> Total Assets | 4,372,486 | 4,600,979 | 4,953,078 | 5,326,350 | 5,610,930 | 5,849,305 | 5,899,061 | 5,788,027 | 5,699,306 | 5,595,709 | 5,453,731 | 5,331,960 | 5,440,812 | 5,983,347 | 5,367,145 | 5,424,442 | 5,504,648 | 5,635,862 | 5,749,970 | 5,873,418 | 6,096,315 | 6,298,782 | 6,411,344 | 6,645,626 | 6,968,495 | 7,326,982 | 7,520,329 | 7,677,677 | 8,021,922 | 8,544,905 | 8,819,993 | 8,680,637 | 8,518,402 | 8,869,722 | 9,197,188 | 9,619,873 | 9,812,979 | 10,253,279 | 10,409,598 | 10,267,433 | 10,431,083 | 9,726,256 | 9,252,826 | 8,767,181 | 8,566,635 | 8,439,235 | 8,253,642 | 8,283,726 | 8,137,581 | 8,375,038 | 8,503,064 | 8,611,426 | 8,921,890 | 9,221,674 | 9,741,439 | 10,018,175 | 10,167,319 | 10,356,486 | 10,241,051 | 10,429,636 | 10,560,419 | 9,945,469 | 9,166,321 | 9,163,322 | 8,481,876 | 8,095,266 | 7,336,008 | 7,356,826 | 6,796,283 | 6,780,285 | 6,788,972 | 6,978,979 | 7,093,702 | 6,967,622 | 6,691,762 | 6,558,344 | 6,539,776 | 6,556,871 | 6,627,002 |
| 6,627,002 | 6,556,871 | 6,539,776 | 6,558,344 | 6,691,762 | 6,967,622 | 7,093,702 | 6,978,979 | 6,788,972 | 6,780,285 | 6,796,283 | 7,356,826 | 7,336,008 | 8,095,266 | 8,481,876 | 9,163,322 | 9,166,321 | 9,945,469 | 10,560,419 | 10,429,636 | 10,241,051 | 10,356,486 | 10,167,319 | 10,018,175 | 9,741,439 | 9,221,674 | 8,921,890 | 8,611,426 | 8,503,064 | 8,375,038 | 8,137,581 | 8,283,726 | 8,253,642 | 8,439,235 | 8,566,635 | 8,767,181 | 9,252,826 | 9,726,256 | 10,431,083 | 10,267,433 | 10,409,598 | 10,253,279 | 9,812,979 | 9,619,873 | 9,197,188 | 8,869,722 | 8,518,402 | 8,680,637 | 8,819,993 | 8,544,905 | 8,021,922 | 7,677,677 | 7,520,329 | 7,326,982 | 6,968,495 | 6,645,626 | 6,411,344 | 6,298,782 | 6,096,315 | 5,873,418 | 5,749,970 | 5,635,862 | 5,504,648 | 5,424,442 | 5,367,145 | 5,983,347 | 5,440,812 | 5,331,960 | 5,453,731 | 5,595,709 | 5,699,306 | 5,788,027 | 5,899,061 | 5,849,305 | 5,610,930 | 5,326,350 | 4,953,078 | 4,600,979 | 4,372,486 |
---|
> Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,182,744 | 8,494,896 | 8,796,195 | 9,346,940 | 9,632,863 | 9,789,617 | 9,966,080 | 9,855,262 | 10,049,353 | 5,810,942 | 5,437,439 | 5,079,474 | 8,764,979 | 7,964,414 | 7,586,652 | 6,860,791 | 6,926,911 | 6,361,309 | 6,378,002 | 6,426,614 | 6,653,888 | 6,772,060 | 6,649,090 | 6,383,157 | 4,111,462 | 4,210,320 | 4,057,876 | 4,081,534 |
| 4,081,534 | 4,057,876 | 4,210,320 | 4,111,462 | 6,383,157 | 6,649,090 | 6,772,060 | 6,653,888 | 6,426,614 | 6,378,002 | 6,361,309 | 6,926,911 | 6,860,791 | 7,586,652 | 7,964,414 | 8,764,979 | 5,079,474 | 5,437,439 | 5,810,942 | 10,049,353 | 9,855,262 | 9,966,080 | 9,789,617 | 9,632,863 | 9,346,940 | 8,796,195 | 8,494,896 | 8,182,744 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 103,579 | 111,971 | 99,096 | 262,574 | 192,810 | 203,933 | 226,467 | 237,187 | 438,013 | 832,763 | 578,379 | 403,510 | 1,021,212 | 940,937 | 1,545,499 | 1,522,045 | 2,213,140 | 1,606,593 | 1,234,595 | 1,014,258 | 681,650 | 595,228 | 1,005,559 | 680,171 | 1,326,044 | 1,551,280 | 1,369,826 | 1,535,182 |
| 1,535,182 | 1,369,826 | 1,551,280 | 1,326,044 | 680,171 | 1,005,559 | 595,228 | 681,650 | 1,014,258 | 1,234,595 | 1,606,593 | 2,213,140 | 1,522,045 | 1,545,499 | 940,937 | 1,021,212 | 403,510 | 578,379 | 832,763 | 438,013 | 237,187 | 226,467 | 203,933 | 192,810 | 262,574 | 99,096 | 111,971 | 103,579 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 400,000 | 1,100,000 | 1,500,000 | 1,900,000 | 1,900,000 | 1,100,000 | 1,000,000 | 630,000 | 550,000 | 530,000 | 380,000 |
| 380,000 | 530,000 | 550,000 | 630,000 | 1,000,000 | 1,100,000 | 1,900,000 | 1,900,000 | 1,500,000 | 1,100,000 | 400,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 4,169,262 | 4,391,031 | 4,690,840 | 5,030,395 | 5,302,423 | 5,495,931 | 5,472,696 | 5,410,864 | 5,374,061 | 5,289,730 | 5,126,810 | 5,029,152 | 4,997,247 | 4,963,413 | 4,842,769 | 4,898,916 | 4,999,702 | 5,099,997 | 5,220,049 | 5,317,522 | 5,538,395 | 5,744,123 | 5,895,052 | 6,104,959 | 6,460,445 | 6,751,614 | 6,935,660 | 7,115,429 | 7,468,087 | 7,746,168 | 7,933,159 | 7,704,262 | 7,699,019 | 8,087,632 | 8,408,072 | 8,790,770 | 9,025,313 | 9,315,334 | 9,393,529 | 9,238,188 | 9,006,076 | 8,740,197 | 8,336,481 | 7,913,116 | 7,686,664 | 7,526,902 | 7,422,987 | 7,378,108 | 7,386,491 | 7,617,920 | 7,734,700 | 7,853,731 | 8,164,126 | 8,483,356 | 8,829,047 | 9,172,438 | 9,339,378 | 9,477,511 | 9,320,585 | 9,370,092 | 64,206 | 66,257 | 50,128 | 7,541,408 | 6,859,458 | 5,939,888 | 5,248,656 | 4,642,900 | 4,291,756 | 3,982,963 | 3,850,803 | 4,022,028 | 4,222,468 | 4,479,356 | 4,613,055 | 74,716 | 62,436 | 66,047 | 68,480 |
| 68,480 | 66,047 | 62,436 | 74,716 | 4,613,055 | 4,479,356 | 4,222,468 | 4,022,028 | 3,850,803 | 3,982,963 | 4,291,756 | 4,642,900 | 5,248,656 | 5,939,888 | 6,859,458 | 7,541,408 | 50,128 | 66,257 | 64,206 | 9,370,092 | 9,320,585 | 9,477,511 | 9,339,378 | 9,172,438 | 8,829,047 | 8,483,356 | 8,164,126 | 7,853,731 | 7,734,700 | 7,617,920 | 7,386,491 | 7,378,108 | 7,422,987 | 7,526,902 | 7,686,664 | 7,913,116 | 8,336,481 | 8,740,197 | 9,006,076 | 9,238,188 | 9,393,529 | 9,315,334 | 9,025,313 | 8,790,770 | 8,408,072 | 8,087,632 | 7,699,019 | 7,704,262 | 7,933,159 | 7,746,168 | 7,468,087 | 7,115,429 | 6,935,660 | 6,751,614 | 6,460,445 | 6,104,959 | 5,895,052 | 5,744,123 | 5,538,395 | 5,317,522 | 5,220,049 | 5,099,997 | 4,999,702 | 4,898,916 | 4,842,769 | 4,963,413 | 4,997,247 | 5,029,152 | 5,126,810 | 5,289,730 | 5,374,061 | 5,410,864 | 5,472,696 | 5,495,931 | 5,302,423 | 5,030,395 | 4,690,840 | 4,391,031 | 4,169,262 |
---|
Inventory | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73,997 | 30,797 | 30,642 | 20,621 | 13,600 | 16,996 | 6,448 | 8,929 | 17,008 | 9,660 | 4,348 | 5,260 | 3,741 | 4,873 | 6,941 | 5,744 | 3,848 | 2,789 | 2,052 | 2,105 | 2,451 | 1,574 | 1,457 | 2,205 | 6,895 | 1,603 | 4,918 | 1,183 | 1,184 | 1,308 | 1,118 | 2,145 | 406 | 216 | 216 | 216 | 5,108 | 5,803 | 2,875 | 1,324 | 1,606 | 1,260 | 877 | 15,928 | 3,805 | 1,885 | 19,741 | 17,387 |
| 17,387 | 19,741 | 1,885 | 3,805 | 15,928 | 877 | 1,260 | 1,606 | 1,324 | 2,875 | 5,803 | 5,108 | 216 | 216 | 216 | 406 | 2,145 | 1,118 | 1,308 | 1,184 | 1,183 | 4,918 | 1,603 | 6,895 | 2,205 | 1,457 | 1,574 | 2,451 | 2,105 | 2,052 | 2,789 | 3,848 | 5,744 | 6,941 | 4,873 | 3,741 | 5,260 | 4,348 | 9,660 | 17,008 | 8,929 | 6,448 | 16,996 | 13,600 | 20,621 | 30,642 | 30,797 | 73,997 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Long-term Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,749,477 | 4,508,030 | 4,086,847 | 3,652,494 | 3,284,161 | 2,750,573 | 2,377,766 | 2,147,600 | 2,047,896 | 1,986,992 | 2,025,749 | 2,239,417 | 2,466,639 | 2,658,389 | 2,728,262 | 2,446,882 | 2,329,456 | 2,498,995 | 2,545,468 |
| 2,545,468 | 2,498,995 | 2,329,456 | 2,446,882 | 2,728,262 | 2,658,389 | 2,466,639 | 2,239,417 | 2,025,749 | 1,986,992 | 2,047,896 | 2,147,600 | 2,377,766 | 2,750,573 | 3,284,161 | 3,652,494 | 4,086,847 | 4,508,030 | 4,749,477 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Property Plant Equipment | 63,769 | 65,270 | 66,304 | 76,666 | 73,594 | 74,357 | 80,606 | 79,075 | 84,607 | 90,826 | 93,013 | 100,106 | 98,475 | 103,326 | 102,254 | 101,055 | 106,858 | 103,147 | 101,142 | 109,714 | 118,004 | 121,508 | 128,688 | 126,652 | 124,908 | 123,137 | 122,420 | 120,213 | 117,818 | 115,046 | 121,401 | 126,985 | 129,272 | 129,852 | 141,543 | 139,596 | 146,028 | 153,208 | 163,257 | 182,187 | 188,829 | 193,724 | 197,874 | 210,999 | 226,732 | 243,216 | 238,475 | 234,322 | 226,630 | 218,120 | 207,002 | 199,682 | 191,182 | 186,234 | 183,187 | 177,533 | 172,937 | 181,377 | 173,744 | 172,518 | 169,985 | 173,154 | 172,588 | 172,772 | 256,723 | 284,165 | 269,860 | 250,751 | 273,197 | 253,064 | 224,416 | 206,628 | 214,041 | 200,638 | 188,496 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 188,496 | 200,638 | 214,041 | 206,628 | 224,416 | 253,064 | 273,197 | 250,751 | 269,860 | 284,165 | 256,723 | 172,772 | 172,588 | 173,154 | 169,985 | 172,518 | 173,744 | 181,377 | 172,937 | 177,533 | 183,187 | 186,234 | 191,182 | 199,682 | 207,002 | 218,120 | 226,630 | 234,322 | 238,475 | 243,216 | 226,732 | 210,999 | 197,874 | 193,724 | 188,829 | 182,187 | 163,257 | 153,208 | 146,028 | 139,596 | 141,543 | 129,852 | 129,272 | 126,985 | 121,401 | 115,046 | 117,818 | 120,213 | 122,420 | 123,137 | 124,908 | 126,652 | 128,688 | 121,508 | 118,004 | 109,714 | 101,142 | 103,147 | 106,858 | 101,055 | 102,254 | 103,326 | 98,475 | 100,106 | 93,013 | 90,826 | 84,607 | 79,075 | 80,606 | 74,357 | 73,594 | 76,666 | 66,304 | 65,270 | 63,769 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83,640 | 83,640 | 83,640 | 83,640 | 83,640 | 83,640 | 83,640 | 83,640 | 83,640 | 83,640 | 83,640 | 83,640 | 83,640 | 83,640 | 83,640 | 83,640 | 83,640 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83,640 | 83,640 | 83,640 | 83,640 | 83,640 | 83,640 | 83,640 | 83,640 | 83,640 | 83,640 | 83,640 | 83,640 | 83,640 | 83,640 | 83,640 | 83,640 | 83,640 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 33,246 | 29,362 | 25,513 | 18,850 | 19,282 | 15,857 | 14,186 | 6,305 | 10,690 | 9,175 | 7,663 | 6,272 | 6,024 | 5,606 | 5,147 | 7,532 | 7,880 | 7,662 | 6,994 | 6,348 | 5,771 | 5,153 | 4,527 | 4,103 | 3,495 | 4,106 | 3,520 | 3,124 | 3,140 | 86,951 | 87,156 | 86,837 | 86,493 | 86,143 | 85,822 | 89,530 | 90,434 | 90,036 | 91,521 | 91,856 | 93,411 | 93,396 | 93,046 | 92,692 | 92,080 | 93,543 | 10,077 | 10,007 | 10,273 | 10,116 | 10,159 | 9,636 | 10,104 | 9,144 | 8,359 | 7,540 | 7,247 | 6,806 | 6,958 | 6,346 | 5,603 | 9,023 | 8,917 | 9,227 | 0 | 0 | 0 | 5,886 | 0 | 0 | 0 | 3,605 | 0 | 0 | 0 | 2,020 | 1,819 | 0 | 0 |
| 0 | 0 | 1,819 | 2,020 | 0 | 0 | 0 | 3,605 | 0 | 0 | 0 | 5,886 | 0 | 0 | 0 | 9,227 | 8,917 | 9,023 | 5,603 | 6,346 | 6,958 | 6,806 | 7,247 | 7,540 | 8,359 | 9,144 | 10,104 | 9,636 | 10,159 | 10,116 | 10,273 | 10,007 | 10,077 | 93,543 | 92,080 | 92,692 | 93,046 | 93,396 | 93,411 | 91,856 | 91,521 | 90,036 | 90,434 | 89,530 | 85,822 | 86,143 | 86,493 | 86,837 | 87,156 | 86,951 | 3,140 | 3,124 | 3,520 | 4,106 | 3,495 | 4,103 | 4,527 | 5,153 | 5,771 | 6,348 | 6,994 | 7,662 | 7,880 | 7,532 | 5,147 | 5,606 | 6,024 | 6,272 | 7,663 | 9,175 | 10,690 | 6,305 | 14,186 | 15,857 | 19,282 | 18,850 | 25,513 | 29,362 | 33,246 |
---|
Long-term Assets Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52,617 | 62,504 | 62,427 | 62,602 | 63,481 | 51,107 | 50,261 | 50,473 | 50,816 | 51,030 | 51,463 | 50,680 | 50,524 | 50,443 | 51,489 | 49,654 | 51,437 | 53,469 | 55,660 |
| 55,660 | 53,469 | 51,437 | 49,654 | 51,489 | 50,443 | 50,524 | 50,680 | 51,463 | 51,030 | 50,816 | 50,473 | 50,261 | 51,107 | 63,481 | 62,602 | 62,427 | 62,504 | 52,617 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 2,439,877 | 2,740,986 | 2,991,227 | 3,259,168 | 3,439,202 | 3,765,895 | 3,731,766 | 3,565,192 | 3,412,762 | 3,447,087 | 3,240,239 | 3,060,556 | 2,963,449 | 3,588,881 | 2,903,256 | 2,889,519 | 2,889,192 | 3,091,743 | 3,116,795 | 3,172,556 | 3,330,864 | 3,624,349 | 3,644,071 | 3,780,950 | 3,977,940 | 4,384,775 | 4,441,757 | 4,460,672 | 4,677,329 | 5,289,527 | 5,384,098 | 5,117,513 | 4,819,249 | 5,287,687 | 5,599,288 | 5,819,633 | 5,809,312 | 6,358,716 | 6,446,312 | 6,253,515 | 6,345,658 | 5,852,078 | 5,336,420 | 4,764,568 | 4,457,695 | 4,312,203 | 4,060,951 | 3,962,423 | 3,706,691 | 4,038,782 | 4,054,108 | 4,061,505 | 4,278,318 | 4,680,604 | 5,067,827 | 5,232,872 | 5,275,888 | 5,622,285 | 5,414,820 | 5,500,654 | 5,511,255 | 5,026,770 | 4,123,346 | 3,839,684 | 3,052,319 | 2,930,259 | 2,054,717 | 2,000,544 | 1,318,593 | 1,392,034 | 1,239,437 | 1,322,019 | 1,307,687 | 1,288,481 | 904,041 | 800,524 | 776,108 | 949,154 | 967,879 |
| 967,879 | 949,154 | 776,108 | 800,524 | 904,041 | 1,288,481 | 1,307,687 | 1,322,019 | 1,239,437 | 1,392,034 | 1,318,593 | 2,000,544 | 2,054,717 | 2,930,259 | 3,052,319 | 3,839,684 | 4,123,346 | 5,026,770 | 5,511,255 | 5,500,654 | 5,414,820 | 5,622,285 | 5,275,888 | 5,232,872 | 5,067,827 | 4,680,604 | 4,278,318 | 4,061,505 | 4,054,108 | 4,038,782 | 3,706,691 | 3,962,423 | 4,060,951 | 4,312,203 | 4,457,695 | 4,764,568 | 5,336,420 | 5,852,078 | 6,345,658 | 6,253,515 | 6,446,312 | 6,358,716 | 5,809,312 | 5,819,633 | 5,599,288 | 5,287,687 | 4,819,249 | 5,117,513 | 5,384,098 | 5,289,527 | 4,677,329 | 4,460,672 | 4,441,757 | 4,384,775 | 3,977,940 | 3,780,950 | 3,644,071 | 3,624,349 | 3,330,864 | 3,172,556 | 3,116,795 | 3,091,743 | 2,889,192 | 2,889,519 | 2,903,256 | 3,588,881 | 2,963,449 | 3,060,556 | 3,240,239 | 3,447,087 | 3,412,762 | 3,565,192 | 3,731,766 | 3,765,895 | 3,439,202 | 3,259,168 | 2,991,227 | 2,740,986 | 2,439,877 |
---|
> Total Current Liabilities | 2,439,877 | 2,740,986 | 2,981,663 | 3,250,101 | 3,430,663 | 3,657,867 | 2,879,281 | 2,692,129 | 2,540,488 | 2,575,495 | 3,014,412 | 2,835,399 | 2,739,112 | 3,065,374 | 2,080,554 | 2,067,619 | 2,268,042 | 1,871,384 | 1,896,636 | 1,952,518 | 2,110,986 | 2,204,831 | 2,024,953 | 2,162,232 | 2,459,322 | 3,266,257 | 2,223,619 | 1,942,732 | 2,283,824 | 1,596,719 | 1,091,141 | 1,124,103 | 1,025,934 | 1,494,018 | 2,205,559 | 2,225,943 | 2,215,343 | 3,766,204 | 3,384,155 | 3,691,644 | 2,884,222 | 2,087,351 | 2,171,397 | 1,599,489 | 1,428,585 | 1,782,957 | 2,391,115 | 2,595,284 | 3,366,773 | 3,194,357 | 2,115,316 | 1,824,370 | 1,018,713 | 1,426,654 | 1,217,301 | 1,377,413 | 834,483 | 1,758,727 | 2,546,861 | 2,899,588 | 3,885,859 | 3,403,051 | 2,916,203 | 2,658,224 | 2,389,691 | 2,270,464 | 1,475,181 | 1,469,375 | 784,327 | 864,440 | 1,106,415 | 1,129,520 | 1,088,994 | 1,089,508 | 728,613 | 646,807 | 590,191 | 699,755 | 720,153 |
| 720,153 | 699,755 | 590,191 | 646,807 | 728,613 | 1,089,508 | 1,088,994 | 1,129,520 | 1,106,415 | 864,440 | 784,327 | 1,469,375 | 1,475,181 | 2,270,464 | 2,389,691 | 2,658,224 | 2,916,203 | 3,403,051 | 3,885,859 | 2,899,588 | 2,546,861 | 1,758,727 | 834,483 | 1,377,413 | 1,217,301 | 1,426,654 | 1,018,713 | 1,824,370 | 2,115,316 | 3,194,357 | 3,366,773 | 2,595,284 | 2,391,115 | 1,782,957 | 1,428,585 | 1,599,489 | 2,171,397 | 2,087,351 | 2,884,222 | 3,691,644 | 3,384,155 | 3,766,204 | 2,215,343 | 2,225,943 | 2,205,559 | 1,494,018 | 1,025,934 | 1,124,103 | 1,091,141 | 1,596,719 | 2,283,824 | 1,942,732 | 2,223,619 | 3,266,257 | 2,459,322 | 2,162,232 | 2,024,953 | 2,204,831 | 2,110,986 | 1,952,518 | 1,896,636 | 1,871,384 | 2,268,042 | 2,067,619 | 2,080,554 | 3,065,374 | 2,739,112 | 2,835,399 | 3,014,412 | 2,575,495 | 2,540,488 | 2,692,129 | 2,879,281 | 3,657,867 | 3,430,663 | 3,250,101 | 2,981,663 | 2,740,986 | 2,439,877 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,683,124 | 3,845,526 | 4,354,656 | 221,796 | 227,920 | 240,954 | 847,853 | 1,936,500 | 2,287,873 | 3,525,105 | 2,957,291 | 2,504,135 | 2,248,623 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,248,623 | 2,504,135 | 2,957,291 | 3,525,105 | 2,287,873 | 1,936,500 | 847,853 | 240,954 | 227,920 | 221,796 | 4,354,656 | 3,845,526 | 3,683,124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,683,124 | 3,845,526 | 4,354,656 | 221,796 | 227,920 | 240,954 | 847,853 | 1,936,500 | 2,287,873 | 3,525,105 | 2,957,291 | 2,504,135 | 2,248,623 | 1,963,249 | 1,883,540 | 1,117,888 | 1,057,143 | 410,679 | 471,573 | 739,774 | 728,836 | 733,883 | 721,906 | 338,865 | 275,740 | 253,778 | 347,296 | 367,093 |
| 367,093 | 347,296 | 253,778 | 275,740 | 338,865 | 721,906 | 733,883 | 728,836 | 739,774 | 471,573 | 410,679 | 1,057,143 | 1,117,888 | 1,883,540 | 1,963,249 | 2,248,623 | 2,504,135 | 2,957,291 | 3,525,105 | 2,287,873 | 1,936,500 | 847,853 | 240,954 | 227,920 | 221,796 | 4,354,656 | 3,845,526 | 3,683,124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 506 | 247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71,512 | 76,193 | 91,820 | 121,327 | 54,907 | 85,175 | 80,126 | 65,817 | 97,582 | 95,034 | 83,928 | 86,236 | 91,073 | 99,913 | 115,592 | 90,820 | 44,508 | 84,667 | 138,930 | 164,221 | 40,684 | 75,986 | 165,518 | 125,033 | 94,055 | 121,466 | 111,505 | 91,880 | 46,766 | 104,904 | 113,266 | 71,782 | 137,471 | 111,723 | 114,754 | 59,869 | 80,000 | 105,130 | 82,878 | 91,127 | 90,833 | 108,711 | 280,816 | 125,537 | 250,496 | 5,523 | 59,870 | 44,291 | 183,089 | 193,066 | 192,667 | 160,582 | 201,709 | 197,125 | 218,831 | 230,267 | 218,251 | 194,395 | 191,571 | 191,544 | 14,048 | 17,750 | 110,435 | 100,233 |
| 100,233 | 110,435 | 17,750 | 14,048 | 191,544 | 191,571 | 194,395 | 218,251 | 230,267 | 218,831 | 197,125 | 201,709 | 160,582 | 192,667 | 193,066 | 183,089 | 44,291 | 59,870 | 5,523 | 250,496 | 125,537 | 280,816 | 108,711 | 90,833 | 91,127 | 82,878 | 105,130 | 80,000 | 59,869 | 114,754 | 111,723 | 137,471 | 71,782 | 113,266 | 104,904 | 46,766 | 91,880 | 111,505 | 121,466 | 94,055 | 125,033 | 165,518 | 75,986 | 40,684 | 164,221 | 138,930 | 84,667 | 44,508 | 90,820 | 115,592 | 99,913 | 91,073 | 86,236 | 83,928 | 95,034 | 97,582 | 65,817 | 80,126 | 85,175 | 54,907 | 121,327 | 91,820 | 76,193 | 71,512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 247 | 506 | 0 |
---|
Other Current Liabilities | 242,466 | 232,563 | 211,902 | 251,974 | 275,996 | 217,591 | 217,136 | 231,184 | 156,607 | 86,591 | 78,829 | 112,050 | 137,775 | 124,366 | 74,766 | 277,399 | 310,761 | 289,821 | 224,811 | 228,876 | 227,991 | 214,310 | 204,475 | 248,782 | 329,377 | 347,753 | 298,834 | 378,205 | 414,797 | 354,726 | 280,241 | 297,991 | 299,347 | 320,543 | 328,393 | 325,389 | 253,208 | 253,955 | 228,674 | 278,920 | 247,117 | 260,310 | 263,298 | 272,115 | 267,887 | 269,838 | 237,143 | 261,958 | 261,411 | 289,680 | 239,659 | 264,846 | 287,095 | 201,926 | 157,259 | 312,581 | 334,281 | 128,223 | 81,359 | 127,020 | 64,955 | 79,816 | 72,439 | 167,832 | 158,376 | 104,658 | 122,317 | 130,278 | 92,324 | 90,952 | 62,755 | 93,709 | 84,624 | 94,238 | 129,813 | 49,246 | 48,719 | 0 | 0 |
| 0 | 0 | 48,719 | 49,246 | 129,813 | 94,238 | 84,624 | 93,709 | 62,755 | 90,952 | 92,324 | 130,278 | 122,317 | 104,658 | 158,376 | 167,832 | 72,439 | 79,816 | 64,955 | 127,020 | 81,359 | 128,223 | 334,281 | 312,581 | 157,259 | 201,926 | 287,095 | 264,846 | 239,659 | 289,680 | 261,411 | 261,958 | 237,143 | 269,838 | 267,887 | 272,115 | 263,298 | 260,310 | 247,117 | 278,920 | 228,674 | 253,955 | 253,208 | 325,389 | 328,393 | 320,543 | 299,347 | 297,991 | 280,241 | 354,726 | 414,797 | 378,205 | 298,834 | 347,753 | 329,377 | 248,782 | 204,475 | 214,310 | 227,991 | 228,876 | 224,811 | 289,821 | 310,761 | 277,399 | 74,766 | 124,366 | 137,775 | 112,050 | 78,829 | 86,591 | 156,607 | 231,184 | 217,136 | 217,591 | 275,996 | 251,974 | 211,902 | 232,563 | 242,466 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,625,396 | 1,623,719 | 1,207,143 | 1,181,460 | 662,628 | 659,795 | 579,536 | 531,169 | 534,266 | 527,594 | 133,022 | 192,499 | 218,693 | 198,973 | 175,428 | 153,717 | 185,917 | 249,399 | 247,726 |
| 247,726 | 249,399 | 185,917 | 153,717 | 175,428 | 198,973 | 218,693 | 192,499 | 133,022 | 527,594 | 534,266 | 531,169 | 579,536 | 659,795 | 662,628 | 1,181,460 | 1,207,143 | 1,623,719 | 1,625,396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 9,564 | 9,067 | 8,539 | 8,028 | 7,485 | 28,063 | 27,274 | 26,592 | 25,827 | 25,157 | 24,337 | 23,507 | 22,702 | 21,900 | 21,150 | 20,359 | 20,159 | 20,038 | 19,878 | 19,518 | 19,118 | 18,718 | 18,618 | 18,518 | 18,138 | 17,940 | 43,505 | 42,808 | 42,957 | 43,410 | 43,315 | 43,669 | 43,729 | 43,690 | 43,969 | 42,512 | 42,157 | 41,871 | 41,436 | 44,727 | 45,023 | 45,079 | 39,110 | 39,246 | 38,875 | 39,007 | 34,607 | 33,998 | 33,561 | 33,535 | 40,567 | 41,144 | 42,143 | 43,141 | 35,642 | 35,174 | 34,606 | 31,666 | 28,443 | 38,165 | 35,997 | 36,625 | 30,958 | 31,859 | 31,666 | 31,891 | 14,118 | 14,573 | 15,305 | 15,235 | 10,390 | 10,529 | 11,235 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 11,235 | 10,529 | 10,390 | 15,235 | 15,305 | 14,573 | 14,118 | 31,891 | 31,666 | 31,859 | 30,958 | 36,625 | 35,997 | 38,165 | 28,443 | 31,666 | 34,606 | 35,174 | 35,642 | 43,141 | 42,143 | 41,144 | 40,567 | 33,535 | 33,561 | 33,998 | 34,607 | 39,007 | 38,875 | 39,246 | 39,110 | 45,079 | 45,023 | 44,727 | 41,436 | 41,871 | 42,157 | 42,512 | 43,969 | 43,690 | 43,729 | 43,669 | 43,315 | 43,410 | 42,957 | 42,808 | 43,505 | 17,940 | 18,138 | 18,518 | 18,618 | 18,718 | 19,118 | 19,518 | 19,878 | 20,038 | 20,159 | 20,359 | 21,150 | 21,900 | 22,702 | 23,507 | 24,337 | 25,157 | 25,827 | 26,592 | 27,274 | 28,063 | 7,485 | 8,028 | 8,539 | 9,067 | 9,564 | 0 | 0 |
---|
> Total Stockholder Equity | 1,932,609 | 1,859,993 | 1,961,850 | 2,067,182 | 2,171,728 | 2,083,411 | 2,167,296 | 2,222,835 | 2,286,545 | 2,148,622 | 2,213,493 | 2,271,404 | 2,477,363 | 2,394,466 | 2,463,889 | 2,534,923 | 2,615,456 | 2,544,119 | 2,633,175 | 2,700,862 | 2,765,451 | 2,674,433 | 2,767,273 | 2,864,676 | 2,990,555 | 2,942,207 | 3,078,572 | 3,217,005 | 3,344,593 | 3,255,378 | 3,435,895 | 3,563,124 | 3,699,153 | 3,582,035 | 3,597,900 | 3,800,240 | 4,003,667 | 3,894,563 | 3,963,286 | 4,013,918 | 4,085,425 | 3,874,178 | 3,916,406 | 3,995,001 | 4,101,622 | 4,119,854 | 4,185,638 | 4,314,305 | 4,424,027 | 4,329,297 | 4,441,892 | 4,542,311 | 4,634,819 | 4,530,783 | 4,662,688 | 4,772,410 | 4,880,819 | 4,722,868 | 4,814,641 | 4,917,855 | 5,037,298 | 4,905,666 | 5,028,163 | 5,307,203 | 5,410,573 | 5,147,150 | 5,262,082 | 5,341,427 | 5,461,828 | 5,371,645 | 5,532,054 | 5,639,500 | 5,768,278 | 5,660,674 | 5,769,102 | 5,738,132 | 5,743,276 | 5,586,624 | 5,636,948 |
| 5,636,948 | 5,586,624 | 5,743,276 | 5,738,132 | 5,769,102 | 5,660,674 | 5,768,278 | 5,639,500 | 5,532,054 | 5,371,645 | 5,461,828 | 5,341,427 | 5,262,082 | 5,147,150 | 5,410,573 | 5,307,203 | 5,028,163 | 4,905,666 | 5,037,298 | 4,917,855 | 4,814,641 | 4,722,868 | 4,880,819 | 4,772,410 | 4,662,688 | 4,530,783 | 4,634,819 | 4,542,311 | 4,441,892 | 4,329,297 | 4,424,027 | 4,314,305 | 4,185,638 | 4,119,854 | 4,101,622 | 3,995,001 | 3,916,406 | 3,874,178 | 4,085,425 | 4,013,918 | 3,963,286 | 3,894,563 | 4,003,667 | 3,800,240 | 3,597,900 | 3,582,035 | 3,699,153 | 3,563,124 | 3,435,895 | 3,255,378 | 3,344,593 | 3,217,005 | 3,078,572 | 2,942,207 | 2,990,555 | 2,864,676 | 2,767,273 | 2,674,433 | 2,765,451 | 2,700,862 | 2,633,175 | 2,544,119 | 2,615,456 | 2,534,923 | 2,463,889 | 2,394,466 | 2,477,363 | 2,271,404 | 2,213,493 | 2,148,622 | 2,286,545 | 2,222,835 | 2,167,296 | 2,083,411 | 2,171,728 | 2,067,182 | 1,961,850 | 1,859,993 | 1,932,609 |
---|
Common Stock | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 |
---|
Retained Earnings | 433,063 | 360,447 | 462,305 | 546,490 | 651,036 | 560,423 | 644,308 | 699,848 | 813,557 | 675,634 | 740,505 | 798,417 | 1,004,375 | 921,479 | 990,902 | 1,061,936 | 1,142,469 | 1,071,132 | 1,160,188 | 1,227,875 | 1,292,464 | 1,201,446 | 1,294,286 | 1,391,689 | 1,517,568 | 1,469,220 | 1,605,585 | 1,744,018 | 1,871,606 | 1,782,391 | 1,962,908 | 2,090,137 | 2,226,166 | 2,109,048 | 2,124,913 | 2,327,253 | 2,530,680 | 2,421,576 | 2,490,299 | 2,540,931 | 2,612,438 | 2,401,191 | 2,443,419 | 2,521,559 | 2,628,734 | 2,646,599 | 2,710,995 | 2,839,812 | 2,949,873 | 2,855,371 | 2,967,799 | 3,069,504 | 3,161,736 | 3,056,996 | 3,190,056 | 3,299,946 | 3,411,736 | 3,253,736 | 3,343,764 | 3,447,319 | 3,510,163 | 3,402,276 | 3,543,320 | 3,875,603 | 3,987,748 | 3,765,096 | 3,824,683 | 3,940,913 | 4,038,415 | 3,946,802 | 4,076,607 | 4,202,674 | 4,337,807 | 4,205,333 | 4,265,393 | 4,269,749 | 4,284,149 | 4,097,283 | 4,127,094 |
| 4,127,094 | 4,097,283 | 4,284,149 | 4,269,749 | 4,265,393 | 4,205,333 | 4,337,807 | 4,202,674 | 4,076,607 | 3,946,802 | 4,038,415 | 3,940,913 | 3,824,683 | 3,765,096 | 3,987,748 | 3,875,603 | 3,543,320 | 3,402,276 | 3,510,163 | 3,447,319 | 3,343,764 | 3,253,736 | 3,411,736 | 3,299,946 | 3,190,056 | 3,056,996 | 3,161,736 | 3,069,504 | 2,967,799 | 2,855,371 | 2,949,873 | 2,839,812 | 2,710,995 | 2,646,599 | 2,628,734 | 2,521,559 | 2,443,419 | 2,401,191 | 2,612,438 | 2,540,931 | 2,490,299 | 2,421,576 | 2,530,680 | 2,327,253 | 2,124,913 | 2,109,048 | 2,226,166 | 2,090,137 | 1,962,908 | 1,782,391 | 1,871,606 | 1,744,018 | 1,605,585 | 1,469,220 | 1,517,568 | 1,391,689 | 1,294,286 | 1,201,446 | 1,292,464 | 1,227,875 | 1,160,188 | 1,071,132 | 1,142,469 | 1,061,936 | 990,902 | 921,479 | 1,004,375 | 798,417 | 740,505 | 675,634 | 813,557 | 699,848 | 644,308 | 560,423 | 651,036 | 546,490 | 462,305 | 360,447 | 433,063 |
---|
Capital Surplus | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -180 | 96 | 800 | -355 | -523 | -3,904 | -3,855 | -2,110 | -2,451 | 4,148 | -19,597 | -38,144 | -41,387 | -50,162 | -90,933 | -35,588 | -72,473 | -49,574 | -48,144 | -17,540 | -36,161 | -42,516 | -17,646 | 30,722 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 30,722 | -17,646 | -42,516 | -36,161 | -17,540 | -48,144 | -49,574 | -72,473 | -35,588 | -90,933 | -50,162 | -41,387 | -38,144 | -19,597 | 4,148 | -2,451 | -2,110 | -3,855 | -3,904 | -523 | -355 | 800 | 96 | -180 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|