25 XP   0   0   10

Thai Wire Products Public Company Limited
Buy, Hold or Sell?

Let's analyse Thai Wire Products Public Company Limited together

PenkeI guess you are interested in Thai Wire Products Public Company Limited. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Thai Wire Products Public Company Limited. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Thai Wire Products Public Company Limited

I send you an email if I find something interesting about Thai Wire Products Public Company Limited.

Quick analysis of Thai Wire Products Public Company Limited (30 sec.)










What can you expect buying and holding a share of Thai Wire Products Public Company Limited? (30 sec.)

How much money do you get?

How much money do you get?
฿0.00
When do you have the money?
1 year
How often do you get paid?
75.0%

What is your share worth?

Current worth
฿5.49
Expected worth in 1 year
฿5.11
How sure are you?
72.5%

+ What do you gain per year?

Total Gains per Share
฿-0.37
Return On Investment
-19.2%

For what price can you sell your share?

Current Price per Share
฿1.94
Expected price per share
฿1.9 - ฿1.94
How sure are you?
50%

1. Valuation of Thai Wire Products Public Company Limited (5 min.)




Live pricePrice per Share (EOD)

฿1.94

Intrinsic Value Per Share

฿-1.22 - ฿5.61

Total Value Per Share

฿4.27 - ฿11.10

2. Growth of Thai Wire Products Public Company Limited (5 min.)




Is Thai Wire Products Public Company Limited growing?

Current yearPrevious yearGrowGrow %
How rich?$37.3m$41.5m-$3m-7.9%

How much money is Thai Wire Products Public Company Limited making?

Current yearPrevious yearGrowGrow %
Making money-$768.8k-$570.5k-$198.2k-25.8%
Net Profit Margin-6.6%-5.0%--

How much money comes from the company's main activities?

3. Financial Health of Thai Wire Products Public Company Limited (5 min.)




4. Comparing to competitors in the Building Materials industry (5 min.)




  Industry Rankings (Building Materials)  


Richest
#191 / 223

Most Revenue
#199 / 223

Most Profit
#188 / 223

Most Efficient
#191 / 223

What can you expect buying and holding a share of Thai Wire Products Public Company Limited? (5 min.)

Welcome investor! Thai Wire Products Public Company Limited's management wants to use your money to grow the business. In return you get a share of Thai Wire Products Public Company Limited.

What can you expect buying and holding a share of Thai Wire Products Public Company Limited?

First you should know what it really means to hold a share of Thai Wire Products Public Company Limited. And how you can make/lose money.

Speculation

The Price per Share of Thai Wire Products Public Company Limited is ฿1.94. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Thai Wire Products Public Company Limited.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Thai Wire Products Public Company Limited, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ฿5.49. Based on the TTM, the Book Value Change Per Share is ฿-0.09 per quarter. Based on the YOY, the Book Value Change Per Share is ฿-0.08 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ฿0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Thai Wire Products Public Company Limited.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 ฿% of Price per Share฿% of Price per Share฿% of Price per Share฿% of Price per Share฿% of Price per Share
Usd Eps0.00-0.2%0.00-0.1%0.00-0.1%0.000.0%0.000.1%
Usd Book Value Change Per Share0.00-0.2%0.00-0.1%0.00-0.1%0.000.0%0.000.0%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.1%0.000.1%
Usd Total Gains Per Share0.00-0.2%0.00-0.1%0.00-0.1%0.000.1%0.000.2%
Usd Price Per Share0.05-0.06-0.09-0.08-0.11-
Price to Earnings Ratio-4.17--8.82-6.00-2.23-7.56-
Price-to-Total Gains Ratio-16.84--30.68-26.24-27.66-27.69-
Price to Book Ratio0.37-0.41-0.55-0.48-0.69-
Price-to-Total Gains Ratio-16.84--30.68-26.24-27.66-27.69-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.05238
Number of shares19091
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.000.00
Usd Total Gains Per Share0.000.00
Gains per Quarter (19091 shares)-48.0722.02
Gains per Year (19091 shares)-192.2888.07
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
11-193-202139-5178
21-386-394277-101166
32-579-586416-152254
43-772-778555-203342
54-965-970694-253430
64-1158-1162832-304518
75-1351-1354971-354606
86-1544-15461110-405694
96-1737-17381248-456782
107-1930-19301387-506870

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share0.04.00.00.0%6.06.00.050.0%10.010.00.050.0%27.013.00.067.5%60.018.01.075.9%
Book Value Change Per Share0.04.00.00.0%5.07.00.041.7%9.011.00.045.0%24.016.00.060.0%56.023.00.070.9%
Dividend per Share2.00.02.050.0%10.00.02.083.3%16.00.04.080.0%30.00.010.075.0%30.00.049.038.0%
Total Gains per Share0.04.00.00.0%6.06.00.050.0%11.09.00.055.0%29.011.00.072.5%61.018.00.077.2%

Fundamentals of Thai Wire Products Public Company Limited

About Thai Wire Products Public Company Limited

Thai Wire Products Public Company Limited manufactures and sells prestressed concrete wires in Thailand and internationally. Its products include steel wires and strands for prestressed concrete; galvanized steel wires and strands; cold drawn steel wires for concrete reinforcement; hard drawn steel wires; and ordinary low carbon steel wires. The company was incorporated in 1985 and is headquartered in Pathum Thani, Thailand.

Fundamental data was last updated by Penke on 2024-04-04 04:31:04.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.

1.1. Profitability of Thai Wire Products Public Company Limited.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Thai Wire Products Public Company Limited earns for each ฿1 of revenue.

  • Above 10% is considered healthy but always compare Thai Wire Products Public Company Limited to the Building Materials industry mean.
  • A Net Profit Margin of -7.7% means that ฿-0.08 for each ฿1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Thai Wire Products Public Company Limited:

  • The MRQ is -7.7%. The company is making a loss. -1
  • The TTM is -6.6%. The company is making a loss. -1
Trends
Current periodCompared to+/- 
MRQ-7.7%TTM-6.6%-1.1%
TTM-6.6%YOY-5.0%-1.5%
TTM-6.6%5Y-0.9%-5.6%
5Y-0.9%10Y2.5%-3.4%
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ-7.7%4.4%-12.1%
TTM-6.6%5.4%-12.0%
YOY-5.0%6.5%-11.5%
5Y-0.9%5.9%-6.8%
10Y2.5%5.7%-3.2%
1.1.2. Return on Assets

Shows how efficient Thai Wire Products Public Company Limited is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Thai Wire Products Public Company Limited to the Building Materials industry mean.
  • -1.7% Return on Assets means that Thai Wire Products Public Company Limited generated ฿-0.02 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Thai Wire Products Public Company Limited:

  • The MRQ is -1.7%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -1.5%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-1.7%TTM-1.5%-0.1%
TTM-1.5%YOY-1.0%-0.5%
TTM-1.5%5Y-0.2%-1.4%
5Y-0.2%10Y0.7%-0.9%
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.7%1.5%-3.2%
TTM-1.5%1.5%-3.0%
YOY-1.0%1.9%-2.9%
5Y-0.2%1.9%-2.1%
10Y0.7%1.9%-1.2%
1.1.3. Return on Equity

Shows how efficient Thai Wire Products Public Company Limited is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Thai Wire Products Public Company Limited to the Building Materials industry mean.
  • -2.2% Return on Equity means Thai Wire Products Public Company Limited generated ฿-0.02 for each ฿1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Thai Wire Products Public Company Limited:

  • The MRQ is -2.2%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -2.0%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-2.2%TTM-2.0%-0.2%
TTM-2.0%YOY-1.4%-0.6%
TTM-2.0%5Y-0.2%-1.8%
5Y-0.2%10Y0.8%-1.0%
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ-2.2%2.7%-4.9%
TTM-2.0%2.8%-4.8%
YOY-1.4%3.7%-5.1%
5Y-0.2%3.6%-3.8%
10Y0.8%3.3%-2.5%

1.2. Operating Efficiency of Thai Wire Products Public Company Limited.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Thai Wire Products Public Company Limited is operating .

  • Measures how much profit Thai Wire Products Public Company Limited makes for each ฿1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Thai Wire Products Public Company Limited to the Building Materials industry mean.
  • An Operating Margin of 0.0% means the company generated ฿0.00  for each ฿1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Thai Wire Products Public Company Limited:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-4.2%+4.2%
TTM-4.2%YOY-3.7%-0.4%
TTM-4.2%5Y0.0%-4.2%
5Y0.0%10Y3.3%-3.3%
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ-9.7%-9.7%
TTM-4.2%6.3%-10.5%
YOY-3.7%10.4%-14.1%
5Y0.0%9.8%-9.8%
10Y3.3%8.8%-5.5%
1.2.2. Operating Ratio

Measures how efficient Thai Wire Products Public Company Limited is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Building Materials industry mean).
  • An Operation Ratio of 2.15 means that the operating costs are ฿2.15 for each ฿1 in net sales.

Let's take a look of the Operating Ratio trends of Thai Wire Products Public Company Limited:

  • The MRQ is 2.150. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.351. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ2.150TTM1.351+0.799
TTM1.351YOY1.061+0.291
TTM1.3515Y1.084+0.267
5Y1.08410Y1.030+0.055
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ2.1501.590+0.560
TTM1.3511.542-0.191
YOY1.0611.395-0.334
5Y1.0841.392-0.308
10Y1.0301.210-0.180

1.3. Liquidity of Thai Wire Products Public Company Limited.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Thai Wire Products Public Company Limited is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Building Materials industry mean).
  • A Current Ratio of 6.03 means the company has ฿6.03 in assets for each ฿1 in short-term debts.

Let's take a look of the Current Ratio trends of Thai Wire Products Public Company Limited:

  • The MRQ is 6.035. The company is very able to pay all its short-term debts. +2
  • The TTM is 6.917. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ6.035TTM6.917-0.883
TTM6.917YOY2.974+3.943
TTM6.9175Y5.186+1.731
5Y5.18610Y6.850-1.664
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ6.0351.476+4.559
TTM6.9171.505+5.412
YOY2.9741.500+1.474
5Y5.1861.551+3.635
10Y6.8501.392+5.458
1.3.2. Quick Ratio

Measures if Thai Wire Products Public Company Limited is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Thai Wire Products Public Company Limited to the Building Materials industry mean.
  • A Quick Ratio of 2.09 means the company can pay off ฿2.09 for each ฿1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Thai Wire Products Public Company Limited:

  • The MRQ is 2.093. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 2.864. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ2.093TTM2.864-0.772
TTM2.864YOY1.012+1.853
TTM2.8645Y2.165+0.700
5Y2.16510Y3.141-0.977
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ2.0930.683+1.410
TTM2.8640.709+2.155
YOY1.0120.777+0.235
5Y2.1650.827+1.338
10Y3.1410.806+2.335

1.4. Solvency of Thai Wire Products Public Company Limited.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Thai Wire Products Public Company Limited assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Thai Wire Products Public Company Limited to Building Materials industry mean.
  • A Debt to Asset Ratio of 0.25 means that Thai Wire Products Public Company Limited assets are financed with 24.9% credit (debt) and the remaining percentage (100% - 24.9%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Thai Wire Products Public Company Limited:

  • The MRQ is 0.249. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.247. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.249TTM0.247+0.002
TTM0.247YOY0.358-0.111
TTM0.2475Y0.260-0.013
5Y0.26010Y0.196+0.064
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2490.438-0.189
TTM0.2470.442-0.195
YOY0.3580.447-0.089
5Y0.2600.461-0.201
10Y0.1960.459-0.263
1.4.2. Debt to Equity Ratio

Measures if Thai Wire Products Public Company Limited is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Thai Wire Products Public Company Limited to the Building Materials industry mean.
  • A Debt to Equity ratio of 33.1% means that company has ฿0.33 debt for each ฿1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Thai Wire Products Public Company Limited:

  • The MRQ is 0.331. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.328. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.331TTM0.328+0.003
TTM0.328YOY0.560-0.232
TTM0.3285Y0.369-0.041
5Y0.36910Y0.264+0.105
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3310.900-0.569
TTM0.3280.911-0.583
YOY0.5600.889-0.329
5Y0.3690.960-0.591
10Y0.2641.006-0.742

2. Market Valuation of Thai Wire Products Public Company Limited

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every ฿1 in earnings Thai Wire Products Public Company Limited generates.

  • Above 15 is considered overpriced but always compare Thai Wire Products Public Company Limited to the Building Materials industry mean.
  • A PE ratio of -4.17 means the investor is paying ฿-4.17 for every ฿1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Thai Wire Products Public Company Limited:

  • The EOD is -4.005. Based on the earnings, the company is expensive. -2
  • The MRQ is -4.170. Based on the earnings, the company is expensive. -2
  • The TTM is -8.818. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-4.005MRQ-4.170+0.165
MRQ-4.170TTM-8.818+4.648
TTM-8.818YOY5.999-14.817
TTM-8.8185Y2.231-11.049
5Y2.23110Y7.560-5.329
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
EOD-4.00512.047-16.052
MRQ-4.17011.824-15.994
TTM-8.81812.503-21.321
YOY5.99911.063-5.064
5Y2.23114.519-12.288
10Y7.56019.504-11.944
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Thai Wire Products Public Company Limited:

  • The EOD is -12.084. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -12.582. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -3.084. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-12.084MRQ-12.582+0.498
MRQ-12.582TTM-3.084-9.498
TTM-3.084YOY-2.808-0.275
TTM-3.0845Y-3.477+0.393
5Y-3.47710Y-35.842+32.365
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
EOD-12.0845.650-17.734
MRQ-12.5826.719-19.301
TTM-3.0847.062-10.146
YOY-2.8083.194-6.002
5Y-3.4775.647-9.124
10Y-35.8425.440-41.282
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Thai Wire Products Public Company Limited is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Building Materials industry mean).
  • A PB ratio of 0.37 means the investor is paying ฿0.37 for each ฿1 in book value.

Let's take a look of the Price to Book Ratio trends of Thai Wire Products Public Company Limited:

  • The EOD is 0.354. Based on the equity, the company is cheap. +2
  • The MRQ is 0.368. Based on the equity, the company is cheap. +2
  • The TTM is 0.407. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.354MRQ0.368-0.015
MRQ0.368TTM0.407-0.039
TTM0.407YOY0.553-0.146
TTM0.4075Y0.485-0.078
5Y0.48510Y0.691-0.206
Compared to industry (Building Materials)
PeriodCompanyIndustry (mean)+/- 
EOD0.3541.221-0.867
MRQ0.3681.175-0.807
TTM0.4071.118-0.711
YOY0.5531.287-0.734
5Y0.4851.420-0.935
10Y0.6911.539-0.848
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Thai Wire Products Public Company Limited compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.120-0.094-22%-0.082-32%-0.025-80%0.028-527%
Book Value Per Share--5.4875.661-3%6.109-10%5.846-6%5.746-5%
Current Ratio--6.0356.917-13%2.974+103%5.186+16%6.850-12%
Debt To Asset Ratio--0.2490.247+1%0.358-30%0.260-4%0.196+27%
Debt To Equity Ratio--0.3310.328+1%0.560-41%0.369-10%0.264+25%
Dividend Per Share---0.000-100%0.016-100%0.067-100%0.080-100%
Eps---0.121-0.090-26%-0.072-40%-0.002-99%0.049-345%
Free Cash Flow Per Share---0.0400.108-137%0.234-117%0.049-181%0.042-196%
Free Cash Flow To Equity Per Share---0.039-0.024-39%-0.015-63%-0.014-64%-0.042+5%
Gross Profit Margin--1.0001.618-38%0.176+468%0.696+44%0.582+72%
Intrinsic Value_10Y_max--5.614--------
Intrinsic Value_10Y_min---1.219--------
Intrinsic Value_1Y_max--0.225--------
Intrinsic Value_1Y_min--0.049--------
Intrinsic Value_3Y_max--0.933--------
Intrinsic Value_3Y_min--0.000--------
Intrinsic Value_5Y_max--1.952--------
Intrinsic Value_5Y_min---0.210--------
Market Cap489134155.520-4%509305428.000581162877.000-12%852204132.000-40%739660998.135-31%1043682999.068-51%
Net Profit Margin---0.077-0.066-15%-0.050-34%-0.009-88%0.025-412%
Operating Margin----0.0420%-0.0370%0.0000%0.033-100%
Operating Ratio--2.1501.351+59%1.061+103%1.084+98%1.030+109%
Pb Ratio0.354-4%0.3680.407-10%0.553-33%0.485-24%0.691-47%
Pe Ratio-4.005+4%-4.170-8.818+111%5.999-170%2.231-287%7.560-155%
Price Per Share1.940-4%2.0202.305-12%3.380-40%2.854-29%3.923-49%
Price To Free Cash Flow Ratio-12.084+4%-12.582-3.084-75%-2.808-78%-3.477-72%-35.842+185%
Price To Total Gains Ratio-16.174+4%-16.841-30.676+82%26.241-164%27.659-161%27.691-161%
Quick Ratio--2.0932.864-27%1.012+107%2.165-3%3.141-33%
Return On Assets---0.017-0.015-9%-0.010-40%-0.002-91%0.007-331%
Return On Equity---0.022-0.020-9%-0.014-35%-0.002-92%0.008-364%
Total Gains Per Share---0.120-0.093-22%-0.066-45%0.043-381%0.108-211%
Usd Book Value--37354679.46938536527.647-3%41585580.623-10%40995150.741-9%41076467.130-9%
Usd Book Value Change Per Share---0.003-0.003-22%-0.002-32%-0.001-80%0.001-527%
Usd Book Value Per Share--0.1480.153-3%0.165-10%0.158-6%0.155-5%
Usd Dividend Per Share---0.000-100%0.000-100%0.002-100%0.002-100%
Usd Eps---0.003-0.002-26%-0.002-40%0.000-99%0.001-345%
Usd Free Cash Flow---273235.896737764.484-137%1591946.487-117%351893.017-178%301157.571-191%
Usd Free Cash Flow Per Share---0.0010.003-137%0.006-117%0.001-181%0.001-196%
Usd Free Cash Flow To Equity Per Share---0.001-0.001-39%0.000-63%0.000-64%-0.001+5%
Usd Market Cap13206622.199-4%13751246.55615691397.679-12%23009511.564-40%19970846.950-31%28179440.975-51%
Usd Price Per Share0.052-4%0.0550.062-12%0.091-40%0.077-29%0.106-49%
Usd Profit---824460.363-768823.184-7%-570555.070-31%-52274.439-94%340516.595-342%
Usd Revenue--10699387.71311977920.657-11%14466552.608-26%13123565.795-18%12843959.785-17%
Usd Total Gains Per Share---0.003-0.003-22%-0.002-45%0.001-381%0.003-211%
 EOD+3 -5MRQTTM+4 -31YOY+9 -265Y+8 -2710Y+6 -30

3.2. Fundamental Score

Let's check the fundamental score of Thai Wire Products Public Company Limited based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-4.005
Price to Book Ratio (EOD)Between0-10.354
Net Profit Margin (MRQ)Greater than0-0.077
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than12.093
Current Ratio (MRQ)Greater than16.035
Debt to Asset Ratio (MRQ)Less than10.249
Debt to Equity Ratio (MRQ)Less than10.331
Return on Equity (MRQ)Greater than0.15-0.022
Return on Assets (MRQ)Greater than0.05-0.017
Total5/10 (50.0%)

3.3. Technical Score

Let's check the technical score of Thai Wire Products Public Company Limited based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5038.579
Ma 20Greater thanMa 501.990
Ma 50Greater thanMa 1002.005
Ma 100Greater thanMa 2002.022
OpenGreater thanClose1.910
Total0/5 (0.0%)



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in THB. All numbers in thousands.

Summary
Total Assets1,841,482
Total Liabilities457,976
Total Stockholder Equity1,383,507
 As reported
Total Liabilities 457,976
Total Stockholder Equity+ 1,383,507
Total Assets = 1,841,482

Assets

Total Assets1,841,482
Total Current Assets882,870
Long-term Assets958,612
Total Current Assets
Cash And Cash Equivalents 52,435
Net Receivables 306,138
Inventory 503,357
Other Current Assets 17,887
Total Current Assets  (as reported)882,870
Total Current Assets  (calculated)879,816
+/- 3,054
Long-term Assets
Property Plant Equipment 470,494
Long Term Investments 21,907
Long-term Assets Other 393,700
Long-term Assets  (as reported)958,612
Long-term Assets  (calculated)886,101
+/- 72,511

Liabilities & Shareholders' Equity

Total Current Liabilities146,302
Long-term Liabilities311,674
Total Stockholder Equity1,383,507
Total Current Liabilities
Short Long Term Debt 9,608
Accounts payable 90,971
Other Current Liabilities 8,294
Total Current Liabilities  (as reported)146,302
Total Current Liabilities  (calculated)108,873
+/- 37,429
Long-term Liabilities
Capital Lease Obligations Min Short Term Debt245,527
Long-term Liabilities  (as reported)311,674
Long-term Liabilities  (calculated)245,527
+/- 66,147
Total Stockholder Equity
Retained Earnings 725,401
Total Stockholder Equity (as reported)1,383,507
Total Stockholder Equity (calculated)725,401
+/- 658,106
Other
Capital Stock252,131
Common Stock Shares Outstanding 252,131
Net Invested Capital 1,393,115
Net Working Capital 736,569
Property Plant and Equipment Gross 1,522,645



Balance Sheet

Currency in THB. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302002-06-302001-12-312001-06-30
> Total Assets 
2,784,640
2,615,790
2,622,089
1,261,751
1,329,229
1,357,377
1,402,426
1,456,274
1,458,585
1,447,167
1,488,953
1,495,501
1,548,828
1,546,895
1,660,582
1,698,751
1,611,452
1,652,929
1,625,240
1,955,827
1,867,932
1,531,599
1,425,395
1,407,709
1,455,627
1,480,120
1,491,702
1,550,653
1,464,017
1,478,563
1,538,186
1,491,774
1,457,344
1,515,855
1,490,621
1,502,836
1,451,128
1,442,157
1,537,674
1,504,691
1,671,231
1,640,550
1,633,757
1,660,956
1,716,957
1,631,726
1,642,859
1,640,419
1,664,427
1,644,653
1,642,261
1,684,653
1,724,803
1,692,688
1,760,385
1,781,824
1,908,458
1,973,038
1,879,028
1,919,766
2,121,696
1,936,683
1,936,890
1,901,690
2,101,918
1,796,890
1,857,170
1,679,996
1,858,316
1,931,422
2,111,070
2,429,515
2,449,467
2,341,397
2,578,954
2,554,462
2,334,234
2,156,123
1,969,887
1,943,449
1,827,648
1,841,482
1,841,4821,827,6481,943,4491,969,8872,156,1232,334,2342,554,4622,578,9542,341,3972,449,4672,429,5152,111,0701,931,4221,858,3161,679,9961,857,1701,796,8902,101,9181,901,6901,936,8901,936,6832,121,6961,919,7661,879,0281,973,0381,908,4581,781,8241,760,3851,692,6881,724,8031,684,6531,642,2611,644,6531,664,4271,640,4191,642,8591,631,7261,716,9571,660,9561,633,7571,640,5501,671,2311,504,6911,537,6741,442,1571,451,1281,502,8361,490,6211,515,8551,457,3441,491,7741,538,1861,478,5631,464,0171,550,6531,491,7021,480,1201,455,6271,407,7091,425,3951,531,5991,867,9321,955,8271,625,2401,652,9291,611,4521,698,7511,660,5821,546,8951,548,8281,495,5011,488,9531,447,1671,458,5851,456,2741,402,4261,357,3771,329,2291,261,7512,622,0892,615,7902,784,640
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
815,802
830,067
892,836
805,546
828,576
889,098
839,780
801,216
853,242
831,006
843,001
790,482
776,597
866,174
824,977
969,855
939,447
932,392
949,490
1,004,119
928,498
943,409
930,345
941,856
919,743
898,298
933,704
950,578
855,109
909,380
929,690
1,048,860
1,102,687
1,100,023
1,147,229
1,347,616
1,144,962
1,153,448
1,158,476
1,370,245
1,065,950
1,141,084
962,747
1,155,859
936,850
1,118,251
1,445,980
1,473,654
1,374,184
1,618,863
1,604,991
1,394,111
1,216,955
1,026,692
1,003,118
881,581
882,870
882,870881,5811,003,1181,026,6921,216,9551,394,1111,604,9911,618,8631,374,1841,473,6541,445,9801,118,251936,8501,155,859962,7471,141,0841,065,9501,370,2451,158,4761,153,4481,144,9621,347,6161,147,2291,100,0231,102,6871,048,860929,690909,380855,109950,578933,704898,298919,743941,856930,345943,409928,4981,004,119949,490932,392939,447969,855824,977866,174776,597790,482843,001831,006853,242801,216839,780889,098828,576805,546892,836830,067815,8020000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
20,683
17,357
23,740
26,890
15,682
17,516
24,769
22,987
17,399
18,149
18,573
14,035
26,872
24,058
16,256
22,277
27,715
22,647
29,984
10,354
28,509
114,556
89,875
84,189
190,269
169,254
111,069
104,781
47,987
99,133
62,599
35,018
92,043
61,788
30,620
33,156
32,673
80,815
38,798
46,123
39,624
41,882
91,021
146,934
93,115
95,419
40,820
48,148
85,090
51,097
48,782
46,177
73,490
71,080
36,734
61,705
52,435
52,43561,70536,73471,08073,49046,17748,78251,09785,09048,14840,82095,41993,115146,93491,02141,88239,62446,12338,79880,81532,67333,15630,62061,78892,04335,01862,59999,13347,987104,781111,069169,254190,26984,18989,875114,55628,50910,35429,98422,64727,71522,27716,25624,05826,87214,03518,57318,14917,39922,98724,76917,51615,68226,89023,74017,35720,6830000000000000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
70,000
0
40,000
40,000
40,000
40,000
0
0
0
0
0
0
0
0
0
3,030
0
0
0
0
0
0
0
0
0
0
264
0
2,879
0
0
2,260
2,005
0
02,0052,260002,879026400000000003,03000000000040,00040,00040,00040,000070,000000000000000000000000000000000000000000000000000
       Net Receivables 
291,342
279,601
318,240
255,888
277,317
287,352
309,381
295,016
273,535
278,454
367,251
303,116
301,207
352,531
415,313
321,358
345,992
331,186
342,146
419,949
383,438
369,380
317,919
339,374
388,072
357,024
337,413
311,505
313,277
377,046
366,259
324,745
364,767
325,028
382,376
388,974
394,332
341,075
359,418
343,146
387,618
335,553
333,595
320,058
384,896
347,252
365,463
318,020
344,350
312,826
288,132
288,782
288,527
254,410
314,211
318,610
439,415
323,418
360,197
392,377
578,154
434,493
433,329
404,827
476,884
396,954
350,997
364,793
371,498
364,735
491,589
468,858
416,119
420,519
518,127
530,659
445,066
294,301
357,033
376,334
332,058
306,138
306,138332,058376,334357,033294,301445,066530,659518,127420,519416,119468,858491,589364,735371,498364,793350,997396,954476,884404,827433,329434,493578,154392,377360,197323,418439,415318,610314,211254,410288,527288,782288,132312,826344,350318,020365,463347,252384,896320,058333,595335,553387,618343,146359,418341,075394,332388,974382,376325,028364,767324,745366,259377,046313,277311,505337,413357,024388,072339,374317,919369,380383,438419,949342,146331,186345,992321,358415,313352,531301,207303,116367,251278,454273,535295,016309,381287,352277,317255,888318,240279,601291,342
       Other Current Assets 
41,828
52,958
52,229
9,155
8,329
16,810
17,306
16,983
32,661
8,260
51,549
58,482
10,676
14,226
23,540
16,092
10,490
11,321
38,586
9,497
11,433
5,255
2,930
18,415
10,945
11,541
12,913
14,123
6,963
1,553
1,178
1,438
1,748
2,017
1,774
1,473
3,378
1,555
1,527
306
439
351
103
536
166
632
227
6,873
1,604
345
3,615
9,567
8,757
259
608
304
301
592
358
279
268
843
159
240
289
193
241
93
249
109
8,357
14,304
440
117
9,594
114
135
33,049
17,942
15,479
18,529
17,887
17,88718,52915,47917,94233,0491351149,59411744014,3048,357109249932411932892401598432682793585923013046082598,7579,5673,6153451,6046,8732276321665361033514393061,5271,5553,3781,4731,7742,0171,7481,4381,1781,5536,96314,12312,91311,54110,94518,4152,9305,25511,4339,49738,58611,32110,49016,09223,54014,22610,67658,48251,5498,26032,66116,98317,30616,8108,3299,15552,22952,95841,828
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
664,318
661,634
657,817
658,471
649,987
649,088
651,994
656,128
662,613
659,615
659,834
660,646
665,560
671,500
679,714
701,376
701,103
701,365
711,466
712,838
703,228
699,450
710,074
722,571
724,910
743,963
750,948
774,224
837,579
851,005
852,135
859,599
870,350
779,005
772,537
774,081
791,721
783,442
743,214
731,672
730,940
716,086
717,248
702,457
994,572
992,819
983,536
975,813
967,213
960,091
949,471
940,123
939,168
943,195
940,332
946,066
958,612
958,612946,066940,332943,195939,168940,123949,471960,091967,213975,813983,536992,819994,572702,457717,248716,086730,940731,672743,214783,442791,721774,081772,537779,005870,350859,599852,135851,005837,579774,224750,948743,963724,910722,571710,074699,450703,228712,838711,466701,365701,103701,376679,714671,500665,560660,646659,834659,615662,613656,128651,994649,088649,987658,471657,817661,634664,3180000000000000000000000000
       Property Plant Equipment 
341,577
314,019
289,391
194,387
195,131
183,741
173,554
166,588
159,074
161,020
148,914
137,062
130,466
123,350
123,444
119,606
125,483
122,961
123,643
121,542
123,574
119,160
116,203
112,100
108,524
169,449
166,263
163,125
160,486
152,103
150,716
151,527
157,555
100,947
105,355
103,955
100,907
98,147
97,707
98,709
104,096
103,931
102,786
101,247
98,525
96,153
95,830
105,022
121,905
125,586
141,693
150,183
189,085
253,738
266,941
269,137
275,880
270,152
266,636
259,196
253,800
260,421
255,819
247,770
239,645
231,769
224,254
216,695
216,010
225,533
503,442
495,263
487,087
209,102
468,616
460,049
451,151
198,295
448,288
446,132
450,159
470,494
470,494450,159446,132448,288198,295451,151460,049468,616209,102487,087495,263503,442225,533216,010216,695224,254231,769239,645247,770255,819260,421253,800259,196266,636270,152275,880269,137266,941253,738189,085150,183141,693125,586121,905105,02295,83096,15398,525101,247102,786103,931104,09698,70997,70798,147100,907103,955105,355100,947157,555151,527150,716152,103160,486163,125166,263169,449108,524112,100116,203119,160123,574121,542123,643122,961125,483119,606123,444123,350130,466137,062148,914161,020159,074166,588173,554183,741195,131194,387289,391314,019341,577
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
37,369
37,632
36,606
37,369
38,086
34,794
32,655
37,982
35,416
32,990
33,555
29,260
25,393
18,300
22,405
23,601
25,181
27,029
25,866
25,867
25,902
25,281
23,929
22,707
22,027
21,387
20,370
22,098
21,907
21,90722,09820,37021,38722,02722,70723,92925,28125,90225,86725,86627,02925,18123,60122,40518,30025,39329,26033,55532,99035,41637,98232,65534,79438,08637,36936,60637,63237,36900000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
18,921
13,780
0
13,344
13,126
12,906
0
12,469
12,251
12,031
11,810
11,594
11,376
11,156
10,935
10,718
10,500
10,280
10,060
9,844
9,626
9,406
9,185
8,969
8,751
8,531
8,310
8,094
7,876
7,656
7,435
7,218
7,000
6,780
6,560
6,344
6,126
5,906
5,685
5,469
5,251
5,031
4,810
4,594
4,376
4,156
3,935
3,718
3,500
3,280
3,060
2,844
2,626
2,406
2,185
1,969
1,751
1,531
1,310
1,094
876
656
435
218
0
0
285,294
0
0
0
266,170
0
0
0
252,021
0
0
0
0
0000252,021000266,170000285,294002184356568761,0941,3101,5311,7511,9692,1852,4062,6262,8443,0603,2803,5003,7183,9354,1564,3764,5944,8105,0315,2515,4695,6855,9066,1266,3446,5606,7807,0007,2187,4357,6567,8768,0948,3108,5318,7518,9699,1859,4069,6269,84410,06010,28010,50010,71810,93511,15611,37611,59411,81012,03112,25112,469012,90613,12613,344013,78018,921000
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
489,871
490,064
489,572
489,779
490,147
490,522
491,309
490,856
552,773
51,627
51,660
539,864
543,963
544,012
544,711
564,938
564,950
566,091
566,558
565,728
566,111
566,214
566,479
565,025
566,651
566,908
567,067
551,383
546,471
494,834
494,834
546,351
509,197
426,885
430,037
430,159
431,187
431,386
398,683
398,946
399,699
399,930
478,148
462,846
385,842
462,349
462,406
462,859
390,656
466,194
465,492
466,265
466,824
473,519
473,830
473,810
393,700
393,700473,810473,830473,519466,824466,265465,492466,194390,656462,859462,406462,349385,842462,846478,148399,930399,699398,946398,683431,386431,187430,159430,037426,885509,197546,351494,834494,834546,471551,383567,067566,908566,651565,025566,479566,214566,111565,728566,558566,091564,950564,938544,711544,012543,963539,86451,66051,627552,773490,856491,309490,522490,147489,779489,572490,064489,8710000000000000000000000000
> Total Liabilities 
2,598,172
2,615,530
2,616,317
2,844,700
1,184,862
1,099,818
1,092,589
1,085,740
1,057,311
1,024,334
1,015,592
996,927
995,019
960,564
1,020,825
1,032,996
914,005
934,596
851,127
1,081,583
915,576
767,389
722,127
710,450
708,643
716,371
704,030
743,754
641,925
668,634
728,810
654,007
598,486
656,080
636,025
624,326
537,824
484,630
522,897
425,263
541,115
462,310
387,052
369,240
378,304
121,617
103,619
116,749
122,549
107,882
101,748
132,904
146,756
149,718
183,280
214,065
328,682
366,812
262,478
345,706
512,114
322,512
288,786
364,257
558,196
262,371
323,926
179,333
347,597
447,112
580,852
848,400
917,077
780,998
1,009,857
979,688
795,192
678,210
507,963
493,514
413,899
457,976
457,976413,899493,514507,963678,210795,192979,6881,009,857780,998917,077848,400580,852447,112347,597179,333323,926262,371558,196364,257288,786322,512512,114345,706262,478366,812328,682214,065183,280149,718146,756132,904101,748107,882122,549116,749103,619121,617378,304369,240387,052462,310541,115425,263522,897484,630537,824624,326636,025656,080598,486654,007728,810668,634641,925743,754704,030716,371708,643710,450722,127767,389915,5761,081,583851,127934,596914,0051,032,9961,020,825960,564995,019996,9271,015,5921,024,3341,057,3111,085,7401,092,5891,099,8181,184,8622,844,7002,616,3172,615,5302,598,172
   > Total Current Liabilities 
26,140
23,923
16,771
43,636
89,920
100,302
114,020
128,012
120,717
110,266
123,910
127,503
147,707
136,842
220,607
256,086
160,528
205,948
147,222
402,150
260,472
138,307
118,888
132,851
156,975
189,461
201,631
265,623
187,843
238,635
285,953
233,690
200,487
280,407
285,806
296,004
231,135
204,894
261,685
177,326
494,340
414,478
342,467
321,398
328,416
73,534
55,154
66,957
72,250
57,084
49,237
79,551
92,215
93,479
124,766
154,483
267,675
322,416
180,130
242,028
425,009
245,228
217,321
278,922
471,568
175,002
235,719
88,048
253,923
83,314
215,639
479,789
545,090
425,627
650,915
617,346
432,450
339,445
185,935
168,825
86,682
146,302
146,30286,682168,825185,935339,445432,450617,346650,915425,627545,090479,789215,63983,314253,92388,048235,719175,002471,568278,922217,321245,228425,009242,028180,130322,416267,675154,483124,76693,47992,21579,55149,23757,08472,25066,95755,15473,534328,416321,398342,467414,478494,340177,326261,685204,894231,135296,004285,806280,407200,487233,690285,953238,635187,843265,623201,631189,461156,975132,851118,888138,307260,472402,150147,222205,948160,528256,086220,607136,842147,707127,503123,910110,266120,717128,012114,020100,30289,92043,63616,77123,92326,140
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
132,254
147,892
200,391
137,326
178,698
202,302
158,635
139,515
247,942
244,882
257,786
160,939
155,288
177,166
111,326
330,080
304,981
294,315
249,445
232,381
15,000
32,550
41,653
52,449
15,798
24,920
48,142
63,378
46,165
78,361
0
92,254
219,286
98,821
65,828
147,157
80,269
21,514
142,225
222,552
119,965
123,857
22,399
21,568
11,959
12,017
182,492
458,525
370,561
505,635
536,765
374,067
145,485
57,423
61,331
12,390
0
012,39061,33157,423145,485374,067536,765505,635370,561458,525182,49212,01711,95921,56822,399123,857119,965222,552142,22521,51480,269147,15765,82898,821219,28692,254078,36146,16563,37848,14224,92015,79852,44941,65332,55015,000232,381249,445294,315304,981330,080111,326177,166155,288160,939257,786244,882247,942139,515158,635202,302178,698137,326200,391147,892132,2540000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
92,254
219,286
98,821
65,828
0
0
0
142,225
222,552
119,965
123,857
0
0
0
0
170,417
446,392
358,582
493,597
524,669
361,913
133,272
45,151
49,000
0
9,608
9,608049,00045,151133,272361,913524,669493,597358,582446,392170,4170000123,857119,965222,552142,22500065,82898,821219,28692,25400000000000000000000000000000000000000000000000000000000
       Accounts payable 
13,511
16,271
8,181
16,841
17,175
12,879
18,184
33,313
21,419
13,201
11,372
17,511
30,485
26,618
108,180
51,815
34,506
36,302
25,980
79,009
54,218
13,807
8,364
17,704
30,113
30,613
25,484
31,671
8,157
20,555
67,530
50,307
21,222
14,211
19,522
33,021
22,774
13,789
42,590
11,879
88,349
75,658
8,103
11,685
10,377
13,491
10,835
17,471
15,676
19,440
21,553
19,932
19,396
21,888
30,469
139,185
169,477
54,651
22,346
134,701
227,923
122,180
184,308
107,158
213,980
28,680
86,668
59,374
227,495
47,395
165,096
232,834
9,950
20,110
112,553
31,618
19,713
152,708
100,122
78,002
52,751
90,971
90,97152,75178,002100,122152,70819,71331,618112,55320,1109,950232,834165,09647,395227,49559,37486,66828,680213,980107,158184,308122,180227,923134,70122,34654,651169,477139,18530,46921,88819,39619,93221,55319,44015,67617,47110,83513,49110,37711,6858,10375,65888,34911,87942,59013,78922,77433,02119,52214,21121,22250,30767,53020,5558,15731,67125,48430,61330,11317,7048,36413,80754,21879,00925,98036,30234,50651,815108,18026,61830,48517,51111,37213,20121,41933,31318,18412,87917,17516,8418,18116,27113,511
       Other Current Liabilities 
8,318
5,113
7,538
26,795
15,114
23,233
25,124
17,511
15,331
11,619
25,650
21,687
27,875
19,809
20,897
32,317
32,135
20,161
24,971
37,323
53,965
25,018
9,849
13,303
23,425
14,346
16,007
21,225
30,024
24,196
16,121
24,749
39,751
18,254
17,989
1,696
41,747
27,970
37,037
49,058
65,475
30,006
36,879
54,433
73,715
29,725
2,125
2,502
2,651
18,841
2,290
2,872
4,047
18,960
4,616
15,299
98,199
28,063
17,489
18,195
29,937
27,105
1,748
22,038
25,392
21,531
22,022
4,867
1,404
2,611
909
985
5,823
11,976
32,727
48,963
38,671
41,251
28,390
1,266
1,264
8,294
8,2941,2641,26628,39041,25138,67148,96332,72711,9765,8239859092,6111,4044,86722,02221,53125,39222,0381,74827,10529,93718,19517,48928,06398,19915,2994,61618,9604,0472,8722,29018,8412,6512,5022,12529,72573,71554,43336,87930,00665,47549,05837,03727,97041,7471,69617,98918,25439,75124,74916,12124,19630,02421,22516,00714,34623,42513,3039,84925,01853,96537,32324,97120,16132,13532,31720,89719,80927,87521,68725,65011,61915,33117,51125,12423,23315,11426,7957,5385,1138,318
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
526,910
502,399
478,130
454,081
429,999
442,857
420,317
397,999
375,673
350,218
328,323
306,689
279,736
261,212
247,937
46,775
47,832
44,584
47,842
49,889
48,084
48,466
49,792
50,298
50,798
52,511
53,353
54,540
56,239
58,515
59,582
61,007
44,397
82,348
103,678
87,105
77,284
71,465
85,334
86,627
87,369
88,207
91,285
93,674
363,798
365,213
368,611
371,987
355,372
358,942
362,342
362,741
338,765
322,028
324,689
327,217
311,674
311,674327,217324,689322,028338,765362,741362,342358,942355,372371,987368,611365,213363,79893,67491,28588,20787,36986,62785,33471,46577,28487,105103,67882,34844,39761,00759,58258,51556,23954,54053,35352,51150,79850,29849,79248,46648,08449,88947,84244,58447,83246,775247,937261,212279,736306,689328,323350,218375,673397,999420,317442,857429,999454,081478,130502,399526,9100000000000000000000000000
       Other Liabilities 
0
24,170
0
2,801,064
24,433
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15,186
36,745
37,803
38,861
39,919
37,589
38,586
39,584
40,581
35,684
42,743
43,823
44,904
41,583
42,626
43,668
43,388
44,481
45,574
46,667
47,760
48,935
50,110
51,286
52,461
54,515
55,788
57,060
40,222
78,832
103,678
87,105
77,284
71,465
85,334
86,627
87,369
88,207
91,285
93,674
94,850
99,016
101,123
103,212
103,806
106,141
108,329
107,523
96,186
0
79,782
0
0
0079,782096,186107,523108,329106,141103,806103,212101,12399,01694,85093,67491,28588,20787,36986,62785,33471,46577,28487,105103,67878,83240,22257,06055,78854,51552,46151,28650,11048,93547,76046,66745,57444,48143,38843,66842,62641,58344,90443,82342,74335,68440,58139,58438,58637,58939,91938,86137,80336,74515,18600000000000000000000000024,4332,801,064024,1700
> Total Stockholder Equity
186,468
260
5,772
0
144,368
257,559
309,837
370,534
401,274
422,833
473,360
498,574
553,809
586,331
639,757
665,755
697,447
718,333
774,114
874,244
952,357
764,211
703,268
697,260
746,984
763,749
787,671
806,899
822,093
809,929
809,376
837,767
858,858
859,774
854,596
878,509
913,304
957,527
1,014,777
1,079,427
1,130,117
1,178,241
1,246,705
1,291,716
1,338,653
1,510,108
1,539,240
1,523,670
1,541,878
1,536,770
1,540,513
1,551,748
1,578,047
1,542,970
1,577,105
1,567,759
1,579,776
1,606,225
1,616,550
1,574,060
1,609,582
1,614,171
1,648,104
1,537,433
1,543,722
1,534,519
1,533,244
1,500,662
1,510,719
1,484,310
1,530,219
1,581,116
1,532,389
1,560,399
1,569,097
1,574,774
1,539,042
1,477,913
1,461,924
1,449,936
1,413,749
1,383,507
1,383,5071,413,7491,449,9361,461,9241,477,9131,539,0421,574,7741,569,0971,560,3991,532,3891,581,1161,530,2191,484,3101,510,7191,500,6621,533,2441,534,5191,543,7221,537,4331,648,1041,614,1711,609,5821,574,0601,616,5501,606,2251,579,7761,567,7591,577,1051,542,9701,578,0471,551,7481,540,5131,536,7701,541,8781,523,6701,539,2401,510,1081,338,6531,291,7161,246,7051,178,2411,130,1171,079,4271,014,777957,527913,304878,509854,596859,774858,858837,767809,376809,929822,093806,899787,671763,749746,984697,260703,268764,211952,357874,244774,114718,333697,447665,755639,757586,331553,809498,574473,360422,833401,274370,534309,837257,559144,36805,772260186,468
   Common Stock
220,000
220,000
220,000
220,000
220,000
270,000
270,000
270,000
270,000
270,000
270,000
270,000
270,000
270,000
270,000
270,000
270,000
270,000
270,000
270,000
270,000
270,000
270,000
270,000
270,000
270,000
270,000
270,000
270,000
270,000
270,000
270,000
270,000
270,000
270,000
270,000
270,000
270,000
270,000
270,000
270,000
270,000
270,000
270,000
270,000
270,000
270,000
270,000
270,000
270,000
270,000
270,000
270,000
270,000
270,000
270,000
270,000
270,000
270,000
270,000
270,000
270,000
270,000
270,000
270,000
270,000
270,000
270,000
270,000
270,000
270,000
270,000
270,000
270,000
270,000
270,000
270,000
270,000
270,000
270,000
252,131
0
0252,131270,000270,000270,000270,000270,000270,000270,000270,000270,000270,000270,000270,000270,000270,000270,000270,000270,000270,000270,000270,000270,000270,000270,000270,000270,000270,000270,000270,000270,000270,000270,000270,000270,000270,000270,000270,000270,000270,000270,000270,000270,000270,000270,000270,000270,000270,000270,000270,000270,000270,000270,000270,000270,000270,000270,000270,000270,000270,000270,000270,000270,000270,000270,000270,000270,000270,000270,000270,000270,000270,000270,000270,000270,000270,000270,000220,000220,000220,000220,000220,000
   Retained Earnings Total Equity0000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,215
0
0
0
0
0
0
23,500
23,500
23,500
23,500
23,500
23,500
27,863
23,500
23,500
27,863
27,863
44,363
44,363
44,363
40,000
43,100
47,463
47,463
43,100
44,800
44,800
44,800
44,800
48,900
48,900
48,900
48,900
50,000
50,000
50,000
50,000
50,000
50,588
67,201
95,937
88,680
88,680
88,680
88,680
88,680
88,680
88,680
88,680
88,680
66,039
0
066,03988,68088,68088,68088,68088,68088,68088,68088,68088,68095,93767,20150,58850,00050,00050,00050,00050,00048,90048,90048,90048,90044,80044,80044,80044,80043,10047,46347,46343,10040,00044,36344,36344,36327,86327,86323,50023,50027,86323,50023,50023,50023,50023,50023,5000000003,21500000000000000000000000000000
   Capital Surplus 0000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock0000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
340,119
340,429
340,241
343,327
339,643
342,971
344,278
342,838
344,014
344,821
346,407
354,896
358,472
362,362
367,572
364,411
364,316
364,608
377,830
381,849
371,389
368,543
369,476
367,131
364,756
371,270
369,939
365,623
367,717
371,340
370,519
371,129
370,960
367,710
365,999
370,261
368,239
373,128
373,580
370,144
367,047
361,373
364,657
365,025
349,667
320,952
320,022
327,280
320,047
319,550
318,469
317,491
316,945
316,432
315,618
339,643
0
0339,643315,618316,432316,945317,491318,469319,550320,047327,280320,022320,952349,667365,025364,657361,373367,047370,144373,580373,128368,239370,261365,999367,710370,960371,129370,519371,340367,717365,623369,939371,270364,756367,131369,476368,543371,389381,849377,830364,608364,316364,411367,572362,362358,472354,896346,407344,821344,014342,838344,278342,971339,643343,327340,241340,429340,1190000000000000000000000000



Balance Sheet

Currency in THB. All numbers in thousands.