> Total Assets | 0 | 0 | 156,500 | 0 | 0 | 0 | 157,300 | 0 | 0 | 0 | 153,100 | 0 | 0 | 0 | 192,200 | 207,300 | 0 | 211,700 | 194,600 | 193,800 | 194,500 | 182,400 | 181,400 | 171,900 | 164,300 | 168,900 | 168,400 | 166,500 | 177,800 | 178,900 | 179,900 | 178,100 | 186,400 | 169,400 | 178,900 | 174,800 | 170,700 | 182,700 | 186,100 | 189,200 | 188,900 | 185,100 | 181,800 | 187,400 | 198,700 | 200,700 | 205,300 | 207,900 | 221,700 | 213,800 | 229,800 | 234,700 | 232,000 | 229,100 | 217,800 | 190,500 | 185,800 | 169,600 | 172,436 | 172,445 | 170,070 | 160,449 | 164,844 | 160,294 | 158,885 | 147,471 | 149,688 | 150,615 | 152,492 | 149,111 | 159,346 | 172,367 | 177,939 | 174,774 | 171,165 | 174,641 | 181,471 | 183,988 | 194,309 | 189,485 | 195,100 | 175,278 | 189,041 | 239,694 | 257,960 | 296,325 | 292,659 | 299,908 | 288,457 | 284,227 | 284,951 | 280,546 | 287,176 | 284,845 | 227,652 | 231,299 | 235,566 | 224,172 | 211,509 | 212,747 | 213,836 | 205,441 | 190,040 | 188,318 | 188,984 | 181,504 | 203,039 | 203,419 | 201,587 | 200,318 | 195,856 | 207,070 | 200,655 | 191,626 | 184,948 | 155,793 | 156,650 | 153,161 | 138,729 | 135,101 | 135,188 | 133,047 | 120,628 | 114,275 | 111,816 | 109,539 | 106,676 | 105,808 | 107,022 | 105,838 | 105,865 | 106,719 | 104,618 | 104,510 | 100,530 | 100,077 | 95,629 | 97,314 | 96,666 | 99,991 | 95,720 | 95,892 | 97,366 | 101,103 | 104,909 | 105,140 | 94,917 | 96,801 | 96,184 | 113,140 | 115,895 | 116,907 | 117,761 | 118,994 | 122,830 | 127,005 |
| 127,005 | 122,830 | 118,994 | 117,761 | 116,907 | 115,895 | 113,140 | 96,184 | 96,801 | 94,917 | 105,140 | 104,909 | 101,103 | 97,366 | 95,892 | 95,720 | 99,991 | 96,666 | 97,314 | 95,629 | 100,077 | 100,530 | 104,510 | 104,618 | 106,719 | 105,865 | 105,838 | 107,022 | 105,808 | 106,676 | 109,539 | 111,816 | 114,275 | 120,628 | 133,047 | 135,188 | 135,101 | 138,729 | 153,161 | 156,650 | 155,793 | 184,948 | 191,626 | 200,655 | 207,070 | 195,856 | 200,318 | 201,587 | 203,419 | 203,039 | 181,504 | 188,984 | 188,318 | 190,040 | 205,441 | 213,836 | 212,747 | 211,509 | 224,172 | 235,566 | 231,299 | 227,652 | 284,845 | 287,176 | 280,546 | 284,951 | 284,227 | 288,457 | 299,908 | 292,659 | 296,325 | 257,960 | 239,694 | 189,041 | 175,278 | 195,100 | 189,485 | 194,309 | 183,988 | 181,471 | 174,641 | 171,165 | 174,774 | 177,939 | 172,367 | 159,346 | 149,111 | 152,492 | 150,615 | 149,688 | 147,471 | 158,885 | 160,294 | 164,844 | 160,449 | 170,070 | 172,445 | 172,436 | 169,600 | 185,800 | 190,500 | 217,800 | 229,100 | 232,000 | 234,700 | 229,800 | 213,800 | 221,700 | 207,900 | 205,300 | 200,700 | 198,700 | 187,400 | 181,800 | 185,100 | 188,900 | 189,200 | 186,100 | 182,700 | 170,700 | 174,800 | 178,900 | 169,400 | 186,400 | 178,100 | 179,900 | 178,900 | 177,800 | 166,500 | 168,400 | 168,900 | 164,300 | 171,900 | 181,400 | 182,400 | 194,500 | 193,800 | 194,600 | 211,700 | 0 | 207,300 | 192,200 | 0 | 0 | 0 | 153,100 | 0 | 0 | 0 | 157,300 | 0 | 0 | 0 | 156,500 | 0 | 0 |
---|
> Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 128,200 | 0 | 128,500 | 101,800 | 140,700 | 98,400 | 144,200 | 143,500 | 134,000 | 126,500 | 129,900 | 129,600 | 128,900 | 135,400 | 137,000 | 138,400 | 136,500 | 140,300 | 137,500 | 139,300 | 135,400 | 118,300 | 129,700 | 143,400 | 146,500 | 151,200 | 147,100 | 137,300 | 142,900 | 153,200 | 155,500 | 160,700 | 163,400 | 174,900 | 174,400 | 190,400 | 196,300 | 193,000 | 185,500 | 177,900 | 151,500 | 148,200 | 133,200 | 137,673 | 138,678 | 136,569 | 127,906 | 131,738 | 129,503 | 128,551 | 118,073 | 119,519 | 120,734 | 121,653 | 118,544 | 121,821 | 134,097 | 138,871 | 136,259 | 134,091 | 137,057 | 144,306 | 143,958 | 148,274 | 148,239 | 153,850 | 132,058 | 146,147 | 198,411 | 214,066 | 162,607 | 161,628 | 169,623 | 160,747 | 157,559 | 161,685 | 158,902 | 167,320 | 159,630 | 151,569 | 157,618 | 162,766 | 154,276 | 154,876 | 145,444 | 148,080 | 140,836 | 129,735 | 129,606 | 131,551 | 124,950 | 143,847 | 145,300 | 143,696 | 140,237 | 135,105 | 147,376 | 141,706 | 132,513 | 127,727 | 103,908 | 105,478 | 105,311 | 91,325 | 88,799 | 89,256 | 87,211 | 83,544 | 80,885 | 78,807 | 77,233 | 75,771 | 76,013 | 77,604 | 80,469 | 80,586 | 81,748 | 80,085 | 80,101 | 73,131 | 72,782 | 68,873 | 70,298 | 71,942 | 75,300 | 70,886 | 71,988 | 80,751 | 85,103 | 92,481 | 93,007 | 83,476 | 85,331 | 84,688 | 85,064 | 87,942 | 86,826 | 87,305 | 92,741 | 97,193 | 101,870 |
| 101,870 | 97,193 | 92,741 | 87,305 | 86,826 | 87,942 | 85,064 | 84,688 | 85,331 | 83,476 | 93,007 | 92,481 | 85,103 | 80,751 | 71,988 | 70,886 | 75,300 | 71,942 | 70,298 | 68,873 | 72,782 | 73,131 | 80,101 | 80,085 | 81,748 | 80,586 | 80,469 | 77,604 | 76,013 | 75,771 | 77,233 | 78,807 | 80,885 | 83,544 | 87,211 | 89,256 | 88,799 | 91,325 | 105,311 | 105,478 | 103,908 | 127,727 | 132,513 | 141,706 | 147,376 | 135,105 | 140,237 | 143,696 | 145,300 | 143,847 | 124,950 | 131,551 | 129,606 | 129,735 | 140,836 | 148,080 | 145,444 | 154,876 | 154,276 | 162,766 | 157,618 | 151,569 | 159,630 | 167,320 | 158,902 | 161,685 | 157,559 | 160,747 | 169,623 | 161,628 | 162,607 | 214,066 | 198,411 | 146,147 | 132,058 | 153,850 | 148,239 | 148,274 | 143,958 | 144,306 | 137,057 | 134,091 | 136,259 | 138,871 | 134,097 | 121,821 | 118,544 | 121,653 | 120,734 | 119,519 | 118,073 | 128,551 | 129,503 | 131,738 | 127,906 | 136,569 | 138,678 | 137,673 | 133,200 | 148,200 | 151,500 | 177,900 | 185,500 | 193,000 | 196,300 | 190,400 | 174,400 | 174,900 | 163,400 | 160,700 | 155,500 | 153,200 | 142,900 | 137,300 | 147,100 | 151,200 | 146,500 | 143,400 | 129,700 | 118,300 | 135,400 | 139,300 | 137,500 | 140,300 | 136,500 | 138,400 | 137,000 | 135,400 | 128,900 | 129,600 | 129,900 | 126,500 | 134,000 | 143,500 | 144,200 | 98,400 | 140,700 | 101,800 | 128,500 | 0 | 128,200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,200 | 0 | 100 | 3,600 | 900 | 1,100 | 1,400 | 10,400 | 1,800 | 1,100 | 1,300 | 4,700 | 2,800 | 6,100 | 4,700 | 6,900 | 4,700 | 3,100 | 4,800 | 6,600 | 6,500 | 7,200 | 8,000 | 9,300 | 9,800 | 8,300 | 7,800 | 7,600 | 7,800 | 5,700 | 7,000 | 16,200 | 9,300 | 3,700 | 4,700 | 20,500 | 15,200 | 12,100 | 11,600 | 23,600 | 12,300 | 17,600 | 10,800 | 12,934 | 11,397 | 11,825 | 8,735 | 15,941 | 10,409 | 15,467 | 12,721 | 15,744 | 15,041 | 17,940 | 16,688 | 16,443 | 17,683 | 23,425 | 20,520 | 26,805 | 25,355 | 28,899 | 30,227 | 37,743 | 43,341 | 49,217 | 22,247 | 46,882 | 95,181 | 110,167 | 46,626 | 42,102 | 38,341 | 22,402 | 24,928 | 32,608 | 23,909 | 29,864 | 18,347 | 29,018 | 31,619 | 33,381 | 26,433 | 25,531 | 26,297 | 37,065 | 31,721 | 25,756 | 27,288 | 31,371 | 26,881 | 27,847 | 22,006 | 15,077 | 17,970 | 13,714 | 21,867 | 27,704 | 24,853 | 12,929 | 9,879 | 22,054 | 15,160 | 12,050 | 9,697 | 12,397 | 13,857 | 14,562 | 11,295 | 11,906 | 10,753 | 11,811 | 13,116 | 13,829 | 13,854 | 14,041 | 15,100 | 13,993 | 14,233 | 13,267 | 15,591 | 12,583 | 14,166 | 17,502 | 17,068 | 15,692 | 15,406 | 24,801 | 23,274 | 30,327 | 27,300 | 15,721 | 15,915 | 12,888 | 12,403 | 19,993 | 21,777 | 16,721 | 18,013 | 29,694 | 40,350 |
| 40,350 | 29,694 | 18,013 | 16,721 | 21,777 | 19,993 | 12,403 | 12,888 | 15,915 | 15,721 | 27,300 | 30,327 | 23,274 | 24,801 | 15,406 | 15,692 | 17,068 | 17,502 | 14,166 | 12,583 | 15,591 | 13,267 | 14,233 | 13,993 | 15,100 | 14,041 | 13,854 | 13,829 | 13,116 | 11,811 | 10,753 | 11,906 | 11,295 | 14,562 | 13,857 | 12,397 | 9,697 | 12,050 | 15,160 | 22,054 | 9,879 | 12,929 | 24,853 | 27,704 | 21,867 | 13,714 | 17,970 | 15,077 | 22,006 | 27,847 | 26,881 | 31,371 | 27,288 | 25,756 | 31,721 | 37,065 | 26,297 | 25,531 | 26,433 | 33,381 | 31,619 | 29,018 | 18,347 | 29,864 | 23,909 | 32,608 | 24,928 | 22,402 | 38,341 | 42,102 | 46,626 | 110,167 | 95,181 | 46,882 | 22,247 | 49,217 | 43,341 | 37,743 | 30,227 | 28,899 | 25,355 | 26,805 | 20,520 | 23,425 | 17,683 | 16,443 | 16,688 | 17,940 | 15,041 | 15,744 | 12,721 | 15,467 | 10,409 | 15,941 | 8,735 | 11,825 | 11,397 | 12,934 | 10,800 | 17,600 | 12,300 | 23,600 | 11,600 | 12,100 | 15,200 | 20,500 | 4,700 | 3,700 | 9,300 | 16,200 | 7,000 | 5,700 | 7,800 | 7,600 | 7,800 | 8,300 | 9,800 | 9,300 | 8,000 | 7,200 | 6,500 | 6,600 | 4,800 | 3,100 | 4,700 | 6,900 | 4,700 | 6,100 | 2,800 | 4,700 | 1,300 | 1,100 | 1,800 | 10,400 | 1,400 | 1,100 | 900 | 3,600 | 100 | 0 | 1,200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,775 | 9,017 | 8,961 | 8,961 | 11,729 | 0 | 0 | 4,999 | 5,043 | 0 | 0 |
| 0 | 0 | 5,043 | 4,999 | 0 | 0 | 11,729 | 8,961 | 8,961 | 9,017 | 9,775 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56,100 | 0 | 53,800 | 49,100 | 52,300 | 48,900 | 54,900 | 47,900 | 47,000 | 44,600 | 46,400 | 42,700 | 44,300 | 36,300 | 37,700 | 35,700 | 36,700 | 41,700 | 42,300 | 47,400 | 46,700 | 42,400 | 0 | 50,000 | 53,200 | 52,700 | 48,600 | 49,600 | 52,800 | 56,800 | 54,200 | 53,500 | 64,300 | 71,300 | 69,800 | 68,500 | 73,900 | 73,100 | 68,100 | 64,600 | 64,000 | 61,500 | 53,600 | 54,474 | 55,236 | 49,303 | 44,452 | 44,603 | 49,557 | 51,608 | 43,149 | 41,479 | 42,794 | 39,675 | 38,422 | 42,294 | 53,972 | 54,962 | 57,214 | 49,065 | 55,496 | 59,039 | 56,374 | 57,625 | 50,323 | 51,447 | 56,248 | 51,732 | 53,349 | 59,084 | 75,833 | 72,942 | 78,786 | 72,074 | 66,215 | 58,825 | 62,161 | 57,193 | 55,610 | 40,990 | 43,908 | 46,364 | 45,049 | 36,496 | 38,926 | 31,015 | 28,988 | 28,732 | 26,945 | 24,629 | 22,401 | 40,599 | 47,815 | 53,113 | 47,112 | 47,485 | 51,776 | 41,257 | 36,155 | 43,509 | 22,466 | 14,026 | 9,982 | 11,265 | 12,714 | 11,326 | 9,771 | 7,319 | 7,455 | 7,019 | 7,362 | 6,379 | 5,948 | 6,378 | 6,918 | 6,110 | 5,866 | 5,542 | 5,664 | 283 | 283 | 283 | 283 | 57 | 57 | 338 | 101 | 37 | 30 | 58 | 323 | 50 | 0 | 0 | 0 | 41 | 0 | 0 | 0 | 27 | 42,158 |
| 42,158 | 27 | 0 | 0 | 0 | 41 | 0 | 0 | 0 | 50 | 323 | 58 | 30 | 37 | 101 | 338 | 57 | 57 | 283 | 283 | 283 | 283 | 5,664 | 5,542 | 5,866 | 6,110 | 6,918 | 6,378 | 5,948 | 6,379 | 7,362 | 7,019 | 7,455 | 7,319 | 9,771 | 11,326 | 12,714 | 11,265 | 9,982 | 14,026 | 22,466 | 43,509 | 36,155 | 41,257 | 51,776 | 47,485 | 47,112 | 53,113 | 47,815 | 40,599 | 22,401 | 24,629 | 26,945 | 28,732 | 28,988 | 31,015 | 38,926 | 36,496 | 45,049 | 46,364 | 43,908 | 40,990 | 55,610 | 57,193 | 62,161 | 58,825 | 66,215 | 72,074 | 78,786 | 72,942 | 75,833 | 59,084 | 53,349 | 51,732 | 56,248 | 51,447 | 50,323 | 57,625 | 56,374 | 59,039 | 55,496 | 49,065 | 57,214 | 54,962 | 53,972 | 42,294 | 38,422 | 39,675 | 42,794 | 41,479 | 43,149 | 51,608 | 49,557 | 44,603 | 44,452 | 49,303 | 55,236 | 54,474 | 53,600 | 61,500 | 64,000 | 64,600 | 68,100 | 73,100 | 73,900 | 68,500 | 69,800 | 71,300 | 64,300 | 53,500 | 54,200 | 56,800 | 52,800 | 49,600 | 48,600 | 52,700 | 53,200 | 50,000 | 0 | 42,400 | 46,700 | 47,400 | 42,300 | 41,700 | 36,700 | 35,700 | 37,700 | 36,300 | 44,300 | 42,700 | 46,400 | 44,600 | 47,000 | 47,900 | 54,900 | 48,900 | 52,300 | 49,100 | 53,800 | 0 | 56,100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 0 | 100 | 0 | 39,400 | 0 | 39,600 | 38,100 | 37,500 | 34,400 | 34,900 | 34,800 | 35,000 | 47,700 | 49,900 | 49,200 | 47,100 | 45,900 | 36,000 | 14,200 | 13,100 | 0 | 50,400 | 11,600 | 10,700 | 18,200 | 17,400 | 8,200 | 7,200 | 6,600 | 5,700 | 4,900 | 4,000 | 3,400 | 6,700 | 1,500 | 800 | 2,500 | 2,800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,783 | 4,232 | 0 | 0 | 0 | 5,796 | 0 | 0 | 0 | 3,840 | 3,856 | 0 | 0 | 0 | 0 | 12,474 | 3,617 | 3,374 | 3,294 | 3,252 | 3,014 | 3,303 | 3,014 | 3,315 | 2,993 | 0 | 165 | 175 | 78 | 49 | 76 | 45,365 | 35 | 4,123 | 11,482 | 1,689 | 7,487 | 5,588 | 3,873 | 2,406 | 2,420 | 2,139 | 1,953 | 1,491 | 1,591 | 1,467 | 1,426 | 1,561 | 1,608 | 1,582 | 1,455 | 1,808 | 1,393 | 1,764 | 1,765 | 934 | 959 | 931 | 874 | 324 | 501 | 324 | 598 | 456 | 812 | 1,754 | 1,931 | 2,283 | -85,220 | 1,706 | 1,587 | 1,489 | 1,261 |
| 1,261 | 1,489 | 1,587 | 1,706 | -85,220 | 2,283 | 1,931 | 1,754 | 812 | 456 | 598 | 324 | 501 | 324 | 874 | 931 | 959 | 934 | 1,765 | 1,764 | 1,393 | 1,808 | 1,455 | 1,582 | 1,608 | 1,561 | 1,426 | 1,467 | 1,591 | 1,491 | 1,953 | 2,139 | 2,420 | 2,406 | 3,873 | 5,588 | 7,487 | 1,689 | 11,482 | 4,123 | 35 | 45,365 | 76 | 49 | 78 | 175 | 165 | 0 | 2,993 | 3,315 | 3,014 | 3,303 | 3,014 | 3,252 | 3,294 | 3,374 | 3,617 | 12,474 | 0 | 0 | 0 | 0 | 3,856 | 3,840 | 0 | 0 | 0 | 5,796 | 0 | 0 | 0 | 4,232 | 7,783 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,800 | 2,500 | 800 | 1,500 | 6,700 | 3,400 | 4,000 | 4,900 | 5,700 | 6,600 | 7,200 | 8,200 | 17,400 | 18,200 | 10,700 | 11,600 | 50,400 | 0 | 13,100 | 14,200 | 36,000 | 45,900 | 47,100 | 49,200 | 49,900 | 47,700 | 35,000 | 34,800 | 34,900 | 34,400 | 37,500 | 38,100 | 39,600 | 0 | 39,400 | 0 | 100 | 0 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Long-term Assets | 0 | 0 | 156,500 | 0 | 0 | 0 | 157,300 | 0 | 0 | 0 | 153,100 | 0 | 0 | 0 | 192,200 | 79,100 | 0 | 83,200 | 92,800 | 53,100 | 96,100 | 38,200 | 37,900 | 37,900 | 37,800 | 39,000 | 38,800 | 37,600 | 42,400 | 41,900 | 41,500 | 41,600 | 46,100 | 31,900 | 39,600 | 39,400 | 60,000 | 53,000 | 42,700 | 42,700 | 37,700 | 38,000 | 44,500 | 44,500 | 45,500 | 45,200 | 44,600 | 44,500 | 46,800 | 39,400 | 39,400 | 38,400 | 39,000 | 43,600 | 39,900 | 39,000 | 37,600 | 36,400 | 34,763 | 33,767 | 33,501 | 32,543 | 33,106 | 30,791 | 30,334 | 29,398 | 30,169 | 29,881 | 30,839 | 30,567 | 37,525 | 38,270 | 39,068 | 38,515 | 37,074 | 37,584 | 37,165 | 40,030 | 46,035 | 41,246 | 41,250 | 43,220 | 42,894 | 41,283 | 43,894 | 133,718 | 131,031 | 130,285 | 127,710 | 126,668 | 123,266 | 121,644 | 119,856 | 125,215 | 76,083 | 73,681 | 72,800 | 69,896 | 56,633 | 67,303 | 65,756 | 64,605 | 60,305 | 58,712 | 57,433 | 56,554 | 59,192 | 58,119 | 57,891 | 60,081 | 60,751 | 59,694 | 58,949 | 59,113 | 57,221 | 51,885 | 51,172 | 47,850 | 47,404 | 46,302 | 45,932 | 45,836 | 37,084 | 33,390 | 33,009 | 32,306 | 30,905 | 29,795 | 29,418 | 25,369 | 25,279 | 24,971 | 24,533 | 24,409 | 27,399 | 27,295 | 26,756 | 27,016 | 24,724 | 24,691 | 24,834 | 23,904 | 16,615 | 16,000 | 12,428 | 12,133 | 11,441 | 11,470 | 11,496 | 28,076 | 27,953 | 30,081 | 30,456 | 26,253 | 25,637 | 10,058 |
| 10,058 | 25,637 | 26,253 | 30,456 | 30,081 | 27,953 | 28,076 | 11,496 | 11,470 | 11,441 | 12,133 | 12,428 | 16,000 | 16,615 | 23,904 | 24,834 | 24,691 | 24,724 | 27,016 | 26,756 | 27,295 | 27,399 | 24,409 | 24,533 | 24,971 | 25,279 | 25,369 | 29,418 | 29,795 | 30,905 | 32,306 | 33,009 | 33,390 | 37,084 | 45,836 | 45,932 | 46,302 | 47,404 | 47,850 | 51,172 | 51,885 | 57,221 | 59,113 | 58,949 | 59,694 | 60,751 | 60,081 | 57,891 | 58,119 | 59,192 | 56,554 | 57,433 | 58,712 | 60,305 | 64,605 | 65,756 | 67,303 | 56,633 | 69,896 | 72,800 | 73,681 | 76,083 | 125,215 | 119,856 | 121,644 | 123,266 | 126,668 | 127,710 | 130,285 | 131,031 | 133,718 | 43,894 | 41,283 | 42,894 | 43,220 | 41,250 | 41,246 | 46,035 | 40,030 | 37,165 | 37,584 | 37,074 | 38,515 | 39,068 | 38,270 | 37,525 | 30,567 | 30,839 | 29,881 | 30,169 | 29,398 | 30,334 | 30,791 | 33,106 | 32,543 | 33,501 | 33,767 | 34,763 | 36,400 | 37,600 | 39,000 | 39,900 | 43,600 | 39,000 | 38,400 | 39,400 | 39,400 | 46,800 | 44,500 | 44,600 | 45,200 | 45,500 | 44,500 | 44,500 | 38,000 | 37,700 | 42,700 | 42,700 | 53,000 | 60,000 | 39,400 | 39,600 | 31,900 | 46,100 | 41,600 | 41,500 | 41,900 | 42,400 | 37,600 | 38,800 | 39,000 | 37,800 | 37,900 | 37,900 | 38,200 | 96,100 | 53,100 | 92,800 | 83,200 | 0 | 79,100 | 192,200 | 0 | 0 | 0 | 153,100 | 0 | 0 | 0 | 157,300 | 0 | 0 | 0 | 156,500 | 0 | 0 |
---|
Property Plant Equipment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49,900 | 0 | 54,100 | 20,600 | 10,000 | 22,200 | 13,000 | 13,000 | 13,300 | 13,300 | 13,400 | 13,300 | 12,000 | 12,000 | 11,400 | 11,500 | 11,900 | 12,000 | 11,800 | 12,100 | 12,300 | 12,500 | 13,600 | 14,100 | 14,800 | 16,500 | 16,900 | 17,000 | 16,900 | 16,900 | 18,200 | 19,000 | 19,100 | 19,500 | 17,600 | 17,700 | 17,700 | 17,900 | 18,600 | 18,400 | 18,000 | 18,000 | 18,300 | 17,852 | 17,602 | 17,376 | 17,012 | 16,467 | 14,037 | 14,993 | 14,958 | 9,890 | 9,801 | 9,984 | 9,680 | 16,614 | 17,327 | 23,207 | 22,321 | 21,299 | 21,471 | 21,048 | 16,354 | 11,600 | 11,345 | 11,264 | 12,262 | 10,879 | 10,401 | 9,790 | 31,817 | 30,518 | 29,901 | 30,147 | 30,021 | 28,914 | 27,616 | 26,611 | 32,500 | 34,656 | 33,690 | 32,186 | 30,982 | 31,174 | 30,266 | 29,379 | 28,816 | 28,150 | 27,693 | 26,979 | 26,216 | 25,924 | 25,422 | 25,164 | 25,821 | 25,286 | 24,817 | 24,449 | 23,830 | 23,819 | 22,789 | 22,442 | 15,793 | 15,763 | 15,467 | 15,516 | 15,547 | 11,997 | 11,677 | 11,337 | 11,010 | 10,852 | 10,541 | 10,246 | 10,028 | 9,745 | 9,492 | 9,207 | 8,965 | 17,227 | 175 | 161 | 135 | 144 | 83 | 162 | 137 | 112 | 88 | 1,408 | 1,393 | 1,385 | 1,377 | 1,366 | 1,357 | 1,351 | 1,680 | 1,832 | 1,615 | 1,741 | 1,751 |
| 1,751 | 1,741 | 1,615 | 1,832 | 1,680 | 1,351 | 1,357 | 1,366 | 1,377 | 1,385 | 1,393 | 1,408 | 88 | 112 | 137 | 162 | 83 | 144 | 135 | 161 | 175 | 17,227 | 8,965 | 9,207 | 9,492 | 9,745 | 10,028 | 10,246 | 10,541 | 10,852 | 11,010 | 11,337 | 11,677 | 11,997 | 15,547 | 15,516 | 15,467 | 15,763 | 15,793 | 22,442 | 22,789 | 23,819 | 23,830 | 24,449 | 24,817 | 25,286 | 25,821 | 25,164 | 25,422 | 25,924 | 26,216 | 26,979 | 27,693 | 28,150 | 28,816 | 29,379 | 30,266 | 31,174 | 30,982 | 32,186 | 33,690 | 34,656 | 32,500 | 26,611 | 27,616 | 28,914 | 30,021 | 30,147 | 29,901 | 30,518 | 31,817 | 9,790 | 10,401 | 10,879 | 12,262 | 11,264 | 11,345 | 11,600 | 16,354 | 21,048 | 21,471 | 21,299 | 22,321 | 23,207 | 17,327 | 16,614 | 9,680 | 9,984 | 9,801 | 9,890 | 14,958 | 14,993 | 14,037 | 16,467 | 17,012 | 17,376 | 17,602 | 17,852 | 18,300 | 18,000 | 18,000 | 18,400 | 18,600 | 17,900 | 17,700 | 17,700 | 17,600 | 19,500 | 19,100 | 19,000 | 18,200 | 16,900 | 16,900 | 17,000 | 16,900 | 16,500 | 14,800 | 14,100 | 13,600 | 12,500 | 12,300 | 12,100 | 11,800 | 12,000 | 11,900 | 11,500 | 11,400 | 12,000 | 12,000 | 13,300 | 13,400 | 13,300 | 13,300 | 13,000 | 13,000 | 22,200 | 10,000 | 20,600 | 54,100 | 0 | 49,900 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,191 | 5,191 | 5,191 | 5,191 | 5,191 | 5,191 | 5,191 | 5,191 | 5,191 | 5,191 | 5,191 | 5,191 | 5,191 | 5,191 | 5,191 | 5,191 | 5,191 | 5,191 | 5,191 | 5,191 | 5,191 | 5,191 | 5,191 | 54,661 | 54,334 | 54,334 | 54,139 | 54,139 | 54,139 | 54,139 | 54,139 | 54,139 | 3,893 | 3,893 | 3,893 | 3,893 | 3,893 | 3,893 | 3,893 | 3,893 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,893 | 3,893 | 3,893 | 3,893 | 3,893 | 3,893 | 3,893 | 3,893 | 54,139 | 54,139 | 54,139 | 54,139 | 54,139 | 54,139 | 54,334 | 54,334 | 54,661 | 5,191 | 5,191 | 5,191 | 5,191 | 5,191 | 5,191 | 5,191 | 5,191 | 5,191 | 5,191 | 5,191 | 5,191 | 5,191 | 5,191 | 5,191 | 5,191 | 5,191 | 5,191 | 5,191 | 5,191 | 5,191 | 5,191 | 5,191 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,200 | 0 | 5,200 | 5,200 | 5,200 | 5,200 | 5,200 | 5,200 | 5,200 | 5,200 | 5,200 | 5,200 | 5,200 | 5,200 | 5,200 | 5,200 | 5,200 | 5,200 | 5,200 | 5,200 | 5,200 | 0 | 5,200 | 5,200 | 5,200 | 5,200 | 5,200 | 5,200 | 5,200 | 5,200 | 5,200 | 5,200 | 5,200 | 6,300 | 6,200 | 6,200 | 6,200 | 6,200 | 6,100 | 5,200 | 5,200 | 5,200 | 5,200 | 5,191 | 5,191 | 5,191 | 5,191 | 5,191 | 0 | 0 | 0 | 5,191 | 5,191 | 5,191 | 5,191 | 5,191 | 5,191 | 5,191 | 5,191 | 5,191 | 5,191 | 5,191 | 5,191 | 5,191 | 5,191 | 5,191 | 5,191 | 5,191 | 5,191 | 5,191 | 54,661 | 34,014 | 33,273 | 24,778 | 32,234 | 29,913 | 29,594 | 28,833 | 27,182 | 26,145 | 24,728 | 24,238 | 22,542 | 18,953 | 18,200 | 17,224 | 16,625 | 16,118 | 15,251 | 14,948 | 14,186 | 13,980 | 13,211 | 13,124 | 9,978 | 9,838 | 9,556 | 9,183 | 9,470 | 8,593 | 8,212 | 7,793 | 7,382 | 6,959 | 6,144 | 5,787 | 5,431 | 275 | 275 | 3,173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,173 | 275 | 275 | 5,431 | 5,787 | 6,144 | 6,959 | 7,382 | 7,793 | 8,212 | 8,593 | 9,470 | 9,183 | 9,556 | 9,838 | 9,978 | 13,124 | 13,211 | 13,980 | 14,186 | 14,948 | 15,251 | 16,118 | 16,625 | 17,224 | 18,200 | 18,953 | 22,542 | 24,238 | 24,728 | 26,145 | 27,182 | 28,833 | 29,594 | 29,913 | 32,234 | 24,778 | 33,273 | 34,014 | 54,661 | 5,191 | 5,191 | 5,191 | 5,191 | 5,191 | 5,191 | 5,191 | 5,191 | 5,191 | 5,191 | 5,191 | 5,191 | 5,191 | 5,191 | 5,191 | 5,191 | 5,191 | 5,191 | 5,191 | 0 | 0 | 0 | 5,191 | 5,191 | 5,191 | 5,191 | 5,191 | 5,200 | 5,200 | 5,200 | 5,200 | 6,100 | 6,200 | 6,200 | 6,200 | 6,200 | 6,300 | 5,200 | 5,200 | 5,200 | 5,200 | 5,200 | 5,200 | 5,200 | 5,200 | 5,200 | 5,200 | 5,200 | 0 | 5,200 | 5,200 | 5,200 | 5,200 | 5,200 | 5,200 | 5,200 | 5,200 | 5,200 | 5,200 | 5,200 | 5,200 | 5,200 | 5,200 | 5,200 | 5,200 | 5,200 | 5,200 | 5,200 | 0 | 5,200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7,600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,183 | 16,628 | 16,165 | 16,125 | 15,531 | 16,639 | 16,754 | 15,341 | 14,440 | 20,279 | 20,080 | 20,855 | 20,887 | 20,911 | 20,943 | 15,861 | 16,194 | 15,775 | 16,113 | 16,117 | 23,676 | 29,652 | 29,901 | 29,986 | 30,958 | 27,229 | 30,882 | 34,104 | 101,901 | 97,387 | 97,301 | 97,023 | 96,107 | 93,823 | 93,504 | 92,726 | 92,201 | 40,917 | 39,991 | 40,614 | 38,914 | 37,440 | 32,927 | 32,510 | 32,002 | 28,410 | 27,512 | 26,658 | 26,831 | 29,460 | 29,380 | 29,097 | 30,628 | 31,282 | 31,342 | 30,901 | 31,311 | 29,037 | 24,918 | 24,607 | 41,137 | 29,121 | 28,229 | 28,219 | 28,134 | 22,729 | 21,713 | 21,672 | 21,296 | 20,053 | 19,254 | 19,172 | 15,341 | 15,534 | 15,479 | 15,326 | 4,846 | 5,505 | 27,295 | 26,756 | 27,016 | 24,724 | 24,691 | 24,672 | 24,879 | 16,503 | 16,531 | 43,137 | 2,110 | 1,972 | 4,249 | 3,394 | 3,590 | 14,776 | 19,830 | 20,338 | 16,016 | 0 | 15,077 |
| 15,077 | 0 | 16,016 | 20,338 | 19,830 | 14,776 | 3,590 | 3,394 | 4,249 | 1,972 | 2,110 | 43,137 | 16,531 | 16,503 | 24,879 | 24,672 | 24,691 | 24,724 | 27,016 | 26,756 | 27,295 | 5,505 | 4,846 | 15,326 | 15,479 | 15,534 | 15,341 | 19,172 | 19,254 | 20,053 | 21,296 | 21,672 | 21,713 | 22,729 | 28,134 | 28,219 | 28,229 | 29,121 | 41,137 | 24,607 | 24,918 | 29,037 | 31,311 | 30,901 | 31,342 | 31,282 | 30,628 | 29,097 | 29,380 | 29,460 | 26,831 | 26,658 | 27,512 | 28,410 | 32,002 | 32,510 | 32,927 | 37,440 | 38,914 | 40,614 | 39,991 | 40,917 | 92,201 | 92,726 | 93,504 | 93,823 | 96,107 | 97,023 | 97,301 | 97,387 | 101,901 | 34,104 | 30,882 | 27,229 | 30,958 | 29,986 | 29,901 | 29,652 | 23,676 | 16,117 | 16,113 | 15,775 | 16,194 | 15,861 | 20,943 | 20,911 | 20,887 | 20,855 | 20,080 | 20,279 | 14,440 | 15,341 | 16,754 | 16,639 | 15,531 | 16,125 | 16,165 | 16,628 | 17,183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7,600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 0 | 0 | 102,200 | 0 | 0 | 0 | 96,800 | 0 | 0 | 0 | 87,000 | 0 | 0 | 0 | 124,800 | 139,500 | 0 | 144,700 | 129,400 | 129,200 | 131,100 | 118,900 | 120,500 | 112,400 | 109,400 | 115,000 | 114,300 | 112,200 | 123,400 | 124,900 | 125,800 | 123,400 | 127,300 | 108,900 | 117,500 | 112,300 | 107,300 | 117,900 | 120,200 | 122,500 | 120,900 | 116,800 | 113,200 | 118,400 | 129,500 | 131,200 | 129,500 | 131,600 | 142,800 | 130,800 | 145,800 | 147,800 | 144,700 | 141,100 | 126,200 | 97,800 | 93,000 | 78,000 | 80,455 | 84,933 | 82,234 | 71,560 | 75,063 | 70,878 | 67,740 | 55,658 | 56,209 | 56,315 | 56,923 | 50,864 | 65,518 | 76,642 | 79,385 | 73,900 | 65,643 | 67,703 | 70,203 | 70,159 | 76,904 | 70,360 | 70,707 | 68,837 | 70,071 | 110,555 | 112,431 | 143,854 | 132,655 | 140,271 | 145,349 | 139,040 | 139,895 | 135,419 | 139,139 | 136,908 | 131,371 | 136,074 | 141,326 | 130,653 | 124,942 | 126,678 | 127,036 | 117,360 | 111,094 | 109,651 | 109,234 | 102,070 | 128,394 | 129,382 | 127,274 | 126,002 | 123,315 | 128,070 | 121,605 | 112,465 | 105,647 | 65,871 | 66,474 | 62,751 | 45,408 | 42,944 | 43,707 | 42,135 | 37,784 | 30,744 | 28,138 | 25,637 | 21,843 | 19,450 | 20,313 | 21,226 | 19,258 | 19,688 | 16,852 | 16,539 | 10,684 | 10,216 | 5,790 | 6,960 | 12,029 | 14,629 | 13,698 | 12,485 | 8,477 | 10,361 | 10,774 | 9,922 | 11,755 | 11,484 | 7,157 | 5,759 | 4,895 | 4,549 | 4,218 | 5,207 | 4,780 | 4,834 |
| 4,834 | 4,780 | 5,207 | 4,218 | 4,549 | 4,895 | 5,759 | 7,157 | 11,484 | 11,755 | 9,922 | 10,774 | 10,361 | 8,477 | 12,485 | 13,698 | 14,629 | 12,029 | 6,960 | 5,790 | 10,216 | 10,684 | 16,539 | 16,852 | 19,688 | 19,258 | 21,226 | 20,313 | 19,450 | 21,843 | 25,637 | 28,138 | 30,744 | 37,784 | 42,135 | 43,707 | 42,944 | 45,408 | 62,751 | 66,474 | 65,871 | 105,647 | 112,465 | 121,605 | 128,070 | 123,315 | 126,002 | 127,274 | 129,382 | 128,394 | 102,070 | 109,234 | 109,651 | 111,094 | 117,360 | 127,036 | 126,678 | 124,942 | 130,653 | 141,326 | 136,074 | 131,371 | 136,908 | 139,139 | 135,419 | 139,895 | 139,040 | 145,349 | 140,271 | 132,655 | 143,854 | 112,431 | 110,555 | 70,071 | 68,837 | 70,707 | 70,360 | 76,904 | 70,159 | 70,203 | 67,703 | 65,643 | 73,900 | 79,385 | 76,642 | 65,518 | 50,864 | 56,923 | 56,315 | 56,209 | 55,658 | 67,740 | 70,878 | 75,063 | 71,560 | 82,234 | 84,933 | 80,455 | 78,000 | 93,000 | 97,800 | 126,200 | 141,100 | 144,700 | 147,800 | 145,800 | 130,800 | 142,800 | 131,600 | 129,500 | 131,200 | 129,500 | 118,400 | 113,200 | 116,800 | 120,900 | 122,500 | 120,200 | 117,900 | 107,300 | 112,300 | 117,500 | 108,900 | 127,300 | 123,400 | 125,800 | 124,900 | 123,400 | 112,200 | 114,300 | 115,000 | 109,400 | 112,400 | 120,500 | 118,900 | 131,100 | 129,200 | 129,400 | 144,700 | 0 | 139,500 | 124,800 | 0 | 0 | 0 | 87,000 | 0 | 0 | 0 | 96,800 | 0 | 0 | 0 | 102,200 | 0 | 0 |
---|
> Total Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47,400 | 0 | 45,800 | 35,600 | 35,800 | 52,500 | 40,200 | 44,800 | 38,200 | 32,200 | 36,100 | 27,600 | 28,500 | 35,800 | 37,900 | 32,800 | 36,100 | 40,600 | 41,300 | 44,600 | 45,000 | 71,600 | 85,900 | 38,200 | 44,100 | 44,600 | 49,000 | 49,900 | 47,900 | 52,800 | 42,000 | 55,400 | 57,700 | 72,500 | 64,000 | 73,500 | 70,800 | 75,800 | 68,300 | 65,500 | 44,500 | 52,900 | 32,900 | 41,519 | 37,851 | 68,633 | 64,407 | 38,411 | 67,698 | 63,476 | 46,417 | 37,250 | 37,834 | 36,828 | 37,160 | 42,021 | 45,099 | 49,919 | 48,203 | 54,574 | 55,696 | 59,572 | 59,181 | 62,787 | 48,849 | 42,763 | 44,004 | 48,796 | 86,145 | 87,672 | 86,275 | 93,261 | 102,158 | 96,501 | 99,375 | 104,328 | 94,981 | 111,084 | 120,245 | 119,635 | 121,038 | 126,907 | 114,862 | 108,623 | 110,163 | 110,278 | 101,443 | 94,904 | 93,319 | 92,940 | 86,071 | 107,480 | 108,692 | 109,708 | 81,763 | 85,484 | 82,235 | 81,740 | 73,840 | 69,146 | 31,154 | 30,626 | 26,025 | 6,233 | 4,816 | 5,975 | 5,057 | 5,061 | 3,911 | 3,929 | 3,166 | 4,322 | 6,953 | 5,040 | 8,738 | 8,215 | 7,062 | 6,717 | 7,019 | 2,964 | 3,009 | 2,498 | 3,451 | 3,125 | 4,105 | 4,701 | 4,076 | 4,553 | 3,729 | 4,787 | 4,196 | 9,725 | 9,404 | 6,905 | 5,509 | 4,851 | 4,508 | 4,179 | 5,170 | 4,745 | 4,800 |
| 4,800 | 4,745 | 5,170 | 4,179 | 4,508 | 4,851 | 5,509 | 6,905 | 9,404 | 9,725 | 4,196 | 4,787 | 3,729 | 4,553 | 4,076 | 4,701 | 4,105 | 3,125 | 3,451 | 2,498 | 3,009 | 2,964 | 7,019 | 6,717 | 7,062 | 8,215 | 8,738 | 5,040 | 6,953 | 4,322 | 3,166 | 3,929 | 3,911 | 5,061 | 5,057 | 5,975 | 4,816 | 6,233 | 26,025 | 30,626 | 31,154 | 69,146 | 73,840 | 81,740 | 82,235 | 85,484 | 81,763 | 109,708 | 108,692 | 107,480 | 86,071 | 92,940 | 93,319 | 94,904 | 101,443 | 110,278 | 110,163 | 108,623 | 114,862 | 126,907 | 121,038 | 119,635 | 120,245 | 111,084 | 94,981 | 104,328 | 99,375 | 96,501 | 102,158 | 93,261 | 86,275 | 87,672 | 86,145 | 48,796 | 44,004 | 42,763 | 48,849 | 62,787 | 59,181 | 59,572 | 55,696 | 54,574 | 48,203 | 49,919 | 45,099 | 42,021 | 37,160 | 36,828 | 37,834 | 37,250 | 46,417 | 63,476 | 67,698 | 38,411 | 64,407 | 68,633 | 37,851 | 41,519 | 32,900 | 52,900 | 44,500 | 65,500 | 68,300 | 75,800 | 70,800 | 73,500 | 64,000 | 72,500 | 57,700 | 55,400 | 42,000 | 52,800 | 47,900 | 49,900 | 49,000 | 44,600 | 44,100 | 38,200 | 85,900 | 71,600 | 45,000 | 44,600 | 41,300 | 40,600 | 36,100 | 32,800 | 37,900 | 35,800 | 28,500 | 27,600 | 36,100 | 32,200 | 38,200 | 44,800 | 40,200 | 52,500 | 35,800 | 35,600 | 45,800 | 0 | 47,400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27,400 | 0 | 29,100 | 16,600 | 18,900 | 34,700 | 22,800 | 27,100 | 22,800 | 14,500 | 15,800 | 8,000 | 8,800 | 11,500 | 11,300 | 8,000 | 7,500 | 8,400 | 10,300 | 12,700 | 13,400 | 0 | 0 | 6,200 | 11,200 | 13,800 | 19,400 | 16,900 | 16,300 | 19,200 | 14,400 | 24,800 | 23,600 | 29,900 | 29,800 | 28,500 | 29,700 | 35,200 | 34,500 | 26,800 | 14,800 | 11,300 | 9,600 | 15,599 | 13,445 | 45,026 | 38,915 | 9,490 | 38,438 | 28,140 | 14,535 | 3,383 | 9,592 | 4,577 | 4,902 | 4,124 | 3,103 | 3,008 | 1,754 | 12,643 | 11,785 | 16,714 | 16,334 | 12,054 | 2,121 | 1,964 | 1,738 | 1,673 | 1,653 | 1,644 | 4,438 | 5,297 | 5,651 | 10,128 | 4,462 | 4,816 | 2,879 | 25,928 | 42,395 | 37,936 | 33,646 | 30,810 | 28,867 | 28,654 | 27,916 | 34,243 | 27,400 | 23,985 | 23,320 | 22,655 | 21,956 | 21,325 | 23,107 | 9,518 | 142 | 144 | 138 | 132 | 238 | 218 | 2,850 | 2,804 | 323 | 128 | 130 | 132 | 454 | 555 | 3,623 | 3,565 | 3,434 | 9,054 | 0 | 1,297 | 41 | 1,843 | 65 | 44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,803 | 555 | 95 | 29 | 5,952 | 5,726 | 2,030 | 6 | 4 | 2 | 0 | 6 | 4 | 2 | 8 | 6 |
| 6 | 8 | 2 | 4 | 6 | 0 | 2 | 4 | 6 | 2,030 | 5,726 | 5,952 | 29 | 95 | 555 | 5,803 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44 | 65 | 1,843 | 41 | 1,297 | 0 | 9,054 | 3,434 | 3,565 | 3,623 | 555 | 454 | 132 | 130 | 128 | 323 | 2,804 | 2,850 | 218 | 238 | 132 | 138 | 144 | 142 | 9,518 | 23,107 | 21,325 | 21,956 | 22,655 | 23,320 | 23,985 | 27,400 | 34,243 | 27,916 | 28,654 | 28,867 | 30,810 | 33,646 | 37,936 | 42,395 | 25,928 | 2,879 | 4,816 | 4,462 | 10,128 | 5,651 | 5,297 | 4,438 | 1,644 | 1,653 | 1,673 | 1,738 | 1,964 | 2,121 | 12,054 | 16,334 | 16,714 | 11,785 | 12,643 | 1,754 | 3,008 | 3,103 | 4,124 | 4,902 | 4,577 | 9,592 | 3,383 | 14,535 | 28,140 | 38,438 | 9,490 | 38,915 | 45,026 | 13,445 | 15,599 | 9,600 | 11,300 | 14,800 | 26,800 | 34,500 | 35,200 | 29,700 | 28,500 | 29,800 | 29,900 | 23,600 | 24,800 | 14,400 | 19,200 | 16,300 | 16,900 | 19,400 | 13,800 | 11,200 | 6,200 | 0 | 0 | 13,400 | 12,700 | 10,300 | 8,400 | 7,500 | 8,000 | 11,300 | 11,500 | 8,800 | 8,000 | 15,800 | 14,500 | 22,800 | 27,100 | 22,800 | 34,700 | 18,900 | 16,600 | 29,100 | 0 | 27,400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19,545 | 0 | 0 | 0 | 128 | 0 | 0 | 0 | 555 | 0 | 0 | 0 | 0 | 0 | 0 | 638 | 1,843 | 2,071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,071 | 1,843 | 638 | 0 | 0 | 0 | 0 | 0 | 0 | 555 | 0 | 0 | 0 | 128 | 0 | 0 | 0 | 19,545 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20,000 | 0 | 16,800 | 19,000 | 17,000 | 17,800 | 17,400 | 17,600 | 15,500 | 17,700 | 20,300 | 19,600 | 19,700 | 24,300 | 26,600 | 24,800 | 28,600 | 32,300 | 31,000 | 31,900 | 31,600 | 0 | 85,900 | 32,000 | 32,900 | 30,800 | 29,600 | 33,000 | 31,600 | 33,500 | 27,600 | 30,600 | 34,300 | 42,500 | 34,200 | 40,400 | 38,400 | 39,200 | 33,000 | 36,200 | 28,300 | 30,500 | 24,000 | 25,920 | 13,606 | 14,938 | 16,312 | 27,326 | 21,677 | 27,049 | 24,503 | 33,867 | 21,548 | 25,093 | 24,362 | 37,897 | 40,348 | 46,911 | 46,449 | 41,931 | 41,266 | 42,858 | 42,659 | 50,720 | 43,084 | 40,799 | 42,266 | 39,382 | 61,556 | 79,481 | 62,274 | 67,460 | 72,985 | 72,284 | 79,397 | 93,532 | 89,989 | 79,712 | 77,850 | 81,699 | 87,392 | 82,939 | 3,316 | -2,613 | 1,598 | 2,847 | 66,035 | 70,876 | 69,999 | 1,888 | 56,266 | 78,024 | 1,983 | 2,900 | 73,167 | 78,532 | 72,884 | 71,211 | 63,728 | 56,748 | 21,401 | 19,278 | 1,333 | 1,641 | 986 | 1,611 | 1,234 | 837 | 707 | 642 | 530 | 619 | 6,489 | 1,127 | 2,815 | 8,215 | 1,623 | 1,792 | 7,019 | 2,964 | 1,208 | 2,498 | 3,451 | 3,125 | 2,532 | 1,962 | 1,275 | 2,031 | 1,569 | 2,514 | 1,853 | 3,482 | 1,956 | 1,938 | 2,265 | 1,870 | 2,629 | 713 | 2,110 | 2,091 | 2,087 |
| 2,087 | 2,091 | 2,110 | 713 | 2,629 | 1,870 | 2,265 | 1,938 | 1,956 | 3,482 | 1,853 | 2,514 | 1,569 | 2,031 | 1,275 | 1,962 | 2,532 | 3,125 | 3,451 | 2,498 | 1,208 | 2,964 | 7,019 | 1,792 | 1,623 | 8,215 | 2,815 | 1,127 | 6,489 | 619 | 530 | 642 | 707 | 837 | 1,234 | 1,611 | 986 | 1,641 | 1,333 | 19,278 | 21,401 | 56,748 | 63,728 | 71,211 | 72,884 | 78,532 | 73,167 | 2,900 | 1,983 | 78,024 | 56,266 | 1,888 | 69,999 | 70,876 | 66,035 | 2,847 | 1,598 | -2,613 | 3,316 | 82,939 | 87,392 | 81,699 | 77,850 | 79,712 | 89,989 | 93,532 | 79,397 | 72,284 | 72,985 | 67,460 | 62,274 | 79,481 | 61,556 | 39,382 | 42,266 | 40,799 | 43,084 | 50,720 | 42,659 | 42,858 | 41,266 | 41,931 | 46,449 | 46,911 | 40,348 | 37,897 | 24,362 | 25,093 | 21,548 | 33,867 | 24,503 | 27,049 | 21,677 | 27,326 | 16,312 | 14,938 | 13,606 | 25,920 | 24,000 | 30,500 | 28,300 | 36,200 | 33,000 | 39,200 | 38,400 | 40,400 | 34,200 | 42,500 | 34,300 | 30,600 | 27,600 | 33,500 | 31,600 | 33,000 | 29,600 | 30,800 | 32,900 | 32,000 | 85,900 | 0 | 31,600 | 31,900 | 31,000 | 32,300 | 28,600 | 24,800 | 26,600 | 24,300 | 19,700 | 19,600 | 20,300 | 17,700 | 15,500 | 17,600 | 17,400 | 17,800 | 17,000 | 19,000 | 16,800 | 0 | 20,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100 | 0 | -100 | 0 | 0 | 100 | -100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100 | 0 | 0 | 0 | 71,600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 0 | 0 | -200 | 100 | 0 | 4,600 | 2,700 | 1,400 | 800 | 2,500 | 1,400 | 11,100 | -700 | 0 | 10,800 | 8,669 | 9,180 | 1,595 | 7,583 | 8,287 | 7,379 | 0 | 6,694 | 7,158 | 7,896 | 0 | 1,648 | 0 | 0 | 0 | 2,645 | 0 | 188 | 13 | 3,644 | 0 | 0 | 4,320 | 15,008 | 5,617 | 11,672 | 16,152 | 20,738 | 481 | 2,108 | 980 | 2,113 | 5,444 | 4,261 | 4,473 | 13,774 | 96,097 | 82,679 | 79,969 | 80,649 | 73,188 | 74,043 | -4,855 | 8,120 | 4,083 | 4,964 | 105 | 4,755 | 97,290 | 8,454 | -2,806 | 9,213 | 10,397 | 9,874 | 3,138 | 6,903 | 2,723 | 19,425 | -1,373 | -1,066 | -454 | -1,232 | -7,614 | 3,204 | 3,287 | 2,636 | 3,238 | -1,379 | 3,454 | 2,520 | -5,060 | 2,485 | 2,554 | -37 | -4,536 | 484 | 2,718 | 2,527 | -6,080 | 430 | 944 | 1,006 | 658 | 536 | 895 | 970 | 4,886 | 5,267 | 2,977 | 1,731 | 1,662 | 509 | 1,846 | 2,872 | 2,585 | 2,354 |
| 2,354 | 2,585 | 2,872 | 1,846 | 509 | 1,662 | 1,731 | 2,977 | 5,267 | 4,886 | 970 | 895 | 536 | 658 | 1,006 | 944 | 430 | -6,080 | 2,527 | 2,718 | 484 | -4,536 | -37 | 2,554 | 2,485 | -5,060 | 2,520 | 3,454 | -1,379 | 3,238 | 2,636 | 3,287 | 3,204 | -7,614 | -1,232 | -454 | -1,066 | -1,373 | 19,425 | 2,723 | 6,903 | 3,138 | 9,874 | 10,397 | 9,213 | -2,806 | 8,454 | 97,290 | 4,755 | 105 | 4,964 | 4,083 | 8,120 | -4,855 | 74,043 | 73,188 | 80,649 | 79,969 | 82,679 | 96,097 | 13,774 | 4,473 | 4,261 | 5,444 | 2,113 | 980 | 2,108 | 481 | 20,738 | 16,152 | 11,672 | 5,617 | 15,008 | 4,320 | 0 | 0 | 3,644 | 13 | 188 | 0 | 2,645 | 0 | 0 | 0 | 1,648 | 0 | 7,896 | 7,158 | 6,694 | 0 | 7,379 | 8,287 | 7,583 | 1,595 | 9,180 | 8,669 | 10,800 | 0 | -700 | 11,100 | 1,400 | 2,500 | 800 | 1,400 | 2,700 | 4,600 | 0 | 100 | -200 | 0 | 0 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71,600 | 0 | 0 | 0 | -100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100 | 100 | 0 | 0 | -100 | 0 | -100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Long-term Liabilities | 0 | 0 | 102,200 | 0 | 0 | 0 | 96,800 | 0 | 0 | 0 | 87,000 | 0 | 0 | 0 | 124,800 | 92,100 | 0 | 98,900 | 93,800 | 93,400 | 78,600 | 78,700 | 75,700 | 74,200 | 77,200 | 78,900 | 86,700 | 83,700 | 87,600 | 87,000 | 93,000 | 87,300 | 86,700 | 67,600 | 72,900 | 67,300 | 35,700 | 32,000 | 82,000 | 78,400 | 76,300 | 67,800 | 63,300 | 70,500 | 76,700 | 89,200 | 74,100 | 73,900 | 70,300 | 66,800 | 72,300 | 77,000 | 68,900 | 72,800 | 60,700 | 53,300 | 40,100 | 45,100 | 38,936 | 47,082 | 13,601 | 7,153 | 36,652 | 3,180 | 4,264 | 9,241 | 18,959 | 18,481 | 20,095 | 13,704 | 23,497 | 31,543 | 29,466 | 25,697 | 11,069 | 12,007 | 10,631 | 10,978 | 14,117 | 21,511 | 27,944 | 24,833 | 21,275 | 24,410 | 24,759 | 57,579 | 39,394 | 38,113 | 48,848 | 39,665 | 35,567 | 40,438 | 28,055 | 16,663 | 11,736 | 15,036 | 14,419 | 15,791 | 16,319 | 16,515 | 16,758 | 15,917 | 16,190 | 16,332 | 16,294 | 15,999 | 20,914 | 20,690 | 17,566 | 44,239 | 37,831 | 45,835 | 39,865 | 38,625 | 36,501 | 34,717 | 35,848 | 36,726 | 39,175 | 38,128 | 37,732 | 37,078 | 32,723 | 26,833 | 24,209 | 22,471 | 17,521 | 12,497 | 15,273 | 12,488 | 11,043 | 12,626 | 10,135 | 9,520 | 7,720 | 7,207 | 3,292 | 3,509 | 8,904 | 10,524 | 8,997 | 8,409 | 3,924 | 6,632 | 5,987 | 5,726 | 2,030 | 2,080 | 252 | 250 | 44 | 41 | 39 | 37 | 35 | 34 |
| 34 | 35 | 37 | 39 | 41 | 44 | 250 | 252 | 2,080 | 2,030 | 5,726 | 5,987 | 6,632 | 3,924 | 8,409 | 8,997 | 10,524 | 8,904 | 3,509 | 3,292 | 7,207 | 7,720 | 9,520 | 10,135 | 12,626 | 11,043 | 12,488 | 15,273 | 12,497 | 17,521 | 22,471 | 24,209 | 26,833 | 32,723 | 37,078 | 37,732 | 38,128 | 39,175 | 36,726 | 35,848 | 34,717 | 36,501 | 38,625 | 39,865 | 45,835 | 37,831 | 44,239 | 17,566 | 20,690 | 20,914 | 15,999 | 16,294 | 16,332 | 16,190 | 15,917 | 16,758 | 16,515 | 16,319 | 15,791 | 14,419 | 15,036 | 11,736 | 16,663 | 28,055 | 40,438 | 35,567 | 39,665 | 48,848 | 38,113 | 39,394 | 57,579 | 24,759 | 24,410 | 21,275 | 24,833 | 27,944 | 21,511 | 14,117 | 10,978 | 10,631 | 12,007 | 11,069 | 25,697 | 29,466 | 31,543 | 23,497 | 13,704 | 20,095 | 18,481 | 18,959 | 9,241 | 4,264 | 3,180 | 36,652 | 7,153 | 13,601 | 47,082 | 38,936 | 45,100 | 40,100 | 53,300 | 60,700 | 72,800 | 68,900 | 77,000 | 72,300 | 66,800 | 70,300 | 73,900 | 74,100 | 89,200 | 76,700 | 70,500 | 63,300 | 67,800 | 76,300 | 78,400 | 82,000 | 32,000 | 35,700 | 67,300 | 72,900 | 67,600 | 86,700 | 87,300 | 93,000 | 87,000 | 87,600 | 83,700 | 86,700 | 78,900 | 77,200 | 74,200 | 75,700 | 78,700 | 78,600 | 93,400 | 93,800 | 98,900 | 0 | 92,100 | 124,800 | 0 | 0 | 0 | 87,000 | 0 | 0 | 0 | 96,800 | 0 | 0 | 0 | 102,200 | 0 | 0 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23,320 | 27,075 | 21,956 | 21,325 | 27,423 | 35,111 | 36,635 | 20,978 | 28,883 | 25,807 | 24,503 | 20,604 | 22,103 | 21,345 | 18,553 | 18,090 | 17,839 | 17,208 | 16,804 | 12,939 | 6,483 | 3,655 | 1,586 | 0 | 0 | 0 | 638 | 1,843 | 2,071 | 1,972 | 2,554 | 1,319 | 842 | 574 | 982 | 3,890 | 5,496 | 5,803 | 5,200 | 3,448 | 3,448 | 5,952 | 5,726 | 2,030 | 2,080 | 252 | 250 | 44 | 41 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 41 | 44 | 250 | 252 | 2,080 | 2,030 | 5,726 | 5,952 | 3,448 | 3,448 | 5,200 | 5,803 | 5,496 | 3,890 | 982 | 574 | 842 | 1,319 | 2,554 | 1,972 | 2,071 | 1,843 | 638 | 0 | 0 | 0 | 1,586 | 3,655 | 6,483 | 12,939 | 16,804 | 17,208 | 17,839 | 18,090 | 18,553 | 21,345 | 22,103 | 20,604 | 24,503 | 25,807 | 28,883 | 20,978 | 36,635 | 35,111 | 27,423 | 21,325 | 21,956 | 27,075 | 23,320 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,999 | 5,999 | 16,799 | 14,668 | 7,521 | 0 | 7,583 | 8,287 | 7,379 | 0 | 0 | 0 | 0 | 7,083 | 7,083 | 7,083 | 7,083 | 3,206 | 3,206 | 3,206 | 3,394 | 5,793 | 9,454 | 43,462 | 45,693 | 43,435 | 21,941 | 14,774 | 11,397 | 78,648 | 26,625 | 21,568 | 15,430 | 12,821 | 25,009 | 25,586 | 26,729 | 21,045 | 15,036 | 14,419 | 15,791 | 22,531 | 10,209 | 8,936 | 8,825 | 20,547 | 16,332 | 20,377 | 20,963 | 25,083 | 20,690 | 17,566 | 17,951 | 22,545 | 17,090 | 14,190 | 14,360 | 16,115 | 15,464 | 17,453 | 41,347 | 12,623 | 10,754 | 10,742 | 10,833 | 9,300 | 8,498 | 8,711 | 8,419 | 8,123 | 6,207 | 6,235 | 6,629 | 9,200 | 9,114 | 7,069 | 6,966 | 6,401 | 6,365 | 2,718 | 2,527 | 5,014 | 5,028 | 3,195 | 3,209 | 476 | 255 | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35 | 255 | 476 | 3,209 | 3,195 | 5,028 | 5,014 | 2,527 | 2,718 | 6,365 | 6,401 | 6,966 | 7,069 | 9,114 | 9,200 | 6,629 | 6,235 | 6,207 | 8,123 | 8,419 | 8,711 | 8,498 | 9,300 | 10,833 | 10,742 | 10,754 | 12,623 | 41,347 | 17,453 | 15,464 | 16,115 | 14,360 | 14,190 | 17,090 | 22,545 | 17,951 | 17,566 | 20,690 | 25,083 | 20,963 | 20,377 | 16,332 | 20,547 | 8,825 | 8,936 | 10,209 | 22,531 | 15,791 | 14,419 | 15,036 | 21,045 | 26,729 | 25,586 | 25,009 | 12,821 | 15,430 | 21,568 | 26,625 | 78,648 | 11,397 | 14,774 | 21,941 | 43,435 | 45,693 | 43,462 | 9,454 | 5,793 | 3,394 | 3,206 | 3,206 | 3,206 | 7,083 | 7,083 | 7,083 | 7,083 | 0 | 0 | 0 | 0 | 7,379 | 8,287 | 7,583 | 0 | 7,521 | 14,668 | 16,799 | 5,999 | 5,999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 961 | 0 | 0 | 0 | 845 | 0 | 0 | 0 | 553 | 0 | 0 | 533 | 513 | 515 | 578 | 686 | 5,636 | 5,584 | 5,504 | 5,477 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,477 | 5,504 | 5,584 | 5,636 | 686 | 578 | 515 | 513 | 533 | 0 | 0 | 553 | 0 | 0 | 0 | 845 | 0 | 0 | 0 | 961 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 0 | 0 | 54,300 | 0 | 0 | 0 | 60,500 | 0 | 0 | 0 | 66,100 | 0 | 0 | 0 | 67,400 | 67,800 | 0 | 67,000 | 65,200 | 64,600 | 63,400 | 63,500 | 60,900 | 59,500 | 54,900 | 53,900 | 54,100 | 54,300 | 54,400 | 54,000 | 54,100 | 54,700 | 59,100 | 60,500 | 61,400 | 62,500 | 63,400 | 64,800 | 65,900 | 66,700 | 68,000 | 68,300 | 68,600 | 69,000 | 69,200 | 69,500 | 75,800 | 76,300 | 78,900 | 83,000 | 84,000 | 86,900 | 87,300 | 88,000 | 91,600 | 92,700 | 92,800 | 91,600 | 91,981 | 87,512 | 87,836 | 88,889 | 89,781 | 89,416 | 91,145 | 91,813 | 93,479 | 94,300 | 95,569 | 98,247 | 93,828 | 95,725 | 98,554 | 100,874 | 105,522 | |
|
---|