0 XP   0   0   0

Vacasa Inc
Buy, Hold or Sell?

Should you buy, hold or sell Vacasa?

I guess you are interested in Vacasa Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse Vacasa

Let's start. I'm going to help you getting a better view of Vacasa Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is Vacasa Inc even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how Vacasa Inc is doing in the market. If the company is worth buying. The latest step is to find out how other investors value Vacasa Inc. The closing price on 2023-03-24 was $0.9084 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
Vacasa Inc Daily Candlestick Chart
Vacasa Inc Daily Candlestick Chart
Summary









1. Valuation of Vacasa




Current price per share

$0.91

2. Growth of Vacasa




Is Vacasa growing?

Current yearPrevious yearGrowGrow %
How rich?$719.9m-$128.4m$1b113.9%

How much money is Vacasa making?

Current yearPrevious yearGrowGrow %
Making money-$55.9m-$38.6m-$17.3m?
Net Profit Margin-10.4%-24.5%--

How much money comes from the company's main activities?

3. Financial Health of Vacasa




Comparing to competitors in the Software-Application industry




  Industry Rankings (Software-Application)  


Richest
#102 / 851

Most Revenue
#62 / 851

Most Profit
#801 / 851

Most Efficient
#452 / 851


Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just not able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is able to pay all its debts with equity.

1.1. Profitability of Vacasa Inc.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Vacasa earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Vacasa to the Software-Application industry mean.
  • A Net Profit Margin of -24.0% means that $-0.24 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Vacasa Inc:

  • The MRQ is -24.0%. The company is making a huge loss. -2
  • The TTM is -10.4%. The company is making a huge loss. -2
Trends
Current periodCompared to+/- 
MRQ-24.0%TTM-10.4%-13.7%
TTM-10.4%YOY-24.5%+14.2%
TTM-10.4%5Y-17.6%+7.2%
5Y-17.6%10Y-17.6%0.0%
Compared to industry (Software-Application)
PeriodCompanyIndustry (mean)+/- 
MRQ-24.0%-6.7%-17.3%
TTM-10.4%-9.3%-1.1%
YOY-24.5%-4.2%-20.3%
5Y-17.6%-9.4%-8.2%
10Y-17.6%-9.1%-8.5%
1.1.2. Return on Assets

Shows how efficient Vacasa is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Vacasa to the Software-Application industry mean.
  • -14.3% Return on Assets means that Vacasa generated $-0.14 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Vacasa Inc:

  • The MRQ is -14.3%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -4.1%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-14.3%TTM-4.1%-10.2%
TTM-4.1%YOY-3.6%-0.5%
TTM-4.1%5Y-3.9%-0.2%
5Y-3.9%10Y-3.9%0.0%
Compared to industry (Software-Application)
PeriodCompanyIndustry (mean)+/- 
MRQ-14.3%-1.7%-12.6%
TTM-4.1%-2.0%-2.1%
YOY-3.6%-1.0%-2.6%
5Y-3.9%-2.1%-1.8%
10Y-3.9%-2.1%-1.8%
1.1.3. Return on Equity

Shows how efficient Vacasa is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Vacasa to the Software-Application industry mean.
  • -45.1% Return on Equity means Vacasa generated $-0.45 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Vacasa Inc:

  • The MRQ is -45.1%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -10.1%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-45.1%TTM-10.1%-35.0%
TTM-10.1%YOY--10.1%
TTM-10.1%5Y-4.0%-6.1%
5Y-4.0%10Y-4.0%0.0%
Compared to industry (Software-Application)
PeriodCompanyIndustry (mean)+/- 
MRQ-45.1%-2.0%-43.1%
TTM-10.1%-3.0%-7.1%
YOY--1.0%+1.0%
5Y-4.0%-3.1%-0.9%
10Y-4.0%-3.7%-0.3%

1.2. Operating Efficiency of Vacasa Inc.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Vacasa is operating .

  • Measures how much profit Vacasa makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Vacasa to the Software-Application industry mean.
  • An Operating Margin of -23.6% means the company generated $-0.24  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Vacasa Inc:

  • The MRQ is -23.6%. The company is operating very inefficient. -2
  • The TTM is -10.0%. The company is operating very inefficient. -2
Trends
Current periodCompared to+/- 
MRQ-23.6%TTM-10.0%-13.6%
TTM-10.0%YOY-17.4%+7.4%
TTM-10.0%5Y-14.2%+4.2%
5Y-14.2%10Y-14.2%0.0%
Compared to industry (Software-Application)
PeriodCompanyIndustry (mean)+/- 
MRQ-23.6%-4.7%-18.9%
TTM-10.0%-7.1%-2.9%
YOY-17.4%-3.6%-13.8%
5Y-14.2%-6.9%-7.3%
10Y-14.2%-6.7%-7.5%
1.2.2. Operating Ratio

Measures how efficient Vacasa is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Software-Application industry mean).
  • An Operation Ratio of 1.52 means that the operating costs are $1.52 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Vacasa Inc:

  • The MRQ is 1.524. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.202. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.524TTM1.202+0.322
TTM1.202YOY1.475-0.273
TTM1.2025Y1.300-0.098
5Y1.30010Y1.3000.000
Compared to industry (Software-Application)
PeriodCompanyIndustry (mean)+/- 
MRQ1.5241.313+0.211
TTM1.2021.331-0.129
YOY1.4751.269+0.206
5Y1.3001.269+0.031
10Y1.3001.219+0.081

1.3. Liquidity of Vacasa Inc.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Vacasa is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Software-Application industry mean).
  • A Current Ratio of 0.72 means the company has $0.72 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Vacasa Inc:

  • The MRQ is 0.719. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.855. The company is just not able to pay all its short-term debts. -1
Trends
Current periodCompared to+/- 
MRQ0.719TTM0.855-0.136
TTM0.855YOY0.950-0.095
TTM0.8555Y0.843+0.013
5Y0.84310Y0.8430.000
Compared to industry (Software-Application)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7191.780-1.061
TTM0.8551.841-0.986
YOY0.9501.940-0.990
5Y0.8431.907-1.064
10Y0.8431.920-1.077
1.3.2. Quick Ratio

Measures if Vacasa is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Vacasa to the Software-Application industry mean.
  • A Quick Ratio of 0.33 means the company can pay off $0.33 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Vacasa Inc:

  • The MRQ is 0.330. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.408. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.330TTM0.408-0.079
TTM0.408YOY0.441-0.032
TTM0.4085Y0.428-0.020
5Y0.42810Y0.4280.000
Compared to industry (Software-Application)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3301.205-0.875
TTM0.4081.232-0.824
YOY0.4411.402-0.961
5Y0.4281.351-0.923
10Y0.4281.341-0.913

1.4. Solvency of Vacasa Inc.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Vacasa assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Vacasa to Software-Application industry mean.
  • A Debt to Asset Ratio of 0.45 means that Vacasa assets are financed with 44.9% credit (debt) and the remaining percentage (100% - 44.9%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Vacasa Inc:

  • The MRQ is 0.449. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.451. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.449TTM0.451-0.003
TTM0.451YOY1.253-0.802
TTM0.4515Y0.880-0.429
5Y0.88010Y0.8800.000
Compared to industry (Software-Application)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4490.442+0.007
TTM0.4510.432+0.019
YOY1.2530.461+0.792
5Y0.8800.480+0.400
10Y0.8800.481+0.399
1.4.2. Debt to Equity Ratio

Measures if Vacasa is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Vacasa to the Software-Application industry mean.
  • A Debt to Equity ratio of 141.8% means that company has $1.42 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Vacasa Inc:

  • The MRQ is 1.418. The company is able to pay all its debts with equity. +1
  • The TTM is 1.411. The company is able to pay all its debts with equity. +1
Trends
Current periodCompared to+/- 
MRQ1.418TTM1.411+0.007
TTM1.411YOY-+1.411
TTM1.4115Y0.564+0.847
5Y0.56410Y0.5640.000
Compared to industry (Software-Application)
PeriodCompanyIndustry (mean)+/- 
MRQ1.4180.698+0.720
TTM1.4110.694+0.717
YOY-0.735-0.735
5Y0.5640.792-0.228
10Y0.5640.763-0.199

2. Market Valuation of Vacasa Inc

2. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Vacasa generates.

  • Above 15 is considered overpriced but always compare Vacasa to the Software-Application industry mean.
  • A PE ratio of -1.60 means the investor is paying $-1.60 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Vacasa Inc:

  • The EOD is -1.153. Company is losing money. -2
  • The MRQ is -1.599. Company is losing money. -2
  • The TTM is 27.422. Very good. +2
Trends
Current periodCompared to+/- 
EOD-1.153MRQ-1.599+0.446
MRQ-1.599TTM27.422-29.021
TTM27.422YOY-2.198+29.620
TTM27.4225Y10.090+17.332
5Y10.09010Y10.0900.000
Compared to industry (Software-Application)
PeriodCompanyIndustry (mean)+/- 
EOD-1.153-2.910+1.757
MRQ-1.599-4.451+2.852
TTM27.422-6.299+33.721
YOY-2.198-6.413+4.215
5Y10.090-3.139+13.229
10Y10.090-1.831+11.921
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of Vacasa.

  • Lower is better.
  • A PEG ratio of 1 means the market price of the stock and the expected future earnings are on par.

Let's take a look of the Price Earnings to Growth Ratio trends of Vacasa Inc:

  • The MRQ is 0.136. Very good. +2
  • The TTM is 9.894. Seems overpriced? -1
Trends
Current periodCompared to+/- 
MRQ0.136TTM9.894-9.758
TTM9.894YOY0.693+9.201
TTM9.8945Y8.053+1.840
5Y8.05310Y8.0530.000
Compared to industry (Software-Application)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1361.815-1.679
TTM9.8942.893+7.001
YOY0.69317.948-17.255
5Y8.05330.510-22.457
10Y8.05343.755-35.702

2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Vacasa is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Software-Application industry mean).
  • A PB ratio of 0.41 means the investor is paying $0.41 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Vacasa Inc:

  • The EOD is 0.298. Very good. +2
  • The MRQ is 0.414. Very good. +2
  • The TTM is 0.956. Very good. +2
Trends
Current periodCompared to+/- 
EOD0.298MRQ0.414-0.115
MRQ0.414TTM0.956-0.542
TTM0.956YOY0.483+0.473
TTM0.9565Y0.575+0.380
5Y0.57510Y0.5750.000
Compared to industry (Software-Application)
PeriodCompanyIndustry (mean)+/- 
EOD0.2982.831-2.533
MRQ0.4142.845-2.431
TTM0.9563.411-2.455
YOY0.4834.602-4.119
5Y0.5754.157-3.582
10Y0.5754.426-3.851
2. Total Gains per Share

2.4. Latest News of Vacasa Inc

Does Vacasa Inc still have the same value as the quarterly reports suggest? Recent changes may be an indication that the value of the company is changing. Read the news from Vacasa Inc to keep up to date. Note: the news is often already included in the price.

DateTitleRead
2023-03-15
00:05
Vacasa Sees Increase in Properties Leaving Its PlatformRead
2023-03-09
15:25
(SPAC) Special Purpose Acquisition Investigation: PRDS, GMTX, VCSA, OTMO, Contact Shareholder Rights Law Firm Johnson FistelRead

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Vacasa Inc.

3.1. Institutions holding Vacasa Inc

Institutions are holding 76.371% of the shares of Vacasa Inc.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2022-12-31SILVER LAKE GROUP, L.L.C.26.43250.62246247361400
2022-09-30Riverwood Capital Management Ltd9.754938.99082305587800
2022-12-31Adams Street Partners LLC7.93927.886218764501223660013.5323
2022-12-31Vanguard Group Inc4.07060.0003962096191891710.5598
2022-09-30BlackRock Inc2.76560.000765365613277109100.5417
2022-09-30Altos Ventures Management Inc.2.70680.69196397610-9351015-59.3767
2022-12-31Balyasny Asset Management LLC2.5280.020659750074875650443.5002
2022-12-31Comprehensive Financial Management LLC2.30440.2215446548-5446548-50
2022-12-31TPG GP A, LLC1.80910.1057427584500
2022-09-30Millennium Management LLC1.71320.0074404926840492680
2022-12-31683 Capital Management LLC1.48080.37323500000-341631-8.8929
2022-12-31StepStone Group LLC1.27510.49553013815-126582-4.0308
2022-12-31Par Capital Management Inc1.18470.1269280000000
2022-09-30Pathstone Family Office, LLC1.18250.1473279495854082323.9925
2022-09-30Kemnay Advisory Services Inc.1.07042.4948252984900
2022-12-31Franklin Resources Inc1.05350.00162489902-17929-0.7149
2022-09-30Light Street Capital Management LLC0.93961.7342220863-110945-4.7579
2022-09-301832 Asset Management L.P0.79860.012318874001127200148.2768
2022-12-31State Street Corporation0.77770.0001183801623158214.4159
2022-09-30Geode Capital Management, LLC0.75470.0008178381648411037.2477
Total 72.541953.9335171454412+2346609+1.4%

3.2. Funds holding Vacasa Inc

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2022-12-31Vanguard Instl Ttl Stck Mkt Idx Tr1.3020.0003307740000
2023-01-31Vanguard Total Stock Mkt Idx Inv1.3020.0004307740000
2023-01-31Vanguard Small Cap Index1.28540.00423037966166160.55
2023-02-28iShares Russell 2000 ETF1.06250.00682511200-24200-0.9545
2022-12-31Franklin US Small Cap Growth Equity0.95330.118225322700
2023-01-31Franklin Small Cap Growth Adv0.95330.1457225322700
2023-01-31Vanguard Small Cap Growth Index Inv0.73580.011738984-990-0.0569
2022-12-31Needham Aggressive Growth Retail0.52891.17361250000829150197.0179
2023-02-28iShares Russell 2000 Value ETF0.51170.0144120940529520.2447
2023-01-31Vanguard Extended Market Index Investor0.43880.0021103717400
2022-12-31Fidelity® Small Cap Index0.40120.0064948246466645.1758
2022-12-31Guggenheim Macro Opportunities Instl0.21320.011250381700
2023-02-28State St Russell Sm/Mid Cp® Indx NL Cl C0.20830.002249235800
2023-01-31Fidelity® Extended Market Index0.19880.00254697896850117.0703
2023-02-28State St Russell Sm Cap® Indx NL Cl C0.17740.006441926600
2022-12-31NT R2000 Value Index Fund - NL0.15640.0131369718164324.6512
2023-02-28Schwab US Small-Cap ETF™0.15450.003736515500
2022-12-31Guggenheim Total Return Bond Instl0.1530.002636164100
2022-12-31NT R2000 Index Fund - NL0.14270.0066337331147984.5881
2023-01-31Vanguard Russell 2000 ETF0.13060.007830865595233.1835
Total 11.00981.53826021959+979446+3.8%

3.3. Insider Transactions

Insiders are holding 6.524% of the shares of Vacasa Inc.

DateOwnerTypeAmountPricePost Transaction AmountLink
2022-09-09Eric BreonSELL2896734.03567889
2022-09-07Eric BreonSELL460041001126
2022-08-29Eric BreonSELL12000004.452844971
2022-08-26Eric BreonSELL79185.34044971
2022-06-15Karl Mr. PetersonBUY5000002.771590659
2022-06-08Eric BreonSELL362863.754054589
2022-06-06Eric BreonSELL4149024.044190875

4. Summary

4.1. Key Performance Indicators

The key performance indicators of Vacasa Inc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---1.242-0.315-75%1.687-174%0.305-508%0.305-508%
Book Value Growth--0.7100.927-23%1.856-62%1.391-49%1.391-49%
Book Value Per Share--3.0463.912-22%-0.543+118%1.103+176%1.103+176%
Book Value Per Share Growth--0.7100.927-23%1.856-62%1.391-49%1.391-49%
Current Ratio--0.7190.855-16%0.950-24%0.843-15%0.843-15%
Debt To Asset Ratio--0.4490.451-1%1.253-64%0.880-49%0.880-49%
Debt To Equity Ratio--1.4181.411+0%-+100%0.564+151%0.564+151%
Dividend Per Share----0%-0%-0%-0%
Eps---0.788-0.205-74%-0.726-8%-0.409-48%-0.409-48%
Eps Growth---11.777-1.147-90%-12.695+8%-3.456-71%-3.456-71%
Free Cash Flow Per Share--1.1860.295+302%0.055+2055%0.090+1211%0.090+1211%
Free Cash Flow Per Share Growth--2.8223.323-15%1.752+61%2.417+17%2.417+17%
Free Cash Flow To Equity Per Share--1.0700.234+357%0.351+205%0.183+485%0.183+485%
Free Cash Flow To Equity Per Share Growth--2.7170.714+280%1.992+36%1.363+99%1.363+99%
Gross Profit Margin--1.924-2.320+221%0.774+149%-0.618+132%-0.618+132%
Intrinsic Value_10Y_max--197.988--------
Intrinsic Value_10Y_min--164.747--------
Intrinsic Value_1Y_max--3.887--------
Intrinsic Value_1Y_min--3.808--------
Intrinsic Value_3Y_max--23.836--------
Intrinsic Value_3Y_min--22.510--------
Intrinsic Value_5Y_max--58.443--------
Intrinsic Value_5Y_min--53.199--------
Net Profit Margin---0.240-0.104-57%-0.245+2%-0.176-27%-0.176-27%
Operating Margin---0.236-0.100-58%-0.174-27%-0.142-40%-0.142-40%
Operating Ratio--1.5241.202+27%1.475+3%1.300+17%1.300+17%
Pb Ratio0.298-39%0.4140.956-57%0.483-14%0.575-28%0.575-28%
Pe Ratio-1.153+28%-1.59927.422-106%-2.198+37%10.090-116%10.090-116%
Peg Ratio--0.1369.894-99%0.693-80%8.053-98%8.053-98%
Price Per Share0.908-39%1.2603.870-67%2.080-39%2.380-47%2.380-47%
Price To Total Gains Ratio-0.732+28%-1.0157.033-114%1.330-176%5.892-117%5.892-117%
Profit Growth---22.372-4.458-80%0.638-3607%-2.232-90%-2.232-90%
Quick Ratio--0.3300.408-19%0.441-25%0.428-23%0.428-23%
Return On Assets---0.143-0.041-71%-0.036-75%-0.039-73%-0.039-73%
Return On Equity---0.451-0.101-78%--100%-0.040-91%-0.040-91%
Revenue Growth--1.8821.438+31%1.249+51%1.259+49%1.259+49%
Total Gains Per Share---1.242-0.315-75%1.687-174%0.305-508%0.305-508%
Total Gains Per Share Growth---12.805-2.263-82%15.243-184%5.240-344%5.240-344%
Usd Book Value--719943000.000924525000.000-22%-128417000.000+118%260758200.000+176%260758200.000+176%
Usd Book Value Change Per Share---1.242-0.315-75%1.687-174%0.305-508%0.305-508%
Usd Book Value Per Share--3.0463.912-22%-0.543+118%1.103+176%1.103+176%
Usd Dividend Per Share----0%-0%-0%-0%
Usd Eps---0.788-0.205-74%-0.726-8%-0.409-48%-0.409-48%
Usd Free Cash Flow--280299000.00069731500.000+302%13006250.000+2055%21373900.000+1211%21373900.000+1211%
Usd Free Cash Flow Per Share--1.1860.295+302%0.055+2055%0.090+1211%0.090+1211%
Usd Free Cash Flow To Equity Per Share--1.0700.234+357%0.351+205%0.183+485%0.183+485%
Usd Price Per Share0.908-39%1.2603.870-67%2.080-39%2.380-47%2.380-47%
Usd Profit---186222000.000-55972500.000-70%-38647750.000-79%-41436300.000-78%-41436300.000-78%
Usd Revenue--775766000.000436389500.000+78%222264500.000+249%292965100.000+165%292965100.000+165%
Usd Total Gains Per Share---1.242-0.315-75%1.687-174%0.305-508%0.305-508%
 EOD+3 -2MRQTTM+14 -26YOY+19 -215Y+18 -2210Y+18 -22

4.2. Fundamental Score

Let's check the fundamental score of Vacasa Inc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-1.153
Price to Book Ratio (EOD)Between0-10.298
Net Profit Margin (MRQ)Greater than0-0.240
Operating Margin (MRQ)Greater than0-0.236
Quick Ratio (MRQ)Greater than10.330
Current Ratio (MRQ)Greater than10.719
Debt to Asset Ratio (MRQ)Less than10.449
Debt to Equity Ratio (MRQ)Less than11.418
Return on Equity (MRQ)Greater than0.15-0.451
Return on Assets (MRQ)Greater than0.05-0.143
Total2/10 (20.0%)

4.3. Technical Score

Let's check the technical score of Vacasa Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5030.333
Ma 20Greater thanMa 501.193
Ma 50Greater thanMa 1001.454
Ma 100Greater thanMa 2001.618
OpenGreater thanClose0.959
Total1/5 (20.0%)



Latest Balance Sheet

Balance Sheet of 2022-12-31. All numbers in thousands.

Summary
Total Assets1,305,584
Total Liabilities585,641
Total Stockholder Equity413,000
 As reported
Total Liabilities 585,641
Total Stockholder Equity+ 413,000
Total Assets = 1,305,584

Assets

Total Assets1,305,584
Total Current Assets381,363
Long-term Assets381,363
Total Current Assets
Cash And Cash Equivalents 157,810
Net Receivables 17,204
Other Current Assets 206,349
Total Current Assets  (as reported)381,363
Total Current Assets  (calculated)381,363
+/-0
Long-term Assets
Property Plant Equipment 65,543
Goodwill 585,205
Intangible Assets 214,851
Long-term Assets Other 58,622
Long-term Assets  (as reported)924,221
Long-term Assets  (calculated)924,221
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities530,529
Long-term Liabilities55,112
Total Stockholder Equity413,000
Total Current Liabilities
Accounts payable 264,141
Other Current Liabilities 89,202
Total Current Liabilities  (as reported)530,529
Total Current Liabilities  (calculated)353,343
+/- 177,186
Long-term Liabilities
Long-term Liabilities  (as reported)55,112
Long-term Liabilities  (calculated)0
+/- 55,112
Total Stockholder Equity
Common Stock24
Retained Earnings -942,185
Accumulated Other Comprehensive Income 2
Other Stockholders Equity 1,355,159
Total Stockholder Equity (as reported)413,000
Total Stockholder Equity (calculated)413,000
+/-0
Other
Cash and Short Term Investments 157,810
Common Stock Shares Outstanding 223,423
Current Deferred Revenue124,969
Liabilities and Stockholders Equity 998,641
Net Debt -157,685
Short Long Term Debt Total 125



Balance Sheet

All numbers in thousands.

 Trend2022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-30
> Total Assets 
0
587,252
0
1,587,225
1,354,119
1,636,910
1,806,560
2,035,888
1,640,421
1,305,584
1,305,5841,640,4212,035,8881,806,5601,636,9101,354,1191,587,2250587,2520
   > Total Current Assets 
0
311,364
453,565
634,758
350,886
587,450
706,521
851,154
451,968
381,363
381,363451,968851,154706,521587,450350,886634,758453,565311,3640
       Cash And Cash Equivalents 
0
218,484
0
330,700
150,417
353,842
354,767
319,252
150,791
157,810
157,810150,791319,252354,767353,842150,417330,7000218,4840
       Net Receivables 
0
10,161
13,140
38,822
44,299
48,989
44,901
65,536
36,134
17,204
17,20436,13465,53644,90148,98944,29938,82213,14010,1610
       Other Current Assets 
0
82,719
135,149
265,236
156,170
184,619
306,853
466,366
265,043
206,349
206,349265,043466,366306,853184,619156,170265,236135,14982,7190
   > Long-term Assets 
0
275,888
0
952,467
1,003,233
1,049,460
1,100,039
1,184,734
1,188,453
924,221
924,2211,188,4531,184,7341,100,0391,049,4601,003,233952,4670275,8880
       Property Plant Equipment 
0
65,087
62,617
62,618
62,977
67,186
68,709
68,111
67,362
65,543
65,54367,36268,11168,70967,18662,97762,61862,61765,0870
       Goodwill 
0
121,487
0
642,139
709,962
754,506
777,620
830,301
832,887
585,205
585,205832,887830,301777,620754,506709,962642,1390121,4870
       Intangible Assets 
0
77,426
0
230,848
217,204
216,499
207,576
234,277
223,524
214,851
214,851223,524234,277207,576216,499217,204230,848077,4260
       Other Assets 
0
0
11,807
16,862
13,090
11,269
13,205
52,045
64,680
0
064,68052,04513,20511,26913,09016,86211,80700
> Total Liabilities 
0
1,164,102
0
2,081,777
1,814,535
618,760
832,273
1,045,411
627,028
585,641
585,641627,0281,045,411832,273618,7601,814,5352,081,77701,164,1020
   > Total Current Liabilities 
0
258,230
457,870
730,448
450,440
506,125
702,886
968,684
552,864
530,529
530,529552,864968,684702,886506,125450,440730,448457,870258,2300
       Short-term Debt 
0
0
0
0
0
0
10,417
10,188
0
0
0010,18810,417000000
       Accounts payable 
0
15,648
28,859
43,419
36,747
34,786
44,466
57,123
274,424
264,141
264,141274,42457,12344,46634,78636,74743,41928,85915,6480
       Other Current Liabilities 
0
171,869
372,273
447,437
293,691
317,129
416,317
582,033
106,255
89,202
89,202106,255582,033416,317317,129293,691447,437372,273171,8690
   > Long-term Liabilities 
0
905,872
0
1,351,329
1,364,095
112,635
129,387
76,727
74,164
55,112
55,11274,16476,727129,387112,6351,364,0951,351,3290905,8720
       Long term Debt Total 
0
0
0
0
0
512
250
125
125
0
012512525051200000
       Warrants
0
0
0
0
0
1,770,096
1,766,459
590,163
625,224
0
0625,224590,1631,766,4591,770,09600000
       Other Liabilities 
0
0
23,185
37,671
47,958
112,123
104,957
76,602
74,039
0
074,03976,602104,957112,12347,95837,67123,18500
> Total Stockholder Equity
0
-576,850
0
-494,552
-460,416
-751,946
-792,172
400,314
388,169
413,000
413,000388,169400,314-792,172-751,946-460,416-494,5520-576,8500
   Common Stock
0
0
0
0
0
42
42
42
23
24
242342424200000
   Retained Earnings Total Equity0-779,002-787,326-792,368-751,92900000
   Accumulated Other Comprehensive Income 
0
241
0
980
40
-59
154
-437
-811
2
2-811-437154-594098002410
   Capital Surplus 
0
0
0
0
0
0
0
1,188,035
1,167,939
0
01,167,9391,188,0350000000
   Treasury Stock0000000000
   Other Stockholders Equity 
0
0
-64
575,966
578,238
1,770,117
1,766,480
1,188,035
1,167,959
1,355,159
1,355,1591,167,9591,188,0351,766,4801,770,117578,238575,966-6400



Balance Sheet

All numbers in thousands.




Cash Flow

All numbers in thousands.




Income Statement

All numbers in thousands.


Latest Income Statement (annual, 2022-12-31)

Gross Profit (+$)
totalRevenue1,187,950
Cost of Revenue-626,002
Gross Profit561,948561,948
 
Operating Income (+$)
Gross Profit561,948
Operating Expense-952,900
Operating Income-390,952-390,952
 
Operating Expense (+$)
Research Development68,344
Selling General Administrative107,624
Selling And Marketing Expenses247,167
Operating Expense952,900423,135
 
Net Interest Income (+$)
Interest Income-
Interest Expense-2,576
Net Interest Income--2,576
 
Pretax Income (+$)
Operating Income-390,952
Net Interest Income-
Other Non-Operating Income Expenses-
Income Before Tax (EBT)-331,127-450,777
EBIT - interestExpense = -176,876
-176,876
-175,322
Interest Expense2,576
Earnings Before Interest and Taxes (ebit)-174,300-328,551
Earnings Before Interest and Taxes (ebitda)-90,965
 
After tax Income (+$)
Income Before Tax-331,127
Tax Provision--
Net Income From Continuing Ops--331,127
Net Income-177,898
Net Income Applicable To Common Shares-
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses1,578,902
Total Other Income/Expenses Net59,8250
 

Comments

Join the conversation.

Leave a comment

Stay informed with my latest content.

Subscribe to my newsletter and receive an email as soon as I add content to PenkeTrading.com.


By clicking Register, you agree to the General Terms and Conditions.
Penke's Market Notifications
AHZ0.F
16 hours ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of AHZ0.F.

AHZ0.F Daily Candlestick Chart
9VU.F
16 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of 9VU.F.

9VU.F Daily Candlestick Chart
9TD.F
16 hours ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of 9TD.F.

9TD.F Daily Candlestick Chart
9PZ.F
16 hours ago

I found you a Golden Cross on the daily chart of 9PZ.F.

9PZ.F Daily Candlestick Chart
98B.F
16 hours ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of 98B.F.

98B.F Daily Candlestick Chart
8ZU.F
16 hours ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of 8ZU.F.

8ZU.F Daily Candlestick Chart
8QQ.F
16 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of 8QQ.F.

8QQ.F Daily Candlestick Chart
8K6.F
16 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of 8K6.F.

8K6.F Daily Candlestick Chart
8J4.F
16 hours ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of 8J4.F.

8J4.F Daily Candlestick Chart
8HQ.F
16 hours ago

I found you a RSI Bullish Reversal Divergence on the daily chart of 8HQ.F.

8HQ.F Daily Candlestick Chart
7ZG.F
16 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of 7ZG.F.

7ZG.F Daily Candlestick Chart
7O41.F
16 hours ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of 7O41.F.

7O41.F Daily Candlestick Chart
7N20.F
16 hours ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of 7N20.F.

7N20.F Daily Candlestick Chart
7IA.F
16 hours ago

I found you a MACD Bearish Reversal Divergence on the daily chart of 7IA.F.

7IA.F Daily Candlestick Chart
7F4.F
16 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of 7F4.F.

7F4.F Daily Candlestick Chart
77Q.F
16 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of 77Q.F.

77Q.F Daily Candlestick Chart
74G.F
16 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of 74G.F.

74G.F Daily Candlestick Chart
6YG.F
16 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of 6YG.F.

6YG.F Daily Candlestick Chart
6WZ.F
16 hours ago

I found you a RSI Bearish Hidden Divergence on the daily chart of 6WZ.F.

6WZ.F Daily Candlestick Chart
6VY.F
16 hours ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of 6VY.F.

6VY.F Daily Candlestick Chart
6UY.F
16 hours ago

I found you a Death Cross on the daily chart of 6UY.F.

6UY.F Daily Candlestick Chart
6R4.F
16 hours ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of 6R4.F.

6R4.F Daily Candlestick Chart
6NCA.F
16 hours ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of 6NCA.F.

6NCA.F Daily Candlestick Chart
65R.F
16 hours ago

I found you a Death Cross on the daily chart of 65R.F.

65R.F Daily Candlestick Chart