25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

VIBHA (Vibhavadi) Stock Analysis
Buy, Hold or Sell?

Let's analyze Vibhavadi together

I guess you are interested in Vibhavadi Medical Center Public Company Limited. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

  • 📊 Fundamental Analysis (FA) – Vibhavadi’s Financial Insights
  • 📈 Technical Analysis (TA) – Vibhavadi’s Price Targets

I'm going to help you getting a better view of Vibhavadi Medical Center Public Company Limited. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Vibhavadi Medical Center Public Company Limited

I send you an email if I find something interesting about Vibhavadi Medical Center Public Company Limited.

1. Quick Overview

1.1. Quick analysis of Vibhavadi (30 sec.)










1.2. What can you expect buying and holding a share of Vibhavadi? (30 sec.)

How much money do you get?

How much money do you get?
฿0.00
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
฿0.97
Expected worth in 1 year
฿0.79
How sure are you?
75.0%

+ What do you gain per year?

Total Gains per Share
฿-0.13
Return On Investment
-8.9%

For what price can you sell your share?

Current Price per Share
฿1.41
Expected price per share
฿1.37 - ฿1.6
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Vibhavadi (5 min.)




Live pricePrice per Share (EOD)
฿1.41
Intrinsic Value Per Share
฿0.16 - ฿0.83
Total Value Per Share
฿1.14 - ฿1.80

2.2. Growth of Vibhavadi (5 min.)




Is Vibhavadi growing?

Current yearPrevious yearGrowGrow %
How rich?$404.9m$490.7m-$52.1m-11.9%

How much money is Vibhavadi making?

Current yearPrevious yearGrowGrow %
Making money$3.4m$7.6m-$4.1m-121.1%
Net Profit Margin4.9%11.8%--

How much money comes from the company's main activities?

2.3. Financial Health of Vibhavadi (5 min.)




2.4. Comparing to competitors in the Medical Care Facilities industry (5 min.)




  Industry Rankings (Medical Care Facilities)  

3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Vibhavadi?

Welcome investor! Vibhavadi's management wants to use your money to grow the business. In return you get a share of Vibhavadi.

First you should know what it really means to hold a share of Vibhavadi. And how you can make/lose money.

Speculation

The Price per Share of Vibhavadi is ฿1.41. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Vibhavadi.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Vibhavadi, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ฿0.97. Based on the TTM, the Book Value Change Per Share is ฿-0.05 per quarter. Based on the YOY, the Book Value Change Per Share is ฿-0.03 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ฿0.02 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Vibhavadi.

How much money are you going to get?

 MRQTTMYOY3Y5Y10Y
 ฿% of Price per Share฿% of Price per Share฿% of Price per Share฿% of Price per Share฿% of Price per Share฿% of Price per Share
Usd Eps0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Book Value Change Per Share0.00-0.2%0.00-0.1%0.00-0.1%0.000.0%0.000.0%0.000.0%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Total Gains Per Share0.00-0.2%0.00-0.1%0.000.0%0.000.0%0.000.1%0.000.1%
Usd Price Per Share0.05-0.06-0.07-0.07-0.07-0.07-
Price to Earnings Ratio203.70-47.75-31.01-39.51-33.09-39.79-
Price-to-Total Gains Ratio-17.93-24.21-21.87-114.07-92.33-121.27-
Price to Book Ratio1.62-1.83-1.85-1.91-2.09-2.88-
Price-to-Total Gains Ratio-17.93-24.21-21.87-114.07-92.33-121.27-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.043569
Number of shares22952
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.000.00
Usd Total Gains Per Share0.000.00
Gains per Quarter (22952 shares)-22.3219.84
Gains per Year (22952 shares)-89.2879.35
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
143-132-99394169
285-264-1887782148
3128-396-277116122227
4171-528-366154163306
5214-660-455193204385
6256-792-544232245464
7299-924-633270285543
8342-1056-722309326622
9385-1188-811347367701
10427-1320-900386408780

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share3.01.00.075.0%11.01.00.091.7%18.02.00.090.0%38.02.00.095.0%82.03.00.096.5%
Book Value Change Per Share0.04.00.00.0%5.07.00.041.7%12.08.00.060.0%25.015.00.062.5%58.027.00.068.2%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%75.00.010.088.2%
Total Gains per Share1.03.00.025.0%6.06.00.050.0%14.06.00.070.0%30.010.00.075.0%73.012.00.085.9%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Vibhavadi Medical Center Public Company Limited compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-3Y+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.088-0.047-47%-0.027-70%-0.019-78%0.014-709%0.012-843%
Book Value Per Share--0.9721.051-8%1.170-17%1.173-17%1.044-7%0.835+16%
Current Ratio--0.3700.416-11%0.431-14%0.424-13%0.395-6%0.389-5%
Debt To Asset Ratio--0.4690.456+3%0.427+10%0.435+8%0.456+3%0.435+8%
Debt To Equity Ratio--1.1151.053+6%0.944+18%0.976+14%1.078+3%1.014+10%
Dividend Per Share--0.0000.015-100%0.016-100%0.015-100%0.014-100%0.011-100%
Enterprise Value--9585478084.18015077567031.810-36%19186807930.885-50%19599990231.285-51%19062428682.382-50%22578347927.555-58%
Eps--0.0020.008-77%0.018-89%0.015-87%0.018-89%0.016-88%
Ev To Sales Ratio--1.1401.772-36%2.300-50%2.359-52%2.463-54%3.389-66%
Free Cash Flow Per Share--0.0190.020-5%0.025-24%0.025-25%0.017+11%0.011+70%
Free Cash Flow To Equity Per Share--0.0120.004+210%0.003+319%0.003+316%0.006+97%0.009+40%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%0.997+0%
Intrinsic Value_10Y_max--0.832----------
Intrinsic Value_10Y_min--0.163----------
Intrinsic Value_1Y_max--0.097----------
Intrinsic Value_1Y_min--0.039----------
Intrinsic Value_3Y_max--0.281----------
Intrinsic Value_3Y_min--0.099----------
Intrinsic Value_5Y_max--0.453----------
Intrinsic Value_5Y_min--0.137----------
Market Cap19013286451.200-11%21170840014.18026056826782.310-19%29356005942.885-28%30440436901.785-30%29836557871.382-29%30944992242.755-32%
Net Profit Margin--0.0120.049-75%0.118-89%0.099-88%0.124-90%0.124-90%
Operating Margin---0.098-100%0.194-100%0.167-100%0.179-100%0.186-100%
Operating Ratio--1.5811.228+29%0.848+86%0.967+63%0.920+72%0.879+80%
Pb Ratio1.451-11%1.6161.830-12%1.852-13%1.906-15%2.091-23%2.878-44%
Pe Ratio182.938-11%203.69747.753+327%31.015+557%39.511+416%33.090+516%39.794+412%
Price Per Share1.410-11%1.5701.930-19%2.163-27%2.246-30%2.149-27%2.210-29%
Price To Free Cash Flow Ratio18.922-11%21.06926.712-21%23.587-11%24.344-13%-6.668+132%14.181+49%
Price To Total Gains Ratio-16.104+10%-17.93224.211-174%21.873-182%114.070-116%92.329-119%121.266-115%
Quick Ratio--0.1880.407-54%0.558-66%0.501-62%0.449-58%0.370-49%
Return On Assets--0.0010.004-75%0.009-88%0.007-86%0.009-89%0.011-90%
Return On Equity--0.0030.010-74%0.020-87%0.016-85%0.022-89%0.025-90%
Total Gains Per Share---0.088-0.031-64%-0.010-88%-0.004-95%0.028-413%0.023-477%
Usd Book Value--404922413.576438613405.277-8%490758563.366-17%491185086.400-18%446445104.673-9%360241478.208+12%
Usd Book Value Change Per Share---0.003-0.001-47%-0.001-70%-0.001-78%0.000-709%0.000-843%
Usd Book Value Per Share--0.0300.032-8%0.036-17%0.036-17%0.032-7%0.026+16%
Usd Dividend Per Share--0.0000.000-100%0.001-100%0.000-100%0.000-100%0.000-100%
Usd Enterprise Value--296191272.801465896821.283-36%592872365.064-50%605639698.147-51%589029046.286-50%697670950.961-58%
Usd Eps--0.0000.000-77%0.001-89%0.000-87%0.001-89%0.000-88%
Usd Free Cash Flow--7762409.7348151969.688-5%10310644.777-25%10391984.178-25%7044005.449+10%4690051.863+66%
Usd Free Cash Flow Per Share--0.0010.001-5%0.001-24%0.001-25%0.001+11%0.000+70%
Usd Free Cash Flow To Equity Per Share--0.0000.000+210%0.000+319%0.000+316%0.000+97%0.000+40%
Usd Market Cap587510551.342-11%654178956.438805155947.573-19%907100583.635-28%940609500.265-30%921949638.226-29%956200260.301-32%
Usd Price Per Share0.044-11%0.0490.060-19%0.067-27%0.069-30%0.066-27%0.068-29%
Usd Profit--802881.2823467127.385-77%7664923.988-90%6506836.541-88%7857002.654-90%6854824.192-88%
Usd Revenue--64981760.67165789057.779-1%64860895.877+0%64783068.688+0%60596570.055+7%53913619.237+21%
Usd Total Gains Per Share---0.003-0.001-64%0.000-88%0.000-95%0.001-413%0.001-477%
 EOD+5 -3MRQTTM+5 -33YOY+6 -323Y+6 -325Y+8 -3010Y+12 -27

3.3 Fundamental Score

Let's check the fundamental score of Vibhavadi Medical Center Public Company Limited based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15182.938
Price to Book Ratio (EOD)Between0-11.451
Net Profit Margin (MRQ)Greater than00.012
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.188
Current Ratio (MRQ)Greater than10.370
Debt to Asset Ratio (MRQ)Less than10.469
Debt to Equity Ratio (MRQ)Less than11.115
Return on Equity (MRQ)Greater than0.150.003
Return on Assets (MRQ)Greater than0.050.001
Total2/10 (20.0%)

3.4 Technical Score

Let's check the technical score of Vibhavadi Medical Center Public Company Limited based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose1.400
Total0/1 (0.0%)

4. In-depth Analysis

4.1 About Vibhavadi Medical Center Public Company Limited

Vibhavadi Medical Center Public Company Limited operates a hospital under the Vibhavadi Hospital name in Thailand. It operates through two segments, Hospital and Others. The company provides medical services; and rental services and space rental. It engages in the beauty business; and operation of anti-aging center and specialized disease clinics. The company was founded in 1986 and is based in Bangkok, Thailand.

Fundamental data was last updated by Penke on 2025-07-03 08:23:04.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is overpriced.
Based on how much money comes from the company's main activities, the company is underpriced.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Vibhavadi earns for each ฿1 of revenue.

  • Above 10% is considered healthy but always compare Vibhavadi to the Medical Care Facilities industry mean.
  • A Net Profit Margin of 1.2% means that ฿0.01 for each ฿1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Vibhavadi Medical Center Public Company Limited:

  • The MRQ is 1.2%. The company is making a profit. +1
  • The TTM is 4.9%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ1.2%TTM4.9%-3.7%
TTM4.9%YOY11.8%-6.8%
TTM4.9%5Y12.4%-7.5%
5Y12.4%10Y12.4%+0.1%
Compared to industry (Medical Care Facilities)
PeriodCompanyIndustry (mean)+/- 
MRQ1.2%3.8%-2.6%
TTM4.9%3.4%+1.5%
YOY11.8%2.6%+9.2%
3Y9.9%2.7%+7.2%
5Y12.4%3.2%+9.2%
10Y12.4%3.8%+8.6%
4.3.1.2. Return on Assets

Shows how efficient Vibhavadi is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Vibhavadi to the Medical Care Facilities industry mean.
  • 0.1% Return on Assets means that Vibhavadi generated ฿0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Vibhavadi Medical Center Public Company Limited:

  • The MRQ is 0.1%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.4%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.1%TTM0.4%-0.3%
TTM0.4%YOY0.9%-0.5%
TTM0.4%5Y0.9%-0.5%
5Y0.9%10Y1.1%-0.2%
Compared to industry (Medical Care Facilities)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1%1.0%-0.9%
TTM0.4%0.9%-0.5%
YOY0.9%1.2%-0.3%
3Y0.7%0.9%-0.2%
5Y0.9%0.9%+0.0%
10Y1.1%1.0%+0.1%
4.3.1.3. Return on Equity

Shows how efficient Vibhavadi is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Vibhavadi to the Medical Care Facilities industry mean.
  • 0.3% Return on Equity means Vibhavadi generated ฿0.00 for each ฿1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Vibhavadi Medical Center Public Company Limited:

  • The MRQ is 0.3%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 1.0%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.3%TTM1.0%-0.7%
TTM1.0%YOY2.0%-1.0%
TTM1.0%5Y2.2%-1.2%
5Y2.2%10Y2.5%-0.3%
Compared to industry (Medical Care Facilities)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3%2.7%-2.4%
TTM1.0%2.4%-1.4%
YOY2.0%3.0%-1.0%
3Y1.6%2.5%-0.9%
5Y2.2%2.4%-0.2%
10Y2.5%2.7%-0.2%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Vibhavadi Medical Center Public Company Limited.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Vibhavadi is operating .

  • Measures how much profit Vibhavadi makes for each ฿1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Vibhavadi to the Medical Care Facilities industry mean.
  • An Operating Margin of 0.0% means the company generated ฿0.00  for each ฿1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Vibhavadi Medical Center Public Company Limited:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM9.8%-9.8%
TTM9.8%YOY19.4%-9.6%
TTM9.8%5Y17.9%-8.1%
5Y17.9%10Y18.6%-0.7%
Compared to industry (Medical Care Facilities)
PeriodCompanyIndustry (mean)+/- 
MRQ-6.2%-6.2%
TTM9.8%6.6%+3.2%
YOY19.4%6.2%+13.2%
3Y16.7%5.6%+11.1%
5Y17.9%6.4%+11.5%
10Y18.6%7.5%+11.1%
4.3.2.2. Operating Ratio

Measures how efficient Vibhavadi is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Medical Care Facilities industry mean).
  • An Operation Ratio of 1.58 means that the operating costs are ฿1.58 for each ฿1 in net sales.

Let's take a look of the Operating Ratio trends of Vibhavadi Medical Center Public Company Limited:

  • The MRQ is 1.581. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.228. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.581TTM1.228+0.353
TTM1.228YOY0.848+0.380
TTM1.2285Y0.920+0.308
5Y0.92010Y0.879+0.041
Compared to industry (Medical Care Facilities)
PeriodCompanyIndustry (mean)+/- 
MRQ1.5811.266+0.315
TTM1.2281.103+0.125
YOY0.8480.999-0.151
3Y0.9671.061-0.094
5Y0.9201.014-0.094
10Y0.8790.998-0.119
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Vibhavadi Medical Center Public Company Limited.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Vibhavadi is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Medical Care Facilities industry mean).
  • A Current Ratio of 0.37 means the company has ฿0.37 in assets for each ฿1 in short-term debts.

Let's take a look of the Current Ratio trends of Vibhavadi Medical Center Public Company Limited:

  • The MRQ is 0.370. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.416. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.370TTM0.416-0.045
TTM0.416YOY0.431-0.015
TTM0.4165Y0.395+0.021
5Y0.39510Y0.389+0.006
Compared to industry (Medical Care Facilities)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3701.283-0.913
TTM0.4161.260-0.844
YOY0.4311.320-0.889
3Y0.4241.346-0.922
5Y0.3951.400-1.005
10Y0.3891.423-1.034
4.4.3.2. Quick Ratio

Measures if Vibhavadi is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Vibhavadi to the Medical Care Facilities industry mean.
  • A Quick Ratio of 0.19 means the company can pay off ฿0.19 for each ฿1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Vibhavadi Medical Center Public Company Limited:

  • The MRQ is 0.188. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.407. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.188TTM0.407-0.219
TTM0.407YOY0.558-0.151
TTM0.4075Y0.449-0.041
5Y0.44910Y0.370+0.079
Compared to industry (Medical Care Facilities)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1880.642-0.454
TTM0.4070.773-0.366
YOY0.5580.874-0.316
3Y0.5010.950-0.449
5Y0.4491.084-0.635
10Y0.3701.173-0.803
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Vibhavadi Medical Center Public Company Limited.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Vibhavadi assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Vibhavadi to Medical Care Facilities industry mean.
  • A Debt to Asset Ratio of 0.47 means that Vibhavadi assets are financed with 46.9% credit (debt) and the remaining percentage (100% - 46.9%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Vibhavadi Medical Center Public Company Limited:

  • The MRQ is 0.469. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.456. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.469TTM0.456+0.014
TTM0.456YOY0.427+0.029
TTM0.4565Y0.4560.000
5Y0.45610Y0.435+0.022
Compared to industry (Medical Care Facilities)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4690.505-0.036
TTM0.4560.501-0.045
YOY0.4270.487-0.060
3Y0.4350.492-0.057
5Y0.4560.519-0.063
10Y0.4350.531-0.096
4.5.4.2. Debt to Equity Ratio

Measures if Vibhavadi is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Vibhavadi to the Medical Care Facilities industry mean.
  • A Debt to Equity ratio of 111.5% means that company has ฿1.11 debt for each ฿1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Vibhavadi Medical Center Public Company Limited:

  • The MRQ is 1.115. The company is able to pay all its debts with equity. +1
  • The TTM is 1.053. The company is able to pay all its debts with equity. +1
Trends
Current periodCompared to+/- 
MRQ1.115TTM1.053+0.062
TTM1.053YOY0.944+0.108
TTM1.0535Y1.078-0.026
5Y1.07810Y1.014+0.065
Compared to industry (Medical Care Facilities)
PeriodCompanyIndustry (mean)+/- 
MRQ1.1150.968+0.147
TTM1.0530.934+0.119
YOY0.9440.927+0.017
3Y0.9760.968+0.008
5Y1.0781.096-0.018
10Y1.0141.160-0.146
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every ฿1 in earnings Vibhavadi generates.

  • Above 15 is considered overpriced but always compare Vibhavadi to the Medical Care Facilities industry mean.
  • A PE ratio of 203.70 means the investor is paying ฿203.70 for every ฿1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Vibhavadi Medical Center Public Company Limited:

  • The EOD is 182.938. Based on the earnings, the company is expensive. -2
  • The MRQ is 203.697. Based on the earnings, the company is expensive. -2
  • The TTM is 47.753. Based on the earnings, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD182.938MRQ203.697-20.759
MRQ203.697TTM47.753+155.944
TTM47.753YOY31.015+16.738
TTM47.7535Y33.090+14.663
5Y33.09010Y39.794-6.703
Compared to industry (Medical Care Facilities)
PeriodCompanyIndustry (mean)+/- 
EOD182.93814.803+168.135
MRQ203.69715.772+187.925
TTM47.75313.534+34.219
YOY31.01515.376+15.639
3Y39.51115.549+23.962
5Y33.09016.300+16.790
10Y39.79421.057+18.737
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Vibhavadi Medical Center Public Company Limited:

  • The EOD is 18.922. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The MRQ is 21.069. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The TTM is 26.712. Based on how much money comes from the company's main activities, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD18.922MRQ21.069-2.147
MRQ21.069TTM26.712-5.643
TTM26.712YOY23.587+3.125
TTM26.7125Y-6.668+33.380
5Y-6.66810Y14.181-20.848
Compared to industry (Medical Care Facilities)
PeriodCompanyIndustry (mean)+/- 
EOD18.9227.909+11.013
MRQ21.0697.601+13.468
TTM26.7126.835+19.877
YOY23.5877.737+15.850
3Y24.3447.176+17.168
5Y-6.6687.207-13.875
10Y14.1818.755+5.426
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Vibhavadi is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Medical Care Facilities industry mean).
  • A PB ratio of 1.62 means the investor is paying ฿1.62 for each ฿1 in book value.

Let's take a look of the Price to Book Ratio trends of Vibhavadi Medical Center Public Company Limited:

  • The EOD is 1.451. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.616. Based on the equity, the company is underpriced. +1
  • The TTM is 1.830. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD1.451MRQ1.616-0.165
MRQ1.616TTM1.830-0.214
TTM1.830YOY1.852-0.022
TTM1.8305Y2.091-0.261
5Y2.09110Y2.878-0.788
Compared to industry (Medical Care Facilities)
PeriodCompanyIndustry (mean)+/- 
EOD1.4511.733-0.282
MRQ1.6161.725-0.109
TTM1.8301.826+0.004
YOY1.8522.142-0.290
3Y1.9062.082-0.176
5Y2.0912.472-0.381
10Y2.8782.877+0.001
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Latest Balance Sheet

Balance Sheet of 2025-03-31. Currency in THB. All numbers in thousands.

Summary
Total Assets24,689,647
Total Liabilities11,585,362
Total Stockholder Equity10,392,286
 As reported
Total Liabilities 11,585,362
Total Stockholder Equity+ 10,392,286
Total Assets = 24,689,647

Assets

Total Assets24,689,647
Total Current Assets2,854,718
Long-term Assets21,834,929
Total Current Assets
Cash And Cash Equivalents 568,130
Short-term Investments 1,075,980
Net Receivables 376,629
Inventory 199,145
Other Current Assets 11,063
Total Current Assets  (as reported)2,854,718
Total Current Assets  (calculated)2,230,947
+/- 623,771
Long-term Assets
Property Plant Equipment 8,606,801
Goodwill 724,895
Long Term Investments 11,972,328
Intangible Assets 19,858
Long-term Assets Other 68,112
Long-term Assets  (as reported)21,834,929
Long-term Assets  (calculated)21,391,994
+/- 442,935

Liabilities & Shareholders' Equity

Total Current Liabilities7,707,665
Long-term Liabilities3,877,697
Total Stockholder Equity10,392,286
Total Current Liabilities
Short Long Term Debt 6,084,599
Accounts payable 440,722
Other Current Liabilities 231
Total Current Liabilities  (as reported)7,707,665
Total Current Liabilities  (calculated)6,525,551
+/- 1,182,114
Long-term Liabilities
Long term Debt 2,949,714
Capital Lease Obligations Min Short Term Debt110,903
Long-term Liabilities Other 24,828
Long-term Liabilities  (as reported)3,877,697
Long-term Liabilities  (calculated)3,085,444
+/- 792,253
Total Stockholder Equity
Retained Earnings 4,558,134
Total Stockholder Equity (as reported)10,392,286
Total Stockholder Equity (calculated)4,558,134
+/- 5,834,151
Other
Capital Stock1,357,601
Common Stock Shares Outstanding 13,484,611
Net Debt 8,466,182
Net Invested Capital 19,426,598
Net Working Capital -4,852,947
Property Plant and Equipment Gross 15,460,157



6.2. Balance Sheets Structured

Currency in THB. All numbers in thousands.

 Trend2025-03-312024-12-312024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-06-302002-12-312002-06-30
> Total Assets 
1,725,106
1,789,433
1,771,538
1,346,054
1,369,618
1,375,235
1,376,369
1,387,001
1,414,351
1,421,999
1,445,083
1,466,809
1,499,784
1,628,431
1,658,188
1,859,042
1,875,548
1,853,677
1,886,928
1,896,561
1,914,999
1,858,191
1,879,019
1,825,191
1,855,588
1,983,550
2,000,655
2,040,572
2,066,669
2,015,589
2,036,637
2,029,136
2,080,709
2,108,437
2,182,610
5,909,744
6,179,425
6,712,126
7,382,862
7,517,780
8,056,007
8,170,024
8,582,923
9,126,525
9,447,387
10,122,718
10,107,746
10,559,687
10,817,993
10,846,470
11,141,336
11,384,669
11,957,664
12,935,276
14,419,047
14,487,329
13,477,173
14,922,333
15,430,753
15,446,300
15,574,555
15,369,185
15,892,927
15,547,381
18,455,485
18,994,291
19,500,618
19,629,855
19,428,817
19,854,951
20,494,994
21,175,019
22,382,308
23,319,362
25,604,917
28,426,668
29,523,981
30,455,655
31,379,280
30,922,523
29,295,413
27,875,545
27,920,185
27,813,885
27,209,159
27,150,938
26,316,941
26,101,409
24,689,647
24,689,64726,101,40926,316,94127,150,93827,209,15927,813,88527,920,18527,875,54529,295,41330,922,52331,379,28030,455,65529,523,98128,426,66825,604,91723,319,36222,382,30821,175,01920,494,99419,854,95119,428,81719,629,85519,500,61818,994,29118,455,48515,547,38115,892,92715,369,18515,574,55515,446,30015,430,75314,922,33313,477,17314,487,32914,419,04712,935,27611,957,66411,384,66911,141,33610,846,47010,817,99310,559,68710,107,74610,122,7189,447,3879,126,5258,582,9238,170,0248,056,0077,517,7807,382,8626,712,1266,179,4255,909,7442,182,6102,108,4372,080,7092,029,1362,036,6372,015,5892,066,6692,040,5722,000,6551,983,5501,855,5881,825,1911,879,0191,858,1911,914,9991,896,5611,886,9281,853,6771,875,5481,859,0421,658,1881,628,4311,499,7841,466,8091,445,0831,421,9991,414,3511,387,0011,376,3691,375,2351,369,6181,346,0541,771,5381,789,4331,725,106
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
135,670
177,111
117,129
150,244
152,104
155,559
126,386
174,470
536,101
610,706
759,280
596,726
786,850
898,632
695,799
909,403
1,255,066
1,347,876
1,122,677
1,117,874
1,288,448
1,309,383
1,163,891
1,354,091
1,260,691
1,506,727
1,371,887
1,755,667
1,047,721
1,163,117
1,190,227
1,506,447
1,433,397
1,460,978
1,457,949
1,523,051
1,526,349
1,924,908
1,657,485
1,971,234
1,718,792
1,752,566
1,501,788
1,659,065
1,521,334
1,975,979
2,165,713
2,772,270
2,965,727
3,199,995
3,258,664
3,170,449
3,064,638
3,005,845
2,986,339
2,832,741
2,886,560
3,208,083
3,050,938
3,248,436
2,859,929
2,854,718
2,854,7182,859,9293,248,4363,050,9383,208,0832,886,5602,832,7412,986,3393,005,8453,064,6383,170,4493,258,6643,199,9952,965,7272,772,2702,165,7131,975,9791,521,3341,659,0651,501,7881,752,5661,718,7921,971,2341,657,4851,924,9081,526,3491,523,0511,457,9491,460,9781,433,3971,506,4471,190,2271,163,1171,047,7211,755,6671,371,8871,506,7271,260,6911,354,0911,163,8911,309,3831,288,4481,117,8741,122,6771,347,8761,255,066909,403695,799898,632786,850596,726759,280610,706536,101174,470126,386155,559152,104150,244117,129177,111135,670000000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
42,355
36,064
20,756
48,080
58,134
61,956
21,954
59,436
136,019
164,383
341,616
162,109
186,758
185,734
132,347
243,833
255,363
328,470
150,144
231,861
248,870
250,062
115,048
160,950
323,202
311,541
565,511
910,296
235,136
281,739
279,662
412,748
432,588
373,202
358,010
296,917
307,121
576,218
314,892
660,632
602,855
612,163
508,154
529,402
338,293
589,224
340,789
360,989
511,786
466,976
398,947
470,150
434,777
441,942
604,906
406,053
431,548
631,470
462,815
404,349
373,771
568,130
568,130373,771404,349462,815631,470431,548406,053604,906441,942434,777470,150398,947466,976511,786360,989340,789589,224338,293529,402508,154612,163602,855660,632314,892576,218307,121296,917358,010373,202432,588412,748279,662281,739235,136910,296565,511311,541323,202160,950115,048250,062248,870231,861150,144328,470255,363243,833132,347185,734186,758162,109341,616164,383136,01959,43621,95461,95658,13448,08020,75636,06442,355000000000000000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
41,000
0
0
0
0
0
0
34,610
0
0
28,000
20,031
26,136
1,242
1,249
1,258
1,266
1,274
1,281
1,289
1,296
1,302
1,307
1,312
129,540
739
742
7,245
7,248
751
754
757
759
761
763
766
769
773
777
0
0
0
0
156,910
400,364
658,320
716,810
757,620
996,505
967,470
1,027,601
1,172,440
1,203,574
1,047,156
1,080,908
1,152,750
1,258,574
1,226,044
1,470,254
1,255,562
1,075,980
1,075,9801,255,5621,470,2541,226,0441,258,5741,152,7501,080,9081,047,1561,203,5741,172,4401,027,601967,470996,505757,620716,810658,320400,364156,91000007777737697667637617597577547517,2487,245742739129,5401,3121,3071,3021,2961,2891,2811,2741,2661,2581,2491,24226,13620,03128,0000034,61000000041,0000000000000000000000000000000
       Net Receivables 
32,718
36,592
35,921
30,585
38,991
39,762
38,726
34,557
31,038
29,815
28,905
32,271
33,143
36,029
42,388
39,100
42,555
42,989
40,786
57,470
46,711
45,952
50,674
48,535
39,412
54,220
50,858
54,177
66,079
62,765
68,821
65,040
63,744
72,153
83,061
273,310
320,478
290,621
269,980
312,148
313,764
313,061
507,188
344,651
452,200
455,336
415,843
495,155
494,399
888,821
630,550
773,045
472,546
623,927
532,237
503,583
700,559
601,008
911,062
519,679
620,069
627,749
744,981
677,690
1,137,243
744,938
800,008
897,720
888,665
735,540
867,491
950,155
768,579
945,276
1,106,817
1,246,866
1,408,420
1,603,660
1,429,450
1,193,504
1,089,301
1,075,909
1,082,155
1,047,958
1,059,805
1,083,033
1,079,105
389,984
376,629
376,629389,9841,079,1051,083,0331,059,8051,047,9581,082,1551,075,9091,089,3011,193,5041,429,4501,603,6601,408,4201,246,8661,106,817945,276768,579950,155867,491735,540888,665897,720800,008744,9381,137,243677,690744,981627,749620,069519,679911,062601,008700,559503,583532,237623,927472,546773,045630,550888,821494,399495,155415,843455,336452,200344,651507,188313,061313,764312,148269,980290,621320,478273,31083,06172,15363,74465,04068,82162,76566,07954,17750,85854,22039,41248,53550,67445,95246,71157,47040,78642,98942,55539,10042,38836,02933,14332,27128,90529,81531,03834,55738,72639,76238,99130,58535,92136,59232,718
       Other Current Assets 
2,836
7,227
6,857
1,625
21,872
6,277
3,881
1,971
2,257
4,220
2,829
3,295
7,041
5,393
4,834
1,881
2,080
6,263
5,439
5,747
2,865
6,129
4,571
29,327
31,710
6,933
8,985
15,517
9,610
10,544
7,244
4,256
6,191
9,702
7,881
-21,727
17,517
20,797
60,250
154,169
257,974
132,842
35,705
522,592
438,962
390,938
341,471
406,906
428,780
26,780
427,501
35,219
456,140
41,984
168,611
161,371
22,505
159,615
27,322
325,770
318,176
316,053
324,225
376,257
46,596
432,861
352,491
43,657
60,783
45,576
58,266
67,955
56,231
54,301
378,543
267,014
121,516
80,824
48,812
63,558
70,872
86,550
65,518
60,996
66,444
85,379
102,541
50,556
11,063
11,06350,556102,54185,37966,44460,99665,51886,55070,87263,55848,81280,824121,516267,014378,54354,30156,23167,95558,26645,57660,78343,657352,491432,86146,596376,257324,225316,053318,176325,77027,322159,61522,505161,371168,61141,984456,14035,219427,50126,780428,780406,906341,471390,938438,962522,59235,705132,842257,974154,16960,25020,79717,517-21,7277,8819,7026,1914,2567,24410,5449,61015,5178,9856,93331,71029,3274,5716,1292,8655,7475,4396,2632,0801,8814,8345,3937,0413,2952,8294,2202,2571,9713,8816,27721,8721,6256,8577,2272,836
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,904,902
1,889,558
1,898,460
1,886,393
1,877,033
1,925,150
1,982,051
2,008,139
5,373,643
5,568,719
5,952,846
6,786,136
6,730,930
7,157,375
7,474,226
7,673,520
7,871,460
8,099,511
9,000,042
8,989,872
9,271,239
9,508,610
9,682,579
9,787,245
10,123,978
10,450,938
11,563,388
12,663,380
13,439,608
12,314,056
13,732,106
13,924,306
14,012,902
14,113,577
13,911,236
14,369,876
14,021,032
16,530,577
17,336,805
17,529,385
17,911,063
17,676,250
18,353,163
18,835,929
19,653,684
20,406,329
21,153,649
22,832,647
25,460,941
26,323,986
27,196,990
28,208,831
27,857,884
26,289,568
24,889,206
25,087,444
24,927,325
24,001,075
24,100,000
23,068,505
23,241,480
21,834,929
21,834,92923,241,48023,068,50524,100,00024,001,07524,927,32525,087,44424,889,20626,289,56827,857,88428,208,83127,196,99026,323,98625,460,94122,832,64721,153,64920,406,32919,653,68418,835,92918,353,16317,676,25017,911,06317,529,38517,336,80516,530,57714,021,03214,369,87613,911,23614,113,57714,012,90213,924,30613,732,10612,314,05613,439,60812,663,38011,563,38810,450,93810,123,9789,787,2459,682,5799,508,6109,271,2398,989,8729,000,0428,099,5117,871,4607,673,5207,474,2267,157,3756,730,9306,786,1365,952,8465,568,7195,373,6432,008,1391,982,0511,925,1501,877,0331,886,3931,898,4601,889,5581,904,902000000000000000000000000000
       Property Plant Equipment 
1,465,113
1,399,182
1,393,242
810,344
806,352
803,859
803,306
804,198
831,257
840,196
1,009,444
1,022,499
1,045,549
1,071,006
1,072,355
1,081,695
1,083,259
1,079,684
1,078,368
1,072,128
1,272,975
1,262,798
1,260,050
1,183,992
1,197,258
1,223,245
1,326,483
1,394,332
1,375,391
1,372,294
1,353,617
1,359,066
1,403,774
1,463,765
1,486,161
3,539,662
3,544,571
3,642,584
3,627,070
3,631,416
3,647,555
3,670,382
3,742,723
3,747,833
3,715,488
3,892,222
3,908,734
3,969,255
3,981,018
4,011,222
4,090,466
4,405,255
4,457,533
4,544,242
5,329,493
5,376,780
5,346,058
6,038,591
6,025,564
6,042,589
6,106,796
6,106,846
6,114,854
6,125,499
6,201,168
6,673,281
6,728,161
7,024,740
7,478,417
7,697,683
7,965,936
8,273,020
8,428,576
8,641,727
8,682,188
8,874,300
8,830,712
8,539,583
8,426,641
8,417,005
8,331,346
8,325,851
8,302,302
8,346,570
8,280,479
8,474,557
8,474,815
8,516,591
8,606,801
8,606,8018,516,5918,474,8158,474,5578,280,4798,346,5708,302,3028,325,8518,331,3468,417,0058,426,6418,539,5838,830,7128,874,3008,682,1888,641,7278,428,5768,273,0207,965,9367,697,6837,478,4177,024,7406,728,1616,673,2816,201,1686,125,4996,114,8546,106,8466,106,7966,042,5896,025,5646,038,5915,346,0585,376,7805,329,4934,544,2424,457,5334,405,2554,090,4664,011,2223,981,0183,969,2553,908,7343,892,2223,715,4883,747,8333,742,7233,670,3823,647,5553,631,4163,627,0703,642,5843,544,5713,539,6621,486,1611,463,7651,403,7741,359,0661,353,6171,372,2941,375,3911,394,3321,326,4831,223,2451,197,2581,183,9921,260,0501,262,7981,272,9751,072,1281,078,3681,079,6841,083,2591,081,6951,072,3551,071,0061,045,5491,022,4991,009,444840,196831,257804,198803,306803,859806,352810,3441,393,2421,399,1821,465,113
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
38,697
0
0
0
0
0
0
0
0
380,161
380,161
380,161
380,161
380,161
723,216
723,216
723,216
723,216
723,216
723,216
723,216
723,216
723,216
723,216
723,216
723,216
723,216
723,216
723,216
723,216
723,216
723,216
723,216
723,216
723,216
723,216
723,216
723,216
723,216
723,216
723,216
723,216
723,216
723,216
723,216
723,216
723,216
723,216
723,216
723,216
723,216
723,216
723,216
729,237
729,237
729,237
729,237
724,895
724,895
724,895
724,895
724,895
724,895
724,895724,895724,895724,895724,895724,895729,237729,237729,237729,237723,216723,216723,216723,216723,216723,216723,216723,216723,216723,216723,216723,216723,216723,216723,216723,216723,216723,216723,216723,216723,216723,216723,216723,216723,216723,216723,216723,216723,216723,216723,216723,216723,216723,216723,216723,216723,216723,216723,216380,161380,161380,161380,161380,1610000000038,69700000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,984,922
5,903,133
6,639,363
6,842,507
6,891,745
6,926,419
6,730,195
7,161,464
6,796,651
9,156,609
9,580,141
9,682,335
9,640,064
3,243,183
9,334,422
9,584,434
10,050,250
10,669,798
11,235,088
12,806,124
15,287,580
16,195,373
17,359,972
18,481,421
18,123,902
15,641,302
15,255,573
15,481,197
15,263,865
14,419,041
14,348,860
13,331,251
13,448,562
11,972,328
11,972,32813,448,56213,331,25114,348,86014,419,04115,263,86515,481,19715,255,57315,641,30218,123,90218,481,42117,359,97216,195,37315,287,58012,806,12411,235,08810,669,79810,050,2509,584,4349,334,4223,243,1839,640,0649,682,3359,580,1419,156,6096,796,6517,161,4646,730,1956,926,4196,891,7456,842,5076,639,3635,903,1336,984,9220000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
7,699
7,009
6,311
5,605
4,928
4,235
3,534
2,854
2,144
1,449
746
34
0
0
0
0
0
0
0
38,697
0
0
0
0
0
0
0
0
10,389
10,828
10,640
9,617
11,987
11,146
10,827
13,634
12,791
13,070
13,062
12,859
13,026
15,198
15,567
15,239
15,296
14,678
14,205
13,237
12,063
10,959
9,821
11,207
10,342
11,886
12,864
12,931
11,747
10,431
9,160
8,031
7,305
11,351
11,471
11,302
10,506
9,979
9,694
12,543
15,154
14,330
13,691
13,265
15,684
21,436
20,567
20,208
26,006
24,556
22,793
21,802
21,279
19,858
19,85821,27921,80222,79324,55626,00620,20820,56721,43615,68413,26513,69114,33015,15412,5439,6949,97910,50611,30211,47111,3517,3058,0319,16010,43111,74712,93112,86411,88610,34211,2079,82110,95912,06313,23714,20514,67815,29615,23915,56715,19813,02612,85913,06213,07012,79113,63410,82711,14611,9879,61710,64010,82810,3890000000038,6970000000347461,4492,1442,8543,5344,2354,9285,6056,3117,0097,6990000000
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,939
3,976
5,609
5,467
5,100
5,239
3,529
3,731
5,421
40,481
39,771
79,368
46,700
240,830
231,873
206,262
238,979
218,750
246,620
279,817
305,815
333,185
398,928
388,277
230,064
229,121
228,849
240,269
322,585
310,285
299,697
299,432
322,436
321,693
313,464
333,738
338,698
413,807
323,355
359,697
488,581
6,205,753
573,697
537,939
584,114
563,010
531,194
595,677
549,647
548,110
547,668
551,723
562,622
1,556,809
548,595
544,450
35,458
26,790
28,829
510,373
78,202
68,112
68,11278,202510,37328,82926,79035,458544,450548,5951,556,809562,622551,723547,668548,110549,647595,677531,194563,010584,114537,939573,6976,205,753488,581359,697323,355413,807338,698333,738313,464321,693322,436299,432299,697310,285322,585240,269228,849229,121230,064388,277398,928333,185305,815279,817246,620218,750238,979206,262231,873240,83046,70079,36839,77140,4815,4213,7313,5295,2395,1005,4675,6093,9768,939000000000000000000000000000
> Total Liabilities 
825,091
713,496
698,913
200,563
215,478
240,304
223,035
219,517
230,226
254,540
260,148
261,136
274,737
427,306
423,656
630,953
624,827
626,394
628,656
605,704
581,358
567,470
543,555
444,288
401,193
591,084
558,706
564,248
558,362
580,743
540,549
485,205
524,391
683,597
687,095
1,938,509
1,937,931
2,474,690
2,245,678
2,543,153
3,019,879
3,234,705
3,036,763
3,480,896
3,501,432
4,101,744
3,942,409
4,147,018
4,072,194
4,323,959
4,358,386
4,368,934
4,562,676
5,181,151
5,628,956
5,257,958
5,111,357
6,296,132
6,328,063
6,078,846
6,108,451
6,388,264
6,430,379
6,171,895
8,151,931
8,813,275
9,288,451
9,258,187
9,363,433
9,891,717
10,317,781
10,440,998
11,009,618
11,879,589
12,701,788
13,170,092
13,160,873
13,571,986
13,198,063
12,713,080
12,125,302
12,323,538
11,878,112
11,595,223
11,493,285
12,205,784
11,872,930
11,816,426
11,585,362
11,585,36211,816,42611,872,93012,205,78411,493,28511,595,22311,878,11212,323,53812,125,30212,713,08013,198,06313,571,98613,160,87313,170,09212,701,78811,879,58911,009,61810,440,99810,317,7819,891,7179,363,4339,258,1879,288,4518,813,2758,151,9316,171,8956,430,3796,388,2646,108,4516,078,8466,328,0636,296,1325,111,3575,257,9585,628,9565,181,1514,562,6764,368,9344,358,3864,323,9594,072,1944,147,0183,942,4094,101,7443,501,4323,480,8963,036,7633,234,7053,019,8792,543,1532,245,6782,474,6901,937,9311,938,509687,095683,597524,391485,205540,549580,743558,362564,248558,706591,084401,193444,288543,555567,470581,358605,704628,656626,394624,827630,953423,656427,306274,737261,136260,148254,540230,226219,517223,035240,304215,478200,563698,913713,496825,091
   > Total Current Liabilities 
450,759
251,892
263,150
135,218
159,535
193,692
185,401
191,789
211,718
244,582
250,984
248,916
252,745
382,416
373,550
415,191
414,100
413,747
421,462
510,501
480,992
475,971
457,307
411,871
394,805
510,143
479,763
487,115
484,958
511,133
464,621
411,392
430,254
538,839
545,533
1,627,212
1,637,312
1,823,687
1,584,149
1,826,026
1,861,338
2,001,375
1,709,100
2,067,735
2,150,047
2,616,526
2,548,888
2,847,944
2,836,156
2,724,521
2,876,376
2,863,499
3,130,308
3,485,402
3,738,208
3,290,722
3,449,320
3,708,800
3,714,695
3,533,749
3,769,419
4,249,190
4,270,930
4,002,963
4,856,169
5,277,892
5,733,638
5,359,016
5,305,381
5,334,073
5,233,469
5,304,900
5,559,301
6,424,611
7,160,899
7,374,382
7,064,981
7,962,795
7,715,786
7,010,837
6,841,519
7,532,631
7,657,967
6,358,712
6,380,122
6,699,312
7,054,657
7,592,458
7,707,665
7,707,6657,592,4587,054,6576,699,3126,380,1226,358,7127,657,9677,532,6316,841,5197,010,8377,715,7867,962,7957,064,9817,374,3827,160,8996,424,6115,559,3015,304,9005,233,4695,334,0735,305,3815,359,0165,733,6385,277,8924,856,1694,002,9634,270,9304,249,1903,769,4193,533,7493,714,6953,708,8003,449,3203,290,7223,738,2083,485,4023,130,3082,863,4992,876,3762,724,5212,836,1562,847,9442,548,8882,616,5262,150,0472,067,7351,709,1002,001,3751,861,3381,826,0261,584,1491,823,6871,637,3121,627,212545,533538,839430,254411,392464,621511,133484,958487,115479,763510,143394,805411,871457,307475,971480,992510,501421,462413,747414,100415,191373,550382,416252,745248,916250,984244,582211,718191,789185,401193,692159,535135,218263,150251,892450,759
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
289,840
327,840
367,840
297,840
244,111
233,058
351,366
350,482
1,135,410
1,122,688
1,312,290
1,091,817
1,211,435
1,250,858
1,477,562
1,123,034
1,424,509
1,451,179
1,995,859
1,954,190
2,187,934
2,123,871
2,078,706
2,235,872
2,181,344
2,344,334
2,830,247
3,015,714
2,553,757
2,645,981
3,031,592
2,982,858
2,783,932
2,925,591
3,517,796
3,415,107
2,996,590
3,788,332
4,324,567
4,696,693
4,229,934
4,128,114
4,285,033
4,139,481
4,156,577
4,421,854
5,029,857
5,316,912
5,539,278
5,301,871
6,253,612
6,241,588
5,457,448
5,327,968
6,048,588
6,196,679
4,925,066
4,840,768
5,278,361
5,589,072
0
0
005,589,0725,278,3614,840,7684,925,0666,196,6796,048,5885,327,9685,457,4486,241,5886,253,6125,301,8715,539,2785,316,9125,029,8574,421,8544,156,5774,139,4814,285,0334,128,1144,229,9344,696,6934,324,5673,788,3322,996,5903,415,1073,517,7962,925,5912,783,9322,982,8583,031,5922,645,9812,553,7573,015,7142,830,2472,344,3342,181,3442,235,8722,078,7062,123,8712,187,9341,954,1901,995,8591,451,1791,424,5091,123,0341,477,5621,250,8581,211,4351,091,8171,312,2901,122,6881,135,410350,482351,366233,058244,111297,840367,840327,840289,840000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,585,848
3,603,945
4,787,487
654,793
721,798
709,304
696,714
745,724
743,114
3,778,924
4,316,545
4,689,631
4,224,981
1,979,354
4,261,256
4,114,431
4,131,613
4,396,909
5,006,224
5,296,572
5,516,686
5,278,755
6,244,494
6,233,955
5,449,666
5,318,723
4,669,171
6,179,809
4,908,312
4,824,279
5,177,812
5,486,936
6,064,040
6,084,599
6,084,5996,064,0405,486,9365,177,8124,824,2794,908,3126,179,8094,669,1715,318,7235,449,6666,233,9556,244,4945,278,7555,516,6865,296,5725,006,2244,396,9094,131,6134,114,4314,261,2561,979,3544,224,9814,689,6314,316,5453,778,924743,114745,724696,714709,304721,798654,7934,787,4873,603,9453,585,8480000000000000000000000000000000000000000000000000000000
       Accounts payable 
49,033
55,784
58,211
43,863
39,014
38,798
46,475
43,876
45,672
43,264
47,127
49,245
38,472
41,220
64,060
52,372
55,044
51,616
56,363
56,990
55,551
54,240
57,359
57,744
47,683
54,517
60,297
61,194
60,316
58,767
72,179
62,084
68,170
67,959
77,662
184,226
193,616
196,791
213,079
238,379
225,527
220,012
241,917
233,303
242,974
224,128
247,346
257,928
241,877
230,146
255,969
269,909
272,368
256,263
291,819
287,071
283,819
275,021
311,612
308,783
310,449
303,360
332,692
311,117
319,578
310,476
331,997
342,150
339,694
260,545
314,387
335,024
314,515
352,076
384,919
398,334
413,377
445,998
419,141
444,300
431,088
436,422
447,816
403,232
411,129
411,620
438,266
431,090
440,722
440,722431,090438,266411,620411,129403,232447,816436,422431,088444,300419,141445,998413,377398,334384,919352,076314,515335,024314,387260,545339,694342,150331,997310,476319,578311,117332,692303,360310,449308,783311,612275,021283,819287,071291,819256,263272,368269,909255,969230,146241,877257,928247,346224,128242,974233,303241,917220,012225,527238,379213,079196,791193,616184,22677,66267,95968,17062,08472,17958,76760,31661,19460,29754,51747,68357,74457,35954,24055,55156,99056,36351,61655,04452,37264,06041,22038,47249,24547,12743,26445,67243,87646,47538,79839,01443,86358,21155,78449,033
       Other Current Liabilities 
195,353
74,302
67,117
10,037
23,672
23,969
21,486
26,599
32,284
29,916
24,057
38,810
55,353
156,688
145,153
155,379
166,005
150,128
129,329
135,746
146,251
127,945
133,634
124,192
120,248
113,184
116,545
112,407
65,890
68,565
79,721
105,196
129,026
97,279
117,389
243,627
228,595
270,929
242,119
291,758
277,523
262,680
288,469
319,866
320,795
328,688
311,887
321,272
340,959
344,043
328,160
312,037
373,209
304,066
378,742
361,411
405,996
350,513
360,297
340,975
393,027
357,822
387,810
617,261
643,600
600,399
632,031
701,956
728,487
683,923
745,034
743,889
735,193
997,555
1,400,021
985,249
977,723
1,001,742
948,150
988,508
932,094
977,560
958,037
942,983
987,802
873,018
966,765
132,462
231
231132,462966,765873,018987,802942,983958,037977,560932,094988,508948,1501,001,742977,723985,2491,400,021997,555735,193743,889745,034683,923728,487701,956632,031600,399643,600617,261387,810357,822393,027340,975360,297350,513405,996361,411378,742304,066373,209312,037328,160344,043340,959321,272311,887328,688320,795319,866288,469262,680277,523291,758242,119270,929228,595243,627117,38997,279129,026105,19679,72168,56565,890112,407116,545113,184120,248124,192133,634127,945146,251135,746129,329150,128166,005155,379145,153156,68855,35338,81024,05729,91632,28426,59921,48623,96923,67210,03767,11774,302195,353
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
77,133
73,404
69,610
75,927
73,813
94,137
144,758
141,563
311,297
300,619
651,003
661,529
717,127
1,158,541
1,233,330
1,327,663
1,413,161
1,351,384
1,485,218
1,393,521
1,299,074
1,236,038
1,599,438
1,482,011
1,505,435
1,432,368
1,695,749
1,890,748
1,967,235
1,662,038
2,587,332
2,613,367
2,545,097
2,339,032
2,139,074
2,159,449
2,168,932
3,295,763
3,535,383
3,554,813
3,899,171
4,058,052
4,557,644
5,084,312
5,136,099
5,450,317
5,454,978
5,540,889
5,795,710
6,095,892
5,609,191
5,482,277
5,702,243
5,283,783
4,790,907
4,220,145
5,236,511
5,113,163
5,506,472
4,818,272
4,223,968
3,877,697
3,877,6974,223,9684,818,2725,506,4725,113,1635,236,5114,220,1454,790,9075,283,7835,702,2435,482,2775,609,1916,095,8925,795,7105,540,8895,454,9785,450,3175,136,0995,084,3124,557,6444,058,0523,899,1713,554,8133,535,3833,295,7632,168,9322,159,4492,139,0742,339,0322,545,0972,613,3672,587,3321,662,0381,967,2351,890,7481,695,7491,432,3681,505,4351,482,0111,599,4381,236,0381,299,0741,393,5211,485,2181,351,3841,413,1611,327,6631,233,3301,158,541717,127661,529651,003300,619311,297141,563144,75894,13773,81375,92769,61073,40477,133000000000000000000000000000
       Capital Lease Obligations Min Short Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-289,840
-327,840
-367,840
-297,840
-244,111
-233,058
-351,366
-350,482
-1,135,410
-1,122,688
-1,312,290
-1,091,817
-1,211,435
-1,250,858
-1,477,562
-1,123,034
-1,424,509
-1,451,179
-1,995,859
-1,954,190
-2,187,934
-2,123,871
-2,078,706
-2,235,872
-2,181,344
-2,344,334
-2,830,247
-3,015,714
-2,553,757
-2,645,981
-3,031,592
-2,982,858
-2,783,932
-2,925,591
-3,517,796
-3,415,107
-2,996,590
-3,696,900
-4,232,337
-4,603,894
-4,137,936
-3,787,841
-3,950,734
-3,811,220
-3,834,405
-4,106,084
-4,719,973
-5,019,655
-5,249,560
-5,014,177
-6,219,717
-6,210,851
-5,426,729
-5,295,648
-5,977,524
-6,127,316
-4,859,994
-4,780,068
-5,082,744
-5,394,438
108,909
110,903
110,903108,909-5,394,438-5,082,744-4,780,068-4,859,994-6,127,316-5,977,524-5,295,648-5,426,729-6,210,851-6,219,717-5,014,177-5,249,560-5,019,655-4,719,973-4,106,084-3,834,405-3,811,220-3,950,734-3,787,841-4,137,936-4,603,894-4,232,337-3,696,900-2,996,590-3,415,107-3,517,796-2,925,591-2,783,932-2,982,858-3,031,592-2,645,981-2,553,757-3,015,714-2,830,247-2,344,334-2,181,344-2,235,872-2,078,706-2,123,871-2,187,934-1,954,190-1,995,859-1,451,179-1,424,509-1,123,034-1,477,562-1,250,858-1,211,435-1,091,817-1,312,290-1,122,688-1,135,410-350,482-351,366-233,058-244,111-297,840-367,840-327,840-289,840000000000000000000000000000
       Long-term Liabilities Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,473
10,185
34,753
34,261
39,754
48,298
57,875
78,432
71,346
72,752
68,436
67,188
45,278
40,938
40,644
39,309
39,621
39,816
38,160
38,244
31,898
21,573
20,831
23,910
24,828
24,82823,91020,83121,57331,89838,24438,16039,81639,62139,30940,64440,93845,27867,18868,43672,75271,34678,43257,87548,29839,75434,26134,75310,1858,4730000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
839,777
1,018,075
1,014,451
1,145,491
1,154,140
1,134,931
1,153,334
1,167,483
1,184,125
1,167,459
1,184,935
1,205,673
1,225,047
1,201,125
1,234,532
1,228,088
1,250,720
1,227,283
1,258,272
1,290,857
1,333,641
1,290,721
1,335,464
1,380,903
1,454,395
1,392,467
1,441,950
1,476,324
1,508,307
1,434,846
1,496,088
1,543,931
1,556,317
1,424,840
1,495,514
3,104,668
3,249,759
3,204,504
3,726,452
3,698,960
3,808,800
3,661,709
4,175,540
4,283,805
4,518,014
4,542,203
4,640,914
4,856,417
5,091,046
4,870,629
5,074,589
5,291,954
5,546,326
5,584,047
6,462,330
6,799,704
6,415,361
6,403,196
6,809,012
7,013,394
7,147,382
6,742,845
7,142,531
7,107,326
7,754,069
7,573,857
7,598,752
7,788,586
7,512,569
7,442,296
7,670,434
8,170,654
8,770,676
8,907,698
10,249,258
12,184,265
13,151,878
13,358,671
14,447,141
14,391,543
13,362,050
12,083,120
12,613,661
12,886,100
12,552,700
11,870,835
11,498,928
11,416,596
10,392,286
10,392,28611,416,59611,498,92811,870,83512,552,70012,886,10012,613,66112,083,12013,362,05014,391,54314,447,14113,358,67113,151,87812,184,26510,249,2588,907,6988,770,6768,170,6547,670,4347,442,2967,512,5697,788,5867,598,7527,573,8577,754,0697,107,3267,142,5316,742,8457,147,3827,013,3946,809,0126,403,1966,415,3616,799,7046,462,3305,584,0475,546,3265,291,9545,074,5894,870,6295,091,0464,856,4174,640,9144,542,2034,518,0144,283,8054,175,5403,661,7093,808,8003,698,9603,726,4523,204,5043,249,7593,104,6681,495,5141,424,8401,556,3171,543,9311,496,0881,434,8461,508,3071,476,3241,441,9501,392,4671,454,3951,380,9031,335,4641,290,7211,333,6411,290,8571,258,2721,227,2831,250,7201,228,0881,234,5321,201,1251,225,0471,205,6731,184,9351,167,4591,184,1251,167,4831,153,3341,134,9311,154,1401,145,4911,014,4511,018,075839,777
   Common Stock
479,528
570,308
570,308
570,308
571,104
572,260
578,260
578,322
583,363
585,008
585,058
587,744
592,744
595,746
600,749
602,826
602,826
609,605
610,806
613,275
614,940
634,785
637,212
642,414
644,149
688,772
700,562
703,747
704,728
707,032
707,032
711,514
712,084
716,812
717,749
1,048,097
1,048,097
1,048,097
1,048,097
1,048,097
1,048,097
1,048,097
1,257,717
3,075,486
1,257,717
1,257,717
1,257,717
1,257,717
1,257,717
1,257,717
1,257,717
1,260,848
1,260,848
1,260,848
1,260,848
1,316,364
1,316,364
1,316,364
1,316,364
1,319,693
1,319,693
1,319,693
1,319,693
1,319,937
1,319,937
1,319,937
1,319,937
1,326,462
1,326,462
1,326,462
1,357,587
1,357,587
1,357,587
1,357,587
1,357,587
1,357,587
1,357,587
1,357,601
1,357,601
1,357,601
1,357,601
1,357,601
1,357,601
1,357,601
1,357,601
1,357,601
1,357,601
0
0
001,357,6011,357,6011,357,6011,357,6011,357,6011,357,6011,357,6011,357,6011,357,6011,357,6011,357,5871,357,5871,357,5871,357,5871,357,5871,357,5871,357,5871,326,4621,326,4621,326,4621,319,9371,319,9371,319,9371,319,9371,319,6931,319,6931,319,6931,319,6931,316,3641,316,3641,316,3641,316,3641,260,8481,260,8481,260,8481,260,8481,257,7171,257,7171,257,7171,257,7171,257,7171,257,7171,257,7173,075,4861,257,7171,048,0971,048,0971,048,0971,048,0971,048,0971,048,0971,048,097717,749716,812712,084711,514707,032707,032704,728703,747700,562688,772644,149642,414637,212634,785614,940613,275610,806609,605602,826602,826600,749595,746592,744587,744585,058585,008583,363578,322578,260572,260571,104570,308570,308570,308479,528
   Retained Earnings 
8,558
10,035
8,229
41,432
54,390
25,975
44,065
62,491
77,159
60,433
74,685
86,557
117,629
87,703
118,618
112,174
126,671
103,233
132,510
161,792
180,438
133,543
172,045
215,402
235,346
159,270
204,930
238,127
267,344
193,883
249,748
296,906
303,619
172,143
241,692
238,749
294,956
119,407
316,476
363,853
465,927
291,811
528,488
649,354
806,796
621,149
758,360
917,061
1,095,554
842,433
1,043,615
1,256,002
1,400,908
1,108,407
1,335,272
1,542,385
1,692,045
1,426,868
1,725,870
1,952,926
2,148,151
1,875,628
2,097,500
2,195,568
2,305,329
1,941,877
2,319,724
2,464,706
2,673,326
2,026,671
2,063,150
2,449,131
2,626,331
2,362,423
3,016,631
3,729,085
4,183,795
3,860,772
4,271,811
4,525,832
4,698,047
4,141,374
4,433,094
4,780,707
5,003,100
4,594,043
4,611,851
4,532,151
4,558,134
4,558,1344,532,1514,611,8514,594,0435,003,1004,780,7074,433,0944,141,3744,698,0474,525,8324,271,8113,860,7724,183,7953,729,0853,016,6312,362,4232,626,3312,449,1312,063,1502,026,6712,673,3262,464,7062,319,7241,941,8772,305,3292,195,5682,097,5001,875,6282,148,1511,952,9261,725,8701,426,8681,692,0451,542,3851,335,2721,108,4071,400,9081,256,0021,043,615842,4331,095,554917,061758,360621,149806,796649,354528,488291,811465,927363,853316,476119,407294,956238,749241,692172,143303,619296,906249,748193,883267,344238,127204,930159,270235,346215,402172,045133,543180,438161,792132,510103,233126,671112,174118,61887,703117,62986,55774,68560,43377,15962,49144,06525,97554,39041,4328,22910,0358,558
   Capital Surplus 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00000000000000000000000000000000000000000000000000000000000000000000000000000000000000-89,360-87,111-89,360
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,238,197
536,234
533,930
539,308
588,905
1,252,698
1,252,698
1,253,822
1,803,830
2,954,803
1,982,000
2,361,879
2,202,370
2,223,776
2,250,801
2,318,335
1,817,770
1,817,770
1,817,770
1,817,770
1,817,770
1,817,770
1,817,770
1,817,770
1,845,949
1,845,949
1,845,949
1,845,949
2,345,593
2,345,593
2,345,593
2,345,593
2,377,169
2,377,169
2,377,169
2,377,169
2,379,359
2,379,359
2,379,359
2,379,359
3,848,040
2,438,325
2,438,325
2,718,138
2,718,138
2,718,138
2,718,138
2,718,138
2,718,138
2,718,138
2,718,560
2,718,560
2,702,008
2,718,560
2,718,560
2,718,560
2,654,980
2,548,225
2,438,131
5,185,852
0
0
005,185,8522,438,1312,548,2252,654,9802,718,5602,718,5602,718,5602,702,0082,718,5602,718,5602,718,1382,718,1382,718,1382,718,1382,718,1382,718,1382,718,1382,438,3252,438,3253,848,0402,379,3592,379,3592,379,3592,379,3592,377,1692,377,1692,377,1692,377,1692,345,5932,345,5932,345,5932,345,5931,845,9491,845,9491,845,9491,845,9491,817,7701,817,7701,817,7701,817,7701,817,7701,817,7701,817,7701,817,7702,318,3352,250,8012,223,7762,202,3702,361,8791,982,0002,954,8031,803,8301,253,8221,252,6981,252,698588,905539,308533,930536,2341,238,197000000000000000000000000000



6.3. Balance Sheets

Currency in THB. All numbers in thousands.




6.4. Cash Flows

Currency in THB. All numbers in thousands.




6.5. Income Statements

Currency in THB. All numbers in thousands.


6.6. Latest Income Statement

Income Statement (annual), 2024-12-31. Currency in THB. All numbers in thousands.

Gross Profit (+$)
totalRevenue8,548,376
Cost of Revenue-6,114,920
Gross Profit2,433,4562,433,456
 
Operating Income (+$)
Gross Profit2,433,456
Operating Expense-7,370,174
Operating Income1,178,202-4,936,718
 
Operating Expense (+$)
Research Development0
Selling General Administrative1,385,060
Selling And Marketing Expenses0
Operating Expense7,370,1741,385,060
 
Net Interest Income (+$)
Interest Income0
Interest Expense-344,624
Other Finance Cost-0
Net Interest Income-344,624
 
Pretax Income (+$)
Operating Income1,178,202
Net Interest Income-344,624
Other Non-Operating Income Expenses0
Income Before Tax (EBT)1,003,8541,007,926
EBIT - interestExpense = -344,624
698,606
1,043,230
Interest Expense344,624
Earnings Before Interest and Taxes (EBIT)01,348,477
Earnings Before Interest and Taxes (EBITDA)0
 
After tax Income (+$)
Income Before Tax1,003,854
Tax Provision-164,758
Net Income From Continuing Ops839,095839,095
Net Income698,606
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses0
Total Other Income/Expenses Net170,276344,624
 

Technical Analysis of Vibhavadi
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Vibhavadi. The general trend of Vibhavadi is UNKNOWN with 0.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Vibhavadi's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator StateBullish trend Bearish trend
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Vibhavadi Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Vibhavadi Medical Center Public Company Limited.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is 0/(-1 +1).

  • Between support/resistance: The price is trading between support and resistance lines.

The bullish price targets are: 1.6 < 1.6 < 1.6.

The bearish price targets are: 1.37 > 1.37.

Know someone who trades $VIBHA? Share this with them.👇

Vibhavadi Medical Center Public Company Limited Daily Support & Resistance Chart
3rd party ad coffee SUPPORTERis ad-free.

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Vibhavadi Medical Center Public Company Limited. The current mas is .

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Vibhavadi Medical Center Public Company Limited Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Vibhavadi Medical Center Public Company Limited.

Vibhavadi Medical Center Public Company Limited Daily Moving Average Convergence/Divergence (MACD) ChartVibhavadi Medical Center Public Company Limited Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Vibhavadi Medical Center Public Company Limited. The current adx is .

Vibhavadi Medical Center Public Company Limited Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Vibhavadi Medical Center Public Company Limited.

Vibhavadi Medical Center Public Company Limited Daily Parabolic SAR Chart
3rd party ad coffee SUPPORTERis ad-free.

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Vibhavadi Medical Center Public Company Limited.

Vibhavadi Medical Center Public Company Limited Daily Relative Strength Index (RSI) ChartVibhavadi Medical Center Public Company Limited Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Vibhavadi Medical Center Public Company Limited.

Vibhavadi Medical Center Public Company Limited Daily Stochastic Oscillator ChartVibhavadi Medical Center Public Company Limited Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Vibhavadi Medical Center Public Company Limited.

Vibhavadi Medical Center Public Company Limited Daily Commodity Channel Index (CCI) ChartVibhavadi Medical Center Public Company Limited Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Vibhavadi Medical Center Public Company Limited.

Vibhavadi Medical Center Public Company Limited Daily Chande Momentum Oscillator (CMO) ChartVibhavadi Medical Center Public Company Limited Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Vibhavadi Medical Center Public Company Limited.

Vibhavadi Medical Center Public Company Limited Daily Williams %R ChartVibhavadi Medical Center Public Company Limited Daily Williams %R Chart
3rd party ad coffee SUPPORTERis ad-free.

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Vibhavadi Medical Center Public Company Limited.

Vibhavadi Medical Center Public Company Limited Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Vibhavadi Medical Center Public Company Limited.

Vibhavadi Medical Center Public Company Limited Daily Average True Range (ATR) ChartVibhavadi Medical Center Public Company Limited Daily Average True Range (ATR) Chart
3rd party ad coffee SUPPORTERis ad-free.

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Vibhavadi Medical Center Public Company Limited.

Vibhavadi Medical Center Public Company Limited Daily On-Balance Volume (OBV) ChartVibhavadi Medical Center Public Company Limited Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Vibhavadi Medical Center Public Company Limited.

Vibhavadi Medical Center Public Company Limited Daily Money Flow Index (MFI) ChartVibhavadi Medical Center Public Company Limited Daily Money Flow Index (MFI) Chart
3rd party ad coffee SUPPORTERis ad-free.

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Vibhavadi Medical Center Public Company Limited.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2025-02-11MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2025-02-13STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-02-17MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-02-18WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-02-19DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2025-02-20DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2025-02-21STOCH LONG EXITThe %K line crosses below the %D line.
2025-02-24STOCH SHORT EXITThe %K line crosses above the %D line.
2025-02-25STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-02-27STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2025-02-28MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2025-03-03SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2025-03-04STOCH SHORT EXITThe %K line crosses above the %D line.
2025-03-05SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-03-06ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2025-03-07STOCH SHORT EXITThe %K line crosses above the %D line.
2025-03-10STOCH LONG EXITThe %K line crosses below the %D line.
2025-03-11STOCH SHORT EXITThe %K line crosses above the %D line.
2025-03-12STOCH LONG EXITThe %K line crosses below the %D line.
2025-03-14STOCH SHORT EXITThe %K line crosses above the %D line.
2025-03-17STOCH LONG EXITThe %K line crosses below the %D line.
2025-03-18STOCH SHORT EXITThe %K line crosses above the %D line.
2025-03-20SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
RSI LONG ENTRY SHORT CLOSE30 crossover to upside
2025-03-24STOCH LONG EXITThe %K line crosses below the %D line.
2025-03-25RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
2025-03-26STOCH LONG EXITThe %K line crosses below the %D line.
2025-03-27MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2025-04-03STOCH LONG EXITThe %K line crosses below the %D line.
2025-04-04SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2025-04-08ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-04-09RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
2025-04-10SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2025-04-11SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
2025-04-16SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
2025-04-18WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-04-22STOCH LONG EXITThe %K line crosses below the %D line.
2025-04-28STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-05-02DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2025-05-07STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-05-09STOCH LONG EXITThe %K line crosses below the %D line.
2025-05-21SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2025-05-22CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-05-26STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-05-27MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
2025-05-28DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2025-05-29CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-06-04CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2025-06-05STOCH SHORT EXITThe %K line crosses above the %D line.
2025-06-09STOCH LONG EXITThe %K line crosses below the %D line.
2025-06-10WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-06-11STOCH SHORT EXITThe %K line crosses above the %D line.
2025-06-12STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-06-13STOCH SHORT EXITThe %K line crosses above the %D line.
2025-06-17STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-06-19BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-06-23STOCH SHORT EXITThe %K line crosses above the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-06-25RSI LONG ENTRY SHORT CLOSE30 crossover to upside
2025-06-26SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-06-27SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2025-06-30RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2025-07-01MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2025-07-02STOCH LONG EXITThe %K line crosses below the %D line.
2025-07-03SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2025-07-04MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-07-07STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside

6.3. Candlestick Patterns

Vibhavadi Medical Center Public Company Limited Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Vibhavadi Medical Center Public Company Limited based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose1.400
Total0/1 (0.0%)
Penke
Good job! You gained 25 XP and 0   0   10 . What's next:
  • Share my analysis of Vibhavadi with someone you think should read this too:
  • Are you bullish or bearish on Vibhavadi? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Vibhavadi? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Vibhavadi Medical Center Public Company Limited

I send you an email if I find something interesting about Vibhavadi Medical Center Public Company Limited.


Comments

How you think about this?

Leave a comment

Stay informed about Vibhavadi Medical Center Public Company Limited.

Receive notifications about Vibhavadi Medical Center Public Company Limited in your mailbox!

3rd party ad coffee SUPPORTERis ad-free.