018,800014,300033,200021,80022,00022,80031,60032,00031,90032,20029,90029,10029,00023,70022,80016,60015,50015,50015,30016,20016,20016,10018,70019,90020,10021,00028,70028,90031,10031,70037,90062,30065,60070,30065,60054,50052,70053,40052,50068,80071,90076,70071,30072,90072,60074,60083,467133,113135,255149,275000
       Property Plant Equipment 
0
0
0
23,906
11,580
11,330
11,630
10,600
9,900
9,800
10,000
9,900
8,900
8,900
8,100
7,500
8,400
8,200
7,800
7,500
7,200
6,900
6,700
6,300
6,100
5,800
5,700
5,300
5,200
5,100
4,900
4,800
4,700
4,500
4,400
4,900
4,700
5,100
0
10,700
15,400
14,700
14,600
15,600
15,200
14,700
14,200
10,800
10,300
10,000
0
7,700
0
6,700
0
6,700
7,100
7,100
7,1007,1006,70006,70007,700010,00010,30010,80014,20014,70015,20015,60014,60014,70015,40010,70005,1004,7004,9004,4004,5004,7004,8004,9005,1005,2005,3005,7005,8006,1006,3006,7006,9007,2007,5007,8008,2008,4007,5008,1008,9008,9009,90010,0009,8009,90010,60011,63011,33011,58023,906000
       Goodwill 
0
0
0
42,542
42,542
42,542
21,703
21,700
21,700
21,700
21,700
21,700
21,700
21,700
21,700
21,700
21,700
21,700
21,700
21,700
21,700
21,700
6,700
6,700
6,700
6,700
6,700
6,700
6,700
6,700
6,700
6,700
6,700
6,700
6,700
6,700
6,700
6,700
6,700
6,700
6,700
6,700
6,700
6,700
6,700
6,700
6,700
6,700
6,700
6,700
0
6,700
0
6,700
0
6,700
6,700
6,700
6,7006,7006,70006,70006,70006,7006,7006,7006,7006,7006,7006,7006,7006,7006,7006,7006,7006,7006,7006,7006,7006,7006,7006,7006,7006,7006,7006,7006,7006,7006,7006,7006,70021,70021,70021,70021,70021,70021,70021,70021,70021,70021,70021,70021,70021,70021,70021,70021,70342,54242,54242,542000
       Intangible Assets 
0
0
0
45,485
44,178
42,624
22,091
21,700
21,000
20,000
19,000
18,000
17,000
15,900
9,600
16,000
15,000
14,400
14,100
14,300
13,500
12,800
7,000
7,800
8,100
8,900
9,200
5,800
5,500
5,400
4,900
3,500
3,700
3,900
3,600
3,600
3,900
4,600
5,400
6,300
6,900
7,700
8,600
9,900
10,000
10,600
10,700
5,100
4,800
4,900
0
4,400
0
900
0
5,200
700
700
7007005,200090004,40004,9004,8005,10010,70010,60010,0009,9008,6007,7006,9006,3005,4004,6003,9003,6003,6003,9003,7003,5004,9005,4005,5005,8009,2008,9008,1007,8007,00012,80013,50014,30014,10014,40015,00016,0009,60015,90017,00018,00019,00020,00021,00021,70022,09142,62444,17845,485000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,400
4,600
4,800
4,000
3,700
3,700
0
0
0
0
7,300
8,200
9,500
9,600
10,200
10,300
4,700
4,400
4,400
0
18,100
18,700
4,200
0
200
0
0
0020004,20018,70018,10004,4004,4004,70010,30010,2009,6009,5008,2007,30000003,7003,7004,0004,8004,6004,4000000000000000000000000000000000
> Total Liabilities 
0
0
0
97,848
86,418
93,152
78,887
75,700
92,300
74,300
59,500
44,500
104,700
111,900
129,800
129,300
122,500
124,300
115,200
120,600
111,900
112,100
106,000
110,100
120,200
118,000
109,200
113,600
110,800
56,600
79,400
84,100
75,200
66,200
62,500
67,700
68,400
90,800
78,700
84,300
81,200
79,800
75,000
76,700
80,900
80,300
90,300
114,500
118,700
123,000
0
133,000
77,200
111,400
0
116,100
116,400
116,400
116,400116,400116,1000111,40077,200133,0000123,000118,700114,50090,30080,30080,90076,70075,00079,80081,20084,30078,70090,80068,40067,70062,50066,20075,20084,10079,40056,600110,800113,600109,200118,000120,200110,100106,000112,100111,900120,600115,200124,300122,500129,300129,800111,900104,70044,50059,50074,30092,30075,70078,88793,15286,41897,848000
   > Total Current Liabilities 
0
0
0
72,459
55,771
57,240
53,335
54,600
72,900
57,400
43,500
30,300
34,100
41,800
60,500
54,000
45,900
49,800
41,500
48,000
39,200
39,500
33,600
36,400
46,600
45,700
36,900
36,300
93,200
27,100
50,200
54,100
45,400
36,600
34,700
40,500
41,400
64,000
47,900
50,200
43,200
42,300
37,600
38,200
42,600
43,500
66,300
79,800
84,700
92,000
0
104,000
77,200
83,700
0
69,300
87,300
87,300
87,30087,30069,300083,70077,200104,000092,00084,70079,80066,30043,50042,60038,20037,60042,30043,20050,20047,90064,00041,40040,50034,70036,60045,40054,10050,20027,10093,20036,30036,90045,70046,60036,40033,60039,50039,20048,00041,50049,80045,90054,00060,50041,80034,10030,30043,50057,40072,90054,60053,33557,24055,77172,459000
       Short-term Debt 
0
0
0
26,749
16,145
16,970
16,999
17,900
18,400
2,900
2,500
2,500
2,700
3,800
5,000
6,100
3,100
3,800
4,700
3,600
100
1,300
2,300
3,400
100
1,200
2,200
3,600
64,500
0
100
400
4,300
4,400
4,500
4,800
4,600
800
1,800
2,000
7,200
4,900
7,000
7,200
7,000
7,200
18,900
6,900
6,500
2,800
0
10,900
0
0
0
10,700
29,500
29,500
29,50029,50010,70000010,90002,8006,5006,90018,9007,2007,0007,2007,0004,9007,2002,0001,8008004,6004,8004,5004,4004,300400100064,5003,6002,2001,2001003,4002,3001,3001003,6004,7003,8003,1006,1005,0003,8002,7002,5002,5002,90018,40017,90016,99916,97016,14526,749000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12,400
16,300
16,400
16,500
16,800
16,600
0
0
0
4,700
4,900
4,600
4,800
4,600
4,800
16,500
4,500
4,100
0
0
10,200
0
0
0
10,200
0
0
0010,20000010,200004,1004,50016,5004,8004,6004,8004,6004,9004,70000016,60016,80016,50016,40016,30012,4000000000000000000000000000000000
       Accounts payable 
0
0
0
7,612
6,743
9,003
16,153
12,500
14,800
17,900
13,400
8,400
7,400
10,000
10,200
7,800
5,800
6,700
5,600
8,300
6,400
10,300
6,300
7,300
6,200
8,700
10,400
7,700
3,500
2,200
2,800
10,100
13,800
9,100
7,900
10,100
5,700
14,300
17,700
18,500
12,200
12,800
10,700
8,300
5,100
5,200
4,000
5,600
9,700
16,900
0
13,300
0
9,900
0
12,000
8,900
8,900
8,9008,90012,00009,900013,300016,9009,7005,6004,0005,2005,1008,30010,70012,80012,20018,50017,70014,3005,70010,1007,9009,10013,80010,1002,8002,2003,5007,70010,4008,7006,2007,3006,30010,3006,4008,3005,6006,7005,8007,80010,20010,0007,4008,40013,40017,90014,80012,50016,1539,0036,7437,612000
       Other Current Liabilities 
0
0
0
38,098
32,883
31,267
20,183
24,200
39,700
36,600
27,600
19,400
24,000
28,000
45,300
40,100
37,000
39,300
31,200
36,100
32,700
27,900
25,000
25,700
40,300
35,800
24,300
25,000
25,200
24,900
47,300
43,600
27,300
23,100
22,300
25,600
31,100
48,900
28,400
29,700
23,800
24,600
19,900
22,700
30,500
31,100
43,400
67,300
68,500
9,100
0
79,800
77,200
73,800
0
13,100
48,900
48,900
48,90048,90013,100073,80077,20079,80009,10068,50067,30043,40031,10030,50022,70019,90024,60023,80029,70028,40048,90031,10025,60022,30023,10027,30043,60047,30024,90025,20025,00024,30035,80040,30025,70025,00027,90032,70036,10031,20039,30037,00040,10045,30028,00024,00019,40027,60036,60039,70024,20020,18331,26732,88338,098000
   > Long-term Liabilities 
0
0
0
25,389
30,647
35,912
25,552
21,100
19,400
16,900
16,000
14,200
70,600
70,100
69,300
75,300
76,600
74,500
73,700
72,600
72,700
72,600
72,400
73,700
73,600
72,300
72,300
77,300
17,600
29,500
29,200
30,000
29,800
29,600
27,800
27,200
27,000
26,800
30,800
34,100
38,000
37,500
37,400
38,500
38,300
36,800
24,000
34,700
34,000
31,000
0
29,000
0
11,100
0
46,800
29,100
29,100
29,10029,10046,800011,100029,000031,00034,00034,70024,00036,80038,30038,50037,40037,50038,00034,10030,80026,80027,00027,20027,80029,60029,80030,00029,20029,50017,60077,30072,30072,30073,60073,70072,40072,60072,70072,60073,70074,50076,60075,30069,30070,10070,60014,20016,00016,90019,40021,10025,55235,91230,64725,389000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
18,800
18,200
5,700
16,300
15,600
13,700
0
12,200
0
11,500
0
33,500
0
0
0033,500011,500012,200013,70015,60016,3005,70018,20018,80000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
18,000
17,800
17,600
15,800
15,200
15,000
0
0
0
0
17,400
17,400
19,200
19,500
18,600
18,300
18,400
18,400
0
0
31,000
29,000
0
0
0
0
0
0000029,00031,0000018,40018,40018,30018,60019,50019,20017,40017,400000015,00015,20015,80017,60017,80018,0000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,300
3,500
3,700
3,400
3,400
3,500
0
0
0
0
7,300
8,200
9,500
9,600
10,200
10,300
4,500
4,200
0
0
3,700
0
0
0
0
0
0
0000003,700004,2004,50010,30010,2009,6009,5008,2007,30000003,5003,4003,4003,7003,5003,3000000000000000000000000000000000
> Total Stockholder Equity
0
0
0
163,180
174,929
172,488
103,104
103,500
98,000
124,000
132,200
135,600
130,000
124,400
83,100
76,200
67,900
65,000
71,200
72,900
66,800
58,700
32,000
19,200
12,500
8,400
3,200
-22,400
-29,500
16,700
11,000
11,300
12,100
12,900
11,200
19,500
17,100
17,700
22,300
19,700
20,100
19,800
18,300
7,000
600
-7,900
-14,600
-42,700
-42,700
-39,700
0
-41,100
-32,800
-33,600
0
-32,900
-44,600
-44,600
-44,600-44,600-32,9000-33,600-32,800-41,1000-39,700-42,700-42,700-14,600-7,9006007,00018,30019,80020,10019,70022,30017,70017,10019,50011,20012,90012,10011,30011,00016,700-29,500-22,4003,2008,40012,50019,20032,00058,70066,80072,90071,20065,00067,90076,20083,100124,400130,000135,600132,200124,00098,000103,500103,104172,488174,929163,180000
   Common Stock
0
0
0
37,355
41,050
41,050
41,050
41,100
41,100
48,900
48,900
48,900
48,900
48,900
48,900
48,900
48,900
48,900
48,900
48,900
48,900
48,900
48,900
48,900
48,900
48,900
48,900
48,900
48,900
6,100
6,100
8,100
8,100
8,100
8,100
8,900
8,900
8,900
8,900
8,900
8,900
8,900
8,900
8,900
8,900
8,900
8,900
8,900
8,900
8,900
0
8,900
-32,800
8,900
0
8,900
8,900
8,900
8,9008,9008,90008,900-32,8008,90008,9008,9008,9008,9008,9008,9008,9008,9008,9008,9008,9008,9008,9008,9008,9008,1008,1008,1008,1006,1006,10048,90048,90048,90048,90048,90048,90048,90048,90048,90048,90048,90048,90048,90048,90048,90048,90048,90048,90048,90048,90041,10041,10041,05041,05041,05037,355000
   Retained Earnings Total Equity0000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
-15,131
0
0
0
-15,600
0
0
0
-17,100
0
0
0
-19,300
0
0
0
-20,400
0
0
0
-19,400
0
0
0
-19,800
0
0
0
-18,500
0
0
0
-19,400
0
0
0
-20,200
0
0
0
-22,900
0
0
0
0
0
0
0
0
0
0
0
1,100
21,600
21,600
21,60021,6001,10000000000000-22,900000-20,200000-19,400000-18,500000-19,800000-19,400000-20,400000-19,300000-17,100000-15,600000-15,131000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
19,800
19,800
19,800
19,800
19,800
19,800
19,800
19,800
0
19,800
0
19,800
0
19,800
0
0
0019,800019,800019,800019,80019,80019,80019,80019,80019,80019,80019,800000000000000000000000000000000000000000000
   Treasury Stock0000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
61,121
59,659
59,416
58,419
75,900
58,600
75,600
77,200
95,600
77,600
79,500
79,600
98,700
79,600
79,400
79,100
99,300
78,900
79,000
79,700
99,100
79,900
81,200
6,100
25,900
6,100
10,200
10,200
33,000
14,400
14,400
14,300
42,700
23,000
23,900
23,800
43,600
23,600
23,500
23,900
39,000
16,300
16,200
15,900
15,100
15,500
56,300
0
19,800
-32,800
22,800
0
19,800
0
0
0019,800022,800-32,80019,800056,30015,50015,10015,90016,20016,30039,00023,90023,50023,60043,60023,80023,90023,00042,70014,30014,40014,40033,00010,20010,2006,10025,9006,10081,20079,90099,10079,70079,00078,90099,30079,10079,40079,60098,70079,60079,50077,60095,60077,20075,60058,60075,90058,41959,41659,65961,121000



Balance Sheet

Currency in EUR. All numbers in thousands.




Cash Flow

Currency in EUR. All numbers in thousands.